Attached files
99.3 Effect of changes on amounts previously reported for full year 2011. | |||||
USD 000's | Fiscal year 2011 | Merge PMC | Reclassify Primaloft | Fiscal year 2011 | |
As reported | and EF | to Discontinued | in 2012 format | ||
Net sales | PMC | $ 657,569 | $ (657,569) | $ - | |
Machine Clothing | - | 739,211 | 739,211 | ||
EF | 81,642 | (81,642) | - | ||
Composites | 48,076 | 48,076 | |||
Primaloft | 27,409 | (27,409) | - | ||
Total | $ 814,696 | $ - | $ (27,409) | $ 787,287 | |
Gross margin | PMC | $ 288,456 | $ (288,456) | $ - | |
Machine Clothing | - | 317,984 | 317,984 | ||
EF | 29,528 | (29,528) | - | ||
Composites | 507 | 507 | |||
Primaloft | 14,795 | (14,795) | - | ||
Non Segment | (4,325) | (4,325) | |||
Total | $ 328,961 | $ - | $ (14,795) | $ 314,166 | |
Selling, technical | PMC | $ 119,668 | $ (119,668) | $ - | $ - |
general and research | Machine Clothing | - | 135,546 | 135,546 | |
expenses | EF | 15,878 | (15,878) | - | |
Composites | 4,654 | 4,654 | |||
Primaloft | 6,255 | (6,255) | - | ||
Research | 29,007 | 29,007 | |||
Non Segment | 61,109 | (74) | 61,035 | ||
Total | $ 236,571 | $ - | $ (6,329) | $ 230,242 | |
Restructuring | PMC | $ 3,260 | $ (3,260) | $ - | |
included in segment | Machine Clothing | - | 5,680 | 5,680 | |
EF | 2,420 | (2,420) | - | ||
Composites | 57 | 57 | |||
Primaloft | - | - | - | ||
Research | - | - | |||
Non Segment | 3,580 | 3,580 | |||
Total | $ 9,317 | $ - | $ - | $ 9,317 | |
Operating income | PMC | $ 165,528 | $ (165,528) | $ - | $ - |
Machine Clothing | - | 176,758 | - | 176,758 | |
EF | 11,230 | (11,230) | - | - | |
Composites | (4,204) | - | - | (4,204) | |
Primaloft | 8,540 | - | (8,540) | - | |
Research | (29,007) | - | - | (29,007) | |
Non Segment | (69,014) | - | 74 | (68,940) | |
Total | $ 83,073 | $ - | $ (8,466) | $ 74,607 |