Attached files
file | filename |
---|---|
EXCEL - IDEA: XBRL DOCUMENT - COVER ALL TECHNOLOGIES INC | Financial_Report.xls |
EX-31.1 - EX-31.1 - COVER ALL TECHNOLOGIES INC | d29487_31-1.htm |
EX-32.2 - EX-32.2 - COVER ALL TECHNOLOGIES INC | d29487_32-2.htm |
EX-31.2 - EX-31.2 - COVER ALL TECHNOLOGIES INC | d29487_31-2.htm |
EX-32.1 - EX-32.1 - COVER ALL TECHNOLOGIES INC | d29487_32-1.htm |
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
[X] |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2012
OR
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ____________________ to
____________________
Commission file number: 1-09228
COVER-ALL TECHNOLOGIES INC.
(Exact Name of Registrant as Specified in Its Charter)
(Exact Name of Registrant as Specified in Its Charter)
Delaware |
13-2698053 |
||||||
(State or other
jurisdiction of incorporation or organization) |
(IRS Employer Identification No.) |
||||||
55 Lane
Road, Fairfield, New Jersey (Address of principal executive offices) |
07004 (Zip code) |
||||||
973-461-5200 (Registrants telephone number, including area code) |
|||||||
None (Former name, former address and former fiscal year, if changed since last report) |
Indicate by check mark whether
the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12
months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the
past 90 days. Yes [X] No [ ]
Indicate by check mark whether
the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and
posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the
registrant was required to submit and post such files). Yes [X] No [ ]
Indicate by check mark whether
the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check
one):
Large
accelerated filer [ ] |
Accelerated filer [ ] |
|||||
Non-accelerated
filer [ ] (Do not check if a smaller reporting company) |
Smaller reporting company [X] |
Indicate by check mark whether
the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes [ ] No [X]
Indicate the number of shares
outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Class |
Outstanding at August 10, 2012 |
|||||||||
Common Stock,
$.01 par value per share |
25,857,730 shares |
COVER-ALL TECHNOLOGIES INC. AND SUBSIDIARY |
|||
INDEX TO FORM 10-Q FOR THE QUARTER ENDED JUNE 30, 2012 |
PART
I: |
FINANCIAL INFORMATION |
||||||||||
Item
1. |
Financial Statements |
||||||||||
Consolidated Balance Sheets as of June 30, 2012 (Unaudited) and December 31, 2011 |
3 |
||||||||||
Consolidated Statements of Operations for the three and six months ended June 30, 2012 and 2011 (Unaudited) |
5 |
||||||||||
Consolidated Statements of Cash Flows for the six months ended June 30, 2012 and 2011 (Unaudited) |
6 |
||||||||||
Notes
to Consolidated Financial Statements (Unaudited) |
7 |
||||||||||
Item
2. |
Managements Discussion and Analysis of Financial Condition and Results of Operations |
12 |
|||||||||
Item
3. |
Quantitative and Qualitative Disclosures About Market Risk |
20 |
|||||||||
Item
4. |
Controls and Procedures |
20 |
|||||||||
PART
II: |
OTHER INFORMATION |
||||||||||
Item
1A. |
Risk
Factors |
22 |
|||||||||
Item
6. |
Exhibits |
22 |
|||||||||
SIGNATURES |
23 |
2
PART I: FINANCIAL
INFORMATION
Item 1. Financial
Statements.
COVER-ALL TECHNOLOGIES INC. AND SUBSIDIARY |
|||
CONSOLIDATED BALANCE SHEETS |
June 30, 2012 |
December 31, 2011 |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|
(Unaudited) | ||||||||||
Assets: |
||||||||||
Current
Assets: |
||||||||||
Cash and Cash
Equivalents |
$ | 561,718 | $ | 3,281,965 | ||||||
Accounts
Receivable (Less Allowance for Doubtful Accounts of $25,000) |
3,245,380 | 1,817,793 | ||||||||
Prepaid
Expenses |
1,045,268 | 576,522 | ||||||||
Deferred Tax
Asset |
1,099,000 | 1,099,000 | ||||||||
Total Current
Assets |
5,951,366 | 6,775,280 | ||||||||
Property and
Equipment At Cost: |
||||||||||
Furniture,
Fixtures and Equipment |
983,866 | 912,527 | ||||||||
Less:
Accumulated Depreciation |
608,480 | 633,356 | ||||||||
Property and
Equipment Net |
375,386 | 279,171 | ||||||||
Goodwill |
1,039,114 | 1,039,114 | ||||||||
Capitalized
Software (Less Accumulated Amortization of $15,654,916 and $14,134,024, Respectively) |
10,787,916 | 8,799,711 | ||||||||
Customer
Lists/Relationship (Less Accumulated Amortization of $193,093 and $126,093, Respectively) |
208,908 | 93,907 | ||||||||
Non-Compete
Agreements (Less Accumulated Amortization of $142,044 and $110,044, Respectively) |
17,956 | 49,956 | ||||||||
Deferred Tax
Asset |
2,168,500 | 2,168,500 | ||||||||
Business
Acquisition |
| 1,035,821 | ||||||||
Other
Assets |
365,261 | 216,971 | ||||||||
Total
Assets |
$ | 20,914,407 | $ | 20,458,431 |
The Accompanying Notes are an Integral Part of These Consolidated Financial Statements.
3
COVER-ALL TECHNOLOGIES INC. AND SUBSIDIARY |
|||
CONSOLIDATED BALANCE SHEETS |
June 30, 2012 |
December 31, 2011 |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|
(Unaudited) | ||||||||||
Liabilities and Stockholders Equity: |
||||||||||
Current
Liabilities: |
||||||||||
Accounts
Payable |
$ | 1,941,525 | $ | 440,635 | ||||||
Accrued
Expenses Payable |
847,344 | 753,888 | ||||||||
Deferred
Charges |
17,515 | 43,788 | ||||||||
Unearned
Revenue |
2,381,609 | 2,298,985 | ||||||||
Total Current
Liabilities |
5,187,993 | 3,537,296 | ||||||||
Long Term
Liabilities: |
||||||||||
Deferred
Charges |
| | ||||||||
Total
Liabilities |
5,187,993 | 3,537,296 | ||||||||
Commitments
and Contingencies |
| | ||||||||
Stockholders Equity: |
||||||||||
Common Stock,
$.01 Par Value, Authorized 75,000,000 Shares; 25,857,730 and 25,782,730 Shares Issued and Outstanding, Respectively |
258,577 | 257,827 | ||||||||
Paid-In
Capital |
31,117,151 | 30,812,059 | ||||||||
Accumulated
Deficit |
(15,649,314 | ) | (14,148,751 | ) | ||||||
Total
Stockholders Equity |
15,726,414 | 16,921,135 | ||||||||
Total
Liabilities and Stockholders Equity |
$ | 20,914,407 | $ | 20,458,431 |
The Accompanying Notes are an Integral Part of These Consolidated Financial Statements.
4
COVER-ALL TECHNOLOGIES INC. AND SUBSIDIARY |
|||
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) |
Three months ended June 30, |
Six months ended June 30, |
||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2012 |
2011 |
2012 |
2011 |
||||||||||||||||
Revenues: |
|||||||||||||||||||
Licenses |
$ | 2,296,000 | $ | 1,884,433 | $ | 2,425,998 | $ | 3,845,594 | |||||||||||
Support
Services |
2,141,182 | 2,105,692 | 4,281,359 | 4,219,935 | |||||||||||||||
Professional
Services |
1,001,164 | 1,005,467 | 2,283,083 | 2,127,506 | |||||||||||||||
Total
Revenues |
5,438,346 | 4,995,592 | 8,990,440 | 10,193,035 | |||||||||||||||
Cost of
Revenues: |
|||||||||||||||||||
Licenses |
1,187,770 | 869,481 | 2,175,540 | 1,386,725 | |||||||||||||||
Support
Services |
1,549,203 | 1,187,050 | 3,047,702 | 2,325,170 | |||||||||||||||
Professional
Services |
1,287,877 | 1,100,388 | 2,566,167 | 2,409,495 | |||||||||||||||
Total Cost
of Revenues |
4,024,850 | 3,156,919 | 7,789,409 | 6,121,390 | |||||||||||||||
Direct
Margin |
1,413,496 | 1,838,673 | 1,201,031 | 4,071,645 | |||||||||||||||
Operating
Expenses: |
|||||||||||||||||||
Sales and
Marketing |
812,137 | 481,915 | 1,348,584 | 872,057 | |||||||||||||||
General and
Administrative |
449,642 | 521,770 | 871,123 | 974,096 | |||||||||||||||
Acquisition
Costs |
| | 136,957 | | |||||||||||||||
Research and
Development |
205,331 | 160,425 | 359,506 | 314,237 | |||||||||||||||
Total
Operating Expenses |
1,467,110 | 1,164,110 | 2,716,170 | 2,160,390 | |||||||||||||||
Operating
(Loss) Income |
(53,614 | ) | 674,563 | (1,515,139 | ) | 1,911,255 | |||||||||||||
Other
(Income) Expense: |
|||||||||||||||||||
Interest
Expense |
| | | 3,750 | |||||||||||||||
Interest
Income |
(5 | ) | (2,996 | ) | (37 | ) | (3,079 | ) | |||||||||||
Other
Income |
(14,441 | ) | (3,821 | ) | (14,539 | ) | (13,530 | ) | |||||||||||
Total
Other (Income) Expense |
(14,446 | ) | (6,817 | ) | (14,576 | ) | (12,859 | ) | |||||||||||
(Loss)
Income Before Income Taxes |
(39,168 | ) | 681,380 | (1,500,563 | ) | 1,924,114 | |||||||||||||
Income
Taxes |
| | | 37,385 | |||||||||||||||
Net (Loss)
Income |
$ | (39,168 | ) | $ | 681,380 | $ | (1,500,563 | ) | $ | 1,886,729 | |||||||||
Basic
(Loss) Earnings Per Common Share |
$ | (0.00 | ) | $ | 0.03 | $ | (0.06 | ) | $ | 0.08 | |||||||||
Diluted
(Loss) Earnings Per Common Share |
$ | (0.00 | ) | $ | 0.03 | $ | (0.06 | ) | $ | 0.07 | |||||||||
Weighted
Average Number of Common Shares Outstanding for Basic Earnings Per Common Share |
25,857,730 | 25,182,933 | 25,857,730 | 25,134,138 | |||||||||||||||
Weighted
Average Number of Common Shares Outstanding for Diluted Earnings Per Common Share |
25,857,730 | 26,615,191 | 25,857,730 | 26,426,465 |
The Accompanying Notes are an Integral Part of These
Consolidated Financial Statements.
5
COVER-ALL TECHNOLOGIES INC. AND SUBSIDIARY |
|||
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) |
Six months ended June 30, |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
2012 |
2011 |
||||||||||
Cash Flows
Provided From Operating Activities: |
|||||||||||
Net (Loss)
Income |
$ | (1,500,563 | ) | $ | 1,886,729 | ||||||
Adjustments
to Reconcile Net (Loss) Income to |
|||||||||||
Net Cash
Provided From Operating Activities: |
|||||||||||
Depreciation |
83,112 | 81,019 | |||||||||
Amortization
of Capitalized Software |
1,520,891 | 582,125 | |||||||||
Amortization
of Customer Lists/Relationships |
67,000 | 36,666 | |||||||||
Amortization
of Non-Compete Agreements |
32,000 | 32,000 | |||||||||
Amortization
of Stock-Based Compensation |
271,041 | 208,947 | |||||||||
Stock Based
Compensation Provided for Services |
34,801 | 35,824 | |||||||||
Changes in
Assets and Liabilities: |
|||||||||||
(Increase)
Decrease in: |
|||||||||||
Accounts
Receivable |
(1,427,587 | ) | (1,729,950 | ) | |||||||
Prepaid
Expenses |
(455,583 | ) | (49,285 | ) | |||||||
Other
Assets |
(148,290 | ) | (14,498 | ) | |||||||
Increase
(Decrease) in: |
|||||||||||
Accounts
Payable |
1,500,890 | 4,876 | |||||||||
Accrued
Liabilities |
93,456 | (597,380 | ) | ||||||||
Taxes
Payable |
| 37,385 | |||||||||
Deferred
Charges |
(26,273 | ) | (26,273 | ) | |||||||
Unearned
Revenue |
82,624 | (24,636 | ) | ||||||||
Net Cash
Provided From Operating Activities |
127,519 | 463,549 | |||||||||
Cash Flows
Used For Investing Activities: |
|||||||||||
Capital
Expenditures |
(168,669 | ) | | ||||||||
Capitalized
Software Expenditures |
(2,679,097 | ) | (2,252,847 | ) | |||||||
Net Cash Used
For Investing Activities |
(2,847,766 | ) | (2,252,847 | ) | |||||||
Cash Flows
(Used For) Financing Activities: |
|||||||||||
Payment of
Debt |
| (100,000 | ) | ||||||||
Proceeds from
Exercise of Stock Options and Warrants |
| 38,600 | |||||||||
Net Cash
(Used For) Financing Activities |
| (61,400 | ) | ||||||||
(Decrease)
in Cash and Cash Equivalents |
(2,720,247 | ) | (1,850,698 | ) | |||||||
Cash and
Cash Equivalents Beginning of Period |
3,281,965 | 5,892,649 | |||||||||
Cash and
Cash Equivalents End of Period |
$ | 561,718 | $ | 4,041,951 | |||||||
Supplemental Disclosures of Cash Flow Information |
|||||||||||
Cash Paid
During the Periods for: |
|||||||||||
Interest |
$ | | $ | 822 | |||||||
Income
Taxes |
$ | | $ | |
The Accompanying Notes are an Integral Part of These Consolidated Financial Statements.
6
COVER-ALL TECHNOLOGIES INC. AND SUBSIDIARY |
|||
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
[1] General
For a summary of significant
accounting policies, refer to Note 1 of the Notes to Consolidated Financial Statements included in Cover-All Technologies Inc.s
(Cover-All or the Company) Annual Report on Form 10-K for the year ended December 31, 2011. While the Company believes that the
disclosures herein presented are adequate to make the information not misleading, these consolidated financial statements should be read in conjunction
with the consolidated financial statements and the notes thereto included in the Companys latest Annual Report. The financial statements include
on a consolidated basis the results of the Companys wholly-owned subsidiary, Cover-All Systems, Inc. All material intercompany transactions and
balances have been eliminated.
In the opinion of management, the
accompanying consolidated financial statements include all adjustments which are necessary to present fairly the Companys consolidated financial
position as of June 30, 2012, the results of their operations for the three and six month periods ended June 30, 2012 and 2011, and their cash flows
for the six month periods ended June 30, 2012 and 2011. Such adjustments are of a normal and recurring nature. The results of operations for the three
and six month periods ended June 30, 2012 and 2011 are not necessarily indicative of the results to be expected for a full year.
[2] Earnings Per Share Disclosures
The following is a reconciliation
of the numerators and denominators of the basic and diluted earnings per share (EPS) computations with the effect of dilutive securities
determined using the treasury stock method:
For the three months ended June 30, 2012 |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Loss (Numerator) |
Shares (Denominator) |
Per Share Amount |
|||||||||||||
Basic
EPS: |
|||||||||||||||
(Loss)
Available to Common Stockholders |
$ | (39,168 | ) | 25,857,730 | $ | 0.00 | |||||||||
Effect of
Dilutive Securities: |
|||||||||||||||
Exercise of
Options and Restricted Stock |
| | | ||||||||||||
Diluted
EPS: |
|||||||||||||||
(Loss)
Available to Common Stockholders Plus Assumed Exercises |
$ | (39,168 | ) | 25,857,730 | $ | 0.00 |
For the six months ended June 30, 2012 |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Loss (Numerator) |
Shares (Denominator) |
Per Share Amount |
|||||||||||||
Basic
EPS: |
|||||||||||||||
(Loss)
Available to Common Stockholders |
$ | (1,500,563 | ) | 25,857,730 | $ | (0.06 | ) | ||||||||
Effect of
Dilutive Securities: |
|||||||||||||||
Exercise of
Options and Restricted Stock |
| | | ||||||||||||
Diluted
EPS: |
|||||||||||||||
(Loss)
Available to Common Stockholders Plus Assumed Exercises |
$ | (1,500,563 | ) | 25,857,730 | $ | (0.06 | ) |
7
COVER-ALL TECHNOLOGIES INC. AND SUBSIDIARY |
|||
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
For the three months ended June 30, 2011 |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Income (Numerator) |
Shares (Denominator) |
Per Share Amount |
|||||||||||||
Basic
EPS: |
|||||||||||||||
Income
Available to Common Stockholders |
$ | 681,380 | 25,182,933 | $ | 0.03 | ||||||||||
Effect of
Dilutive Securities: |
|||||||||||||||
Exercise of
Options and Restricted Stock |
| 1,432,258 | | ||||||||||||
Diluted
EPS: |
|||||||||||||||
Income
Available to Common Stockholders Plus Assumed Exercises |
$ | 681,380 | 26,615,191 | $ | 0.03 |
For the six months ended June 30, 2011 |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Income (Numerator) |
Shares (Denominator) |
Per Share Amount |
|||||||||||||
Basic
EPS: |
|||||||||||||||
Income
Available to Common Stockholders |
$ | 1,886,729 | 25,134,138 | $ | 0.08 | ||||||||||
Effect of
Dilutive Securities: |
|||||||||||||||
Exercise of
Options and Restricted Stock |
| 1,292,327 | (0.01 | ) | |||||||||||
Diluted
EPS: |
|||||||||||||||
Income
Available to Common Stockholders Plus Assumed Exercises |
$ | 1,886,729 | 26,426,465 | $ | 0.07 |
8
COVER-ALL TECHNOLOGIES INC. AND SUBSIDIARY |
|||
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
[3] Stock-Based Compensation and Stock Purchase
Plans
Stock Options
In the three and six months ended
June 30, 2012, we recognized approximately $192,000 and $306,000, respectively, of stock-based compensation expense in our consolidated financial
statements.
In June 2005, we adopted the 2005
Stock Incentive Plan (which was amended in 2006 and in 2008). Options and stock awards for the purchase of up to 5,000,000 shares may be granted by the
Board of Directors to our employees and consultants at an exercise or grant price determined by the Board of Directors on the date of grant. Options
may be granted as incentive or nonqualified stock options with a term of not more than ten years. The 2005 Stock Incentive Plan allows the Board of
Directors to grant restricted or unrestricted stock awards or awards denominated in stock equivalent units, securities or debentures convertible into
common stock, or any combination of the foregoing and may be paid in common stock or other securities, in cash, or in a combination of common stock or
other securities and cash. At June 30, 2012, an aggregate of 861,803 shares were available for grant under the 2005 Stock Incentive
Plan.
The Company uses the
Black-Scholes-Merton option pricing model (Black-Scholes) to measure fair value of the share-based awards. The Black-Scholes model requires
us to make significant judgments regarding the assumptions used within the model, the most significant of which are the expected stock price
volatility, the expected life of the option award, the risk-free interest rate of return and dividends during the expected term.
- Expected volatilities are based on historical volatility
of the Companys stock during the preceding periods. The Company uses Level 1 inputs, which are our trading market values in active
markets.
- The Company uses historical data to estimate expected
life of the option award. The expected term of options granted is derived from the output of the option valuation model and represents the period of
time that options granted are expected to be outstanding.
- The risk-free interest rate for periods within the
contractual life of the option is based on the U.S. Treasury yield curve in effect at the time of grant.
- The Company does not anticipate issuance of dividends
during the expected term.
2012 |
2011 |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|
Expected
volatility |
41%50 | % | 45%50 | % | ||||||
Weighted-average volatility |
41 | % | 47 | % | ||||||
Expected
dividends |
0 | % | 0 | % | ||||||
Expected term
(in years) |
3-5 | 3-5 | ||||||||
Risk-free
interest rate |
3 | % | 3 | % |
As of June 30, 2012, there was
approximately $736,000 of total unrecognized compensation cost related to nonvested share-based compensation arrangements previously granted by the
Company. That cost is expected to be recognized over a weighted-average period of 1.8 years.
9
COVER-ALL TECHNOLOGIES INC. AND SUBSIDIARY |
|||
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
A summary of the changes in our
outstanding common stock options for all outstanding plans for the six months ended June 30, 2012 is as follows:
Shares |
Exercise Price Per Share |
Weighted-Average Remaining Contractual Life |
Weighted-Average Exercise Price |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance,
January 1, 2012 |
1,524,963 | $ | 0.85 1.55 | 2.0 years |
$ | 1.21 | ||||||||||||
Granted |
1,055,000 | 1.63 | 1.3 |
1.63 | ||||||||||||||
Cancelled |
(75,000 | ) | 1.05 1.63 | |
1.29 | |||||||||||||
Balance, June
30, 2012 |
2,504,963 | $ | 0.85 1.63 | 1.4 years |
$ | 1.39 |
Of the stock options outstanding,
an aggregate of 948,610 are currently exercisable.
The Black-Scholes option
valuation model was developed for use in estimating the fair value of traded options, which have no vesting restrictions and are fully transferable. In
addition, option valuation models require the input of highly subjective assumptions including the expected stock price volatility. Because our
employee stock options have characteristics significantly different from those of traded options, and because changes in the subjective input
assumptions can materially affect the fair value estimate, in managements opinion, the existing models do not necessarily provide a reliable
single measure of the fair value of our employee stock options.
Time-Based Restricted Stock Units
A summary of the changes in our
time-based restricted stock units, or RSUs, for the six months ended June 30, 2012 is as follows:
Shares |
Weighted-Average Grant Date Fair Value Per Share |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|
Balance,
January 1, 2012 |
252,500 | $ | 1.42 | |||||||
Granted |
278,376 | 1.63 | ||||||||
Vested |
(75,000 | ) | 1.12 | |||||||
Balance, June
30, 2012 |
455,876 | $ | 1.60 |
We follow Financial Accounting
Standards Board (FASB) Accounting Standards Codification (ASC) 718, Accounting for Stock Options and Other Stock-Based
Compensation. Among other items, ASC 718 requires companies to record compensation expense for shared-based awards issued to employees and
directors in exchange for services provided. The amount of the compensation expense is based on the estimated fair value of the awards on their grant
dates and is recognized over the required service periods. Our share-based awards include stock options and restricted stock awards. For restricted
stock awards, the calculation of compensation expense under ASC 718 is based on the intrinsic value of the grant.
[4] Income Taxes
At December 31, 2011, the Company
had a net operating tax loss carryforward of approximately $9,000,000 expiring at various dates through December 31, 2026. Management believes it is
more likely than not that they will be able to utilize the net operating loss carryforwards before they expire.
10
COVER-ALL TECHNOLOGIES INC. AND SUBSIDIARY |
|||
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) |
[5] Recently Issued Accounting
Standards
In September 2011, the FASB
issued Accounting Standards Update (ASU) No. 2011-08, Intangibles Goodwill and Other (Topic 350): Testing Goodwill for
Impairment. The amendment permits an entity to first assess qualitative factors to determine whether it is more likely than not that the fair value
of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment
test described in FASB ASC Topic 350. The more-likely-than-not threshold is defined as having a likelihood of more than 50%. The guidance also includes
examples of the types of events and circumstances to consider in conducting the qualitative assessment. It is effective for annual and interim goodwill
impairment tests performed for fiscal years beginning after December 15, 2011. Early adoption is permitted, including for annual and interim goodwill
impairment tests performed as of a date before September 15, 2011, if an entitys financial statements for the most recent annual or interim
period have not yet been issued or, for nonpublic entities, have not yet been made available for issuance.
In June 2011, the FASB issued ASU
No. 2011-05, Presentation of Comprehensive Income. The updated guidance requires companies to disclose the total of comprehensive income, the
components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two
separate but consecutive statements. The updated guidance does not affect how earnings per share is calculated or presented. The updated guidance is
effective for fiscal years, and interim periods within those years, beginning after December 15, 2011. The Company does not believe the adoption of
this guidance will have a material impact on its consolidated financial statements.
In May 2011, the FASB issued ASU
No. 2011-04, Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs. ASU No. 2011-04 amends FASB
ASC Topic 820, Fair Value Measurements and Disclosures, to establish common requirements for measuring fair value and for disclosing information
about fair value measurements in accordance with Generally Accepted Accounting Principles and International Financial Reporting Standards. ASU No.
2011-04 is effective for fiscal years beginning after December 15, 2011 and for interim periods within those fiscal years. The Company does not believe
the adoption of this guidance will have a material impact on its consolidated financial statements.
We believe there is no additional
new accounting guidance adopted, but not yet effective, that is relevant to the readers of our financial statements. However, there are numerous new
proposals under development which may have a significance impact on the Companys financial reporting, if and when enacted.
11
COVER-ALL TECHNOLOGIES INC. AND SUBSIDIARY |
Item 2: Managements Discussion and Analysis of
Financial Condition and Results of Operations.
Certain of the matters
discussed in this report, including, without limitation, matters discussed under this Item 2, Managements Discussion and Analysis of
Financial Condition and Results of Operations, may constitute forward-looking statements (as such term is defined in the Private Securities
Litigation Reform Act) and are subject to the occurrence of certain risks, uncertainties and contingencies which may not occur in the time frames
anticipated or otherwise, and, as a result, could cause actual results to differ materially from such statements. In addition to other factors and
matters discussed elsewhere in this Quarterly Report on Form 10-Q and in our other filings with the Securities and Exchange Commission
(SEC) over the last 12 months, including our Annual Report on Form 10-K filed with the SEC on April 2, 2012, these risks, uncertainties and
contingencies include, but are not limited to, risks associated with increased competition, customer decisions, the successful completion of continuing
development of new products, the successful negotiation, execution and implementation of anticipated new software contracts, the successful addition of
personnel in the marketing and technical areas and our ability to complete development and sell and license our products at prices which result in
sufficient revenues to realize profits, and other business factors beyond our control.
Overview
We are a supplier of software
products for the property and casualty insurance industry, supplying a wide range of professional services that support product customization,
conversion from existing systems and data integration with other software or reporting agencies. We also offer on-going support services including
incorporating recent insurance rate and rule changes in our solutions. These support services also include analyzing the changes, developments, quality
assurance, documentation and distribution of insurance rate and rule changes.
We earn revenue from software
contract licenses, fees for servicing the product, which we call support services, and professional services. Total revenue for the three months ended
June 30, 2012 increased to $5,438,000 from $4,996,000 for the three months ended June 30, 2011, mainly due to an increase in license and support
services revenues for the three months ended June 30, 2012. Total revenue for the six months ended June 30, 2012 decreased to $8,990,000 from
$10,193,000 for the six months ended June 30, 2011, mainly due to a decrease in license revenue.
The following is an overview of
the key components of our revenue and other important financial data for the three and six months ended June 30, 2012:
Software Licenses. Our
license revenue in the three and six months ended June 30, 2012 of $2,296,000 and $2,426,000, respectively, was from existing customers who chose to
renew, add onto or extend their use of our software. For the three and six months ended June 30, 2011, we generated $1,884,000 and $3,846,000,
respectively, in license revenue. Our new software license revenue is affected by the strength of general economic and business conditions and the
competitive position of our software products. New software license sales are characterized by long sales cycles and intense competition. Timing of new
software license sales can substantially affect our quarterly results.
Support Services. Support
services revenue was $2,141,000 and $4,281,000, respectively, in the three and six months ended June 30, 2012 compared to $2,106,000 and $4,220,000,
respectively, in the same periods in 2011. Support services revenue is influenced primarily by the following factors: the renewal rate from our
existing customer base, the amount of new maintenance associated with new license sales and annual price increases.
Professional Services.
Professional services revenue was $1,001,000 and $2,283,000, respectively, in the three and six months ended June 30, 2012 compared to $1,005,000 and
$2,128,000, respectively, in the same periods of 2011, relatively flat for the three and six months ended June 30, 2012 compared to the same periods of
2011.
12
COVER-ALL TECHNOLOGIES INC. AND SUBSIDIARY |
(Loss) Income before Income
Taxes. (Loss) income before income taxes was $(39,000) and $(1,501,000), respectively, in the three and six months ended June 30, 2012 compared to
$681,000 and $1,924,000, respectively, in the same periods of 2011, primarily due to a decrease in license revenue and our continuing and ongoing
effort to maintain our expenses in line with our revenues for the six months ended June 30, 2012.
Net (Loss) Income. Net
(loss) income for the three and six months ended June 30, 2012 was $(39,000) and $(1,501,000), respectively, compared to $681,000 and $1,887,000,
respectively, in the same periods of 2011. This was a result of a decrease in license revenue and an increase in costs related to the expansion of our
sales and marketing group.
EBITDA. Earnings before
interest, taxes, depreciation and amortization (EBITDA), a non-GAAP metric, was $831,000 and $202,000, respectively, for the three and six
months ended June 30, 2012 compared to $1,044,000 and $2,655,000, respectively, for the three and six months ended June 30, 2011.
Cash Flow. We generated
$128,000 in positive cash flow from operations in the first six months of 2012 and ended the period with $562,000 in cash and cash equivalents and
$3,245,000 in accounts receivable.
We continue to face competition
for growth in 2012 mainly in the marketing and selling of our products and services to new customers, caused by a number of factors, including long
sales cycles and general economic and business conditions. In addition, there are risks related to customers acceptance and implementation
delays, which could affect the timing and amount of license revenue we are able to recognize. However, given the positive response to our new software
from existing customers and the introduction of additional software capabilities, we are expanding our sales and marketing efforts to both new and
existing customers. Consequently, we are incurring additional sales and marketing expense in advance of generating the corresponding
revenue.
As we shift over time from
software development to deployment, from a financial perspective, the non-cash charges for amortization of developed software will increasingly impact
our bottom line. Therefore, in order to provide more visibility to investors, we have decided to also report EBITDA to show what we believe is the
Companys earnings power without the impact of, among other items, amortization. In the first six months of 2012, the non-cash charge for
amortization of capitalized software increased more than 161% from 2011 to $1,521,000, and we expect this amount could exceed $3 million, or $0.12 per
share, in 2012, depending on our sales success. Therefore, we believe that EBITDA will be a useful measure of the true earnings power of the Company
while we complete the development and deployment cycle. As such, we expect to increasingly focus on EBITDA to evaluate our progress.
USE OF NON-GAAP FINANCIAL MEASURES
In evaluating our business, we
consider and use EBITDA as a supplemental measure of our operating performance. The Company defines EBITDA as earnings before interest, taxes,
depreciation and amortization. The Company presents EBITDA because it believes it is frequently used by securities analysts, investors and other
interested parties as a measure of financial performance.
The term EBITDA is not defined
under U.S. generally accepted accounting principles, or U.S. GAAP, and is not a measure of operating income, operating performance or liquidity
presented in accordance with U.S. GAAP. EBITDA has limitations as an analytical tool, and when assessing the Companys operating performance,
investors should not consider EBITDA in isolation, or as a substitute for net income (loss) or other consolidated income statement data prepared in
accordance with U.S. GAAP. Among other things, EBITDA does not reflect the Companys actual cash expenditures. Other companies may calculate
similar measures differently than Cover-All limiting their usefulness as comparative tools. We compensate for these limitations by relying on our U.S.
GAAP results and using EBITDA only supplementally.
13
COVER-ALL TECHNOLOGIES INC. AND SUBSIDIARY |
The following is an unaudited
reconciliation of U.S. GAAP net income to EBITDA for the three and six months ended June 30, 2012 and 2011:
Three months ended June 30, |
Six months ended June 30, |
||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2012 |
2011 |
2012 |
2011 |
||||||||||||||||
Net (Loss)
Income |
$ | (39,168 | ) | $ | 681,380 | $ | (1,500,563 | ) | $ | 1,886,729 | |||||||||
Interest
Income (Expense), Net |
5 | 2,996 | 37 | (671 | ) | ||||||||||||||
Income Tax
Expense |
| | | 37,385 | |||||||||||||||
Depreciation |
43,252 | 38,333 | 83,112 | 81,019 | |||||||||||||||
Amortization |
826,788 | 321,601 | 1,619,891 | 650,791 | |||||||||||||||
EBITDA |
$ | 830,877 | $ | 1,044,310 | $ | 202,477 | $ | 2,655,253 | |||||||||||
EBITDA per
Common Share: |
|||||||||||||||||||
Basic |
$ | 0.03 | $ | 0.04 | $ | 0.01 | $ | 0.10 | |||||||||||
Diluted |
$ | 0.03 | $ | 0.04 | $ | 0.01 | $ | 0.10 |
Results of Operations
The following table sets forth,
for the periods indicated, certain items from the consolidated statements of operations expressed as a percentage of total revenues:
Three Months Ended June 30, |
Six Months Ended June 30, |
||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2012 |
2011 |
2012 |
2011 |
||||||||||||||||
Revenues: |
|||||||||||||||||||
License |
42.2 | % | 37.7 | % | 27.0 | % | 37.7 | % | |||||||||||
Support
Services |
39.4 | 42.2 | 47.6 | 41.4 | |||||||||||||||
Professional
Services |
18.4 | 20.1 | 25.4 | 20.9 | |||||||||||||||
Total
Revenues |
100.0 | 100.0 | 100.00 | 100.0 | |||||||||||||||
Cost of
Revenues: |
|||||||||||||||||||
License |
21.8 | 17.4 | 24.2 | 13.6 | |||||||||||||||
Support
Services |
28.5 | 23.8 | 33.9 | 22.8 | |||||||||||||||
Professional
Services |
23.7 | 22.0 | 28.5 | 23.6 | |||||||||||||||
Total Cost
of Revenues |
74.0 | 63.2 | 86.6 | 60.0 | |||||||||||||||
Direct
Margin |
26.0 | 36.8 | 13.4 | 40.0 | |||||||||||||||
Operating
Expenses: |
|||||||||||||||||||
Sales and
Marketing |
14.9 | 9.7 | 15.0 | 8.6 | |||||||||||||||
General and
Administrative |
8.2 | 10.4 | 9.7 | 9.5 | |||||||||||||||
Acquisition
Expenses |
| | 1.5 | | |||||||||||||||
Research and
Development |
3.8 | 3.2 | 4.0 | 3.1 | |||||||||||||||
Total
Operating Expenses |
26.9 | 23.3 | 30.2 | 21.2 | |||||||||||||||
Operating
(Loss) Income |
(0.9 | ) | 13.5 | (16.8 | ) | 18.8 |
14
COVER-ALL TECHNOLOGIES INC. AND SUBSIDIARY |
Other
(Expense) Income: |
||||||||||||||||||
Interest
(Expense) Income |
| | | | ||||||||||||||
Other
Income |
0.2 | 0.1 | 0.1 | 0.1 | ||||||||||||||
Total
Other (Expense) Income |
0.2 | 0.1 | 0.1 | 0.1 | ||||||||||||||
(Loss)
Income Before Income Taxes |
(0.7 | ) | 13.6 | (16.7 | ) | 18.9 | ||||||||||||
Income
Taxes |
| | | 0.4 | ||||||||||||||
Net (Loss)
Income |
(0.7 | )% | 13.6 | % | (16.7 | )% | 18.5 | % |
Three and Six Months Ended June 30, 2012 Compared to Three
and Six Months Ended June 30, 2011
Total revenues for the three
months ended June 30, 2012 were $5,438,000 compared to $4,996,000 for the same period in 2011. License fees were $2,296,000 for the three months ended
June 30, 2012 compared to $1,884,000 in the same period in 2011 as a result of sales to existing customers in 2012. For the three months ended June 30,
2012, support services revenues were $2,141,000 compared to $2,106,000 in the same period of the prior year primarily due to annual renewals from
existing customers and new customer contracts signed in 2011. Professional services revenue contributed $1,001,000 in the three months ended June 30,
2012 compared to $1,005,000 in the second quarter of 2011, as a result of a slight decrease in demand for new software capabilities and customizations
from our current customer base.
For the six months ended June 30,
2012, total revenues were $8,990,000 compared to $10,193,000 in the same period of the prior year as a result of a decrease in license revenue for the
six months ended June 30, 2012.
Cost of sales increased to
$4,025,000 and $7,789,000, respectively, for the three and six months ended June 30, 2012 compared to $3,157,000 and $6,121,000, respectively, for the
same periods in 2011 due to an increase in personnel-related costs. We are expanding our delivery bandwidth while maintaining our costs in line with
our revenues through improved productivity and new technology in order to meet our increasing demand. Non-cash capitalized software amortization was
$783,000 and $1,521,000, respectively, for the three and six months ended June 30, 2012 as compared to $287,000 and $582,000, respectively, for the
same periods in 2011. We capitalized $1,254,000 and $2,679,000, respectively, of software development costs in the three and six months ended June 30,
2012 as compared to $1,028,000 and $2,253,000, respectively, in the same periods in 2011.
Research and development expenses
increased to $205,000 and $360,000, respectively, for the three and six months ended June 30, 2012 as compared to $160,000 and $314,000, respectively,
for the same periods in 2011, primarily as a result of the completion of several new products and capabilities resulting in a drop-off in
capitalization. We are continuing our ongoing efforts to enhance the functionality of our products and solutions and believe that investments in
research and development are critical to our remaining competitive in the marketplace.
Sales and marketing expenses were
$812,000 and $1,349,000, respectively, for the three and six months ended June 30, 2012 as compared to $482,000 and $872,000, respectively, in the same
periods of 2011. This increase in 2012 was primarily due to an addition in our marketing and sales staff, resulting in an increase in personnel-related
costs and an increase in expenditures related to advertising and promotion.
General and administrative
expenses decreased to $450,000 and $871,000, respectively, in the three and six months ended June 30, 2012 as compared to $522,000 and $974,000,
respectively, in the same periods in 2011. This decrease in 2012 was mainly due to a decrease in personnel-related costs.
15
COVER-ALL TECHNOLOGIES INC. AND SUBSIDIARY |
Liquidity and Capital Resources
Sources of
Liquidity
We have funded our operations
primarily from cash flow from operations. Cash from operations results primarily from net income from the income statement plus non-cash expenses
(depreciation and amortization) and changes in working capital from the balance sheet.
Our largest source of operating
cash flows is cash collections from our customers following the purchase or renewal of software licenses, product support agreements and other related
services. Payments from customers for software licenses are generally received at the beginning of the contract term. Payments from customers for
support services are generally received in advance on a quarterly basis. Payments for professional services are generally received 30 days after the
services are performed.
At June 30, 2012, we had cash and
cash equivalents of approximately $562,000 compared to cash and cash equivalents of approximately $4,042,000 and $3,282,000 at June 30, 2011 and
December 31, 2011, respectively. The decrease in cash and cash equivalents is primarily attributable to the decrease in license revenue in the six
months ended June 30, 2012.
Cash
Flows
Our ability to generate cash has
depended on a number of different factors, primarily our ability to continue to secure and retain existing customers and generate new license sales and
related product support agreements. In order to attract new customers and maintain or grow existing revenue streams, we utilize our existing sources of
capital to invest in sales and marketing, technology infrastructure and research and development.
Our ability to continue to
control expenses, maintain existing revenue streams and anticipate new revenue will impact the amounts and certainty of cash flows. We intend to
maintain our expenses in line with existing revenue streams from support services and professional services.
Balance sheet items that should
be considered in assessing our liquidity include cash and cash equivalents, accounts receivable, prepaid expenses, accounts payable and accrued
liabilities. Statement of operations items that should be considered in assessing our liquidity include revenues, cost of revenues (net of depreciation
and amortization), operating expenses (net of depreciation and amortization) and other expenses. Statement of cash flows items that should be
considered in assessing our liquidity include net cash flows from operating activities, net cash flows from investing activities and net cash flows
from financing activities.
At June 30, 2012, we had working
capital of approximately $763,000 compared to a working capital of approximately $5,621,000 and $3,251,000 at June 30, 2011 and December 31, 2011,
respectively. This decrease in our working capital resulted primarily from a decrease in license revenue and an increase in costs related to the
expansion of our sales and marketing group. For the six months ended June 30, 2012, net cash provided from operating activities totaled approximately
$128,000 compared to approximately $464,000 for the six months ended June 30, 2011 due to a loss for the six months ended June 30, 2012. In 2011, cash
flow from operating activities represented the Companys principal source of cash and results primarily from net income (loss), less non-cash
expense and changes in working capital.
For the six months ended June 30,
2012, net cash used for investing activities was approximately $2,848,000 compared to approximately $2,253,000 for the six months ended June 30, 2011.
The Company expects capital expenditures and capital software expenditures to continue to be funded by cash generated from operations. For the six
months ended June 30, 2012, net cash (used for) provided from financing activities was approximately $0 compared to approximately $(61,000) for the six
months ended June 30, 2011. The cash (used for) provided from financing activities in 2011 consisted of proceeds from the exercise of warrants and the
payment of debt.
16
COVER-ALL TECHNOLOGIES INC. AND SUBSIDIARY |
Funding
Requirements
Our primary uses of cash are for
personnel-related expenditures, facilities and technology costs.
We may need additional funding
for any large capital expenditures and for continued product development. We lease computer equipment for terms of three years in order to have the
latest available technology to serve our customers and develop new products.
On December 16, 2011, we
announced that our board of directors authorized a share buyback plan of up to 1,000,000 shares of the Companys common stock, in accordance with
Rule 10b-18 of the Securities Exchange Act of 1934, as amended (the Exchange Act).
On December 30, 2011, the Company
completed the acquisition of the PipelineClaims assets (excluding working capital) of BlueWave, a provider of enterprise claims management software to
the property and casualty insurance industry based in Honolulu, Hawaii. The aggregate purchase price for the acquisition, in addition to the assumption
by the Company of certain assumed liabilities, consisted of the following: (i) $1,100,000 in cash on the closing date, (x) $635,821 of which (net of
adjustments for certain prepayments to BlueWave and other prorations) was paid in cash to BlueWave, and (y) $400,000 of which was deposited into an
escrow account to be held and distributed by an escrow agent pursuant to the terms of an escrow agreement to secure possible future indemnification
claims and certain other post-closing matters in favor of the Company; and (ii) up to an aggregate of $750,000 in an earnout, which earnout will be
based upon the performance of the acquired business in the five years following the closing. More particularly, for each of the five years following
the closing, BlueWave will be entitled to receive an amount equal to ten percent (10%) of the PipelineClaims Free Cash Flow (as such term is defined in
the purchase agreement) but in no event will the Company be required to pay to BlueWave in excess of $750,000 in the aggregate for the 5-year
period.
We prepare monthly cash flow
projections on a rolling twelve-month basis based on a detailed review of anticipated receipts and revenue from licenses, support services and
professional services. We also perform a detailed review of our disbursements, including fixed costs, variable costs, legal costs, payroll costs and
other specific payments, on a rolling twelve-month basis.
We believe that our current cash
balances and anticipated cash flows from operations may be sufficient to meet our normal operating needs for at least the next twelve months. These
projections include anticipated sales of new licenses, the exact timing of which cannot be predicted with absolute certainty and can be influenced by
factors outside the Companys control. Our ability to fund our working capital needs and address planned capital expenditures will depend on our
ability to generate cash in the future. We anticipate generating future working capital through sales to new customers and continued sales and services
to our existing customers.
Our future liquidity and capital
resource requirements will depend on many factors, including but not limited to the following trends and uncertainties we face:
|
Our ability to generate cash is subject to general economic, financial, competitive and other factors beyond our control. |
|
Our need to invest resources in product development in order to continue to enhance our current product, develop new products, attract and retain customers and keep pace with competitive product introductions and technological developments. |
|
We experience competition in our industry and continuing technological changes. |
|
Insurance companies typically are slow in making decisions and have numerous bureaucratic and institutional obstacles, which can make our efforts to attain new customers difficult. |
|
We compete with a number of larger companies who have greater resources than those of ours. We compete on the basis of insurance knowledge, products, services, price, technological advances and system functionality and performance. |
17
COVER-ALL TECHNOLOGIES INC. AND SUBSIDIARY |
|
Our operations continue to depend upon the continuing business of our existing customers and our ability to attract new customers. |
|
A decline in software spending in the insurance industry could result in a decrease in our revenue. |
Material risks to cash flow from
operations include delayed or reduced cash payments accompanying sales of new licenses or a decline in our services business. There can be no assurance
that changes in our plans or other events affecting our operations will not result in materially accelerated or unexpected
expenditures.
There may be a need for a change
in the mix or relative cost of our sources of capital if the timing of anticipated new licenses were to change.
Net Operating Loss
Carryforwards
At December 31, 2011, we had
approximately $9,000,000 of federal net operating tax loss carryforwards expiring at various dates through 2026. The Tax Reform Act of 1986 enacted a
complex set of rules which limits a companys ability to utilize net operating loss carryforwards and tax credit carryforwards in periods
following an ownership change. These rules define ownership change as a greater than 50 percent point change in stock ownership within a defined
testing period which is generally a three-year period. As a result of stock which may be issued by us from time to time, including the stock which may
be issued relating to a potential merger or acquisition, or as the result of other changes in ownership of our outstanding stock, we may experience an
ownership change and consequently our utilization of net operating loss carryforwards could be significantly limited.
Off-Balance Sheet Transactions
We do not maintain any
off-balance sheet transactions, arrangements, obligations or other relationships with unconsolidated entities or others that are reasonably likely to
have a material current or future effect on our condition, changes in financial condition, revenues or expenses, results of operations, liquidity,
capital expenditures or capital resources.
Critical Accounting Policies and
Estimates
The SEC has issued cautionary
advice to elicit more precise disclosure in this Item 2, Managements Discussion and Analysis of Financial Condition and Results of
Operations, about accounting policies that management believes are most critical in portraying our financial results and in requiring
managements most difficult subjective or complex judgments.
The preparation of financial
documents in conformity with accounting principles generally accepted in the United States of America requires management to make judgments and
estimates. On an on-going basis, we evaluate our estimates, the most significant of which include establishing allowances for doubtful accounts, a
valuation allowance for our deferred tax assets and determining the recoverability of our long-lived assets. The basis for our estimates are historical
experience and various assumptions that are believed to be reasonable under the circumstances, given the available information at the time of the
estimate, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily available
from other sources. Actual results may differ from the amounts estimated and recorded in our financial statements.
We believe the following critical
accounting policies affect our more significant judgments and estimates used in the preparation of our consolidated financial
statements:
|
Revenue Recognition; |
|
Valuation of Capitalized Software; |
|
Valuation of Allowance for Doubtful Accounts Receivable; and |
|
Business Combinations and Goodwill |
18
COVER-ALL TECHNOLOGIES INC. AND SUBSIDIARY |
Revenue Recognition
Revenue recognition rules are
very complex, and certain judgments affect the application of our revenue policy. The amount and timing of our revenues is difficult to predict, and
any shortfall in revenue or delay in recognizing revenue could cause our operating results to vary significantly from quarter to quarter. In addition
to determining our results of operations for a given period, our revenue recognition determines the timing of certain expenses, such as commissions,
royalties and other variable expenses.
Our revenues are recognized in
accordance with FASB ASC 986-605, Software Revenue Recognition, as amended. Revenue from the sale of software licenses is predominately
related to the sale of standardized software and is recognized when these software modules are delivered and accepted by the customer, the license term
has begun, the fee is fixed or determinable and collectibility is probable. Revenue from support services is recognized ratably over the life of the
contract. Revenue from professional consulting services is recognized when the service is provided.
Amounts invoiced to our customers
in excess of recognizable revenues are recorded as deferred revenues. The timing and amounts invoiced to customers can vary significantly depending on
specific contract terms and can therefore have a significant impact on deferred revenues in any given period.
Our revenues are derived from the
licensing of our software products, professional services, and support services. We recognize revenue when persuasive evidence of an arrangement
exists, we have delivered the product or performed the service, the fee is fixed or determinable and collection is probable.
License Revenue. We
recognize our license revenue upon delivery, provided that collection is determined to be probable and no significant obligations
remain.
Services and Support
Revenue. Our services and support revenue is composed of professional services (such as consulting services and training) and support services
(maintenance, support and ASP services). Our professional services revenue is recognized when the services are performed. Our support services are
recognized ratably over the term of the arrangement.
Multiple Element
Arrangement. We enter into revenue arrangements in which a customer may purchase a combination of software, support, and professional services
(multiple-element arrangements). When vendor-specific objective evidence (VSOE) of fair value exists for all elements, we allocate revenue
to each element based on the relative fair value of each of the elements. VSOE of fair value is established by the price charged when that element is
sold separately. For support services, VSOE of fair value is established by renewal rates when they are sold separately. For arrangements where VSOE of
fair value exists only for the undelivered elements, we defer the full fair value of the undelivered elements and recognize the difference between the
total arrangement fee and the amount deferred for the undelivered items as revenue, assuming all other criteria for revenue recognition have been
met.
Valuation of Capitalized Software
Costs for the conceptual
formulation and design of new software products are expensed as incurred until technological feasibility has been established. Once technological
feasibility is established, we capitalize costs to produce the finished software products. Capitalization ceases when the product is available for
general release to customers. Costs associated with product enhancements that extend the original products life or significantly improve the
original products marketability are also capitalized once technological feasibility for that particular enhancement has been established.
Amortization is calculated on a product-by-product basis as the greater of the amount computed using (a) the ratio that current gross revenues for a
product bear to the total of current and anticipated future gross revenues for that product or (b) the straight-line method over the remaining economic
life of the product. At each balance sheet date, the unamortized capitalized costs of each computer software product is
19
COVER-ALL TECHNOLOGIES INC. AND SUBSIDIARY |
compared to the net realizable value of that product. If an
amount of unamortized capitalized costs of a computer software product is found to exceed the net realizable value of that asset, such amount will be
written off. The net realizable value is the estimated future gross revenues from that product reduced by the estimated future costs of completing and
deploying of that product, including the costs of performing maintenance and customer support required to satisfy our responsibility set forth at the
time of sale.
Fair Value Measurements
As of June 30, 2012, the
Companys financial instruments primarily consist of cash, short-term trade receivables and payables for which their carrying amounts approximate
fair values.
Valuation of Allowance for Doubtful Accounts
Receivable
Managements estimate of the
allowance for doubtful accounts is based on historical information, historical loss levels, and an analysis of the collectibility of individual
accounts. We routinely assess the financial strength of our customers and based upon factors concerning credit risk, establish an allowance for
uncollectible accounts. Management believes that accounts receivable credit risk exposure beyond such allowance is limited.
Business Combination, Goodwill and Other Intangible
Assets
ASC 805, Business
Combinations, requires that the purchase method of accounting be used for all business combinations. It further specifies criteria as to intangible
assets acquired in a business combination that must be recognized and reported separately from goodwill. The intangible assets, other than goodwill,
acquired in the MSBS transaction are being amortized using the straight-line method over their estimated useful lives.
Goodwill represents the cost of
the MSBS assets in excess of the fair value of identifiable tangible and intangible net assets purchased. Goodwill is not amortized but is tested for
impairment. We review our goodwill for impairment annually in the fourth quarter. We also analyze whether any indicators of impairment exist each
quarter. A significant amount of judgment is involved in determining if an indicator of impairment has occurred. Such indicators may include a
sustained, significant decline in our share price and market capitalization, a decline in our expected future cash flows, a significant adverse change
in legal factors or in the business climate, unanticipated competition, the testing for recoverability of our assets, and/or slower growth rates, among
others.
We estimate the fair value of
MSBS using discounted expected future cash flows, supported by the results of various market approach valuation models. If the fair value of MSBS
exceeds net book value, goodwill is not impaired, and no further testing is necessary. If the net book value exceeds fair value, we perform a second
test to measure the amount of impairment loss. To measure the amount of any impairment charge, we determine the implied fair value of goodwill in the
same manner as in a business combination.
Specifically, we allocate fair
value to all assets and liabilities, including any unrecognized intangible assets, in a hypothetical calculation that would yield the implied fair
value of goodwill. If the implied fair value of goodwill is less than the goodwill recorded on our consolidated balance sheet, we record an impairment
charge for the difference.
Item 3. Quantitative and Qualitative Disclosures About
Market Risk.
We are a smaller reporting
company and this Item is not applicable to us.
Item 4. Controls and Procedures.
As of the end of the period
covered by this Quarterly Report on Form 10-Q, we carried out an evaluation, under the supervision and with the participation of our management,
including our Chief Executive Officer and our Chief Financial Officer, of the effectiveness of the design and operation of the Companys
disclosure controls and
20
COVER-ALL TECHNOLOGIES INC. AND SUBSIDIARY |
procedures (as defined in Rule 13a-15(e) under the
Exchange Act). Based upon that evaluation, our Chief Executive Officer and our Chief Financial Officer have concluded that our disclosure controls and
procedures are effective to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is (1)
recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms, and (2) accumulated and communicated to our
management, including our principal executive and principal financial officers, as appropriate to allow timely decisions regarding required
disclosure.
There has been no change in our
internal control over financial reporting during the quarter ended June 30, 2012 that has materially affected, or is reasonably likely to materially
affect, our internal control over financial reporting.
* * * * * * * * *
Statements in this Quarterly
Report on Form 10-Q, other than statements of historical information, are forward-looking statements that are made pursuant to the safe harbor
provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve known and unknown risks which may cause the
Companys actual results in future periods to differ materially from expected results. Those risks include, among others, risks associated with
increased competition, customer decisions, the successful completion of continuing development of new products, the successful negotiation, execution
and implementation of anticipated new software contracts, the successful addition of personnel in the marketing and technical areas and our ability to
complete development and sell and license our products at prices which result in sufficient revenues to realize profits, and other business factors
beyond our control. Those and other risks are described in the Companys filings with the SEC over the last 12 months, including our Annual Report
on Form 10-K filed with the SEC on April 2, 2012, copies of which are available from the SEC or may be obtained upon request from the
Company.
21
COVER-ALL TECHNOLOGIES INC. AND SUBSIDIARY |
PART II: OTHER
INFORMATION
Item 1A. Risk
Factors.
The risk factors included in the
Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2011, filed with the SEC on April 2, 2012, have not materially
changed.
Item
6. Exhibits.
Exhibit No. |
Description |
||||
---|---|---|---|---|---|
31.1 | Certification of Chief Executive Officer pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302
of the Sarbanes-Oxley Act of 2002. |
||||
31.2 | Certification of Chief Financial Officer pursuant to Securities Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302
of the Sarbanes-Oxley Act of 2002. |
||||
32.1 | Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002. |
||||
32.2 | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002. |
||||
101.1 | * | The
following materials from the Companys Quarterly Report on Form 10-Q for the quarter ended June 30, 2012 formatted in eXtensible Business
Reporting Language (XBRL): (i) Consolidated Balance Sheets as of June 30, 2012 (Unaudited) and December 31, 2011; (ii) Consolidated Statements of
Operations for the three and six months ended June 30, 2012 and 2011 (Unaudited); (iii) Consolidated Statements of Cash Flows for the six months ended
June 30, 2012 and 2011 (Unaudited); and (iv) Notes to Consolidated Financial Statements (Unaudited). |
___________________
* |
Furnished herewith. Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files in Exhibit 101.1 hereto are not to be deemed filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, and are not to be deemed filed for purposes of Section 18 of the Exchange Act, and otherwise are not subject to liability under those sections, except as shall be expressly set forth by specific reference in such filing. |
22
COVER-ALL TECHNOLOGIES INC. AND SUBSIDIARY |
|||
SIGNATURES |
Pursuant to the requirements of the Securities Exchange Act
of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
COVER-ALL TECHNOLOGIES
INC.
Date: August 14, 2012 |
By: /s/ John W. Roblin John W. Roblin, Chairman of the Board of Directors and Chief Executive Officer |
Date: August 14, 2012 |
By: /s/ Ann F. Massey Ann F. Massey, Chief Financial Officer |
23