Attached files

file filename
8-K - 8-K - FRISCHS RESTAURANTS INCd386190d8k.htm

Exhibit 99.1

Company Contact:

Mark R. Lanning

Vice President-Finance and CFO

Frisch’s Restaurants, Inc.

2800 Gilbert Avenue

Cincinnati, OH 45206

(513) 559-5200

www.frischs.com

investor.relations@frischs.com

Frisch’s Reports Fourth Quarter and

Fiscal 2012 Results

CINCINNATI, Ohio — July 25, 2012 — Frisch’s Restaurants, Inc. (NYSE MKT: FRS) reported revenue from continuing operations of $205,082,827 for the fiscal year ended May 29, 2012, with those revenues rising $3,365,931, or 1.7%, from $201,716,896 in the prior year. Net earnings from continuing operations for the year declined 18.3% to $5,801,540 compared to $7,104,556 last year. Diluted earnings per share from continuing operations decreased to $1.17 per share, from $1.40 per share last year. The decline in earnings from continuing operations in contrast to the revenue increase resulted in part from the fourth quarter impairment of a Big Boy location which is being closed.

On May 16, 2012, the Company closed on the sale of its Golden Corral restaurant operations to Golden Corral Corporation, consisting of the assets of 29 restaurants. The Company recorded a pretax loss on the sale of $5,590,000 ($5,256,000 in the fourth quarter) during the year ended May 29, 2012. In addition, the Company had previously closed six under- performing Golden Corral restaurants in August 2011 which resulted in a non-cash pretax asset impairment charge of $4,000,000 recorded in the first quarter 2012. Additional pre-tax impairment charges on the six closed stores were taken in the third quarter ($94,000) and the fourth quarter ($294,000) totaling ($388,000). The results of operations of Golden Corral, along with the above described loss on the sale and the impairment charges, are presented as discontinued operations in the consolidated financial statements. The loss from discontinued operations, net of tax, was ($3,653,329) for the fiscal year ended May 29, 2012 versus earnings of $2,368,033 in the prior year.

For the fourth quarter of fiscal 2012, revenue from continuing operations was essentially flat at $47,499,363 versus $47,835,560 in the prior year. Earnings from continuing operations in the fourth quarter were $1,566,470 compared to $1,798,949 in the prior year. The fourth quarter of fiscal 2012 includes credits to income tax expense to reflect the actual effective tax rate for the year.

Craig F. Maier, President and Chief Executive Officer, commented on the results, “We completed a momentous year on a high note with the completion of the sale of our Golden Corral business. We believe this restructuring of our business will contribute to enhanced value for our shareholders. In addition, our Big Boy concept continues to generate solid profits and cash flow as we move into our new fiscal year.”

The company opened one new Big Boy restaurant in July 2011, in our first quarter and a second restaurant in October in our second quarter. For the fiscal year we closed four Big Boy units. Frisch’s currently operates 93 company-owned Big Boy restaurants and there are an additional 25 franchised Big Boy restaurants operated by licensees.

[See attached Financial Statements]

Frisch’s Restaurants, Inc. is a regional company that operates full service family-style restaurants under the name “Frisch’s Big Boy.” All Big Boy restaurants are currently located in various regions of Ohio, Kentucky and Indiana.

The company owns the trademark “Frisch’s” and has exclusive, irrevocable ownership of the rights to the “Big Boy” trademark, trade name and service marks in the states of Kentucky and Indiana, and in most of Ohio and Tennessee. All of the Frisch’s Big Boy restaurants also offer “drive-thru” service. The company also licenses Big Boy restaurants to other operators, currently in certain parts of Ohio, Kentucky and Indiana.


The company has reported a profit every year since going public in 1960, and paid cash dividends to shareholders every quarter over the same period.

Statements contained in this press release which are not historical facts are forward looking statements as that item is defined in the Private Securities Litigation Act of 1995. Such forward looking statements are subject to risks and uncertainties which could cause actual results to differ materially from estimated results. Such risks and uncertainties are detailed in the company’s filings with the Securities and Exchange Commission.

###


Frisch’s Restaurants, Inc. and Subsidiaries

CONSOLIDATED STATEMENT OF EARNINGS

(In thousands, except per share data)

 

     Year ended     (unaudited)
Quarter ended
 
     May 29,
2012
    May 31,
2011
    May 29,
2012
    May 31,
2011
 

Sales

   $ 205,083      $ 201,717      $ 47,500      $ 47,836   

Cost of sales

        

Food and paper

     69,042        66,349        15,817        16,186   

Payroll and related

     72,370        71,491        16,619        16,757   

Other operating costs

     42,156        41,241        9,472        9,709   
  

 

 

   

 

 

   

 

 

   

 

 

 
     183,568        179,081        41,908        42,652   

Gross profit

     21,515        22,636        5,592        5,184   

Administrative and advertising

     13,379        12,517        3,049        2,603   

Franchise fees and other revenue

     (1,322     (1,324     (328     (319

(Gain) loss on sale of assets

     (200     40        (9     40   

Impairment of long lived assets

     1,229        —          901        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating profit

     8,429        11,403        1,979        2,860   

Interest expense

     1,414        1,582        278        355   
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings from continuing operations before income taxes

     7,015        9,821        1,701        2,505   

Income taxes

     1,214        2,716        135 (1)      706   
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings from continuing operations

     5,801        7,105        1,566        1,799   

(Loss) earnings from discontinued operations, net of tax

     (3,653     2,368        (2,745 )(1)      592   
  

 

 

   

 

 

   

 

 

   

 

 

 

NET (LOSS) EARNINGS

   $ 2,148      $ 9,473      $ (1,179   $ 2,391   
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per share (EPS) of common stock:

        

Basic net earnings per share:

        

Earnings from continuing operations

   $ 1.18      $ 1.41      $ 0.32      $ 0.36   

(Loss) earnings from discontinued operations

   $ (0.74   $ 0.47      $ (0.56   $ 0.12   
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic net (loss) earnings per share

   $ 0.44      $ 1.88      $ (0.24   $ 0.48   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted net earnings per share:

        

Earnings from continuing operations

   $ 1.17      $ 1.40      $ 0.31      $ 0.36   

(Loss) earnings from discontinued operations

   $ (0.74   $ 0.47      $ (0.55   $ 0.12   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted net (loss) earnings per share

   $ 0.43      $ 1.87      $ (0.24   $ 0.48   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted average shares outstanding

     4,952        5,068        4,986        4,979   
  

 

 

   

 

 

   

 

 

   

 

 

 

Depreciation included in continuing operations

   $ 10,273      $ 9,933      $ 2,424      $ 2,373   
  

 

 

   

 

 

   

 

 

   

 

 

 

Opening expense included in continuing operations

   $ 398      $ 1,073      $ —        $ 91   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) The fourth quarter of fiscal 2012 includes credits to income tax expense to reflect the actual effective tax rate for the year, which was impacted by an impairment and other charges.


Frisch’s Restaurants, Inc. and Subsidiaries

CONSOLIDATED BALANCE SHEET

(In thousands of dollars)

 

     May 29,
2012
     May 31,
2011
 

Assets

     

Current assets

     

Cash and equivalents

   $ 49,455       $ 2,316   

Receivables

     1,683         1,997   

Inventories

     5,590         4,940   

Other current assets

     3,010         4,372   

Current assets of discontinued operations

     190         1,235   
  

 

 

    

 

 

 
     59,928         14,860   

Property and equipment

     

Net property and equipment of continuing operations

     102,139         106,657   

Property and equipment assets of discontinued operations

     —           66,265   
  

 

 

    

 

 

 
     102,139         172,922   

Other assets

     

Goodwill & other intangible assets

     777         792   

Property held for sale and land investments

     11,484         3,845   

Deferred income taxes and other

     5,641         3,163   

Other assets of discontinued operations

     —           445   
  

 

 

    

 

 

 
     17,902         8,245   
  

 

 

    

 

 

 
   $ 179,969       $ 196,027   
  

 

 

    

 

 

 

Liabilities and shareholders’ equity

     

Current liabilities

     

Accounts payable

   $ 6,293       $ 10,035   

Accrued expenses

     7,342         8,779   

Other

     7,857         8,801   

Current liabilities of discontinued operations

     683         1,485   
  

 

 

    

 

 

 
     22,175         29,100   

Long-term obligations

     

Long-term debt

     14,446         22,573   

Other long-term obligations

     21,623         15,459   

Long term obligations of discontinued operations

     —           3,367   
  

 

 

    

 

 

 
     36,069         41,399   

Shareholders’ equity

     121,725         125,528   
  

 

 

    

 

 

 
   $ 179,969       $ 196,027