Attached files

file filename
8-K - FORM 8-K - ReachLocal Increachlocal_8k-073112.htm
Exhibit 99.01

 
ReachLocal Reports Second Quarter 2012 Results

 
Raises Full Year Guidance Based on Strong First Half of 2012
 

(WOODLAND HILLS, CA) – July 31, 2012 - ReachLocal, Inc. (NASDAQ:RLOC), a leader in local online marketing solutions for small- and medium-sized businesses (SMBs), today reported financial results for the second quarter ended June 30, 2012.

 
·
Revenue growth of 21% over the second quarter of 2011, highlighted by 43% growth in international markets and 23% growth in the direct local channel
 
·
International revenue expanded to 26% of revenue from 22% for the prior year period.  On a constant foreign exchange basis, international revenue grew 50% from the prior year period and consolidated revenue grew 23%
 
·
Adjusted EBITDA grew 34% to $5.9 million, compared to $4.4 million for the prior year period
 
·
Active Advertisers grew 17% to 21,300 and Active Campaigns grew 24% to 31,500 from the prior year period
 
·
Repurchased $1.2 million or 134,000 shares of stock ($10.7 million or 1,410,000 shares to date) under the company’s $20 million buy-back authorization

Management Commentary

“Significant growth across all of our geographies and sales channels, combined with solid gains in advertisers and campaigns over the prior year period resulted in a strong second quarter for ReachLocal,” said Zorik Gordon, CEO.  “Looking ahead to the second half of 2012 we intend to expand our global footprint, both in terms of entering new markets and expanding our salesforce in existing foreign markets to further leverage the solid productivity trends of our international IMCs.  We also plan to introducenew products in the areas of online advertising, mobile and local commercein the second half of 2012.”

Quarterly Results at a Glance

(Table amounts in 000’s except key metrics and per share amounts)

      Q2 2012       Q2 2011    
% Change
Revenue
  $ 112,212     $ 92,752       21 %
Net Income (Loss) from Continuing Operations
  $ 332     $ (276 )     220 %
Net Income (Loss) from Continuing Operations per Diluted Share
  $ 0.01     $ (0.01 )     200 %
Net Income (Loss)
  $ 332     $ (949 )     135 %
Net Income (Loss) per Diluted Share
  $ 0.01     $ (0.03 )     133 %
Non-GAAP Net Income
  $ 3,402     $ 3,023       13 %
Non-GAAP Net Income per Diluted Share
  $ 0.12     $ 0.10       20 %
Adjusted EBITDA
  $ 5,947     $ 4,446       34 %
Underclassmen Expense
  $ 11,328     $ 10,728       6 %
Cash Flow from Continuing Operations
  $ 9,203     $ 9,139       1 %
Cash Flow from Operating Activities
  $ 9,161     $ 8,835       4 %
                         
                         
Revenue by Channel and Geography:
                   
Direct Local Revenue
  $ 88,246     $ 71,839       23 %
National Brands, Agencies and Resellers (NBAR) Revenue
  $ 23,966     $ 20,913       15 %
International Revenue (included above)
  $ 29,536     $ 20,670       43 %
                         
                         
Key Metrics (at period end):
                       
Active Advertisers
    21,300       18,200       17 %
Active Campaigns
    31,500       25,500       24 %
Total Upperclassmen
    397       330       20 %
Total Underclassmen
    431       439       (2 )%
Total IMCs
    828       769       8 %
 
 
 

 
 
Business Outlook
“Based on a strong first half of the year, we are raising our 2012 full year guidance,” said Ross Landsbaum, Chief Financial Officer. “We expect 2012 revenue to be in the range of $445 million to $454 million, and Adjusted EBITDA to be in the range of $19 million to $22 million.”
 
The Company’s outlook is as follows:
 
Third Quarter 2012
 
 
·
Revenues in the range of $115.1 million to $117.1 million
 
·
Adjusted EBITDA in the range of $5.0 million to $6.0 million
 
·
Ending Upperclassmen headcount of 400 to 420
 
·
Ending Underclassmen headcount of 440 to 460
 
·
Ending total IMC headcount of 840 to 880
 
Fiscal Year 2012
 
 
·
Revenues in the range of $445 million to $454 million
 
·
Adjusted EBITDA in the range of $19 million to $22 million
 
·
Ending Upperclassmen headcount of 420 to 450
 
·
Ending Underclassmen headcount of 400 to 430
 
·
Ending total IMC headcount of 820 to 880
 
Conference Call and Webcast Information

The ReachLocal second quarter 2012 teleconference and webcast is scheduled to begin at 2:00 p.m., Pacific Time, on Tuesday, July 31, 2012. To participate on the live call, analysts and investors should dial 877-941-2068 at least ten minutes prior to the call.  ReachLocal will also offer a live and archived webcast of the conference call, accessible from the “Investors” section of the Company’s Web site at www.reachlocal.com.
 
 
 

 

Use of Non-GAAP Measures
 
ReachLocal management evaluates and makes operating decisions using various financial and operational metrics.  In addition to the Company’s GAAP results, management also considers non-GAAP measures of non-GAAP net income (loss), non-GAAP net income (loss) per share, and Adjusted EBITDA.  Management believes that these non-GAAP measures provide useful information about the Company's core operating results and thus are appropriate to enhance the overall understanding of the Company's past financial performance and its prospects for the future. The attached tables provide a reconciliation of these non-GAAP financial measures with the most directly comparable GAAP financial measures.  Management also tracks and reports on Underclassmen Expense, Active Advertisers, Active Campaigns and the total number of Internet Marketing Consultants (IMCs), as management believes that these metrics are important gauges of the progress of the Company’s performance.
 
The non-GAAP net income is defined as net income (loss) from continuing operations before (a) stock-based compensation related expense (including the related adjustment to amortization of capitalized software development costs) and (b) acquisition related costs.  Adjusted EBITDA is defined as net income (loss) from continuing operations before interest, income taxes, depreciation and amortization expenses, excluding, when applicable, stock-based compensation, the effects of accounting for business combinations (including any impairment of acquired intangibles and, in the case of the acquisition of SMB:LIVE, the deferred cash consideration) and amounts included in other non-operating income or expense.

Acquisition Related Costs:  Acquisition related costs, including the amortization and any impairment of acquired intangibles and the deferred cash consideration for the SMB:LIVE acquisition, are excluded from the non-GAAP operating results as these are non-recurring charges which the Company would not have incurred as part of continuing operations.

Each of these non-GAAP measures, while having utility, also have limitations as an analytical tool, and should not be considered in isolation or as a substitute for analysis of the Company’s results as reported under GAAP. Some of these limitations are:
 
 
·
Adjusted EBITDA does not reflect the Company’s cash expenditures for capital equipment or other contractual commitments;
 
 
·
Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and Adjusted EBITDA does not reflect capital expenditure requirements for such replacements;
 
 
·
Adjusted EBITDA does not reflect changes in, or cash requirements for, the Company’s working capital needs;
 
 
·
Adjusted EBITDA and non-GAAP net income (loss) do not consider the potentially dilutive impact of issuing equity-based compensation to the Company’s management and other employees;
 
 
·
Adjusted EBITDA does not reflect the potentially significant interest expense or the cash requirements necessary to service interest or principal payments on indebtedness that the Company may incur in the future;
 
 
·
Adjusted EBITDA does not reflect income and expense items that relate to the Company’s financing and investing activities, any of which could significantly affect the Company’s results of operations or be a significant use of cash;
 
 
·
Adjusted EBITDA and non-GAAP net income (loss) do not reflect costs or expenses associated with accounting for business combinations;
 
 
·
Adjusted EBITDA does not reflect certain tax payments that may represent a reduction in cash available to the Company; and
 
 
·
Other companies, including companies in the same industry, calculate Adjusted EBITDA and non-GAAP net income (loss) measures differently, which reduces their usefulness as a comparative measure.
 
Adjusted EBITDA is not intended to replace operating income (loss), net income (loss) and other measures of financial performance reported in accordance with GAAP. Rather, Adjusted EBITDA is a measure of operating performance that may be considered in addition to those measures. Because of these limitations, Adjusted EBITDA should not be considered as a measure of discretionary cash available to the Company to invest in the growth of the business.
 
Underclassmen Expense is a number the Company calculates to approximate its investment in Underclassmen and is comprised of the selling and marketing expenses allocated to Underclassmen during a reporting period. The amount includes the direct salaries and allocated benefits of the Underclassmen (excluding commissions), training and sales organization expenses including depreciation allocated based on relative headcount and marketing expenses allocated based on relative revenue. While management believes that Underclassmen Expense provides useful information regarding the Company’s approximated investment in Underclassmen, the methodology used to arrive at the estimated Underclassmen Expense was developed internally by the Company, is not a concept or method recognized by GAAP and other companies may use different methodologies to calculate or approximate measures similar to Underclassmen Expense. Accordingly, the calculation of Underclassmen Expense may not be comparable to similar measures used by other companies. Management refers to sales through its sales force of Internet Marketing Consultants as its Direct Local channel.  As the sale to agencies, resellers and national brands involves negotiations with businesses that generally represent an aggregated group of SMB advertisers, management groups them together as the National Brands, Agencies and Resellers (NBAR) channel.
 
 
 

 
 
Active Advertisers is a number the Company calculates to approximate the number of clients directly served through our Direct Local channel as well as clients served through our National Brands, Agencies and Resellers channel. We calculate Active Advertisers by adjusting the number of Active Campaigns to combine clients with more than one Active Campaign as a single Active Advertiser. Clients with more than one location are generally reflected as multiple Active Advertisers. Because this number includes clients served through the National Brands, Agencies and Resellers channel, Active Advertisers includes entities with which we do not have a direct client relationship. Numbers are rounded to the nearest hundred.

Active Campaigns is a number we calculate to approximate the number of individual products or services we are managing under contract for Active Advertisers. For example, if we were performing both ReachSearch and ReachDisplay campaigns for a client, we consider that two Active Campaigns. Similarly, if a client purchased ReachSearch campaigns for two different products or purposes, we consider that two Active Campaigns. Numbers are rounded to the nearest hundred.
 
Caution Concerning Forward-Looking Statements
 
Statements in this press release regarding the Company’s guidance for future periods and the quotes from management constitute “forward-looking” statements within the meaning of the Securities Exchange Act of 1934.  These statements reflect the Company’s current views about future events and involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievement to materially differ from those expressed or implied by the forward-looking statements.  Actual events or results could differ materially from those expressed or implied by these forward-looking statements as a result of various factors, including:  (i) the Company’s ability to purchase media and receive rebates from Google, Yahoo! and Microsoft under commercially reasonable terms; (ii) the Company’s ability to recruit, train and retain its Internet Marketing Consultants; (iii) the Company’s ability to attract and retain customers; (iv) the Company’s ability to successfully enter new markets and manage its international expansion; (v) the Company’s ability to successfully develop and offer new products and services in the highly competitive online advertising industry; (vi) the impact of worldwide economic conditions, including the resulting effect on advertising budgets; and (vii) our ability to comply with government regulation affecting our business, including regulations or policies governing consumer privacy.  More information about these factors and other potential factors that could affect the Company's business and financial results is contained in its Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K . The Company does not intend, and undertakes no duty, to update this information to reflect future events or circumstances.

About ReachLocal, Inc.
ReachLocal, Inc.'s (NASDAQ: RLOC) mission is to help small- and medium-sized businesses (SMBs) acquire, maintain and retain customers via the Internet. ReachLocal offers a comprehensive suite of online marketing solutions, including search engine marketing (ReachSearch™), Web presence (ReachCast™), display advertising and remarketing (ReachDisplay™), online marketing analytics (TotalTrack®), and assisted chat service (TotalLiveChat™), each targeted to the SMB market. ReachLocal delivers this suite of services to SMBs through a combination of its proprietary technology platform and its direct, "feet-on-the-street" sales force of Internet Marketing Consultants and select third-party agencies and resellers. ReachLocal is headquartered in Woodland Hills, CA, with offices throughout North America and in Australia, the United Kingdom, Germany, the Netherlands and Japan. Subscribe to the company's free newsletter to receive news, tips, and other marketing insights.
 
Investor Relations:
Alex Wellins
The Blueshirt Group
(415) 217-5861
alex@blueshirtgroup.com

 
Media Contact:
Jason Treu
Vice President of Public Relations
ReachLocal, Inc.
(214) 294-0307
jason.treu@reachlocal.com

 
(Tables to follow)
 
 
 

 
 
REACHLOCAL, INC.
UNAUDITED BALANCE SHEETS
(in thousands, except per share data)
 
   
June 30,
2012
   
December 31,
2011
 
Assets
           
Current assets:
           
Cash and cash equivalents
  $ 94,339     $ 84,525  
Short-term investments
    259       644  
Accounts receivable, net
    4,407       4,240  
Other receivables and prepaid expenses
    8,661       9,226  
Total current assets
    107,666       98,635  
                 
Property and equipment, net
    11,097       9,885  
Capitalized software development costs, net
    12,792       10,942  
Restricted certificates of deposit
    969       1,286  
Intangible assets, net
    1,031       1,957  
Goodwill
    41,766       41,766  
Other assets
    1,934       1,966  
Total assets
  $ 177,255     $ 166,437  
                 
Liabilities and Stockholders’ Equity
               
                 
Current Liabilities:
               
Accounts payable
  $ 32,158     $ 29,831  
Accrued expenses
    23,730       19,537  
Deferred revenue and other liabilities
    35,413       30,747  
Liabilities of discontinued operations, net
    818       996  
Total current liabilities
    92,119       81,111  
                 
                 
Deferred rent and deferred payment obligations
    2,887       3,039  
Total liabilities
    95,006       84,150  
                 
Stockholders’ Equity:
               
Common stock
    -       -  
Receivable from stockholder
    (87 )     (87 )
Additional paid-in capital
    109,767       108,883  
Accumulated deficit
    (26,908 )     (26,234 )
Accumulated other comprehensive loss
    (523 )     (275 )
Total stockholders’ equity
    82,249       82,287  
Total liabilities and stockholders’ equity
  $ 177,255     $ 166,437  
 
Note: During the year ended December 31, 2011, the Company recorded the results of operations and financial position of its Bizzy subsidiary as discontinued operations.
 
 
 

 
 
REACHLOCAL, INC.
UNAUDITED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
 
   
Three Months Ended
June 30,
   
Six Months Ended
June 30,
 
   
2012
   
2011
   
2012
   
2011
 
                         
Revenue
  $ 112,212     $ 92,752     $ 216,215     $ 176,810  
Cost of revenue
    55,656       46,598       108,046       91,098  
Operating expenses:
                               
Selling and marketing
    41,176       34,527       79,719       66,688  
Product and technology
    4,399       3,521       8,732       6,543  
General and administrative
    10,468       8,572       20,275       15,649  
                                 
Total operating expenses
    56,043       46,620       108,726       88,880  
                                 
Income (loss) from continuing operations
    513       (466 )     (557 )     (3,168 )
Other income, net
    102       221       305       417  
                                 
Income (loss) from continuing operations before provision for income taxes
    615       (245 )     (252 )     (2,751 )
Provision for income taxes
    283       31       422       197  
      -                          
Income (loss) from continuing operations, net of income taxes
    332       (276 )     (674 )     (2,948 )
Loss from discontinued operations, net of income taxes
    -       (673 )     -       (1,448 )
Net income (loss)
  $ 332     $ (949 )   $ (674 )   $ (4,396 )
                                 
Net income (loss) per share available to common stockholders                                
Basic income (loss) per share from continuing operations
  $ 0.01     $ (0.01 )   $ (0.02 )   $ (0.10 )
Basic loss per share from discontinued operations
    -       (0.02 )     -       (0.05 )
Basic net income (loss) per share
  $ 0.01     $ (0.03 )   $ (0.02 )   $ (0.15 )
                                 
Diluted income (loss) per share from continuing operations
  $ 0.01     $ (0.01 )   $ (0.02 )   $ (0.10 )
Diluted loss per share from discontinued operations
    -       (0.02 )     -       (0.05 )
Diluted net income (loss) per share
  $ 0.01     $ (0.03 )   $ (0.02 )   $ (0.15 )
                                 
                                 
Weighted average common shares used in computation of net income (loss) per share                                
Basic
    28,431       29,043       28,771       28,752  
Diluted
    28,961       29,043       28,771       28,752  
                                 
                                 
Stock-based compensation, net of capitalization, and depreciation and amortization included in above line items:
 
                                 
                                 
Stock-based compensation:
                               
Cost of revenue
  $ 71     $ 65     $ 125     $ 116  
Selling and marketing
    385       373       685       742  
Product and technology
    131       326       380       556  
General and administrative
    1,651       1,481       3,144       2,571  
    $ 2,238     $ 2,245     $ 4,334     $ 3,985  
                                 
Depreciation and amortization:
                               
Cost of revenue
  $ 148     $ 201     $ 270     $ 357  
Selling and marketing
    601       342       1,119       667  
Product and technology
    2,081       1,704       4,050       3,171  
General and administrative
    366       314       721       612  
    $ 3,196     $ 2,561     $ 6,160     $ 4,807  
 
Note: During the year ended December 31, 2011, the Company recorded the results of operations and financial position of its Bizzy subsidiary as discontinued operations.
 
 
 

 
 
REACHLOCAL, INC.
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands, except per share data)
 
   
Six Months Ended June 30,
 
   
2012
   
2011
 
Cash flow from operating activities:
           
Net loss from continuing operations, net of income taxes
  $ (674 )   $ (2,948 )
Adjustments to reconcile net loss from continuing operations, net of income taxes to net cash provided by operating activities:
               
Depreciation and amortization
    6,160       4,807  
Stock-based compensation, net
    4,334       3,985  
Provision for doubtful accounts
    78       111  
Accrual of interest on deferred payment obligations
    -       -  
Changes in operating assets and liabilities:
               
Accounts receivable
    (246 )     189  
Other receivables and prepaid expenses
    568       (1,415 )
Other assets
    9       143  
Accounts payable and accrued expenses
    6,677       5,316  
Deferred revenue, rent and other liabilities
    5,651       3,519  
Net cash provided by operating activities, continuing operations
    22,557       13,707  
Net cash provided by operating activities , discontinued operations
    (178 )     (843 )
Net cash provided by operating activities
    22,379       12,864  
                 
Cash flow from investing activities:
               
Additions to property, equipment and software
    (8,195 )     (6,003 )
Acquisitions, net of acquired cash
    (1,074 )     (5,958 )
Maturities of certificates of deposits and short-term investments
    701       -  
Purchases of certificates of deposit and short term investments
    -       (142 )
Net cash used in investing activities, continuing operations
    (8,568 )     (12,103 )
Net cash used in investing activities, discontinued operations
    -       (809 )
Net cash used in investing activities
    (8,568 )     (12,912 )
                 
Cash flow from financing activities:
               
Proceeds from exercise of stock options
    336       4,909  
Common stock repurchases
    (4,025 )     -  
Net cash provided by (used in) financing activities
    (3,689 )     4,909  
                 
Effect of exchange rates on cash
    (308 )     656  
                 
Net change in cash and cash equivalents
    9,814       5,517  
Cash and cash equivalents—beginning of period
    84,525       79,906  
                 
Cash and cash equivalents—end of period
  $ 94,339     $ 85,423  
 
Note: During the year ended December 31, 2011, the Company recorded discontinued operations related to its Bizzy subsidiary.
 
 
 

 
 
   
Three Months Ended
June 30,
   
Six Months Ended
June 30,
 
   
2012
   
2011
   
2012
   
2011
 
Reconciliation of Adjusted EBITDA to income (loss) from continuing operations                        
(in thousands)
                       
Income (loss) from continuing operations
  $ 513     $ (466 )   $ (557 )   $ (3,168 )
Add:
                               
Depreciation and amortization
    3,196       2,561       6,160       4,807  
Stock-based compensation, net
    2,238       2,245       4,334       3,985  
Acquisition and integration costs
    -       106       32       520  
Adjusted EBITDA (1)
  $ 5,947     $ 4,446     $ 9,969     $ 6,144  
                                 
                                 
Underclassmen Expense (2)
  $ 11,328     $ 10,728     $ 22,383     $ 21,124  
 
Note: During the year ended December 31, 2011, the Company recorded the results of operations and financial position of its Bizzy subsidiary as discontinued operations.
 
 
 

 
 
REACHLOCAL, Inc.
Reconciliation of GAAP to Non-GAAP Operating Results for Three Months Ended June 30, 2012 and 2011
(in thousands, except per share amounts)
 
   
Three Months Ended June 30, 2012
   
Three Months Ended June 30, 2011
 
         
Adjustments:
               
Adjustments:
       
   
GAAP
Continuing Operations
"As Reported"
   
Stock-based
Compensation
Related
Expense (3)
   
Acquisition
Related
Costs (4)
   
Non-GAAP
Operating
Results
   
GAAP
Continuing Operations
"As Reported"
   
Stock-based
Compensation
Related
Expense (3)
   
Acquisition
Related
Costs (4)
   
Non-GAAP
Operating
Results
 
Revenue
  $ 112,212       -       -     $ 112,212     $ 92,752       -       -     $ 92,752  
                                                                 
Cost of revenue
    55,656       (71 )     (11 )     55,574       46,598       (65 )     (92 )     46,441  
                                                                 
Operating expenses:
                                                               
Sales and marketing
    41,176       (385 )     -       40,791       34,527       (373 )     -       34,154  
Product and technology
    4,399       (465 )     (238 )     3,696       3,521       (633 )     (416 )     2,472  
General and administrative
    10,468       (1,651 )     (192 )     8,625       8,572       (1,481 )     (225 )     6,866  
Total Operating expenses
    56,043       (2,501 )     (430 )     53,112       46,620       (2,487 )     (641 )     43,492  
Income (Loss) from continuing operations
    513       2,572       441       3,526       (466 )     2,552       733       2,819  
Other income, net
    102       -       -       102       221       -       14       235  
Income (Loss) from continuing operations before provision for income taxes
    615       2,572       441       3,628       (245 )     2,552       747       3,054  
Provision for income taxes
    283       -       (57 )     226       31       -       -       31  
Net income (loss) from continuing operations
  $ 332       2,572       498     $ 3,402     $ (276 )     2,552       747     $ 3,023  
                                                                 
Net income (loss) per share from continuing operations available to common stockholders
                                                               
Basic income (loss) per share from continuing operations
  $ 0.01                     $ 0.12     $ (0.01 )                   $ 0.10  
                                                                 
Diluted income (loss) per share from continuing operations
  $ 0.01                     $ 0.12     $ (0.01 )                   $ 0.10  
                                                                 
Weighted average shares outstanding                                                                
Basic
    28,431                       28,431       29,043                       29,043  
Diluted
    28,961                       28,961       29,043                       31,289  
 
Note: During the year ended December 31, 2011, the Company recorded the results of operations and financial position of its Bizzy subsidiary as discontinued operations. Accordingly, related prior-period amounts have been reclassified to conform to the current period presentation.
 
 
 

 
 
REACHLOCAL, Inc.
Reconciliation of GAAP to Non-GAAP Operating Results for Six Months Ended June 30, 2012 and 2011
(in thousands, except per share amounts)
 
   
Six Months Ended June 30, 2012
   
Six Months Ended June 30, 2011
 
         
Adjustments:
               
Adjustments:
       
   
GAAP
Continuing Operations
"As Reported"
   
Stock-based
Compensation
Related
Expense (3)
   
Acquisition
Related
Costs (4)
   
Non-GAAP
Operating
Results
   
GAAP
Continuing Operations
"As Reported"
   
Stock-based
Compensation
Related
Expense (3)
   
Acquisition
Related
Costs (4)
   
Non-GAAP
Operating
Results
 
Revenue
  $ 216,215       -       -     $ 216,215     $ 176,810       -       -     $ 176,810  
                                                                 
Cost of revenue
    108,046       (125 )     (22 )     107,899       91,098       (116 )     (144 )     90,838  
                                                                 
Operating expenses:
                                                               
Sales and marketing
    79,719       (685 )     -       79,034       66,688       (742 )     -       65,946  
Product and technology
    8,732       (1,049 )     (553 )     7,130       6,543       (1,137 )     (730 )     4,676  
General and administrative
    20,275       (3,144 )     (384 )     16,747       15,649       (2,572 )     (795 )     12,282  
Total Operating expenses
    108,726       (4,878 )     (937 )     102,911       88,880       (4,451 )     (1,525 )     82,904  
Income (Loss) from continuing operations
    (557 )     5,003       959       5,405       (3,168 )     4,567       1,669       3,068  
Other income, net
    305       -       -       305       417       -       14       431  
Income (Loss) from continuing operations before provision for income taxes
    (252 )     5,003       959       5,710       (2,751 )     4,567       1,683       3,499  
Provision (benefit) for income taxes
    422       -       (73 )     349       197       -       -       197  
Net income (loss) from continuing operations
  $ (674 )     5,003       1,032     $ 5,361     $ (2,948 )   $ 4,567     $ 1,683     $ 3,302  
                                                                 
Net income (loss) per share from continuing operations available to common stockholders
                                                               
Basic income (loss) per share from continuing operations
  $ (0.02 )                   $ 0.19     $ (0.10 )                   $ 0.11  
                                                                 
Diluted income (loss) per share from continuing operations
  $ (0.02 )                   $ 0.18     $ (0.10 )                   $ 0.11  
                                                                 
                                                                 
Weighted average shares outstanding                                                                
Basic
    28,771                       28,771       28,752                       28,752  
Diluted
    28,771                       29,297       28,752                       31,365  
 
Note: During the year ended December 31, 2011, the Company recorded the results of operations and financial position of its Bizzy subsidiary as discontinued operations. Accordingly, related prior-period amounts have been reclassified to conform to the current period presentation.
 
 
 

 
 
(1) Adjusted EBITDA is defined as net income (loss) from continuing operations before interest, income taxes, depreciation and amortization expenses, excluding, when applicable, stock-based compensation, the effects of accounting for business combinations (including any impairment of acquired intangibles and, in the case of the acquisition of SMB:LIVE, the deferred cash consideration) and amounts included in other non-operating income or expense.
 
(2) Underclassmen Expense is a number the Company calculates to approximate its investment in Underclassmen and is comprised of the selling and marketing expenses allocated to Underclassmen during a reporting period. The amount includes the direct salaries and allocated benefits of the Underclassmen (excluding commissions), training and sales organization expenses including depreciation allocated based on relative headcount and marketing expenses allocated based on relative revenue.
 
(3) Stock-based Compensation Related Expense:  Includes stock-based compensation expense and the related adjustment to amortization of capitalized software development costs.
 
(4) Acquisition related costs, including the amortization and any impairment of acquired intangibles and the deferred cash consideration for the SMB:LIVE acquisition, are excluded from the non-GAAP operating results as these are non-recurring charges which the Company would not have incurred as part of continuing operations.