Attached files
file | filename |
---|---|
8-K - FAMILY DOLLAR STORES, INC. 8-K - FAMILY DOLLAR STORES INC | a50428717.htm |
Exhibit 99
Family Dollar Reports Record Sales and Earnings Results
- Fourth Quarter Net Sales increased 10.8%; Comparable Store Sales Increased 5.4%
- Adjusted Fourth Quarter Earnings Increased 13.6% to $0.75 per Diluted Share
- Reported Fourth Quarter Earnings Increased 4.5% to $0.69 per Diluted Share
- Fiscal 2012 Net Sales Increased 9.2%; Comparable Store Sales Increased 4.7%
- Adjusted Fiscal 2012 Earnings Increased 16.7% to $3.64 per Diluted Share
- Reported Fiscal 2012 Earnings Increased 14.7% to $3.58 per Diluted Share
- Company Introduces Earnings Guidance for Fiscal 2013 of $4.10 to $4.40
MATTHEWS, N.C.--(BUSINESS WIRE)--October 3, 2012--Family Dollar Stores, Inc. (NYSE: FDO) today reported record sales and earnings results for the fourth quarter and year ended August 25, 2012.
Net sales for the fourth quarter of fiscal 2012 increased 10.8% to $2.36 billion, and net income per diluted share in the fourth quarter of fiscal 2012 increased 4.5% to $0.69. Included in the results for the fourth quarter of fiscal 2012 was a litigation charge of $0.06 per diluted share. Excluding this litigation charge, earnings per diluted share in the fourth quarter of fiscal 2012 would have increased 13.6% to $0.75.
Net sales for fiscal 2012 increased 9.2% to $9.33 billion, and net income per diluted share in fiscal 2012 increased 14.7% to $3.58. Excluding the litigation charge, earnings per diluted share would have increased 16.7% to $3.64 in fiscal 2012.
“Fiscal 2012 was a year of great progress for Family Dollar. We expanded our merchandise assortment to increase our relevancy to our customers; we continued to improve the shoppability of our stores; and we repositioned our leadership team to better support our growth,” said Howard R. Levine, Chairman and CEO. “As a result of these efforts, we delivered another strong year for our shareholders. In fiscal 2012:
- We opened 475 new stores, including 41 stores in California;
- We renovated, relocated or expanded 854 stores;
- We substantially expanded our assortment in key consumable businesses like food and health and beauty aids;
- We introduced new categories like tobacco, magazines and gift cards;
- We expanded coolers in 1,375 stores;
- We enhanced our communications to customers through improvements in our marketing capabilities;
- We opened our 10th distribution center and began construction of our 11th distribution center;
- We delivered another year of double-digit earnings per share growth;
- We increased the annual dividend paid to shareholders by 16.4%; and
- We increased return on shareholders’ equity and return on invested capital.
"These accomplishments position us well for continued growth in fiscal 2013 and beyond. This year, as we work to drive further benefit from the investments we made in fiscal 2012, we will focus on enhancing the shopping experience in our stores, increasing inventory productivity, improving store-level processes, and driving greater profitability. I remain confident that these efforts, combined with our strategy of providing customers with great value and convenience, will continue to deliver strong shareholder returns in fiscal 2013 and beyond.”
Fourth Quarter Results
Total net sales for the fourth quarter of fiscal 2012 increased 10.8% to $2.36 billion compared with total net sales of $2.13 billion in the fourth quarter of fiscal 2011. Comparable store sales increased 5.4%. This increase was a result of increased customer traffic and an increase in the average customer transaction value.
Gross profit in the fourth quarter of fiscal 2012 increased 10.2% to $799.7 million, or 33.8% of net sales, compared with $725.6 million, or 34.0% of net sales, in the fourth quarter of fiscal 2011. As a percentage of sales, the impact of stronger sales of lower-margin consumables and increased inventory shrinkage was largely offset by higher markups, lower markdowns and lower freight expense.
Selling, general and administrative (SG&A) expenses, as a percentage of net sales, were 27.7% in the fourth quarter of fiscal 2012 compared with 27.8% in the fourth quarter of fiscal 2011. As a percentage of net sales, lower store labor expenses and lower expenses related to the Company’s renovation program were partially offset by higher insurance expense and higher marketing expense.
During the fourth quarter, the Company incurred a litigation charge of $11.5 million associated with the preliminary settlement of a lawsuit in the state of New York. Settlement terms have not been finalized between the parties, and any finalized settlement will require court approval.
Net income in the fourth quarter of fiscal 2012 was $80.9 million compared with $79.8 million in the fourth quarter of fiscal 2011. Excluding the litigation charge, net income for the fourth quarter of fiscal 2012 would have increased 10.3% to $88.1 million.
Fiscal 2012 Results
Total net sales for fiscal 2012 increased 9.2% to $9.33 billion compared with total net sales of $8.55 billion in fiscal 2011. Comparable store sales increased 4.7%. This increase was a result of increased customer traffic and an increase in the average customer transaction value.
Gross profit in fiscal 2012 increased 7.5% to $3.26 billion, or 34.9% of net sales, compared with $3.03 billion, or 35.5% of net sales, in fiscal 2011. As a percentage of sales, the impact of stronger sales of lower-margin consumables, increased inventory shrinkage, and higher markdowns were partially offset by higher markups resulting from the Company’s continued investments in private brands, global sourcing and price-management capabilities.
SG&A expenses, as a percentage of net sales, were 27.4% in fiscal 2012 compared with 28.0% in fiscal 2011. As a percentage of net sales, lower store labor expenses and lower insurance expenses were partially offset by higher marketing expense.
Operating profit in fiscal 2012 was $688.1 million compared with $638.1 million in fiscal 2011. As a percentage of net sales, operating profit was 7.4% in fiscal 2012 as compared to 7.5% in fiscal 2011. Excluding the litigation charge, operating profit would have been $699.6 million, or 7.5% of sales.
The effective income tax rate in fiscal 2012 was 36.4% as compared to 37.1% in fiscal 2011. The decrease in the effective tax rate in fiscal 2012, as compared to fiscal 2011, was due primarily to foreign tax benefits realized in connection with the Company’s global sourcing efforts and a decrease in liabilities for uncertain tax positions.
Net income in fiscal 2012 was $422.2 million compared with $388.4 million in fiscal 2011. Excluding the litigation charge, net income in fiscal 2012 would have increased 10.5% to $429.4 million.
The Company’s merchandise inventories at August 25, 2012, were $1.43 billion compared with $1.15 billion at August 27, 2011. Average inventory per store at the end of fiscal 2012 was approximately 16.6% higher than the average inventory per store at the end of fiscal 2011. The increase in inventories was the result of investments to expand the Company’s consumable categories, primarily health and beauty aids and food assortments.
Capital expenditures were $603.3 million in fiscal 2012 compared with $345.3 million in fiscal 2011. The increase in capital expenditures was primarily a result of increased new store openings; investments related to store renovations, relocations and expansions; investments in fixtures to support the Company’s expanded assortment of consumables; and expenditures related to completion of the Company’s 10th distribution center. In fiscal 2012, the Company completed two sale-leaseback transactions for 276 stores with net proceeds, after transaction costs, of $359.7 million.
During fiscal 2012, the Company paid $91.4 million in dividends and repurchased approximately 3.2 million shares of its common stock for a total cost of $191.6 million. As of August 25, 2012, the Company had the authorization to purchase up to an additional $145.7 million of its common stock.
Outlook
Commenting on expectations for fiscal 2013, Levine said, “Our financial goals over the next three to five years are to consistently deliver: five to seven percent net new store growth; mid-single-digit comp sales growth; operating margin expansion, and double-digit earnings per share growth. Our plans for fiscal 2013 align nicely with these long-term goals.”
For the 53-week year ending August 31, 2013, the Company expects that earnings per diluted share will be between $4.10 and $4.40, compared with $3.58 in fiscal 2012. Consistent with the National Retail Federation Calendar, fiscal 2013 will include an extra week, which will be recorded in the second quarter of the year. The extra week is expected to add approximately $0.10 of earnings per diluted share to the year, which is included in the Company’s earnings guidance.
The Company's outlook for fiscal 2013 is based on the following assumptions which may or may not prove valid:
- An increase in comparable store sales of between 4% and 6%;
- Approximately 500 new store openings and 70-90 store closings;
- Gross margin pressure driven primarily by an expanding mix of lower-margin consumables;
- SG&A leverage driven by a strong increase in comparable store sales;
- An effective income tax rate between 36% and 37%;
- Weighted average diluted shares of approximately 117 million; and
- Capital expenditures of between $600 million and $650 million to support new store openings, store renovations, merchandising initiatives, and expansion of the Company’s supply chain.
For the first quarter of fiscal 2013, the Company expects that comparable store sales will increase between 4% and 6% and that earnings per diluted share will be between $0.69 and $0.78 per share compared with $0.68 per share in the first quarter of fiscal 2012.
Cautionary Statements
Certain statements contained in this press release are “forward-looking statements” that are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements address certain plans, activities or events which the Company expects will or may occur in the future and relate to, among other things, the state of the economy, the Company’s investment and financing plans, net sales, comparable store sales, cost of sales, SG&A expenses, earnings per diluted share, dividends and share repurchases. Various risks, uncertainties and other factors could cause actual results to differ materially from those expressed in any forward-looking statement. Consequently, all of the forward-looking statements made by the Company in this and in other documents or statements are qualified by factors, risks and uncertainties, including, but not limited to, those set forth under the headings titled “Cautionary Statement Regarding Forward-Looking Statements” and “Risk Factors” in the Company’s most recent Annual Report on Form 10-K and subsequent Quarterly Reports on Form 10-Q filed with the Securities and Exchange Commission up to the date of this release.
Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. The Company does not undertake to update or revise these forward-looking statements even if experience or future changes make it clear that projected results expressed or implied in such statements will not be realized, except as may be required by law.
Earnings Conference Call Information
The Company plans to host a conference call with investors today at 10:00 a.m. ET to discuss the results. The Company will also provide an update on various business initiatives and discuss plans and expectations for fiscal 2013. After some prepared remarks by management, participants will have an opportunity to ask questions. The Company’s responses to questions, as well as other matters discussed during the conference call, may include information that has not been disclosed previously.
If you wish to participate, please call (800) 779-6561 for domestic US calls and (517) 308-9046 for international calls at least 10 minutes before the call is scheduled to begin. The passcode for the conference call is FAMILY DOLLAR.
A live webcast of the conference call with accompanying slides can be accessed at the following link:
http://www.familydollar.com/investors.aspx?p=irhome.
A replay of the webcast will be available at the address noted above after 2:00 p.m. ET, October 3, 2012.
About Family Dollar
For more than 50 years, Family Dollar has been providing value and convenience to customers in easy-to-shop neighborhood locations. Family Dollar’s mix of name brands and quality, private brand merchandise, appeals to shoppers in more than 7,400 stores in rural and urban settings across 45 states. Helping families save on the items they need with everyday low prices creates a strong bond with customers who refer to their neighborhood store as “my Family Dollar.” Headquartered in Matthews, North Carolina, just outside of Charlotte, Family Dollar is a Fortune 300, publicly held company with common stock traded on the New York Stock Exchange under the symbol FDO. For more information, please visit www.familydollar.com.
FAMILY DOLLAR STORES, INC., AND SUBSIDIARIES | |||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME | |||||||||||||||||
(Unaudited) | |||||||||||||||||
For the Fourth Quarter Ended | |||||||||||||||||
(in thousands, except per share amounts) |
August 25, |
% of Net |
August 27, |
% of Net |
|||||||||||||
Net sales | $ | 2,364,125 | 100.00 | % | $ | 2,134,330 | 100.00 | % | |||||||||
Cost of sales | 1,564,422 | 66.17 | % | 1,408,723 | 66.00 | % | |||||||||||
Gross profit | 799,703 | 33.83 | % | 725,607 | 34.00 | % | |||||||||||
Selling, general and administrative expenses | 655,546 | 27.73 | % | 593,835 | 27.82 | % | |||||||||||
Litigation charge | 11,500 | 0.49 | % |
— |
0.00 | % | |||||||||||
Operating profit | 132,657 | 5.61 | % | 131,772 | 6.17 | % | |||||||||||
Investment income | 211 | 0.01 | % | 268 | 0.01 | % | |||||||||||
Interest expense | 6,318 | 0.27 | % | 7,202 | 0.34 | % | |||||||||||
Income before income taxes | 126,550 | 5.35 | % | 124,838 | 5.85 | % | |||||||||||
Income taxes | 45,619 | 1.93 | % | 44,989 | 2.11 | % | |||||||||||
Net income | $ | 80,931 | 3.42 | % | $ | 79,849 | 3.74 | % | |||||||||
Net income per common share - basic | $ | 0.70 | $ | 0.67 | |||||||||||||
Weighted average shares - basic | 116,396 | 119,292 | |||||||||||||||
Net income per common share - diluted | $ | 0.69 | $ | 0.66 | |||||||||||||
Weighted average shares - diluted | 117,267 | 120,444 | |||||||||||||||
Dividends declared per common share* | — | $ | 0.180 | ||||||||||||||
*On September 4, 2012, Family Dollar's Board of Directors declared a regular quarterly cash dividend on the Company’s common stock of $0.21 per share, payable Monday, October 15, 2012, to shareholders of record at the close of business on Friday, September 14, 2012. | |||||||||||||||||
FAMILY DOLLAR STORES, INC., AND SUBSIDIARIES | |||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME | |||||||||||||||||
(Unaudited) | |||||||||||||||||
For the Year Ended |
|||||||||||||||||
(in thousands, except per share amounts) |
August 25, |
% of Net |
August 27, |
% of Net |
|||||||||||||
Net sales | $ | 9,331,005 | 100.00 | % | $ | 8,547,835 | 100.00 | % | |||||||||
Cost of sales | 6,071,058 | 65.06 | % | 5,515,540 | 64.53 | % | |||||||||||
Gross profit | 3,259,947 | 34.94 | % | 3,032,295 | 35.47 | % | |||||||||||
Selling, general and administrative expenses | 2,560,346 | 27.44 | % | 2,394,223 | 28.01 | % | |||||||||||
Litigation charge | 11,500 | 0.12 | % | — | 0.00 | % | |||||||||||
Operating profit | 688,101 | 7.37 | % | 638,072 | 7.46 | % | |||||||||||
Investment income | 927 | 0.01 | % | 1,532 | 0.02 | % | |||||||||||
Interest expense | 25,090 | 0.27 | % | 22,446 | 0.26 | % | |||||||||||
Income before income taxes | 663,938 | 7.12 | % | 617,158 | 7.22 | % | |||||||||||
Income taxes | 241,698 | 2.59 | % | 228,713 | 2.68 | % | |||||||||||
Net income | $ | 422,240 | 4.53 | % | $ | 388,445 | 4.54 | % | |||||||||
Net income per common share - basic | $ | 3.61 | $ | 3.15 | |||||||||||||
Weighted average shares - basic | 117,097 | 123,360 | |||||||||||||||
Net income per common share - diluted | $ | 3.58 | $ | 3.12 | |||||||||||||
Weighted average shares - diluted | 118,058 | 124,486 | |||||||||||||||
Dividends declared per common share* | $ | 0.600 | $ | 0.695 | |||||||||||||
*On September 4, 2012, Family Dollar's Board of Directors declared a regular quarterly cash dividend on the Company’s common stock of $0.21 per share, payable Monday, October 15, 2012, to shareholders of record at the close of business on Friday, September 14, 2012. | |||||||||||||||||
FAMILY DOLLAR STORES, INC., AND SUBSIDIARIES | |||||||||||||||
CONSOLIDATED BALANCE SHEETS | |||||||||||||||
(Unaudited) |
|||||||||||||||
As of | |||||||||||||||
(in thousands, except per share and share amounts) |
August 25, 2012 |
August 27, 2011 | |||||||||||||
Assets |
|||||||||||||||
Current assets: | |||||||||||||||
Cash and cash equivalents | $ | 92,333 | $ | 141,405 | |||||||||||
Short-term investment securities | 6,271 | 96,006 | |||||||||||||
Restricted cash and investments | 126,281 | — | |||||||||||||
Merchandise inventories | 1,426,163 | 1,154,660 | |||||||||||||
Deferred income taxes | 69,518 | 60,011 | |||||||||||||
Income tax refund receivable | — | 10,326 | |||||||||||||
Prepayments and other current assets | 47,604 | 71,436 | |||||||||||||
Total current assets | 1,768,170 | 1,533,844 | |||||||||||||
Property and equipment, net | 1,496,360 | 1,280,589 | |||||||||||||
Investment securities | 23,720 | 107,458 | |||||||||||||
Other assets | 84,815 | 74,314 | |||||||||||||
Total assets | $ | 3,373,065 | $ | 2,996,205 | |||||||||||
Liabilities and Shareholders' Equity |
|||||||||||||||
Current liabilities: | |||||||||||||||
Short-term borrowings | $ | 15,000 | $ | — | |||||||||||
Current portion of long-term debt | 16,200 | 16,200 | |||||||||||||
Accounts payable | 674,202 | 685,063 | |||||||||||||
Accrued liabilities | 328,398 | 310,818 | |||||||||||||
Income taxes | 31,857 | 4,974 | |||||||||||||
Total current liabilities | 1,065,657 | 1,017,055 | |||||||||||||
Long-term debt | 516,320 | 532,370 | |||||||||||||
Other liabilities | 425,207 | 270,466 | |||||||||||||
Deferred income taxes | 68,254 | 89,240 | |||||||||||||
Commitments and contingencies | — | — | |||||||||||||
Shareholders' Equity: | |||||||||||||||
Preferred stock, $1 par; authorized and unissued 500,000 shares |
— | — | |||||||||||||
Common stock, $.10 par; authorized 600,000,000 shares |
11,913 | 14,732 | |||||||||||||
Capital in excess of par | 259,189 | 274,445 | |||||||||||||
Retained earnings | 1,234,384 | 1,969,749 | |||||||||||||
Accumulated other comprehensive loss | (1,841 | ) | (6,403 | ) | |||||||||||
Common stock held in treasury, at cost | (206,018 | ) | (1,165,449 | ) | |||||||||||
Total shareholders' equity | 1,297,627 | 1,087,074 | |||||||||||||
Total liabilities and shareholders' equity | $ | 3,373,065 | $ | 2,996,205 | |||||||||||
FAMILY DOLLAR STORES, INC., AND SUBSIDIARIES | ||||||||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||||||||
(Unaudited) | ||||||||||||||||
For the Year Ended | ||||||||||||||||
(in thousands) | August 25, 2012 | August 27, 2011 | ||||||||||||||
Cash flows from operating activities: | ||||||||||||||||
Net income | $ | 422,240 | $ | 388,445 | ||||||||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||||||
Depreciation and amortization | 210,748 | 182,455 | ||||||||||||||
Deferred income taxes | (24,321 | ) | 46,805 | |||||||||||||
Excess tax benefits from stock-based compensation | (12,345 | ) | (4,745 | ) | ||||||||||||
Stock-based compensation | 15,902 | 14,728 | ||||||||||||||
Loss on disposition of property and equipment, including impairment |
11,429 | 9,461 | ||||||||||||||
Changes in operating assets and liabilities: | ||||||||||||||||
Merchandise inventories | (271,503 | ) | (126,638 | ) | ||||||||||||
Prepayments and other current assets | 23,838 | (8,409 | ) | |||||||||||||
Other assets | (2,506 | ) | (4,888 | ) | ||||||||||||
Accounts payable and accrued liabilities | (36,497 | ) | 37,057 | |||||||||||||
Income taxes | 37,209 | (23,799 | ) | |||||||||||||
Other liabilities | (4,823 | ) | 17,592 | |||||||||||||
369,371 | 528,064 | |||||||||||||||
Cash flows from investing activities: | ||||||||||||||||
Purchases of restricted and unrestricted investment securities | (211,142 | ) | (352,082 | ) | ||||||||||||
Sales of restricted and unrestricted investment securities | 334,915 | 415,877 | ||||||||||||||
Net change in restricted cash | (80,389 | ) | — | |||||||||||||
Capital expenditures | (603,313 | ) | (345,268 | ) | ||||||||||||
Proceeds from sale-leaseback | 359,663 | — | ||||||||||||||
Proceeds from dispositions of property and equipment | 1,955 | 1,055 | ||||||||||||||
(198,311 | ) | (280,418 | ) | |||||||||||||
Cash flows from financing activities: | ||||||||||||||||
Revolving credit facility borrowings | 362,300 | 46,000 | ||||||||||||||
Repayment of revolving credit facility borrowings | (347,300 | ) | (46,000 | ) | ||||||||||||
Issuance of long-term debt | — | 298,482 | ||||||||||||||
Payment of debt issuance costs | — | (7,811 | ) | |||||||||||||
Repayment of long-term debt | (16,200 | ) | — | |||||||||||||
Repurchases of common stock | (191,573 | ) | (670,466 | ) | ||||||||||||
Change in cash overdrafts | 26,786 | (47,722 | ) | |||||||||||||
Proceeds from exercise of employee stock options | 24,900 | 17,216 | ||||||||||||||
Excess tax benefits from stock-based compensation | 12,345 | 4,745 | ||||||||||||||
Payment of dividends | (91,390 | ) | (83,439 | ) | ||||||||||||
(220,132 | ) | (488,995 | ) | |||||||||||||
Net change in cash and cash equivalents | (49,072 | ) | (241,349 | ) | ||||||||||||
Cash and cash equivalents at beginning of period | 141,405 | 382,754 | ||||||||||||||
Cash and cash equivalents at end of period | $ | 92,333 | $ | 141,405 | ||||||||||||
Supplemental disclosure of cash flow information: | ||||||||||||||||
Purchases of property and equipment awaiting processing | ||||||||||||||||
for payment, included in accounts payable | $ | 54,609 | $ | 36,220 | ||||||||||||
Cash paid during the period for: | ||||||||||||||||
Interest, net of amounts capitalized | 24,001 | 20,395 | ||||||||||||||
Income taxes, net of refunds | 234,740 | 201,843 | ||||||||||||||
FAMILY DOLLAR STORES, INC. AND SUBSIDIARIES | |||||||||||||||||||||
RECONCILIATION OF NON-GAAP DISCLOSURES | |||||||||||||||||||||
(in thousands, except per share amounts) | |||||||||||||||||||||
For the Fourth Quarter Ended | For the Year Ended | ||||||||||||||||||||
Net Income and Earnings Per Share |
August 25, |
% of Net |
August 25, |
% of Net |
|||||||||||||||||
Net income as reported | $ | 80,931 | 3.4 | % | $ | 422,240 | 4.5 | % | |||||||||||||
Litigation charge | 11,500 | 0.5 | % | 11,500 | 0.1 | % | |||||||||||||||
Tax effect | (4,360 | ) | (4,360 | ) | |||||||||||||||||
Total litigation charge, net of tax | 7,140 | 0.3 | % | 7,140 | 0.1 | % | |||||||||||||||
Net income, excluding litigation charge | $ | 88,071 | 3.7 | % | $ | 429,380 | 4.6 | % | |||||||||||||
|
|||||||||||||||||||||
Net income per common share, excluding litigation charge - diluted |
$ | 0.75 | $ | 3.64 | |||||||||||||||||
Average shares - diluted | 117,267 | 118,058 | |||||||||||||||||||
For the Fourth Quarter Ended | For the Year Ended | ||||||||||||||||||||
Operating Profit |
August 25, |
% of Net |
August 25, |
% of Net |
|||||||||||||||||
Operating profit as reported | $ | 132,657 | 5.6 | % | $ | 688,101 | 7.4 | % | |||||||||||||
Less: Litigation charge | 11,500 | 0.5 | % | 11,500 | 0.1 | % | |||||||||||||||
Operating profit, excluding litigation charge | 144,157 | 6.1 | % | 699,601 | 7.5 | % | |||||||||||||||
For the Year Ended | |||||||||||||||||||||
(GAAP) | (Adjusted) | ||||||||||||||||||||
Return on Invested Capital |
August 25, |
August 25, |
August 27, |
||||||||||||||||||
Operating profit (A) | $ | 688,101 | $ | 699,601 | $ | 638,072 | |||||||||||||||
Rent expense (B) | 490,339 | 490,339 | 437,804 | ||||||||||||||||||
(A+B) | 1,178,440 | 1,189,940 | 1,075,876 | ||||||||||||||||||
Tax Rate (C) | 36.4 | % | 36.4 | % | 37.1 | % | |||||||||||||||
Total return ((A+B)*(1-C)) = (D) | 749,444 | 756,452 | 677,166 | ||||||||||||||||||
Shareholders equity (1) |
1,213,175 | 1,214,603 | 1,221,989 | ||||||||||||||||||
Debt (1) |
553,685 | 553,685 | 429,119 | ||||||||||||||||||
Rent expense * 8 | 3,922,712 | 3,922,712 | 3,502,432 | ||||||||||||||||||
Total invested capital (E) | 5,689,572 | 5,691,000 | 5,153,541 | ||||||||||||||||||
Return on Invested Capital (D) / (E) | 13.2 | % | 13.3 | % | 13.1 | % | |||||||||||||||
(1) Average of balances at the end of each of the five most recent fiscal quarters. | |||||||||||||||||||||
For the Year Ended | |||||||||||||||||||||
(GAAP) | (Adjusted) | ||||||||||||||||||||
Return on Equity (ROE) |
August 25, |
August 25, |
August 27, |
||||||||||||||||||
Net income | $ | 422,240 | $ | 429,380 | $ | 388,445 | |||||||||||||||
Shareholders equity (1) | 1,213,175 | 1,214,603 | 1,221,989 | ||||||||||||||||||
Return on Equity (ROE) | 34.8 | % | 35.4 | % | 31.8 | % | |||||||||||||||
(1) Average of balances at the end of each of the five most recent fiscal quarters. | |||||||||||||||||||||
FAMILY DOLLAR STORES, INC., AND SUBSIDIARIES | ||||||||||||||||
Selected Additional Information | ||||||||||||||||
NET SALES BY CATEGORY: | ||||||||||||||||
For the Fourth Quarter Ended |
||||||||||||||||
August 25, | August 27, | |||||||||||||||
(in thousands) | 2012 | 2011 | % Change | |||||||||||||
Consumables | $ | 1,712,936 | $ | 1,475,498 | 16.1 | % | ||||||||||
Home products | 224,642 | 227,762 | -1.4 | % | ||||||||||||
Apparel and accessories | 203,909 | 218,662 | -6.7 | % | ||||||||||||
Seasonal and electronics | 222,638 | 212,408 | 4.8 | % | ||||||||||||
TOTAL | $ | 2,364,125 | $ | 2,134,330 | 10.8 | % | ||||||||||
For the Year Ended |
||||||||||||||||
August 25, | August 27, | |||||||||||||||
(in thousands) | 2012 | 2011 | % Change | |||||||||||||
Consumables | $ | 6,436,719 | $ | 5,686,576 | 13.2 | % | ||||||||||
Home products | 1,067,541 | 1,084,480 | -1.6 | % | ||||||||||||
Apparel and accessories | 822,839 | 854,602 | -3.7 | % | ||||||||||||
Seasonal and electronics | 1,003,906 | 922,177 | 8.9 | % | ||||||||||||
TOTAL | $ | 9,331,005 | $ | 8,547,835 | 9.2 | % | ||||||||||
STORES IN OPERATION: | ||||||||||||||||
For the Year Ended |
||||||||||||||||
August 25, | August 27, | |||||||||||||||
2012 | 2011 | % Change | ||||||||||||||
Beginning Store Count | 7,023 | 6,785 | 3.5 | % | ||||||||||||
New Store Openings | 475 | 300 | 58.3 | % | ||||||||||||
Store Closings | (56 | ) | (62 | ) | -9.7 | % | ||||||||||
Ending Store Count | 7,442 | 7,023 | 6.0 | % | ||||||||||||
Total Square Footage (000s) | 63,779 | 59,952 | 6.4 | % | ||||||||||||
Total Selling Square Footage (000s) | 53,206 | 49,996 | 6.4 | % | ||||||||||||
|
CONTACT:
Family Dollar Stores, Inc.
INVESTOR CONTACT:
Kiley
F. Rawlins, CFA, 704-849-7496
krawlins@familydollar.com
or
MEDIA
CONTACT:
Josh Braverman, 704-814-3447
jbraverman@familydollar.com