Attached files

file filename
8-K - 8-K - MAINSOURCE FINANCIAL GROUPa12-24899_18k.htm

Exhibit 99.1

 

 

DATE:

 

October 24, 2012 4:00 p.m. E.S.T.

CONTACT:

 

Archie M. Brown, Jr. President and CEO

 

 

MainSource Financial Group, Inc. 812-663-6734

 

MAINSOURCE FINANCIAL GROUP—NASDAQ, MSFG —
Announces Third Quarter 2012 Operating Results

 

·                  Net income of $7.0 million

·                  Earnings per share of $0.32

·                  Return on Assets of 1.02%

·                  Increase in Non-interest Income of 13%

·                  Decrease in NPA’s and Substandard Loans

 

Greensburg, Indiana, Archie M. Brown, Jr., President and Chief Executive Officer of MainSource Financial Group, Inc. (NASDAQ: MSFG), announced today the unaudited financial results for the third quarter of 2012.  For the three months ended September 30, 2012, the Company recorded net income of $7.0 million, or $0.32 per common share, compared to net income of $5.6 million, or $0.24 per common share, in the third quarter of 2011.  A $1.7 million decrease in net interest income was more than offset by a decrease of $3.0 million in loan loss provision expense and a $1.3 million increase in non-interest income.  While non-interest expenses increased by $500 thousand compared to the prior year, the increase was attributable to a $1.3 million prepayment penalty on the early extinguishment of an FHLB advance.

 

CEO Comments

 

Mr. Brown commented on the third quarter, “I am very pleased with the continued growth in operating earnings.  Our core earnings were at their highest point in the history of the company.  The increase in fee income combined with lower provision and non-interest expense accounted for the improvement in income.  I am also pleased with our net interest margin.  While it was down from the same period one year ago, it remained flat with the second quarter of this year despite the challenging interest rate environment. Provision expense for the quarter was at its lowest level since the first quarter of 2008 and reflects continued improvement in our overall loan quality.”

 

Mr. Brown continued, “Loan growth for the quarter remained a challenge.  I expect loan balances to remain relatively flat for the remainder of the year. While loan trends are much better than the previous two years, we are not satisfied with our current progress.  Loan pipelines are building and we are hopeful that recent investments in higher growth markets will lead to loan growth within the next year.”

 

Mr. Brown concluded his comments by discussing several new growth initiatives, “I am excited about several new initiatives that were begun during the quarter, including our purchase of brokerage agencies in Seymour, Indiana and Indianapolis.  The additional revenue from the two agencies is expected to increase our brokerage revenue by approximately 50%.  In September, we opened a new branch facility in Seymour, Indiana.  The decision to enter Seymour at this time was due to disruption in the local market from recent bank acquisitions.  We opened in a temporary office until we can construct a new building which is anticipated to be completed in the third quarter of 2013.  Our new downtown Indianapolis office opened on October 15.  We have a team of very talented bankers on board offering a full suite of products and services.  During the quarter, we also announced an agreement with American Founders Bank of Lexington, Kentucky, to purchase their Shelbyville, Kentucky branch.  This purchase includes approximately $37 million in deposits and loans and provides us an entry point into the eastern side of the Louisville, Kentucky market area.  The purchase remains subject to standard closing conditions and is anticipated to be completed in the fourth quarter of 2012.  All of these initiatives are part

 



 

of our strategy to strengthen our existing footprint and provide new sources of revenue growth.  We will continue to be opportunistic in our effort to improve the operating results of the company.”

 

Second Quarter Results

 

NET INTEREST INCOME

 

Net interest income was $23.3 million for the third quarter of 2012 compared to $25.1 million a year ago.  The decrease in net interest income was primarily due to declining reinvestment rates on loans and securities as well as a $200 million repositioning in investment securities in December 2011.  In addition, earning assets declined by approximately $53 million year over year.  Net interest margin, on a fully taxable equivalent basis, was 4.05% for the third quarter of 2012, which was a decline of twenty basis points from the third quarter of 2011 but flat when compared to the second quarter of 2012.

 

NON-INTEREST INCOME

 

The Company’s non-interest income was $11.6 million for the third quarter of 2012 compared to $10.3 million for the same period in 2011, an increase of 13%.  Excluding securities gains, which are non-recurring in nature, the Company’s non-interest income was $10.7 million for the third quarter of 2012 and $9.0 million for the same period in 2011, an increase of 19%.  Mortgage banking income and service charges on deposit accounts were the primary drivers of this increase.  With interest rates at historic lows and an increase in the number of mortgage loan originators throughout the Company’s footprint, the Company experienced a significant increase in mortgage banking income over the same period a year ago.  In addition, the Company incurred net OREO losses of $651 thousand in the third quarter of 2011 versus $172 thousand in the same period this year.

 

NON-INTEREST EXPENSE

 

The Company’s non-interest expense was $24.4 million for the third quarter of 2012 compared to $23.9 million in the same period in 2011.  During the third quarter of 2012 the Company prepaid a $10 million FHLB advance and incurred a $1.3 million penalty.  Excluding the prepayment penalty, the Company’s non-interest expenses would have been $23.1 million for the third quarter of 2012, which represents a decrease of $800 thousand (or 3%) compared to the same period a year ago.  The primary driver of the decrease was a reduction in employee-related costs of $562 thousand as the Company reduced headcount through its efficiency improvement project in the second half of 2011.  The recent closing of six small branch offices also contributed to the lower salary expense.  Increases in occupancy and equipment expenses were incurred due to the Company’s recent investments in Columbus and Indianapolis but these were offset by a decrease in FDIC insurance expense.

 

BALANCE SHEET AND CAPITAL

 

Total assets were $2.76 billion at September 30, 2012, which was basically flat compared to the same period a year ago.  Loans decreased $30 million year over year and were offset by a $35 million increase in investment securities.  On a linked-quarter basis loan balances were down $15 million, or 1%.  On a YTD basis, loan balances were basically flat.  The Company’s regulatory capital ratios remain strong and as of September 30, 2012 were as follows: leverage ratio of 10.9%, tier one capital to risk-weighted assets of 17.5%, and total capital to risk-weighted assets of 18.8%.  In addition, as of September 30, 2012, the Company’s tangible common equity ratio was 8.8%.

 

ASSET QUALITY

 

Non-performing assets (NPA’s) were $60.4 million as of September 30, 2012, a decrease of approximately $4.3 million on a linked-quarter basis.  The decrease in NPA’s was primarily due to a decrease in non-accrual loans of $2.2 million and a decrease in accruing troubled debt restructurings (TDR’s) of $2.4 million. NPA’s represented 2.19% of total assets as of September 30, 2012 compared to 2.34% as of June 30, 2012 and 3.03% as of September 30, 2011.  In addition to the decrease in NPA’s, loans classified as substandard also decreased by 46% on a linked-quarter basis and are at their lowest level since June 2009.  Several credits were upgraded during the third quarter of 2012 including one large relationship totaling $18 million.  Net charge-offs were $5.0 million for the third quarter of 2012 and represented 1.31% of average loans on an annualized basis.  During the third quarter of 2012, the Company executed the sale of approximately $5.2 million of problem loans in the secondary market.  This transaction resulted in charge-offs of $3.0 million.  The Company had identified and specifically provided for these losses in previous quarters.  The Company’s allowance for loan losses as a percent of total outstanding loans was 2.30% as of September 30, 2012 compared to 2.48% as of June 30, 2012 and 2.65% as of September 30, 2011.

 



 

MAINSOURCE FINANCIAL GROUP

(unaudited)

(Dollars in thousands except per share data)

 

 

 

Three months ended September 30

 

Nine months ended September 30

 

Income Statement Summary

 

2012

 

2011

 

2012

 

2011

 

Interest Income

 

$

26,832

 

$

30,345

 

$

82,419

 

$

92,644

 

Interest Expense

 

3,501

 

5,275

 

11,560

 

17,234

 

Net Interest Income

 

23,331

 

25,070

 

70,859

 

75,410

 

Provision for Loan Losses

 

2,000

 

5,000

 

7,600

 

14,600

 

Noninterest Income:

 

 

 

 

 

 

 

 

 

Trust and investment product fees

 

819

 

740

 

2,555

 

2,493

 

Mortgage banking

 

2,114

 

1,428

 

6,328

 

3,943

 

Service charges on deposit accounts

 

5,282

 

4,872

 

14,568

 

13,287

 

Gain on sales of securities

 

832

 

1,263

 

1,367

 

4,917

 

Interchange income

 

1,582

 

1,642

 

4,964

 

4,622

 

OREO gains/(losses)

 

(172

)

(651

)

(385

)

(1,212

)

Other

 

1,120

 

984

 

2,745

 

3,067

 

Total Noninterest Income

 

11,577

 

10,278

 

32,142

 

31,117

 

Noninterest Expense:

 

 

 

 

 

 

 

 

 

Employee

 

12,151

 

12,713

 

36,942

 

38,126

 

Occupancy & equipment

 

3,899

 

3,586

 

11,488

 

10,919

 

Intangible amortization

 

445

 

493

 

1,345

 

1,477

 

Marketing

 

1,139

 

1,085

 

3,081

 

3,292

 

Collection expenses

 

821

 

1,298

 

2,838

 

3,214

 

FDIC assessment

 

542

 

898

 

1,962

 

3,066

 

FHLB advance prepayment penalty

 

1,313

 

 

1,313

 

 

Other

 

4,093

 

3,832

 

12,157

 

11,014

 

Total Noninterest Expense

 

24,403

 

23,905

 

71,126

 

71,108

 

Earnings Before Income Taxes

 

8,505

 

6,443

 

24,275

 

20,819

 

Provision (benefit) for Income Taxes

 

1,519

 

828

 

4,296

 

3,032

 

Net Income

 

$

6,986

 

$

5,615

 

$

19,979

 

$

17,787

 

Preferred Dividends & Accretion

 

$

(458

)

$

(763

)

$

(1,694

)

$

(2,290

)

Net Income Available to Common Shareholders

 

$

6,528

 

$

4,852

 

$

18,285

 

$

15,497

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30

 

Nine months ended September 30

 

Average Balance Sheet Data

 

2012

 

2011

 

2012

 

2011

 

Gross Loans

 

$

1,549,307

 

$

1,598,290

 

$

1,552,972

 

$

1,634,602

 

Earning Assets

 

2,458,138

 

2,511,553

 

2,484,750

 

2,529,381

 

Total Assets

 

2,735,365

 

2,776,543

 

2,760,986

 

2,789,080

 

Noninterest Bearing Deposits

 

352,915

 

293,064

 

340,648

 

283,234

 

Interest Bearing Deposits

 

1,778,818

 

1,901,442

 

1,821,951

 

1,935,865

 

Total Interest Bearing Liabilities

 

2,014,569

 

2,135,926

 

2,053,488

 

2,167,272

 

Shareholders’ Equity

 

334,682

 

326,147

 

334,005

 

314,919

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30

 

Nine months ended September 30

 

Per Share Data

 

2012

 

2011

 

2012

 

2011

 

Diluted Earnings Per CommonShare

 

$

0.32

 

$

0.24

 

$

0.96

 

$

0.77

 

Cash Dividends Per Common Share

 

0.03

 

0.01

 

0.05

 

0.03

 

Market Value - High

 

13.00

 

9.24

 

13.00

 

10.60

 

Market Value - Low

 

11.27

 

7.46

 

8.84

 

6.98

 

Average Outstanding Shares (diluted)

 

20,347,598

 

20,231,095

 

20,312,960

 

20,211,742

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30

 

Nine months ended September 30

 

Key Ratios (annualized)

 

2012

 

2011

 

2012

 

2011

 

Return on Average Assets

 

1.02

%

0.80

%

0.97

%

0.85

%

Return on Average Equity

 

8.30

%

6.83

%

7.99

%

7.55

%

Net Interest Margin

 

4.05

%

4.25

%

4.09

%

4.27

%

Efficiency Ratio

 

66.63

%

64.34

%

65.72

%

63.57

%

Net Overhead to Average Assets

 

1.87

%

1.95

%

1.89

%

1.92

%

 



 

 

 

September 30

 

June 30

 

December 31

 

September 30

 

Balance Sheet Highlights

 

2012

 

2012

 

2011

 

2011

 

Total Loans (Excluding Loans Held for Sale)

 

$

1,531,525

 

$

1,546,510

 

$

1,534,379

 

$

1,562,292

 

Allowance for Loan Losses

 

35,246

 

38,289

 

39,889

 

41,433

 

Total Securities

 

902,178

 

896,037

 

876,090

 

867,272

 

Goodwill and Intangible Assets

 

69,337

 

68,182

 

69,082

 

69,544

 

Total Assets

 

2,755,006

 

2,766,633

 

2,754,180

 

2,757,549

 

Noninterest Bearing Deposits

 

350,790

 

364,030

 

334,345

 

321,529

 

Interest Bearing Deposits

 

1,732,228

 

1,821,066

 

1,825,555

 

1,846,218

 

Other Borrowings

 

251,499

 

196,492

 

201,694

 

201,727

 

Shareholders’ Equity

 

338,524

 

329,858

 

336,553

 

334,105

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30

 

June 30

 

December 31

 

September 30

 

Other Balance Sheet Data

 

2012

 

2012

 

2011

 

2011

 

Tangible Book Value Per Common Share

 

$

11.59

 

$

11.23

 

$

10.45

 

$

10.31

 

Loan Loss Reserve to Loans

 

2.30

%

2.48

%

2.60

%

2.65

%

Loan Loss Reserve to Non-performing Loans

 

78.08

%

81.48

%

89.05

%

95.73

%

Nonperforming Assets to Total Assets

 

1.99

%

2.05

%

2.19

%

2.23

%

NPA’s (w/ TDR’s) to Total Assets

 

2.19

%

2.34

%

2.93

%

3.03

%

Tangible Common Equity Ratio

 

8.76

%

8.44

%

7.86

%

7.75

%

Outstanding Shares

 

20,297,325

 

20,280,225

 

20,206,214

 

20,197,084

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30

 

June 30

 

December 31

 

September 30

 

Asset Quality

 

2012

 

2012

 

2011

 

2011

 

Special Mention Loans

 

$

89,289

 

$

76,118

 

$

136,099

 

$

153,078

 

Substandard Loans (Accruing)

 

33,255

 

61,991

 

63,379

 

56,487

 

 

 

 

 

 

 

 

 

 

 

Loans Past Due 90 Days or More and Still Accruing

 

$

379

 

$

34

 

$

3,266

 

$

993

 

Non-accrual Loans

 

44,763

 

46,959

 

41,529

 

42,288

 

Other Real Estate Owned

 

9,677

 

9,737

 

15,535

 

18,308

 

Total Nonperforming Assets (NPA’s)

 

$

54,819

 

$

56,730

 

$

60,330

 

$

61,589

 

Troubled Debt Restructurings (Accruing)

 

5,556

 

7,951

 

20,402

 

21,950

 

Total NPA’s with Troubled Debt Restructurings

 

$

60,375

 

$

64,681

 

$

80,732

 

$

83,539

 

 

 

 

 

 

 

 

 

 

 

Net Charge-offs - QTD

 

$

5,043

 

$

2,752

 

$

4,744

 

$

5,029

 

Net Charge-offs as a % of average loans (annualized)

 

1.31

%

0.71

%

1.21

%

1.26

%

 

MainSource Financial Group is listed on the NASDAQ National Market (under the symbol: “MSFG”) and is a community-focused, financial holding company with assets of approximately $2.8 billion. The Company operates 76 full-service offices throughout Indiana, Illinois, Kentucky and Ohio through its banking subsidiary, MainSource Bank, headquartered in Greensburg, Indiana. Through its non-banking subsidiary, MainSource Title LLC, the Company provides various related financial services.

 

Forward-Looking Statements

 

Except for historical information contained herein, the discussion in this press release includes certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which are covered by the safe harbor provisions of such sections.  These statements are based upon management expectations, goals and projections, which are subject to numerous assumptions, risks and uncertainties (many of which are beyond management’s control). Factors which could cause future results to differ materially from these expectations include, but are not limited to, the following: general economic conditions; legislative and regulatory initiatives; monetary and fiscal policies of the federal government; deposit flows; the costs of funds; general market rates of interest; interest rates on competing investments; demand for loan products; demand for financial services; changes in accounting policies or guidelines; changes in the quality or composition of the Company’s loan and investment portfolios; the Company’s ability to integrate acquisitions; the impact of our continuing acquisition strategy; and other factors, including various “risk factors” as set forth in our most recent Annual Report on Form 10-K and in other reports we file from time to time with the Securities and Exchange Commission.  These reports are available publicly on the SEC website, www.sec.gov, and on the Company’s website, www.mainsourcefinancial.com.