Attached files

file filename
8-K - FORM 8-K - PACIFIC CONTINENTAL CORPd425154d8k.htm

Exhibit 99.1

NEWS RELEASE

 

FOR MORE INFORMATION CONTACT:         Hal Brown    Mick Reynolds
          CEO    Executive Vice President/CFO
          541 686-8685    541 686-8685
          http://www.therightbank.com
          Email: banking@therightbank.com

FOR IMMEDIATE RELEASE

Pacific Continental Corporation Reports Third Quarter 2012 Results

Loan Growth and Continued Credit Quality Improvement Drive Quarterly Results.

EUGENE, Ore., October 17, 2012 — Pacific Continental Corporation (Nasdaq: PCBK), the holding company of Pacific Continental Bank, today reported financial results for the third quarter 2012.

Recent highlights:

 

   

Net income increased 32.8% over prior year third quarter.

 

   

Loan growth continues for the third consecutive quarter.

 

   

Nonperforming and classified assets continued their contraction.

 

   

Net loan recoveries recorded during the quarter.

 

   

Increased quarterly cash dividend to $0.07 per share and declared special cash dividend of $0.04 per share.

 

   

Continued repurchase of shares with total of 166,612 shares repurchased during current quarter and 576,537 shares repurchased since the inception of the stock repurchase plan.

 

   

Total risk-based capital ratio of 18.62%, significantly above the 10.0% minimum for “well-capitalized” designation.

Net Income

Net income for third quarter 2012 was $3.4 million, up 32.8% over third quarter 2011. Earnings per diluted share for the current quarter were $0.19 compared to $0.14 for the same quarter last year. Return on average assets and return on average tangible equity for third quarter 2012 were 1.03% and 8.56%, up from the 0.83% and 6.56% reported for third quarter 2011. The efficiency ratio for third quarter 2012 was 62.70%, relatively unchanged from third quarter 2011.

“Current quarter results reflect the success we have had in executing our strategic initiatives,” said Hal Brown, chief executive officer. “Accelerating loan growth, continued credit quality improvement and the incremental leveraging of our shareholder equity suggests strengthening performance and supports the board’s decision to increase the cash dividend,” added Brown.

Year-to-date September 30, 2012, net income was $9.3 million, up $3.1 million or 49.7% over the same period last year. Year-to-date earnings per diluted share were $0.51 for the current year compared to $0.34 for the same period last year, an increase of 50.0%.

Loan growth accelerates

Outstanding gross loans at September 30, 2012, were $837.0 million, up $10.2 million during the third quarter. Excluding the $13.2 million in loans transferred to other real estate during the quarter, gross loans increased $23.4 million or 3.2% during the third quarter. Growth in construction, owner-occupied commercial real estate and commercial loans during the third quarter more than offset contraction in multifamily and residential real estate loans. Growth in commercial loans was especially strong, increasing 4.6% during the quarter and 19.0% from third quarter 2011. The bank continued to enjoy success in lending to health care professionals. Dental practice loans, in particular, represented 29.3% of the total loan portfolio at September 30, 2012 and grew 5.4% during the third quarter and 25.2% since September 30, 2011.


“Our strong capital position and focused niche strategy have proven to be successful in an increasingly competitive market and still challenging economic environment,” said Roger Busse, president and chief operating officer. “Our loan and deposit pipelines continue to improve and we are optimistic for growth in future quarters,” added Busse.

Capital management

In February 2012, the Company’s board of directors authorized the repurchase of up to five percent of the Company’s shares issued and outstanding or approximately 922,000 shares, with the purchases to take place over 12 months. During the third quarter 2012, the Company repurchased 166,612 shares at a weighted average price of $9.00 per share. Since the inception of the repurchase plan, the Company repurchased 576,537 shares at a weighted average price of $8.82 per share. Share repurchases and cash dividends during the first three quarters of the year combined to keep capital levels relatively unchanged from prior year-end, a strategy that is expected to continue throughout the remainder of 2012.

The Company’s capital ratios continue to be well above the minimum FDIC “well-capitalized” designated levels. At September 30, 2012, the Company’s Tier 1 leverage ratio, Tier 1 risk-based capital ratio, and Total risk-based capital ratio were 12.53%, 17.37%, and 18.62% as compared to 13.09%, 17.97%, and 19.22% at December 31, 2011. The FDIC’s current minimum “well-capitalized” designation ratios are 5.00%, 6.00%, and 10.00%, respectively.

Classified assets, provisioning and loan statistics

Classified assets continued a two-year trend of decline and at September 30, 2012, totaled $58.0 million, a decrease of $2.3 million from the end of the prior quarter and down $10.5 million and $23.0 million from December 31, 2011, and September 30, 2011, respectively. Nonperforming assets, a subcategory of classified assets, totaled $28.9 million at September 30, 2012, or 2.14% of total assets, a decrease from December 31, 2011, and September 30, 2011, ratios of 2.92% and 3.56%, respectively.

Loans past-due 30-89 days were 0.47% of total loans at September 30, 2012, compared to 0.41% of total loans at December 31, 2011. This is the thirteenth consecutive quarter in which this ratio was near or below one percent.

“We are pleased with the continued reduction in our classified and nonperforming assets,” said Casey Hogan, chief credit officer. “Based on our pending resolutions and on-going collection activities, we remain optimistic this trend will continue throughout the remainder of 2012,” added Hogan.

The Company recorded no provision for loan losses in the third quarter 2012, compared to $600 thousand and $1.3 million recorded in first and second quarters of 2012, respectively. The lower provision for loan losses reflects improved credit quality and recoveries recorded during the quarter. During the third quarter 2012, the Company had net loan recoveries of $108 thousand compared to net loan charge offs of $412 thousand and $254 thousand in the first quarter and second quarter of 2012, respectively. For the first nine months of 2012, the Company recorded net loan charge offs of $558 thousand or annualized 0.09% of average loans.

The allowance for loan losses as a percentage of outstanding loans at September 30, 2012, was 1.95% compared to 1.85% and 1.82% at December 31, 2011, and September 30, 2011, respectively.

Core deposit activity

Period-end Company-defined core deposits at September 30, 2012, increased by $30.8 million from the end of second quarter 2012 and were relatively unchanged from December 31, 2011. The Company experienced a more typical seasonal core deposit pattern where outflows historically occurred during the first half of the year followed by growth during the second half of the year. At September 30, 2012, noninterest-bearing demand deposits totaled $304 million, an 8.7% increase from that of a year ago, and now represent 34.4% of core deposits. Average core deposits, a measure that eliminates daily volatility, for the third quarter 2012 were $879.6 million, up $20.8 million over second quarter 2012.

Net interest margin

The third quarter 2012 net interest margin was 4.16%, a decline of 15 and 40 basis points from the net interest margins reported for second quarter 2012 and third quarter 2011, respectively. The contraction in the net interest margin was due to lower yields on the Company’s loan and securities portfolio. Loan yields continued to contract during the third quarter 2012 when compared to the prior quarter and prior year as new loan production in this historically low interest rate environment was booked at yields lower than the average yield on the existing portfolio. The yield on the securities portfolio was negatively impacted by low long-term interest rates that accelerated prepayments on the agency mortgage-backed segment of the portfolio, thus increasing the amortization of premiums and reinvestment of cash flow from the portfolio at lower rates than the average yield on the portfolio.


Noninterest income and expense

Third quarter noninterest income was $1.4 million, relatively unchanged from the prior quarter and was down $316 thousand from the third quarter last year. The decline from last year was primarily due to $359 thousand of gains on the sale of securities that occurred during the third quarter 2011. Excluding the third quarter 2011 gain on the sale of securities, second quarter 2012 noninterest income was up slightly over the same quarter last year. Year-to-date noninterest income was $4.4 million, down $189 thousand or 4.27% over last year. The decline was the result of $825 thousand in gains on the sale of securities during the first nine months of last year. Excluding the 2011 gain on sale of securities, noninterest income for the first nine months of 2012 was up $636 thousand or 17.1% over the same period last year.

Noninterest expense in third quarter 2012 was relatively unchanged from the prior quarter and declined by $209 thousand or 2.3% from third quarter 2011. Year-to-date noninterest expense of $26.2 million was down $1.1 million or 4.0% from the same period last year. The decrease in noninterest expense compared to the prior year was due to reductions in FDIC insurance assessments, other real estate expense, and costs, such as legal fees related to collection of problem assets. A portion of the decline in these three categories was offset by an increase in personnel expense.

Conference call and audio webcast:

Management will conduct a live conference call and audio webcast for interested parties relating to the Company’s results for the third quarter 2012 on Thursday, October 18, 2012, at 11:00 a.m. Pacific Time / 2:00 p.m. Eastern Time. To listen to the conference call, interested parties should call (866) 292-1418. Following the formal remarks, a question and answer session will be open to all interested parties. The webcast will be available via Pacific Continental’s website (http://www.therightbank.com/). To listen to the live audio webcast, click on the webcast presentation link on the Company’s home page a few minutes before the presentation is scheduled to begin. An audio webcast replay is typically available within twenty-four hours following the live webcast and will be archived for one year on the Pacific Continental website. Any questions regarding the conference call presentation or webcast should be directed to Maecey Castle, vice president and director of corporate communications, at (541) 686-8685.

About Pacific Continental Bank

Pacific Continental Bank, the operating subsidiary of Pacific Continental Corporation, delivers highly personalized services through fourteen banking offices in Oregon and Washington. The Bank also operates a loan production office in Tacoma, Washington. Pacific Continental, with $1.3 billion in assets, has established one of the most unique and attractive metropolitan branch networks in the Pacific Northwest with offices in three of the region’s largest markets including Seattle, Portland and Eugene. Pacific Continental targets the banking needs of community-based businesses, health care professionals, professional service providers and nonprofit organizations.

Since its founding in 1972, Pacific Continental Bank has been honored with numerous awards and recognitions from highly regarded third-party organizations including The Seattle Times, the Portland Business Journal, the Seattle Business magazine and Oregon Business magazine. A complete list of the company’s awards and recognitions – as well as supplementary information about Pacific Continental Bank – can be found online at www.therightbank.com. Pacific Continental Corporation’s shares are listed on the Nasdaq Global Select Market under the symbol “PCBK” and are a component of the Russell 2000 Index.

Forward-Looking Statement Safe Harbor

This release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 (“PSLRA”). These statements can be identified by the fact that they do not relate strictly to historical or current facts. Forward-looking statements often use words such as “anticipates,” “targets,” “expects,” “estimates,” “intends,” “plans,” “goals,” “believes” and other similar expressions or future or conditional verbs such as “will,” “should,” “would” and “could.” The forward-looking statements made represent Pacific Continental’s current estimates, projections, expectations, plans or forecasts of its future results and revenues, including but not limited to statements about performance, loan and deposit growth, capital strategy and future suggested problem loan migration. These statements are not guarantees of future results or performance and involve certain risks, uncertainties and assumptions that are difficult to predict and are often beyond Pacific Continental’s control. Actual


outcomes and results may differ materially from those expressed in, or implied by, any of these forward-looking statements. You should not place undue reliance on any forward-looking statement and should consider all of the following uncertainties and risks, as well as those more fully discussed under “Risk Factors”, “Business”, and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Pacific Continental’s most recent Annual Report on Form 10-K, Quarterly Report on Form 10-Q, and in any of Pacific Continental’s subsequent SEC filings: the high concentration of loans of the Company’s banking subsidiary in commercial and residential real estate lending; adverse economic trends in the United States and the markets we serve affecting the Bank’s borrower base; a continued decline in the housing and real estate market; a continued increase in unemployment or sustained high levels of unemployment; continued erosion or sustained low levels of consumer confidence; changes in the regulatory environment and increases in associated costs, particularly ongoing compliance expenses and resource allocation needs; vendor quality and efficiency; the Company’s ability to control risks associated with rapidly changing technology both from an internal perspective as well as for external providers; increased competition among financial institutions; fluctuating interest rate environments; and a tightening of available credit. Pacific Continental Corporation undertakes no obligation to publicly revise or update any forward-looking statement to reflect the impact of events or circumstances that arise after the date of this release. This statement is included for the express purpose of invoking PSLRA’s safe harbor provisions.


PACIFIC CONTINENTAL CORPORATION

Consolidated Income Statements

(In thousands, except share and per share amounts)

(Unaudited)

 

     Three months ended     Nine months ended  
     September 30,     September 30,     September 30,     September 30,  
     2012     2011     2012     2011  

Interest and dividend income

        

Loans

   $ 11,971      $ 12,583      $ 36,089      $ 38,146   

Securities

     1,910        2,415        6,048        6,710   

Federal funds sold & interest-bearing deposits with banks

     2        1        4        5   
  

 

 

   

 

 

   

 

 

   

 

 

 
     13,883        14,999        42,141        44,861   
  

 

 

   

 

 

   

 

 

   

 

 

 

Interest expense

        

Deposits

     992        1,628        3,149        5,325   

Federal Home Loan Bank & Federal Reserve borrowings

     364        459        1,259        1,412   

Junior subordinated debentures

     38        34        116        99   

Federal funds purchased

     4        11        20        32   
  

 

 

   

 

 

   

 

 

   

 

 

 
     1,398        2,132        4,544        6,868   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     12,485        12,867        37,597        37,993   

Provision for loan losses

     —          1,750        1,900        5,900   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan losses

     12,485        11,117        35,697        32,093   
  

 

 

   

 

 

   

 

 

   

 

 

 

Noninterest income

        

Service charges on deposit accounts

     463        462        1,359        1,328   

Other fee income, principally bankcard

     408        402        1,205        1,207   

Loan servicing fees

     20        27        59        82   

Mortgage banking income

     —          50        72        124   

Gain on sale of investment securities

     —          359        —          825   

Bank-owned life insurance income

     157        —          432        —     

Other noninterest income

     367        431        1,231        981   
  

 

 

   

 

 

   

 

 

   

 

 

 
     1,415        1,731        4,358        4,547   
  

 

 

   

 

 

   

 

 

   

 

 

 

Noninterest expense

        

Salaries and employee benefits

     4,720        4,691        14,721        14,136   

Premises and equipment

     838        861        2,553        2,605   

Bankcard processing

     147        155        440        472   

Business development

     411        350        1,181        1,132   

FDIC insurance assessment

     285        381        814        1,268   

Other real estate expense

     466        734        1,082        2,146   

Other noninterest expense

     1,848        1,752        5,407        5,531   
  

 

 

   

 

 

   

 

 

   

 

 

 
     8,715        8,924        26,198        27,290   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before provision for income taxes

     5,185        3,924        13,857        9,350   

Provision for income taxes

     1,747        1,336        4,587        3,156   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 3,438      $ 2,588      $ 9,270      $ 6,194   
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per share:

        

Basic

   $ 0.19      $ 0.14      $ 0.51      $ 0.34   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ 0.19      $ 0.14      $ 0.51      $ 0.34   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares outstanding:

        

Basic

     17,978,081        18,433,084        18,166,377        18,425,344   

Common stock equivalents attributable to stock-based awards

     152,964        15,871        152,957        18,637   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

     18,131,045        18,448,955        18,319,334        18,443,981   
  

 

 

   

 

 

   

 

 

   

 

 

 

PERFORMANCE RATIOS

        

Return on average assets

     1.03     0.83     0.95     0.68

Return on average equity (book)

     7.52     5.74     6.85     4.71

Return on average equity (tangible) (1)

     8.56     6.56     7.81     5.40

Net interest margin (2)

     4.16     4.56     4.28     4.61

Efficiency ratio (3)

     62.70     61.13     62.44     64.15

 

(1) 

Tangible equity excludes goodwill and core deposit intangible assets related to acquisitions.

(2) 

Net interest margin is reported on a tax-equivalent yield basis at a 35% tax rate.

(3) 

Efficiency ratio is noninterest expense divided by operating revenues. Operating revenues are net interest income plus noninterest income.


PACIFIC CONTINENTAL CORPORATION

Consolidated Balance Sheets

(In thousands, except share amounts)

(Unaudited)

 

     September 30,     December 31,     September 30,  
     2012     2011     2011  

ASSETS

      

Cash and due from banks

   $ 20,840      $ 19,807      $ 16,896   

Interest-bearing deposits with banks

     53        52        69   
  

 

 

   

 

 

   

 

 

 

Total cash and cash equivalents

     20,893        19,859        16,965   

Securities available-for-sale

     406,175        346,542        340,118   

Loans held-for-sale

     —          1,058        400   

Loans, less allowance for loan losses and net deferred fees

     819,922        805,211        812,525   

Interest receivable

     4,861        4,725        4,243   

Federal Home Loan Bank stock

     10,557        10,652        10,652   

Property and equipment, net of accumulated depreciation

     19,478        20,177        20,379   

Goodwill and intangible assets

     22,068        22,235        22,291   

Deferred tax asset

     6,803        7,308        7,428   

Taxes receivable

     —          1,671        —     

Other real estate owned

     19,235        11,000        11,663   

Prepaid FDIC assessment

     1,998        2,782        3,164   

Bank-owned life insurance

     15,469        15,038        —     

Other assets

     2,963        1,974        1,743   
  

 

 

   

 

 

   

 

 

 

Total assets

   $ 1,350,422      $ 1,270,232      $ 1,251,571   
  

 

 

   

 

 

   

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

      

Deposits

      

Noninterest-bearing demand

   $ 304,016      $ 278,576      $ 279,733   

Savings and interest-bearing checking

     520,218        545,856        537,009   

Time $100,000 and over

     77,790        72,436        68,330   

Other time

     78,138        68,386        66,545   
  

 

 

   

 

 

   

 

 

 

Total deposits

     980,162        965,254        951,617   

Federal funds and overnight funds purchased

     9,385        12,300        8,185   

Federal Home Loan Bank borrowings

     165,000        101,500        98,500   

Junior subordinated debentures

     8,248        8,248        8,248   

Accrued interest and other payables

     4,848        4,064        3,951   
  

 

 

   

 

 

   

 

 

 

Total liabilities

     1,167,643        1,091,366        1,070,501   
  

 

 

   

 

 

   

 

 

 

Shareholders’ equity

      

Common stock: 50,000,000 shares authorized. Shares issued and outstanding: 17,900,188 at September 30, 2012, 18,435,084 at December 31, 2011 and 18,433,084 at September 30, 2011

     133,385        137,844        137,660   

Retained earnings

     43,113        37,468        39,242   

Accumulated other comprehensive income

     6,281        3,554        4,168   
  

 

 

   

 

 

   

 

 

 
     182,779        178,866        181,070   
  

 

 

   

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 1,350,422      $ 1,270,232      $ 1,251,571   
  

 

 

   

 

 

   

 

 

 

CAPITAL RATIOS

      

Total capital (to risk weighted assets)

     18.62     19.22     18.89

Tier I capital (to risk weighted assets)

     17.37     17.97     17.64

Tier I capital (to leverage assets)

     12.53     13.09     13.48

Tangible common equity (to tangible assets)(1)

     12.10     12.55     12.92

Tangible common equity (to risk-weighted assets)(1)

     17.18     17.47     17.22

OTHER FINANCIAL DATA

      

Shares outstanding at end of period

     17,900,188        18,435,084        18,433,084   

Tangible shareholders’ equity(1)

   $ 160,711      $ 156,631      $ 158,779   

Book value per share

   $ 10.21      $ 9.70      $ 9.82   

Tangible book value per share

   $ 8.98      $ 8.50      $ 8.61   

 

(1) 

Tangible shareholders’ equity excludes goodwill and core deposit intangible assets related to acquisitions.


PACIFIC CONTINENTAL CORPORATION

Loans by Type and Allowance for Loan Losses

(In thousands)

(Unaudited)

 

     September 30,     December 31,     September 30,        
     2012     2011     2011        

LOANS BY TYPE

        

Real estate secured loans:

        

Permanent loans:

        

Multifamily residential

   $ 43,080      $ 51,897      $ 54,029     

Residential 1-4 family

     53,556        61,717        62,726     

Owner-occupied commercial

     222,374        207,008        209,702     

Nonowner-occupied commercial

     140,104        157,844        166,969     
  

 

 

   

 

 

   

 

 

   

Total permanent real estate loans

     459,114        478,466        493,426     

Construction loans:

        

Multifamily residential

     12,794        2,574        1,158     

Residential 1-4 family

     18,108        17,960        17,865     

Commercial real estate

     15,817        10,901        13,368     

Commercial bare land and acquisition & development

     9,887        19,496        24,987     

Residential bare land and acquisition & development

     9,108        12,707        13,034     
  

 

 

   

 

 

   

 

 

   

Total construction real estate loans

     65,714        63,638        70,412     

Total real estate loans

     524,828        542,104        563,838     

Commercial loans

     306,870        272,600        257,889     

Consumer loans

     3,941        4,569        5,021     

Other loans

     1,334        1,556        1,762     
  

 

 

   

 

 

   

 

 

   

Gross loans

     836,973        820,829        828,510     

Deferred loan origination fees

     (768     (677     (698  
  

 

 

   

 

 

   

 

 

   
     836,205        820,152        827,812     

Allowance for loan losses

     (16,283     (14,941     (15,287  
  

 

 

   

 

 

   

 

 

   
   $ 819,922      $ 805,211      $ 812,525     
  

 

 

   

 

 

   

 

 

   

Real estate loans held-for-sale

   $ —        $ 1,058      $ 400     
  

 

 

   

 

 

   

 

 

   
     Three months ended     Nine months ended  
     September 30,     September 30,     September 30,     September 30,  
     2012     2011     2012     2011  

ALLOWANCE FOR LOAN LOSSES

        

Balance at beginning of period

   $ 16,175      $ 15,326      $ 14,941      $ 16,570   

Provision for loan losses

     —          1,750        1,900        5,900   

Loan charge offs

     (1,140     (2,208     (2,809     (8,085

Loan recoveries

     1,248        419        2,251        902   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (charge offs) recoveries

     108        (1,789     (558     (7,183
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ 16,283      $ 15,287      $ 16,283      $ 15,287   
  

 

 

   

 

 

   

 

 

   

 

 

 


PACIFIC CONTINENTAL CORPORATION

Selected Other Financial Information and Ratios

(In thousands)

(Unaudited)

 

     Three months ended     Nine months ended  
     September 30,     September 30,     September 30,     September 30,  
     2012     2011     2012     2011  

BALANCE SHEET AVERAGES

        

Loans(1)

   $ 832,845      $ 824,084      $ 828,283      $ 836,223   

Allowance for loan losses

     (16,151     (15,193     (16,002     (15,889
  

 

 

   

 

 

   

 

 

   

 

 

 

Loans, net of allowance

     816,694        808,891        812,281        820,334   

Securities and short-term deposits

     399,224        323,996        379,338        292,171   
  

 

 

   

 

 

   

 

 

   

 

 

 

Earning assets

     1,215,918        1,132,887        1,191,619        1,112,505   

Noninterest-earning assets

     111,159        101,121        111,707        103,763   
  

 

 

   

 

 

   

 

 

   

 

 

 

Assets

   $ 1,327,077      $ 1,234,008      $ 1,303,326      $ 1,216,268   
  

 

 

   

 

 

   

 

 

   

 

 

 

Interest-bearing core deposits(2)

   $ 579,469      $ 612,576      $ 578,648      $ 622,038   

Noninterest-bearing core deposits(2)

     300,091        274,808        290,847        260,108   
  

 

 

   

 

 

   

 

 

   

 

 

 

Core deposits(2)

     879,560        887,384        869,495        882,146   

Noncore interest-bearing deposits

     99,852        71,940        92,827        62,517   
  

 

 

   

 

 

   

 

 

   

 

 

 

Deposits

     979,412        959,324        962,322        944,663   

Borrowings

     161,215        92,295        156,001        92,523   

Other noninterest-bearing liabilities

     4,606        3,493        4,252        3,281   
  

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities

     1,145,233        1,055,112        1,122,575        1,040,467   
  

 

 

   

 

 

   

 

 

   

 

 

 

Shareholders’ equity (book)

     181,844        178,896        180,751        175,801   
  

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities and equity

   $ 1,327,077      $ 1,234,008      $ 1,303,326      $ 1,216,268   
  

 

 

   

 

 

   

 

 

   

 

 

 

Shareholders’ equity (tangible)(3)

   $ 159,756      $ 156,575      $ 158,598      $ 153,425   
  

 

 

   

 

 

   

 

 

   

 

 

 

SELECTED MARKET DATA

        

Eugene market gross loans, period end

   $ 239,245      $ 248,525       

Portland market gross loans, period end

     375,234        374,322       

Seattle market gross loans, period end

     151,745        167,112       

Out of market health care gross loans, period end

     69,981        37,853       
  

 

 

   

 

 

     

Total gross loans, period end

   $ 836,205      $ 827,812       
  

 

 

   

 

 

     

Eugene market core deposits, period end(2)

   $ 512,842      $ 514,453       

Portland market core deposits, period end(2)

     226,576        242,341       

Seattle market core deposits, period end(2)

     143,196        123,933       
  

 

 

   

 

 

     

Total core deposits, period end(2)

     882,614        880,727       

Other deposits, period end

     97,548        70,890       
  

 

 

   

 

 

     

Total

   $ 980,162      $ 951,617       
  

 

 

   

 

 

     

Eugene market core deposits, average(2)

   $ 508,927      $ 507,644       

Portland market core deposits, average(2)

     229,913        252,903       

Seattle market core deposits, average(2)

     140,720        126,837       
  

 

 

   

 

 

     

Total core deposits, average(2)

     879,560        887,384       

Other deposits, average

     99,852        71,940       
  

 

 

   

 

 

     

Total

   $ 979,412      $ 959,324       
  

 

 

   

 

 

     

NET INTEREST MARGIN RECONCILIATION

        

Yield on average loans

     5.83     6.17     5.93     6.22

Yield on average securities(4)

     2.13     3.13     2.35     3.24
  

 

 

   

 

 

   

 

 

   

 

 

 

Yield on average earning assets(4)

     4.62     5.30     4.79     5.44

Rate on average interest-bearing core deposits

     0.45     0.80     0.49     0.95

Rate on average interest-bearing non-core deposits

     1.34     2.19     1.46     1.95
  

 

 

   

 

 

   

 

 

   

 

 

 

Rate on average interest-bearing deposits

     0.58     0.94     0.42     1.04

Rate on average borrowings

     1.00     2.17     1.19     2.23
  

 

 

   

 

 

   

 

 

   

 

 

 

Cost of interest-bearing funds

     0.66     1.09     0.73     1.18
  

 

 

   

 

 

   

 

 

   

 

 

 

Interest rate spread(4)

     3.96     4.21     4.06     4.25
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest margin(4)

     4.16     4.56     4.28     4.61
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) 

Includes loans held-for sale.

(2) 

Core deposits include all demand, savings, and interest checking accounts plus all local time deposits including local time deposits in excess of $100.

(3) 

Tangible shareholders’ equity excludes goodwill and core deposit intangible assets related to acquisitions.

(4) 

Tax-exempt income has been adjusted to a tax-equivalent basis at a 35% tax rate. The amount of such adjustment was an addition to recorded income of approximately $226 thousand, and $143 thousand for the nine months ended September 30, 2012, and September 30, 2011, respectively.


PACIFIC CONTINENTAL CORPORATION

Nonperforming Assets and Asset Quality Ratios

(In thousands)

(Unaudited)

 

     September 30,     December 31,     September 30,  
     2012     2011     2011  

NONPERFORMING ASSETS

      

Non-accrual loans

      

Real estate secured loans:

      

Permanent loans:

      

Multifamily residential

   $ —        $ —        $ —     

Residential 1-4 family

     2,517        3,426        3,393   

Owner-occupied commercial

     3,624        5,138        4,704   

Nonowner-occupied commercial

     —          575        1,313   
  

 

 

   

 

 

   

 

 

 

Total permanent real estate loans

     6,141        9,139        9,410   

Construction loans:

      

Multifamily residential

     —          —          —     

Residential 1-4 family

     —          757        1,596   

Commercial real estate

     —          933        1,500   

Commercial bare land and acquisition & development

     —          7,837        13,027   

Residential bare land and acquisition & development

     104        1,929        1,451   
  

 

 

   

 

 

   

 

 

 

Total construction real estate loans

     104        11,456        17,574   
  

 

 

   

 

 

   

 

 

 

Total real estate loans

     6,245        20,595        26,984   

Commercial loans

     4,578        5,999        6,732   
  

 

 

   

 

 

   

 

 

 

Total nonaccrual loans

     10,823        26,594        33,716   

90-days past due and accruing interest

     —          —          —     

Total nonperforming loans

     10,823        26,594        33,716   
  

 

 

   

 

 

   

 

 

 

Nonperforming loans guaranteed by government

     (1,123     (495     (851

Net nonperforming loans

     9,700        26,099        32,865   
  

 

 

   

 

 

   

 

 

 

Other real estate owned

     19,235        11,000        11,663   
  

 

 

   

 

 

   

 

 

 

Total nonperforming assets, net of guaranteed loans

   $ 28,935      $ 37,099      $ 44,528   
  

 

 

   

 

 

   

 

 

 

ASSET QUALITY RATIOS

      

Allowance for loan losses as a percentage of total loans outstanding

     1.95     1.82     1.85

Allowance for loan losses as a percentage of total nonperforming loans, net of government guarantees

     167.87     57.25     46.51

Net loan charge offs (recoveries) as a percentage of average loans, annualized

     -0.05     1.74     1.15

Net nonperforming loans as a percentage of total loans

     1.16     3.18     3.97

Nonperforming assets as a percentage of total assets

     2.14     2.92     3.56

Consolidated classified asset ratio(1)

     32.43     38.91     45.51

Past due as a percentage of total loans (2)

     0.47     0.41     0.59

 

(1)

Classified asset ratio is defined as the sum of all loan-related contingent liabilities and loans internally graded substandard or worse, impaired loans (net of government guarantees), adversely classified securities, and other real estate owned, divided by total consolidated Tier 1 capital plus the allowance for loan losses.

(2) 

Defined as loans past due more than 30 days and still accruing interest, as a percentage of total loans, net of deferred fees.


PACIFIC CONTINENTAL CORPORATION

Nonperforming Loan Rollforward

(In thousands)

For the period June 30, 2012 Through September 30, 2012

(Unaudited)

 

     Balance at
June 30, 2012
     Additions to
Non-performing
     Net
Paydowns
    Returns to
Performing
     Charge-offs     Transfers
to OREO
    Balance at
September 30, 2012
 

Real estate loans

                 

Multifamily residential

   $ —         $ —         $ —        $ —         $ —        $ —        $ —     

Residential 1-4 family

     3,435         223         (1,025     —           (23     (93     2,517   

Owner-occupied commercial

     3,952         33         (34     —           (31     (296     3,624   

Nonowner-occupied commercial

     —           —           —          —           —          —          —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total real estate loans

     7,387         256         (1,059     —           (54     (389     6,141   

Construction

                 

Multifamily residential

     —           —           —          —           —          —          —     

Residential 1-4 family

     2,637         52         (2,653     —           (36     —          —     

Commercial real estate

     933         6         —          —           —          (939     —     

Commercial bare land and acquisition & development

     8,491         3,472         —          —           (81     (11,882     —     

Residential bare land and acquisition & development

     1,157         —           (1,021     —           —          (32     104   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total construction loans

     13,218         3,530         (3,674     —           (117     (12,853     104   

Commercial and other

     3,089         1,973         (21     —           (463     —          4,578   

Consumer

     —           —           —          —           —          —          —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total

   $ 23,694       $ 5,759       $ (4,754   $ —         $ (634   $ (13,242   $ 10,823   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

PACIFIC CONTINENTAL CORPORATION

Nonperforming Loan Rollforward

(In thousands)

For the period December 31, 2011 Through September 30, 2012

(Unaudited)

 

     Balance at
December 31, 2011
     Additions to
Non-performing
     Net
Paydowns
    Returns to
Performing
     Charge-offs     Transfers
to OREO
    Balance at
September 30, 2012
 

Real estate loans

                 

Multifamily residential

   $ —         $ —         $ —        $ —         $ —          $ —     

Residential 1-4 family

     3,426         1,332         (1,772     —           (185     (284     2,517   

Owner-occupied commercial

     5,138         419         (1,106     —           (531     (296     3,624   

Nonowner-occupied commercial

     575         —           (565     —           (10       —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total real estate loans

     9,139         1,751         (3,443     —           (726     (580     6,141   

Construction

                 

Multifamily residential

     —           —           —          —           —            —     

Residential 1-4 family

     757         2,688         (3,341     —           (104       —     

Commercial real estate

     933         6         —          —           —          (939     —     

Commercial bare land and acquisition & development

     7,836         4,132         (5     —           (81     (11,882     —     

Residential bare land and acquisition & development

     1,929         143         (1,773     —           (163     (32     104   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total construction loans

     11,455         6,969         (5,119     —           (348     (12,853     104   

Commercial and other

     5,999         1,973       $ (2,931     —           (463       4,578   

Consumer

     —           —           —          —           —          —          —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 

Total

   $ 26,593       $ 10,693       $ (11,493   $ —         $ (1,537   $ (13,433   $ 10,823   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

   

 

 

 


PACIFIC CONTINENTAL CORPORATION

Other Real Estate Owned Rollforward

(In thousands)

For the Period June 30, 2012 through September 30, 2012

(Unaudited)

 

     Balance at
June 30, 2012
     Additions to
OREO
     Capitalized
Costs
     Paydowns/
Sales
    Writedowns/
Loss/Gain
    Balance at
September 30, 2012
 

Real estate

               

Multifamily residential

   $ —         $ —         $ —         $ —        $ —        $ —     

Residential 1-4 family

     363         93         —           (247     —          209   

Owner-occupied commercial

     230         296         —           (230     —          296   

Nonowner-occupied commercial

     4,362         —           —           —          —          4,362   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total real estate loans

     4,955         389         —           (477     —          4,867   

Construction

               

Multifamily residential

     —           —           —           —          —          —     

Residential 1-4 family

     65         —           —           (65     —          —     

Commercial real estate

     1,425         939         —           —          —          2,364   

Commercial bare land and acquisition & development

     502         11,882         —           —          (399     11,985   

Residential bare land and acquisition & development

     19         32         —           (32     —          19   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total construction loans

     2,011         12,853         —           (97     (399     14,368   

Commercial and other

     —           —           —           —          —          —     

Consumer

     —           —           —           —          —          —     
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total

   $ 6,966       $ 13,242       $ —         $ (574   $ (399   $ 19,235   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

PACIFIC CONTINENTAL CORPORATION

Other Real Estate Owned Rollforward

(In thousands)

For the Period December 31, 2011 Through September 30, 2012

(Unaudited)

 

     Balance at      Additions to      Capitalized      Paydowns/     Writedowns/     Balance at  
     December 31, 2011      OREO      Costs      Sales     Loss/Gain     September 30, 2012  

Real estate

               

Multifamily residential

   $ —         $ —         $ —         $ —        $ —        $ —     

Residential 1-4 family

     3,242         284         —           (3,169     (148     209   

Owner-occupied commercial

     469         296         —           (413     (56     296   

Nonowner-occupied commercial

     4,769         —           —           (244     (163     4,362   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total real estate loans

     8,480         580         —           (3,826     (367     4,867   

Construction

               

Multifamily residential

     —           —           —           —          —          —     

Residential 1-4 family

     234         —           —           (225     (9     —     

Commercial real estate

     1,425         939         —           —          —          2,364   

Commercial bare land and acquisition & development

     819         11,882         —           —          (716     11,985   

Residential bare land and acquisition & development

     42         32         —           (54     (1     19   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total construction loans

     2,520         12,853         —           (279     (726     14,368   

Commercial and other

     —           —           —           —          —          —     

Consumer

     —           —           —           —          —          —     
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Total

   $ 11,000       $ 13,433       $ —         $ (4,105   $ (1,093   $ 19,235   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 


PACIFIC CONTINENTAL CORPORATION

Aged Analysis of Loans Receivable (Unaudited)

(In thousands)

As of September 30, 2012

 

                   Greater                              
     30-59 Days      60-89 Days      Than             Total Past                
     Past Due      Past Due      90 Days             Due and      Total      Total Loans  
     Still Accruing      Still Accruing      Still Accruing      Nonaccrual      Nonaccrual      Current      Receivable  

Real estate loans

                    

Multifamily residential

   $ —         $ —         $ —         $ —         $ —         $ 43,080       $ 43,080   

Residential 1-4 family

     208         —           —           2,517         2,725         50,831         53,556   

Owner-occupied commercial

     —           340         —           3,624         3,964         218,410         222,374   

Nonowner-occupied commercial

     92         —           —           —           92         140,012         140,104   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total real estate loans

     300         340         —           6,141         6,781         452,333         459,114   

Construction

                    

Multifamily residential

     —           —           —           —           —           12,794         12,794   

Residential 1-4 family

     192         —           —           —           192         17,916         18,108   

Commercial real estate

     1,598         —           —           —           1,598         14,219         15,817   

Commercial bare land and acquisition & development

     —           —           —           —           —           9,887         9,887   

Residential bare land and acquisition & development

     —           —           —           104         104         9,004         9,108   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total construction loans

     1,790         —           —           104         1,894         63,820         65,714   

Commercial and other

     1,508         —           —           4,578         6,086         302,118         308,204   

Consumer

     5         —           —           —           5         3,936         3,941   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Totals

   $ 3,603       $ 340       $ —         $ 10,823       $ 14,766       $ 822,207       $ 836,973   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

PACIFIC CONTINENTAL CORPORATION

Aged Analysis of Loans Receivable (Unaudited)

(In thousands)

As of December 31, 2011

 

                   Greater                              
     30-59 Days      60-89 Days      Than             Total Past                
     Past Due      Past Due      90 Days             Due and      Total      Total Loans  
     Still Accruing      Still Accruing      Still Accruing      Nonaccrual      Nonaccrual      Current      Receivable  

Real estate loans

                    

Multifamily residential

   $ —         $ —         $ —         $ —         $ —         $ 51,897       $ 51,897   

Residential 1-4 family

     251         210         —           3,426         3,887         57,830         61,717   

Owner-occupied commercial

     151         190         —           5,138         5,479         201,529         207,008   

Nonowner-occupied commercial

     —           —           —           575         575         157,269         157,844   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total real estate loans

     402         400         —           9,139         9,941         468,525         478,466   

Construction

                    

Multifamily residential

     —           —           —           —           —           2,574         2,574   

Residential 1-4 family

     67         —           —           757         824         17,136         17,960   

Commercial real estate

     1,635         —           —           933         2,568         8,333         10,901   

Commercial bare land and acquisition & development

     —           —           —           7,837         7,837         11,659         19,496   

Residential bare land and acquisition & development

     52         175         —           1,929         2,156         10,551         12,707   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total construction loans

     1,754         175         —           11,456         13,385         50,253         63,638   

Commercial and other

     634         —              5,999         6,633         267,523         274,156   

Consumer

     —           —           —           —           —           4,569         4,569   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 2,790       $ 575       $ —         $ 26,594       $ 29,959       $ 790,870       $ 820,829   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 


PACIFIC CONTINENTAL CORPORATION

Credit Quality Indicators (Unaudited)

(In thousands)

As of September 30, 2012

 

     Loan Grade         
     Pass      Special
Mention
     Substandard      Doubtful      Totals  

Real estate loans

              

Multifamily residential

   $ 41,744       $ —         $ 1,336       $ —         $ 43,080   

Residential 1-4 family

     44,899         —           8,657         —           53,556   

Owner-occupied commercial

     212,243         —           10,131         —           222,374   

Nonowner-occupied commercial

     136,518         —           3,586         —           140,104   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total real estate loans

     435,404         —           23,710         —           459,114   

Construction

              

Multifamily residential

     12,794         —           —           —           12,794   

Residential 1-4 family

     17,916         —           192         —           18,108   

Commercial real estate

     14,219         —           1,598         —           15,817   

Commercial bare land and acquisition & development

     9,887         —           —           —           9,887   

Residential bare land and acquisition & development

     6,096         —           3,012         —           9,108   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total construction loans

     60,912         —           4,802         —           65,714   

Commercial and other

     298,136         —           10,068         —           308,204   

Consumer

     3,874         —           67         —           3,941   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Totals

   $ 798,326       $ —         $ 38,647       $ —         $ 836,973   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

PACIFIC CONTINENTAL CORPORATION

Credit Quality Indicators (Unaudited)

(In thousands)

As of December 31, 2011

 

     Loan Grade         
     Pass      Special Mention      Substandard      Doubtful      Totals  

Real estate loans

              

Multifamily residential

   $ 50,547       $ —         $ 1,350       $ —         $ 51,897   

Residential 1-4 family

     51,622         —           10,095         —           61,717   

Owner-occupied commercial

     194,250         —           11,143         1,615         207,008   

Nonowner-occupied commercial

     154,805         —           3,039         —           157,844   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total real estate loans

     451,224         —           25,627         1,615         478,466   

Construction

              

Multifamily residential

     2,574         —           —           —           2,574   

Residential 1-4 family

     14,036         —           3,924         —           17,960   

Commercial real estate

     7,075         —           3,826         —           10,901   

Commercial bare land and acquisition & development

     11,000         —           8,496         —           19,496   

Residential bare land and acquisition & development

     9,929         —           2,778         —           12,707   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total construction loans

     44,614         —           19,024         —           63,638   

Commercial and other

     264,415         —           9,663         78         274,156   

Consumer

     4,486         —           83         —           4,569   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Totals

   $ 764,739       $ —         $ 54,397       $ 1,693       $ 820,829