99.8 Effect of changes on Income Statement for full year 2011 (000's, except for per share amounts). |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported |
|
|
|
Year ended |
|
|
Year ended |
|
Reclassify Primaloft |
|
December 31, 2011 |
|
|
December 31, |
|
to discontinued |
Other |
reported in |
|
|
2011 |
|
operations |
reclassifications |
2012 format |
|
|
|
|
|
|
|
Net sales |
|
$814,696 |
|
($27,409) |
|
$787,287 |
Cost of goods sold |
|
485,735 |
|
(12,614) |
|
473,121 |
|
|
|
|
|
|
|
Gross profit |
|
328,961 |
|
(14,795) |
- |
314,166 |
Selling, general, and administrative expenses |
|
179,804 |
|
(5,409) |
|
174,395 |
Technical, product engineering, and research expenses |
56,767 |
|
(921) |
|
55,846 |
Restructuring and other, net |
|
9,317 |
|
- |
|
9,317 |
|
|
|
|
|
|
|
Operating income |
|
83,073 |
|
(8,465) |
0 |
74,608 |
Interest expense, net |
|
18,121 |
|
- |
|
18,121 |
Other (income)/expense, net |
|
2,720 |
|
- |
(81) |
2,639 |
|
|
|
|
|
|
|
Income before income taxes |
|
62,232 |
|
(8,465) |
81 |
53,848 |
Income tax expense/(benefit) |
|
35,779 |
|
(3,197) |
|
32,582 |
|
|
|
|
|
|
|
Income from continuing operations before earnings of associated companies |
|
26,453 |
|
(5,268) |
81 |
21,266 |
Equity in (earnings)/losses from associated companies |
(81) |
|
- |
81 |
- |
|
|
|
|
|
|
|
Income from continuing operations |
|
26,534 |
|
(5,268) |
- |
21,266 |
|
|
|
|
|
|
|
Income from operations of discontinued business |
|
15,636 |
|
8,465 |
|
24,101 |
Gain on sale of discontinued business |
|
- |
|
- |
|
- |
Income tax expense on discontinued operations |
|
7,232 |
|
3,197 |
|
10,429 |
Income from discontinued operations |
|
8,404 |
|
5,268 |
|
13,672 |
Net income |
|
$34,938 |
|
$ - |
$ - |
$34,938 |
|
|
|
|
|
|
|
Earnings per share - Basic |
|
|
|
|
|
|
(Loss)/income from continuing operations |
|
$0.85 |
|
|
|
$0.68 |
Discontinued operations |
|
0.27 |
|
|
|
0.44 |
Net (loss)/income |
|
$1.12 |
|
|
|
$1.12 |
|
|
|
|
|
|
|
Earnings per share - Diluted |
|
|
|
|
|
|
(Loss)/income from continuing operations |
|
$0.84 |
|
|
|
$0.67 |
Discontinued operations |
|
0.27 |
|
|
|
$0.44 |
Net (loss)/income |
|
$1.11 |
|
|
|
$1.11 |
|
|
|
|
|
|
|
Shares used in computing earnings per share: |
|
|
|
|
|
|
Basic |
|
31,262 |
|
|
|
31,262 |
Diluted |
|
31,510 |
|
|
|
31,510 |