Attached files

file filename
8-K - FORM 8-K - AMEDISYS INCd391343d8k.htm

Exhibit 99.1

 

LOGO

 

Contacts:    Investor Contact:    Media Contact:
   Amedisys, Inc.    Amedisys, Inc.
   Kevin LeBlanc    Jacqueline Chen Valencia
   Director of Investor    Senior Vice President
   Relations    Marketing & Communications
   (225) 292-2031    (225) 299-3688
   kevin.leblanc@amedisys.com    jacqueline.chen@amedisys.com

AMEDISYS REPORTS SECOND QUARTER FINANCIAL RESULTS

AMEDISYS TO HOST CONFERENCE CALL TODAY AT 10:00 A.M. ET

BATON ROUGE, Louisiana (August 7, 2012) — Amedisys, Inc. (NASDAQ: AMED), a leading home health and hospice company, today reported its financial results for the second quarter ended June 30, 2012.

Three-Month Periods Ended June 30, 2012 and 2011

 

   

Net service revenue of $378.5 million compared to $368.4 million in 2011, an increase of $10.1 million or 2.7%.

 

   

Net income from continuing operations attributable to Amedisys, Inc., of $8.0 million compared to $22.9 million in 2011, a decrease of 65.1%.

 

   

Net income from continuing operations attributable to Amedisys, Inc. per diluted share of $0.27 compared to $0.79 per diluted share in 2011, a decrease of 65.8%.

 

   

Earnings before interest, taxes, depreciation and amortization attributable to continuing operations (“EBITDA”) of $25.6 million compared to $49.6 million in 2011, a decrease of 48.4%.

Six-Month Periods Ended June 30, 2012 and 2011

 

   

Net service revenue of $749.3 million compared to $727.7 million in 2011, an increase of $21.6 million or 3.0%.

 

   

Net income from continuing operations attributable to Amedisys, Inc., of $14.5 million compared to $39.9 million in 2011, a decrease of 63.7%.

 

   

Net income from continuing operations attributable to Amedisys, Inc. per diluted share of $0.48 compared to $1.38 per diluted share in 2011, a decrease of 65.2%.

 

   

EBITDA of $48.8 million compared to $88.9 million in 2011, a decrease of 45.1%.

William F. Borne, Chief Executive Officer stated, “We are encouraged by our results for the quarter and are on pace to meet our plans for the year. The organizational changes we have implemented are showing positive returns. We continue to focus on providing excellent care to our many home health and hospice patients while navigating cost pressures and reform legislation. There are many opportunities in front of us and we are positioning Amedisys to capitalize on those prospects.”

2012 Guidance

 

   

Net service revenue is anticipated to be in the range of $1.490 billion to $1.525 billion.

 

   

Diluted earnings per share is expected to be in the range of $0.95 and $1.10 based on an estimated 30.2 million shares outstanding.

This guidance excludes the effects of any future acquisitions, if any are made; effects of any share repurchases; any non-recurring costs or charges that may be incurred during the year or the impact of any future Medicare rate changes.

We urge caution in considering the current trends and 2012 guidance disclosed in this press release. The home health and hospice industry is highly competitive and subject to intensive regulations, and trends and guidance are subject to numerous factors, risks, and uncertainties, some of which are referenced in the cautionary language below and others that are described more fully in our reports filed with the Securities and Exchange Commission (“SEC”) including our Annual Report on Form 10-K for the fiscal year ended December 31, 2011, and subsequent Quarterly Reports on Form 10-Q, and current reports on Form 8-K which can be found on the SEC’s internet website, http://www.sec.gov, and our internet website, http://www.amedisys.com. We disclaim any obligations to update disclosed information on trends.


Earnings Call and Webcast Information

To participate in the conference call, please dial (888) 710-4011 (Toll free) or (913) 312-1495 (Toll) a few minutes before 10:00 a.m. ET on Tuesday, August 7, 2012. A replay of the conference call will be available through August 14, 2012. The replay dial in number is (888) 203-1112 (Toll free) or (719) 457-0820 (Toll). The replay pin number is 5164963.

The call will also be available through our website and for seven days thereafter at the following web address: http://www.amedisys.com/investors.

We are headquartered in Baton Rouge, Louisiana. Our common stock trades on the NASDAQ Global Select Market under the symbol “AMED.”

Additional information

Our company website address is www.amedisys.com. We use our website as a channel of distribution for important company information. Important information, including press releases, analyst presentations and financial information regarding our company, is routinely posted on and accessible on the Investor Relations subpage of our website, which is accessible by clicking on the tab labeled “Investors” on our website home page. We also use our website to expedite public access to time-critical information regarding our company in advance of or in lieu of distributing a press release or a filing with the SEC disclosing the same information. Therefore, investors should look to the Investor Relations subpage of our website for important and time-critical information. Visitors to our website can also register to receive automatic e-mail and other notifications alerting them when new information is made available on the Investor Relations subpage of our website.

Forward-Looking Statements

When included in this press release, words like “believes,” “belief,” “expects,” “plans,” “anticipates,” “intends,” “projects,” “estimates,” “may,” “might,” “would,” “should” and similar expressions are intended to identify forward-looking statements as defined by the Private Securities Litigation Reform Act of 1995. These forward-looking statements involve a variety of risks and uncertainties that could cause actual results to differ materially from those described therein. These risks and uncertainties include, but are not limited to the following: changes in Medicare and other medical payment levels, our ability to open care centers, acquire additional care centers and integrate and operate these care centers effectively, changes in or our failure to comply with existing Federal and State laws or regulations or the inability to comply with new government regulations on a timely basis, competition in the home health industry, changes in the case mix of patients and payment methodologies, changes in estimates and judgments associated with critical accounting policies, our ability to maintain or establish new patient referral sources, our ability to attract and retain qualified personnel, changes in payments and covered services due to the economic downturn and deficit spending by Federal and State governments, future cost containment initiatives undertaken by third-party payors, our access to financing due to the volatility and disruption of the capital and credit markets, our ability to meet debt service requirements and comply with covenants in debt agreements, business disruptions due to natural disasters or acts of terrorism, our ability to integrate and manage our information systems, changes in or developments with respect to any litigation or investigations relating to the Company, including the SEC investigation and the U.S. Department of Justice Civil Investigative Demand and various other matters, many of which are beyond our control.

Because forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified, you should not rely on any forward-looking statement as a prediction of future events. We expressly disclaim any obligation or undertaking and we do not intend to release publicly any updates or changes in our expectations concerning the forward-looking statements or any changes in events, conditions or circumstances upon which any forward-looking statement may be based, except as required by law.

Non-GAAP Financial Measures

This press release includes the following non-GAAP financial measure as defined under SEC rules: EBITDA, defined as net income from continuing operations attributable to Amedisys, Inc. before provision for income taxes, net interest expense and depreciation and amortization. In accordance with SEC rules, we have provided herein a reconciliation of this non-GAAP financial measure to the most directly comparable measure under GAAP. Management believes that this is a useful gauge of our performance and is a common measure used in our industry to assess relative financial performance among companies.

 

2


AMEDISYS, INC. AND SUBSIDIARIES

SELECT CONSOLIDATED FINANCIAL STATEMENT DATA AND SUPPLEMENTAL INFORMATION

(Amounts in thousands, except share, per share data and statistical information)

(Unaudited)

Balance Sheet Information

 

     June 30, 2012     December 31, 2011  
ASSETS     

Current assets:

    

Cash and cash equivalents

   $ 37,158     $ 48,004  

Patient accounts receivable, net of allowance for doubtful accounts of $19,603 and $17,438

     163,161       148,061  

Prepaid expenses

     11,180       11,321  

Other current assets

     24,801       24,630  
  

 

 

   

 

 

 

Total current assets

     236,300       232,016  

Property and equipment, net of accumulated depreciation of $96,891, and $94,266

     146,207       148,536  

Goodwill

     343,353       334,695  

Intangible assets, net of accumulated amortization of $22,024 and $20,611

     49,335       50,067  

Deferred tax asset

     59,498       68,649  

Other assets, net

     23,606       24,322  
  

 

 

   

 

 

 

Total assets

   $ 858,299     $ 858,285  
  

 

 

   

 

 

 
LIABILITIES AND EQUITY     

Current Liabilities:

    

Accounts payable

   $ 24,425     $ 25,475  

Payroll and employee benefits

     86,590       82,130  

Accrued expenses

     62,218       68,493  

Current portion of long-term obligations

     60,700       33,888  

Current portion of deferred income taxes

     11,071       11,748  
  

 

 

   

 

 

 

Total current liabilities

     245,004       221,734  

Long-term obligations, less current portion

     67,701       111,551  

Other long-term obligations

     4,274       4,852  
  

 

 

   

 

 

 

Total liabilities

     316,979       338,137  
  

 

 

   

 

 

 

Equity:

    

Preferred stock, $0.001 par value, 5,000,000 shares authorized; none issued or outstanding

     —          —     

Common stock, $0.001 par value, 60,000,000 shares authorized; 32,110,141 and 31,017,363 shares issued; and 31,328,783 and 30,328,549 shares outstanding

     31       30  

Additional paid-in capital

     441,479       432,390  

Treasury stock at cost, 781,358 and 688,814 shares of common stock

     (17,014     (15,770

Accumulated other comprehensive income

     15       13  

Retained earnings

     115,507       102,205  
  

 

 

   

 

 

 

Total Amedisys, Inc. stockholders’ equity

     540,018       518,868  

Noncontrolling interests

     1,302       1,280  
  

 

 

   

 

 

 

Total equity

     541,320       520,148  
  

 

 

   

 

 

 

Total liabilities and equity

   $ 858,299     $ 858,285  
  

 

 

   

 

 

 

 

3


Income Statement Information

 

     For the Three-Month Periods
Ended June 30,
    For the Six-Month Periods
Ended June 30,
 
     2012     2011     2012     2011  

Net service revenue

   $ 378,498     $ 368,424     $ 749,331     $ 727,738  

Cost of service, excluding depreciation and amortization

     212,266       189,426       420,772       376,730  

General and administrative expenses:

        

Salaries and benefits

     86,499       78,695       173,576       162,083  

Non-cash compensation

     2,298       3,205       4,780       5,115  

Other

     47,286       45,221       91,680       89,517  

Provision for doubtful accounts

     4,695       2,266       10,558       5,380  

Depreciation and amortization

     9,905       9,550       19,959       18,730  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses

     362,949       328,363       721,325       657,555  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     15,549       40,061       28,006       70,183  

Other (expense) income:

        

Interest income

     27       89       42       207  

Interest expense

     (2,002     (2,254     (4,076     (4,506

Equity in earnings from equity investments

     396       466       701       789  

Miscellaneous, net

     (134     (376     295       (671
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other expense, net

     (1,713     (2,075     (3,038     (4,181
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     13,836       37,986       24,968       66,002  

Income tax expense

     (5,742     (14,997     (10,362     (26,055
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

     8,094       22,989       14,606       39,947  

Discontinued operations, net of tax

     (128     (1,278     (1,177     (2,912
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     7,966       21,711       13,429       37,035  

Net income attributable to noncontrolling interests

     (84     (55     (127     (91
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Amedisys, Inc.

   $ 7,882     $ 21,656     $ 13,302     $ 36,944  
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic earnings per common share:

        

Income from continuing operations attributable to Amedisys, Inc. common stockholders

   $ 0.27     $ 0.80     $ 0.49     $ 1.40  

Discontinued operations, net of tax

     (0.01     (0.04     (0.04     (0.10
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Amedisys, Inc. common stockholders

   $ 0.26     $ 0.76     $ 0.45     $ 1.30  
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares outstanding

     29,780       28,625       29,584       28,495  
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings per common share:

        

Income from continuing operations attributable to Amedisys, Inc. common stockholders

   $ 0.27     $ 0.79     $ 0.48     $ 1.38  

Discontinued operations, net of tax

     (0.01     (0.04     (0.04     (0.10
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Amedisys, Inc. common stockholders

   $ 0.26     $ 0.75     $ 0.44     $ 1.28  
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares outstanding

     30,026       29,010       29,903       28,938  
  

 

 

   

 

 

   

 

 

   

 

 

 

Amounts attributable to Amedisys, Inc. common stockholders:

        

Income from continuing operations

   $ 8,010     $ 22,934     $ 14,479     $ 39,856  

Discontinued operations, net of tax

     (128     (1,278     (1,177     (2,912
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 7,882     $ 21,656     $ 13,302     $ 36,944  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

4


Cash Flow Information

 

     For the Three-Month Periods
ended June 30,
    For the Six-Month Periods
ended June 30,
 
     2012     2011     2012     2011  

Net cash provided by operating activities

   $ 23,151     $ 23,959     $ 35,022     $ 76,513  

Net cash used in investing activities

     (17,878     (135,589     (27,931     (151,535

Net cash used in financing activities

     (9,405     (9,106     (17,937     (17,141
  

 

 

   

 

 

   

 

 

   

 

 

 

Net decrease in cash and cash equivalents

     (4,132     (120,736     (10,846     (92,163

Cash and cash equivalents at beginning of period

     41,290       148,868       48,004       120,295  
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 37,158     $ 28,132     $ 37,158     $ 28,132  
  

 

 

   

 

 

   

 

 

   

 

 

 

Supplemental Information - Home Health

 

     For the Three-Month Periods Ended June 30,  
     2012     2011  
     Same Store     Start-ups/
Acquisitions
    Total     Same Store      Other (1)     Total  

Financial Information (in millions):

             

Episodic-based revenue

   $ 274.5     $ 1.4     $ 275.9     $ 297.9      $ 5.2     $ 303.1  

Non-episodic revenue

     28.9       —          28.9       18.3        0.2       18.5  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net service revenue

     303.4       1.4       304.8       316.2        5.4       321.6  

Episodic-based revenue growth (2)

     (8%       (9%       
  

 

 

     

 

 

        

Cost of service

     173.3       1.0       174.3       160.9        3.3       164.2  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Gross margin

     130.1       0.4       130.5       155.3        2.1       157.4  

Other operating expenses

     75.1       0.7       75.8       73.2        3.2       76.4  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Operating income

   $ 55.0     $ (0.3   $ 54.7     $ 82.1      $ (1.1   $ 81.0  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Key Statistical Data:

             

Admissions:

             

Episodic-based

     58,725       343       59,068       56,775        1,120       57,895  

Non-episodic

     15,229       19       15,248       10,321        135       10,456  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total admissions

     73,954       362       74,316       67,096        1,255       68,351  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Episodic-based admission growth (2)

     3%          2%          
  

 

 

     

 

 

        

Recertifications:

             

Episodic-based

     40,378       132       40,510       43,172        620       43,792  

Non-episodic

     5,549       11       5,560       4,339        41       4,380  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total recertifications

     45,927       143       46,070       47,511        661       48,172  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Episodic-based recertification growth (2)

     (6%       (7%       
  

 

 

     

 

 

        

Completed Episodes:

             

Episodic-based

     95,916       380       96,296       97,589        2,012       99,601  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Visits:

             

Episodic-based

     1,864,017       9,552       1,873,569       1,871,575        32,873       1,904,448  

Non-episodic

     288,316       347       288,663       199,091        1,991       201,082  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total visits

     2,152,333       9,899       2,162,232       2,070,666        34,864       2,105,530  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Cost per Visit

   $ 80.52     $ 100.60     $ 80.61     $ 77.68      $ 95.59     $ 77.98  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Average episodic-based revenue per completed episode (3)

   $ 2,859     $ 3,061     $ 2,860     $ 3,031      $ 3,087     $ 3,032  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Episodic-based visits per completed episode (4)

     19.1       17.7       19.1       18.9        18.3       18.9  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

5


     For the Six-Month Periods Ended June 30,  
     2012     2011  
     Same Store     Start-ups/
Acquisitions
    Total     Same Store      Other (1)     Total  

Financial Information (in millions):

             

Episodic-based revenue

   $ 550.4     $ 2.9     $ 553.3     $ 593.6      $ 12.2     $ 605.8  

Non-episodic revenue

     52.7       0.2       52.9       36.3        0.3       36.6  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net service revenue

     603.1       3.1       606.2       629.9        12.5       642.4  

Episodic-based revenue growth (2)

     (7 %)        (9 %)        
  

 

 

     

 

 

        

Cost of service

     344.2       2.1       346.3       323.9        7.4       331.3  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Gross margin

     258.9       1.0       259.9       306.0        5.1       311.1  

Other operating expenses

     152.9       1.6       154.5       148.1        7.9       156.0  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Operating income

   $ 106.0     $ (0.6   $ 105.4     $ 157.9      $ (2.8   $ 155.1  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Key Statistical Data:

             

Admissions:

             

Episodic-based

     118,183       759       118,942       116,571        2,731       119,302  

Non-episodic

     29,597       122       29,719       20,726        276       21,002  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total admissions

     147,780       881       148,661       137,297        3,007       140,304  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Episodic-based admission growth (2)

     1       —            
  

 

 

     

 

 

        

Recertifications:

             

Episodic-based

     81,026       283       81,309       85,707        1,346       87,053  

Non-episodic

     10,256       30       10,286       8,543        78       8,621  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total recertifications

     91,282       313       91,595       94,250        1,424       95,674  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Episodic-based recertification growth (2)

     (5 %)        (7 %)        
  

 

 

     

 

 

        

Completed Episodes:

             

Episodic-based

     190,213       806       191,019       193,357        4,260       197,617  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Visits:

             

Episodic-based

     3,734,936       18,785       3,753,721       3,736,817        76,426       3,813,243  

Non-episodic

     536,362       2,020       538,382       395,072        3,818       398,890  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total visits

     4,271,298       20,805       4,292,103       4,131,889        80,244       4,212,133  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Cost per Visit

   $ 80.59     $ 101.30     $ 80.69     $ 78.36      $ 93.13     $ 78.64  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Average episodic-based revenue per completed episode (3)

   $ 2,856     $ 3,061     $ 2,857     $ 3,028      $ 3,135     $ 3,030  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Episodic-based visits per completed episode (4)

     18.9       17.8       18.9       18.7        18.9       18.7  
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

(1) Care centers for the prior period which are not considered same store care centers (i.e., care centers consolidated in prior period or unopened startups).
(2) Episodic-based revenue, admissions or recertifications growth is the percent increase in our episodic-based revenue, admissions or recertifications for the period as a percent of the episodic-based revenue, admissions or recertifications of the prior period.
(3) Average episodic-based revenue per completed episode is the average episodic-based revenue earned for each episodic-based completed episode of care.
(4) Episodic-based visits per completed episode are the home health episodic-based visits on completed episodes divided by the home health episodic-based episodes completed during the period.

 

6


Supplemental Information - Hospice  
     For the Three-Month Periods Ended June 30,  
     2012     2011  
     Same Store     Start-ups/
Acquisitions
     Total     Same Store      Other (1)     Total  

Financial Information (in millions):

              

Medicare revenue

   $ 52.9     $ 16.9      $ 69.8     $ 43.2      $ 0.5     $ 43.7  

Non-Medicare revenue

     3.0       0.9        3.9       3.1        —          3.1  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Net service revenue

     55.9       17.8        73.7       46.3        0.5       46.8  

Medicare revenue growth (2)

     22        60       
  

 

 

      

 

 

        

Cost of service

     27.7       10.3        38.0       24.8        0.4       25.2  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Gross margin

     28.2       7.5        35.7       21.5        0.1       21.6  

Other operating expenses

     10.4       4.0        14.4       8.9        0.6       9.5  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Operating income

   $ 17.8     $ 3.5      $ 21.3     $ 12.6      $ (0.5   $ 12.1  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Key Statistical Data:

              

Hospice admits

     3,846       1,045        4,891       3,658        44       3,702  

Hospice days

     393,662       106,564        500,226       336,818        4,051       340,869  

Average daily census

     4,326       1,171        5,497       3,701        45       3,746  

Revenue per day

   $ 142.10     $ 166.76      $ 147.36     $ 137.39      $ 133.78     $ 137.34  

Cost of service per day

   $ 70.13     $ 96.66      $ 75.78     $ 73.52      $ 112.66     $ 73.99  

Average length of stay

     97       88        95       86        77       86  

 

     For the Six-Month Periods Ended June 30,  
     2012     2011  
     Same Store     Start-ups/
Acquisitions
     Total     Same Store      Other (1)     Total  

Financial Information (in millions):

              

Medicare revenue

   $ 94.8     $ 40.3      $ 135.1     $ 78.9      $ 0.9     $ 79.8  

Non-Medicare revenue

     5.8       2.2        8.0       5.4        0.1       5.5  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Net service revenue

     100.6       42.5        143.1       84.3        1.0       85.3  

Medicare revenue growth (2)

     20        69       
  

 

 

      

 

 

        

Cost of service

     50.7       23.8        74.5       44.4        1.0       45.4  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Gross margin

     49.9       18.7        68.6       39.9        —          39.9  

Other operating expenses

     19.1       9.1        28.2       16.1        1.4       17.5  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Operating income

   $ 30.8     $ 9.6      $ 40.4     $ 23.8      $ (1.4   $ 22.4  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Key Statistical Data:

              

Hospice admits

     7,144       2,649        9,793       6,768        97       6,865  

Hospice days

     721,547       250,928        972,475       614,840        7,324       622,164  

Average daily census

     3,965       1,378        5,343       3,397        40       3,437  

Revenue per day

   $ 139.47     $ 169.49      $ 147.22     $ 137.14      $ 136.53     $ 137.13  

Cost of service per day

   $ 70.06     $ 94.74      $ 76.42     $ 72.26      $ 138.43     $ 73.04  

Average length of stay

     94       90        93       87        67       87  

 

(1) Care centers for the prior period which are not considered same store care centers (i.e. care centers consolidated in prior period or unopened startups).
(2) Medicare revenue growth is the percent increase in our Medicare revenue for the period as a percent of the Medicare revenue of the prior period.

 

7


AMEDISYS, INC. AND SUBSIDIARIES

SELECT CONSOLIDATED KEY STATISTICAL DATA AND

RECONCILIATION OF NON-GAAP FINANCIAL MEASURE TO GAAP FINANCIAL STATEMENTS

(Amounts in thousands, except key statistical data)

(Unaudited)

 

      For the Three-Month Periods Ended
June 30,
     For the Six-Month Periods Ended
June 30,
 
     2012      2011      2012      2011  

Key Statistical Data:

           

General

           

Number of home health care centers

     437        485        437        485  

Number of hospice care centers

     93        90        93        90  

Number of care centers acquired (1)

     6        22        6        22  

Number of care centers opened as start-up locations (1)

     —           2        2        8  

Days revenue outstanding, net (2)

     38.0        36.0        38.0        36.0  

 

(1) Includes both home health and hospice care centers.
(2) Our calculation of days revenue outstanding, net at June 30, 2012 and 2011 is derived by dividing our ending patient accounts receivable (i.e., net of estimated revenue adjustments and allowance for doubtful accounts) by our average daily net patient revenue for the three month-period ended June 30, 2012 and 2011, respectively.

Earnings From Continuing Operations Before Interest, Taxes, Depreciation and Amortization (“EBITDA”)

 

     For the Three-Month Periods Ended
June 30,
     For the Six-Month Periods Ended
June 30,
 
     2012      2011      2012      2011  

Net income from continuing operations attributable to Amedisys, Inc.

   $ 8,010      $ 22,934      $ 14,479      $ 39,856  

Add:

           

Provision for income taxes

     5,742        14,997        10,362        26,055  

Interest expense, net

     1,975        2,165        4,034        4,299  

Depreciation and amortization

     9,905        9,550        19,959        18,730  
  

 

 

    

 

 

    

 

 

    

 

 

 

EBITDA (1)

   $ 25,632      $ 49,646      $ 48,834      $ 88,940  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) EBITDA is defined as net income from continuing operations attributable to Amedisys, Inc. before provision for income taxes, net interest expense, and depreciation and amortization. EBITDA should not be considered as an alternative to, or more meaningful than, income before income taxes, cash flow from operating activities, or other traditional indicators of operating performance. This calculation of EBITDA may not be comparable to a similarly titled measure reported by other companies, since not all companies calculate this non-GAAP financial measure in the same manner.

 

8