Attached files

file filename
8-K - FORM 8-K - OM GROUP INCd393764d8k.htm

Exhibit 99

 

LOGO

PRESS RELEASE

OM GROUP ANNOUNCES SECOND QUARTER 2012 FINANCIAL RESULTS

Strong contributions from newer transformative platforms;

Significant cash flow generation

CLEVELAND – August 9, 2012 – OM Group, Inc. (NYSE: OMG) today announced financial results for the second quarter ended June 30, 2012. Diluted earnings per share from continuing operations were $(0.71), or $0.59 excluding non-cash charges relating to inventory step-up and lower-of-cost-or-market adjustments. Prior year second quarter diluted earnings per share from continuing operations were $0.80, or $0.87 as adjusted primarily for acquisition-related costs.

Second quarter consolidated net sales increased 32 percent compared with last year’s comparable quarter, increasing to $436.5 million primarily as a result of the August 2011 acquisition of VAC, partly offset by lower selling prices in its Advanced Materials business and lower volumes in its Specialty Chemicals business. Adjusted EBITDA was $53.8 million in the 2012 period compared to $45.6 million in the 2011 period, an increase of 18 percent due to the VAC acquisition. Second quarter 2012 adjusted results exclude non-cash charges of $53.9 million relating to the step-up of inventory values from the VAC acquisition and lower-of-cost-or-market charges resulting from declining rare-earth prices.

“The strong performance of our newer platforms, Magnetic Technologies and Battery Technologies, drove our enterprise results for the second quarter,” said Joe Scaminace, Chairman and Chief Executive Officer of OM Group, Inc. “In spite of challenging cobalt prices and global economic conditions, we delivered solid adjusted profits and strong cash flows for the quarter. Our strategy to diversify away from commodity businesses to value-added businesses is having the intended effect – to derive a greater portion of the Company’s profitability from transformative platforms with more predictable and sustainable longer-term earnings potential.”

OM Group generated $75 million of cash from operations in the second quarter of 2012 and finished the quarter with $318 million of cash and $662 million of debt. Lower working capital levels, particularly inventory, contributed to the performance.

Mr. Scaminace commented, “Our operating teams demonstrated our effective working capital management capabilities in the quarter, leading us to generate the highest level of operating cash flow in almost four years. This enabled us to grow our cash balances to over $300 million. We have the resources to support our strategic growth plans, which are focused on synergistic transactions within our transformative platforms.”

The Company commented that the results of its Magnetic Technologies business were driven by benefits from rare-earth pricing effects and strong sales for automotive applications. Battery Technologies delivered another quarter of high margins. In Specialty Chemicals, results were negatively impacted by weakness in Europe, which resulted in lower demand in the coatings and additives end markets. Advanced Materials was affected by lower metal prices and a scheduled annual maintenance shut-down at its principal operating facility, the effects of which more than offset the benefit from higher sales volumes. The second quarter of 2012 includes a consolidated foreign exchange gain of $5.9 million which resulted from the Company’s effective currency hedging strategy.

Looking ahead to the third quarter, the Company expects positive operating cash flow as net working capital levels continue to be optimized. The Company continues to expect lower operating profit due principally to


European weakness and minimal rare-earth pricing benefits. These profitability headwinds are expected to be partially offset by sequentially higher sales volumes in its Specialty Chemicals and Advanced Materials businesses, along with higher cobalt pricing and no additional facility shut-downs in Advanced Materials.

WEBCAST INFORMATION

OM Group has scheduled a conference call and live audio broadcast on the Web for 10 a.m. Eastern time today. Investors may access the live audio broadcast by logging on to http://investor.omgi.com. A copy of management’s presentation materials will be available on OMG’s website at the time of the call. The company recommends visiting the website at least 15 minutes prior to the webcast to download and install any necessary software. A webcast audio replay will be available on the “Investor Relations—Presentations” page of the company’s website three hours after the call.

ABOUT OM GROUP, INC.

OM Group, Inc. is a diversified specialty chemicals and materials company serving attractive global markets. The Company develops, produces and distributes innovative, high-quality chemicals, materials, products and technologies that contribute to customer success by addressing complex applications and demanding requirements. For more information, visit the company’s website at www.omgi.com.

# # #

For more information, contact: Rob Pierce, Vice President, Finance, at +1-216-263-7489.

PRESENTATION OF NON-GAAP FINANCIAL INFORMATION

The Company is including certain non-GAAP financial measures, including adjusted operating profit, adjusted income from continuing operations and adjusted EBITDA, in this press release and the corresponding presentation materials. The Company believes that these non-GAAP financial measures facilitate a comparative assessment of the Company’s operating performance and enhance investors’ understanding of the performance of the Company’s operations during 2012 and the comparability of the 2012 results to the results of the corresponding prior period. The non-GAAP financial measures are defined and reconciled to applicable U.S. GAAP measures in this release. The non-GAAP financial information should not be construed as an alternative to reported results determined in accordance with U.S. GAAP.

FORWARD-LOOKING STATEMENTS

The foregoing discussion may include forward-looking statements for purposes of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are based upon specific assumptions and are subject to uncertainties and factors relating to the company’s operations and business environment, all of which are difficult to predict and many of which are beyond the control of the company. These uncertainties and factors could cause actual results of the company to differ materially from those expressed or implied in the forward-looking statements contained in the foregoing discussion. Such uncertainties and factors include: risks arising from uncertainty in worldwide economic conditions; extended business interruption at our facilities; fluctuations in the price and uncertainties in the supply of cobalt, rare earth materials and other raw materials; our ability to identify, complete and integrate acquisitions aligned with our strategy; current circumstances and developments regarding the Democratic Republic of Congo; restrictive covenants in our Senior Secured Credit Facility which may affect our ability to operate our business successfully; indebtedness may impair our ability to operate our business successfully; changes in effective tax rates or adverse outcomes resulting from examination of our income tax returns; the majority of our operations are outside the United States, which subjects us to risks that may adversely affect our operating results; level of returns on pension plan assets and changes in the actuarial assumptions; the majority of our cash is generated and held outside the United States; fluctuations in foreign exchange rates; unanticipated costs or liabilities for compliance with stringent environmental regulation; changes in environmental, health


and safety regulatory requirements; technological changes in our industry or in our customers’ products; our ability to adequately protect or enforce our intellectual property rights; disruption of our relationship with key customers or any material adverse change in their businesses; and the risk factors set forth in Part 1, Item 1a of our Annual Report on Form 10-K for the year ended December 31, 2011.


OM Group, Inc. and Subsidiaries

Unaudited Condensed Consolidated Balance Sheets

 

     June 30, 2012      December 31, 2011  
(In thousands)              

ASSETS

     

Current assets

     

Cash and cash equivalents

   $ 317,560       $ 292,146   

Restricted cash on deposit

     99,382         92,813   

Accounts receivable, net

     226,165         212,152   

Inventories

     478,195         615,018   

Other current assets

     96,917         97,313   
  

 

 

    

 

 

 

Total current assets

     1,218,219         1,309,442   

Property, plant and equipment, net

     474,268         482,313   

Goodwill

     531,428         544,471   

Intangible assets, net

     427,511         433,275   

Other non-current assets

     102,510         100,222   
  

 

 

    

 

 

 

Total assets

   $ 2,753,936       $ 2,869,723   
  

 

 

    

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

     

Current liabilities

     

Current portion of long-term debt

   $ 10,703       $ 13,265   

Accounts payable

     107,883         170,466   

Liability related to joint venture partner injunction

     99,382         92,813   

Other current liabilities

     149,088         171,980   
  

 

 

    

 

 

 

Total current liabilities

     367,056         448,524   

Long-term debt

     651,594         663,167   

Deferred income taxes

     137,565         129,945   

Pension liabilities

     197,523         204,248   

Purchase price of VAC payable to seller

     86,513         86,513   

Other non-current liabilities

     58,864         62,032   

Stockholders’ equity:

     

Total OM Group, Inc. stockholders’ equity

     1,210,667         1,230,793   

Noncontrolling interests

     44,154         44,501   
  

 

 

    

 

 

 

Total equity

     1,254,821         1,275,294   
  

 

 

    

 

 

 

Total liabilities and equity

   $ 2,753,936       $ 2,869,723   
  

 

 

    

 

 

 


OM Group, Inc. and Subsidiaries

Unaudited Condensed Statements of Consolidated Operations

 

     Three Months Ended June 30,     Six Months Ended June 30,  
     2012     2011     2012     2011  
(In thousands, except per share data)                         

Net sales

   $ 436,467      $ 329,522      $ 902,646      $ 660,867   

Cost of goods sold

     380,312        256,016        733,655        505,323   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     56,155        73,506        168,991        155,544   

Selling, general and administrative expenses

     78,318        45,489        156,718        89,767   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating profit (loss)

     (22,163     28,017        12,273        65,777   

Other income (expense):

        

Interest expense

     (11,828     (1,393     (24,040     (2,815

Interest income

     186        467        338        687   

Foreign exchange gain (loss)

     5,861        (636     840        (161

Other, net

     (357     (324     (648     (329
  

 

 

   

 

 

   

 

 

   

 

 

 
     (6,138     (1,886     (23,510     (2,618
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations before income tax (expense) benefit

     (28,301     26,131        (11,237     63,159   

Income tax (expense) benefit

     5,544        (330     464        (6,076
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from continuing operations, net of tax

     (22,757     25,801        (10,773     57,083   

Income (loss) from discontinued operations, net of tax

     174        (89     38        (329
  

 

 

   

 

 

   

 

 

   

 

 

 

Consolidated net income (loss)

     (22,583     25,712        (10,735     56,754   

Net (income) loss attributable to noncontrolling interests

     244        (1,092     345        (1,482
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to OM Group, Inc. common stockholders

   $ (22,339   $ 24,620      $ (10,390   $ 55,272   
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per common share — basic:

        

Income (loss) from continuing operations attributable to OM Group, Inc. common stockholders

   $ (0.71   $ 0.81      $ (0.33   $ 1.82   

Income (loss) from discontinued operations attributable to OM Group, Inc. common stockholders

     0.01        —          —          (0.01
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to OM Group, Inc. common stockholders

   $ (0.70   $ 0.81      $ (0.33   $ 1.81   
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per common share — assuming dilution:

        

Income (loss) from continuing operations attributable to OM Group, Inc. common stockholders

   $ (0.71   $ 0.80      $ (0.33   $ 1.81   

Income (loss) from discontinued operations attributable to OM Group, Inc. common stockholders

     0.01        —          —          (0.01
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to OM Group, Inc. common stockholders

   $ (0.70   $ 0.80      $ (0.33   $ 1.80   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares outstanding

        

Basic

     31,882        30,535        31,878        30,531   

Assuming dilution

     31,882        30,721        31,878        30,708   

Amounts attributable to OM Group, Inc. common stockholders:

        

Income (loss) from continuing operations, net of tax

   $ (22,513   $ 24,709      $ (10,428   $ 55,601   

Income (loss) from discontinued operations, net of tax

     174        (89     38        (329
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ (22,339   $ 24,620      $ (10,390   $ 55,272   
  

 

 

   

 

 

   

 

 

   

 

 

 


OM Group, Inc. and Subsidiaries

Unaudited Condensed Statements of Consolidated Cash Flows

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
(In thousands)    2012     2011     2012     2011  

Operating activities

        

Consolidated net income (loss)

   $ (22,583   $ 25,712      $ (10,735   $ 56,754   

Adjustments to reconcile consolidated net income (loss) to net cash provided by operating activities:

        

(Income) loss from discontinued operations

     (174     89        (38     329   

Depreciation and amortization

     22,103        13,592        44,252        26,901   

Amortization of deferred financing fees

     1,378        217        2,748        433   

Share-based compensation expense

     1,414        1,443        3,821        3,523   

Foreign exchange (gain) loss

     (5,861     636        (840     161   

VAC lower of cost or market (“LCM”) charges (a)

     49,050        —          53,751        —     

Other non-cash items

     (7,954     (1,461     (18,775     (1,538

Changes in operating assets and liabilities, excluding the effect of business acquisitions

        

Accounts receivable

     11,176        (2,656     (16,305     (24,124

Inventories (b)

     55,335        3,193        76,034        (2,198

Accounts payable

     (22,874     6,471        (61,810     13,747   

Other, net

     (5,943     3,737        (10,611     (9,366
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     75,067        50,973        61,492        64,622   

Investing activities

        

Expenditures for property, plant and equipment

     (18,309     (9,117     (29,127     (12,445

Proceeds from sale of property

     —          —          5,138        —     

Cash paid for acquisitions

     —          —          —          (4,107
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used for investing activities

     (18,309     (9,117     (23,989     (16,552

Financing activities

        

Payments on long-term debt

     (2,608     —          (8,027     —     

Payment related to surrendered shares

     —          —          (254     (193

Proceeds from exercise of stock options

     —          141        —          157   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used for) financing activities

     (2,608     141        (8,281     (36

Effect of exchange rate changes on cash

     (6,498     480        (3,808     3,081   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents

        

Increase in cash and cash equivalents

     47,652        42,477        25,414        51,115   

Balance at the beginning of the period

     269,908        409,235        292,146        400,597   
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at the end of the period

   $ 317,560      $ 451,712      $ 317,560      $ 451,712   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Includes $27.7 million and $31.4 million related to purchase accounting step-up of inventory in the three and six months ended June 30, 2012, respectively.

 

(b) Includes $4.8 million and $15.9 million related to purchase accounting step-up of inventory in the three and six months ended June 30, 2012, respectively.


OM Group, Inc. and Subsidiaries

Unaudited Segment Information

 

     Three Months Ended
June  30,
    Six Months Ended
June  30,
 
(In thousands)    2012     2011     2012     2011  

Net Sales

        

Magnetic Technologies(a)

   $ 168,024      $ —        $ 358,515      $ —     

Advanced Materials

     124,261        165,206        257,234        345,286   

Specialty Chemicals

     109,214        128,749        215,127        249,332   

Battery Technologies

     35,205        35,843        72,237        66,819   

Intersegment items

     (237     (276     (467     (570
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ 436,467      $ 329,522      $ 902,646      $ 660,867   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating profit (loss)

        

Magnetic Technologies(a)(b)

   $ (30,146   $ —        $ (16,243   $ —     

Advanced Materials

     923        16,864        12,034        48,981   

Specialty Chemicals(c)

     10,696        17,858        24,217        31,592   

Battery Technologies

     6,063        6,703        11,718        8,825   

Corporate(d)

     (9,699     (13,408     (19,453     (23,621
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ (22,163   $ 28,017      $ 12,273      $ 65,777   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) VAC was acquired on August 2, 2011. Because we acquired VAC in the third quarter of 2011, the table above does not include comparable results for the three and six months ended June 30, 2011.
(b) Includes $53.9 million and $69.6 million for the three and six months ended June 30, 2012, respectively, of non-cash charges related to VAC inventory purchase accounting step-up and lower of cost or market charges
(c) The six months ended June 30, 2012 includes a $2.9 million property sale gain.
(d) Includes $4.0 million of acquisition-related fees related to VAC in the three and six months ended June 30, 2011.


OM Group, Inc. and Subsidiaries

Unaudited Non-U.S. GAAP Financial Measures, Adjusted Operating Profit and Adjusted EBITDA

 

Three Months Ended June 30, 2012

 
(in thousands)    Magnetic
Technologies
    Advanced
Materials
     Specialty
Chemicals
     Battery
Technologies
     Corporate     Consolidated  

Operating profit (loss)—as reported

   $  (30,146   $ 923       $  10,696       $ 6,063       $  (9,699   $  (22,163

VAC inventory purchase accounting step-up and lower of cost or market charges

     53,891        —           —           —           —          53,891   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Adjusted operating profit

     23,745        923         10,696         6,063         (9,699     31,728   

Depreciation and amortization

     10,010        4,271         5,166         2,509         147        22,103   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Adjusted EBITDA

   $ 33,755      $ 5,194       $ 15,862       $ 8,572       $ (9,552   $ 53,831   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Three Months Ended June 30, 2011

 
(in thousands)    Magnetic
Technologies(a)
    Advanced
Materials
     Specialty
Chemicals
     Battery
Technologies
     Corporate     Consolidated  

Operating profit—as reported

   $ —        $ 16,864       $ 17,858       $ 6,703       $ (13,408   $ 28,017   

Acquisition-related fees

     —          —           —           —           4,000        4,000   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Adjusted operating profit

     —          16,864         17,858         6,703         (9,408     32,017   

Depreciation and amortization

     —          5,151         5,790         2,503         148        13,592   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Adjusted EBITDA

   $ —        $ 22,015       $ 23,648       $ 9,206       $ (9,260   $ 45,609   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Six Months Ended June 30, 2012

 
(in thousands)    Magnetic
Technologies
    Advanced
Materials
     Specialty
Chemicals
     Battery
Technologies
     Corporate     Consolidated  

Operating profit (loss)—as reported

   $ (16,243   $ 12,034       $ 24,217       $ 11,718       $ (19,453   $ 12,273   

VAC inventory purchase accounting step-up and lower of cost or market charges

     69,620        —           —           —           —          69,620   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Adjusted operating profit

     53,377        12,034         24,217         11,718         (19,453     81,893   

Depreciation and amortization

     20,222        8,495         10,262         5,011         262        44,252   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Adjusted EBITDA

   $ 73,599      $ 20,529       $ 34,479       $ 16,729       $ (19,191   $ 126,145   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Six Months Ended June 30, 2011

 
(in thousands)    Magnetic
Technologies(a)
    Advanced
Materials
     Specialty
Chemicals
     Battery
Technologies
     Corporate     Consolidated  

Operating profit—as reported

   $ —        $ 48,981       $ 31,592       $ 8,825       $ (23,621   $ 65,777   

Acquisition-related fees

     —          —           —           —           4,000        4,000   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Adjusted operating profit

     —          48,981         31,592         8,825         (19,621     69,777   

Depreciation and amortization

     —          10,223         11,420         4,988         270        26,901   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Adjusted EBITDA

   $ —        $ 59,204       $ 43,012       $ 13,813       $ (19,351   $ 96,678   
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

(a) VAC was acquired on August 2, 2011. Because we acquired VAC in the third quarter of 2011, the table above does not include comparable results for the three and six months ended June 30, 2011.

In order to assist readers of our financial statements in understanding the operating results that the Company’s management uses to evaluate the business, we are providing adjusted operating profit and adjusted EBITDA, both of which are non-U.S. GAAP financial measures. The Company’s management believes that these are important metrics in evaluating the performance of the Company’s business and in providing a baseline for evaluating and comparing our operating results. Adjusted operating profit and adjusted EBITDA are important in illustrating what our operating results would have been had we not incurred these inventory charges resulting from purchase accounting for the VAC acquisition and a lower of cost or market charge in 2012 and acquisition-related fees in 2011 and facilitate a comparative assessment of the Company’s operating performance and enhance investors’ understanding of the performance of the Company’s operations.

The table above presents a reconciliation of the Company’s U.S. GAAP operating profit—as reported to adjusted operating profit and adjusted EBITDA. The non-U.S. GAAP financial information set forth in the table above should not be construed as an alternative to reported results determined in accordance with U.S. GAAP.


OM Group, Inc. and Subsidiaries

Unaudited Non-U.S. GAAP Financial Measures

 

     Three Months Ended     Three Months Ended  
     June 30, 2012     June 30, 2011  
(in thousands, except per share data)    $     Diluted EPS     $     Diluted EPS  

Income (loss) from continuing operations attributable to OM Group, Inc.—as reported

   $ (22,513   $ (0.71   $ 24,709      $ 0.80   

VAC inventory purchase accounting step-up and lower of cost or market charges, net of tax

     41,239        1.30        —          —     

Acquisition-related fees

     —          —          4,000        0.13   

Other discrete tax items, net

     —          —          (2,019     (0.06
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted income from continuing operations attributable to OM Group, Inc.

   $ 18,726      $ 0.59      $ 26,690      $ 0.87   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares outstanding—diluted

       32,002          30,721   
     Six Months Ended     Six Months Ended  
     June 30, 2012     June 30, 2011  
(in thousands, except per share data)    $     Diluted EPS     $     Diluted EPS  

Income (loss) from continuing operations attributable to OM Group, Inc.—as reported

   $ (10,428   $ (0.33   $ 55,601      $ 1.81   

VAC inventory purchase accounting step-up and lower of cost or market charges, net of tax

     52,111        1.63        —          —     

Acquisition-related fees

     —          —          4,000        0.13   

Other discrete tax items, net

     —          —          (2,019     (0.06
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted income from continuing operations attributable to OM Group, Inc.

   $ 41,683      $ 1.30      $ 57,582      $ 1.88   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares outstanding—diluted

       32,017          30,708   

In order to assist readers of our financial statements in understanding the operating results that the Company’s management uses to evaluate the business, we are providing adjusted income from continuing operations attributable to OM Group, Inc. common stockholders and adjusted earnings per common share attributable to OM Group, Inc. common stockholders—assuming dilution, both of which are non-U.S. GAAP financial measures. The Company’s management believes that these are important metrics in evaluating the performance of the Company’s business and in providing a baseline for evaluating and comparing our operating results. Adjusted income from continuing operations attributable to OM Group, Inc. common stockholders and adjusted earnings per common share attributable to OM Group, Inc. common stockholders—assuming dilution are important in illustrating what our operating results would have been had we not incurred these inventory charges resulting from purchase accounting for the VAC acquisition and a lower of cost or market charge in 2012 and acquisition-related fees and discrete tax items in 2011 and facilitate a comparative assessment of the Company’s operating performance and enhance investors’ understanding of the performance of the Company’s operations.

The table above presents a reconciliation of the Company’s U.S. GAAP income from continuing operations attributable to OM Group, Inc. common stockholders—as reported to adjusted income from continuing operations attributable to OM Group, Inc. common stockholders and earnings per common share attributable to OM Group, Inc. common stockholders—assuming dilution—as reported to adjusted earnings per common share attributable to OM Group, Inc. common stockholders—assuming dilution. The non-U.S. GAAP financial information set forth in the table above should not be construed as an alternative to reported results determined in accordance with U.S. GAAP.