Attached files
file | filename |
---|---|
8-K - FORM 8-K - APOLLO EDUCATION GROUP INC | d371262d8k.htm |
Exhibit 99.1
Apollo Group, Inc. | ||
News Release |
APOLLO GROUP, INC. REPORTS FISCAL YEAR 2012 THIRD QUARTER RESULTS
Phoenix, June 25, 2012 Apollo Group, Inc. (NASDAQ: APOL) (Apollo Group, Apollo or the Company) today reported financial results for the three and nine months ended May 31, 2012.
Third Quarter 2012 Highlights
| Net revenue of $1,130.8 million, with net income attributable to Apollo of $134.0 million |
| Earnings per share attributable to Apollo of $1.13 per share, or $1.20 per share excluding special items |
| University of Phoenix Degreed Enrollment at 346,300 and New Degreed Enrollment at 51,500 |
| Launched initial release of Phoenix Career ServicesSM, an innovative approach, including an online career portal, to support student success and the Companys commitment to connect education to careers |
We are focused on delivering the best possible experience and service to support working adults, to address workforce needs, and to strengthen the connection to careers for our students, said Apollo Group Co-Chief Executive Officer Chas Edelstein. Evaluating key touch points, we are creating programs and support services that allow our students to focus on learning, experiencing achievements along the way to help inspire them and enhance their long-term outcomes.
Apollo Group Co-Chief Executive Officer and Apollo Global Chairman Greg Cappelli added, We are committed to being part of the solution to empower our country by providing access to affordable education and helping students develop the skills they need to succeed. We are investing in innovation to create new and better ways, enhanced by technology, to support adult learners and to connect our students' academic path to their career aspirations.
Unaudited Third Quarter of Fiscal Year 2012 Results of Operations
Net revenue for the third quarter of fiscal year 2012 totaled $1,130.8 million, which represents an 8.5% decrease compared to the third quarter of fiscal year 2011. The decrease was the result of a 9.1% decrease in University of Phoenix net revenue, due principally to lower University of Phoenix enrollment, partially offset by selective tuition price and other fee changes. For the quarter, University of Phoenix Degreed Enrollment decreased 13.1% to 346,300. New Degreed Enrollment decreased 8.0%, or 5.3% adjusting for available start dates, as compared to the third quarter of fiscal year 2011.
The Company reported income from continuing operations attributable to Apollo Group for the three months ended May 31, 2012, of $134.0 million, or $1.13 per share (118.8 million weighted average diluted shares outstanding), compared to income from continuing operations attributable to Apollo Group of $211.9 million, or $1.51 per share (140.3 million weighted average diluted shares outstanding) for the three months ended May 31, 2011.
Results for the third quarter of fiscal year 2012 included the following:
| Restructuring and other charges of $7.6 million ($5.4 million net of tax and the portion attributable to noncontrolling interests) associated with a series of restructuring activities to reengineer business processes and refine the Companys educational delivery structure in order to increase operating efficiencies and effectiveness, and enhance students educational experience and outcomes. |
| Litigation charge of $4.7 million ($2.9 million net of tax) reflecting a rejected settlement offer made by the Company and estimated future legal costs that may be incurred in connection with that legal matter. |
Results for the third quarter of fiscal year 2011 included the following:
| A $2.0 million charge ($1.2 million net of tax) related to the Policemans Annuity and Benefit Fund of Chicago securities class action lawsuit. |
| A $9.6 million tax benefit resulting from the resolution with the Internal Revenue Service regarding the deductibility of payments made to settle a lawsuit in fiscal year 2010. |
Excluding the special items noted above, income from continuing operations attributable to Apollo Group for the three months ended May 31, 2012, was $142.3 million, or $1.20 per share, compared to income from continuing operations attributable to Apollo Group of $203.5 million, or $1.45 per share for the three months ended May 31, 2011. (See the reconciliation of GAAP financial information to non-GAAP financial information in the tables section of this press release.)
Operating Expenses
Instructional and student advisory increased $12.0 million, or 2.6%, to $470.1 million in the third quarter of fiscal year 2012 compared to the third quarter of fiscal year 2011, which represents a 450 basis point increase as a percentage of net revenue. The expense increase was primarily related to the Companys initiatives, including technology, to more effectively support students and improve their educational outcomes. This was partially offset by a decrease in costs that are more variable in nature such as faculty and certain advisory functions.
Marketing decreased $2.2 million, or 1.3%, to $158.9 million in the third quarter of fiscal year 2012 compared to the third quarter of fiscal year 2011, which represents a 110 basis point increase as a percentage of net revenue. The decrease in expense was principally attributable to lower advertising costs, offset by costs attributable to establishing relationships with employers and community colleges.
Admissions advisory decreased $4.6 million, or 4.6%, to $95.3 million in the third quarter of fiscal year 2012 compared to the third quarter of fiscal year 2011, which represents a 30 basis point increase as a percentage of net revenue. While admissions advisory headcount decreased, the cost savings was partially offset by higher average employee compensation costs.
General and administrative increased $0.2 million, or 0.3%, to $88.1 million in the third quarter of fiscal year 2012 compared to the third quarter of fiscal year 2011, which represents a 70 basis point increase as a percentage of net revenue.
Depreciation and amortization increased $4.0 million, or 9.8%, to $45.2 million in the third quarter of fiscal year 2012 compared to the third quarter of fiscal year 2011, which represents a 70 basis point increase as a percentage of net revenue. The increase was principally attributable to $3.1 million of intangible asset amortization in the third quarter of fiscal year 2012 as a result of acquiring Carnegie Learning in the first quarter of fiscal year 2012.
Provision for uncollectible accounts receivable (bad debt expense) decreased $3.8 million, or 9.7%, to $35.4 million in the third quarter of fiscal year 2012 compared to the third quarter of fiscal year 2011, which represents a 10 basis point decrease as a percentage of net revenue. The decrease was primarily attributable to reductions in gross accounts receivable principally resulting from decreases in University of Phoenix Degreed Enrollment.
Financial and Operating Metrics
Below are Apollo Groups unaudited financial data and operating metrics for the third quarter of fiscal year 2012 versus the prior-year period.
Q3 2012 | Q3 2011 | |||||||
Revenues (in thousands) |
||||||||
Degree Seeking Gross Revenues(1) |
$ | 1,063,755 | $ | 1,166,880 | ||||
Less: Discounts and other |
(65,173 | ) | (66,888 | ) | ||||
|
|
|
|
|||||
Degree Seeking Net Revenues(1) |
998,582 | 1,099,992 | ||||||
Non-degree Seeking Revenues(2) |
10,648 | 11,365 | ||||||
Other, net of discounts(3) |
121,578 | 124,480 | ||||||
$ | 1,130,808 | $ | 1,235,837 | |||||
|
|
|
|
|||||
Revenue by Degree Type (in thousands)(1) |
||||||||
Associates |
$ | 269,566 | $ | 356,344 | ||||
Bachelors |
600,823 | 592,258 | ||||||
Masters |
170,041 | 194,365 | ||||||
Doctoral |
23,325 | 23,913 | ||||||
Less: Discounts and other |
(65,173 | ) | (66,888 | ) | ||||
|
|
|
|
|||||
$ | 998,582 | $ | 1,099,992 | |||||
|
|
|
|
|||||
Degreed Enrollment (rounded to hundreds)(4) |
||||||||
Associates |
112,100 | 147,900 | ||||||
Bachelors |
178,300 | 184,500 | ||||||
Masters |
48,900 | 58,500 | ||||||
Doctoral |
7,000 | 7,500 | ||||||
|
|
|
|
|||||
346,300 | 398,400 | |||||||
|
|
|
|
|||||
Degree Seeking Gross Revenues per Degreed Enrollment(1), (4) |
||||||||
Associates |
$ | 2,405 | $ | 2,409 | ||||
Bachelors |
3,370 | 3,210 | ||||||
Masters |
3,477 | 3,322 | ||||||
Doctoral |
3,332 | 3,188 | ||||||
All degrees (after discounts) |
$ | 2,884 | $ | 2,761 | ||||
New Degreed Enrollment (rounded to hundreds)(5) |
||||||||
Associates |
21,400 | 23,400 | ||||||
Bachelors |
22,100 | 24,000 | ||||||
Masters |
7,400 | 7,900 | ||||||
Doctoral |
600 | 700 | ||||||
|
|
|
|
|||||
51,500 | 56,000 | |||||||
|
|
|
|
(1) | Represents revenue from tuition and other fees for students enrolled in University of Phoenix degree programs. Also includes revenue from tuition and other fees for students participating in University of Phoenix certificate programs of at least 18 credits in length with some course applicability into a related degree program. |
(2) | Represents revenue from tuition and other fees for students participating in University of Phoenix certificate programs less than 18 credits in length, certificate programs with no applicability into a related degree program, single course and continuing education courses. |
(3) | Represents revenues from IPD, CFFP, Apollo Global BPP, Apollo Global Other and Other. |
(4) | Represents: |
| students enrolled in a University of Phoenix degree program who attended a credit bearing course during the quarter and had not graduated as of the end of the quarter; |
| students who previously graduated from one degree program and started a new degree program in the quarter (for example, a graduate of the associates degree program returns for a bachelors degree or a bachelors degree graduate returns for a masters degree); and |
| students participating in certain certificate programs of at least 18 credits with some course applicability into a related degree program. |
(5) | Represents: |
| new students and students who have been out of attendance for more than 12 months who enroll in a University of Phoenix degree program and start a credit bearing course in the quarter; |
| students who have previously graduated from a degree program and start a new degree program in the quarter; and |
| students who commence participation in certain certificate programs of at least 18 credits with some course applicability into a related degree program. |
Unaudited First Nine Months of Fiscal Year 2012 Results of Operations
Net revenue for the first nine months of fiscal year 2012 totaled $3.3 billion, which represents a 9.2% decrease compared to the first nine months of fiscal year 2011. The decrease in net revenue was primarily attributable to University of Phoenixs 9.7% decrease in net revenue principally due to lower University of Phoenix enrollment, partially offset by selective tuition price and other fee changes. In the first nine months of fiscal year 2012, University of Phoenix's Average Degreed Enrollment decreased 15.0% as compared to the first nine months of fiscal year 2011. The Company reported income from continuing operations attributable to Apollo Group for the nine months ended May 31, 2012, of $347.2 million, or $2.77 per share, (125.3 million weighted average diluted shares outstanding), and $381.3 million, or $2.66 per share, (143.2 million weighted average diluted shares outstanding) for the nine months ended May 31, 2011.
Results for the first nine months of fiscal year 2012 included the following:
| Restructuring and other charges of $29.3 million ($18.7 million net of tax and the portion attributable to noncontrolling interests) primarily associated with a real estate rationalization plan and other restructuring activities to reengineer business processes and refine the Companys educational delivery structure in order to increase operating efficiencies and effectiveness, and enhance our students educational experience and outcomes. |
| Goodwill and other intangible asset impairment charges of $16.8 million at the UNIACC subsidiary of Apollo Global ($14.4 million net of the portion attributable to noncontrolling interests). The Company did not record a tax benefit associated with the goodwill and other intangible asset impairment, as they are not deductible for tax purposes. |
| Litigation charge of $4.7 million ($2.9 million net of tax) reflecting a rejected settlement offer made by the Company and estimated future legal costs that may be incurred in connection with that legal matter. |
Results for the first nine months of fiscal year 2011 included the following:
| Goodwill and other intangible asset impairment charges of $219.9 million for the BPP subsidiary of Apollo Global ($188.3 million net of the portion attributable to noncontrolling interests). The Company did not record a tax benefit associated with the goodwill portion of the impairment charge, as it is not deductible for tax purposes. |
| $4.5 million of charges related to the Policemans Annuity and Benefit Fund of Chicago securities class action lawsuit. |
| Restructuring and other charges of $3.8 million associated with a strategic reduction in force, primarily at University of Phoenix. |
| A $9.6 million tax benefit resulting from the resolution with the Internal Revenue Service regarding the deductibility of payments made to settle a lawsuit in fiscal year 2010 and $7.7 million of tax benefits, net of noncontrolling interests, associated with the charges noted above. |
Excluding the special items noted above, income from continuing operations attributable to Apollo Group for the nine months ended May 31, 2012, was $383.3 million, or $3.06 per share, compared to income from continuing operations attributable to Apollo Group of $560.6 million, or $3.91 per share for the nine months ended May 31, 2011. (See the reconciliation of GAAP financial information to non-GAAP financial information in the tables section of this press release.)
Unaudited Balance Sheet
As of May 31, 2012, the Companys cash and cash equivalents, excluding restricted cash, totaled $602.1 million, compared to $1,571.7 million as of August 31, 2011. The decrease was primarily attributable to share repurchases, payments on borrowings, capital expenditures, and the purchase of Carnegie Learning, partially offset by cash generated from operations.
As of May 31, 2012, accounts receivable decreased to $191.7 million from $215.6 million at August 31, 2011. Excluding accounts receivable and the related net revenue for Apollo Global, the Companys days sales outstanding was 20 days as of May 31, 2012, as compared to 23 days as of August 31, 2011 and May 31, 2011.
Total debt outstanding (including short-term borrowings and the current portion of long-term debt) decreased by $473.0 million to $126.0 million as of May 31, 2012, from $599.0 million as of August 31, 2011 due to the repayment of borrowings.
Share Repurchases
The Company repurchased approximately 9.0 million and 17.1 million shares of its common stock at a weighted average purchase price of $36.41 and $43.02 per share for a total cost of $329.0 million and $736.0 million during the three and nine months ended May 31, 2012, respectively. Additionally, subsequent to May 31, 2012, the Company repurchased approximately 0.5 million shares at a total cost of $15.0 million, resulting in $48.5 million remaining of the current share repurchase authorization.
Business Outlook
The Company offers the following commentary regarding the outlook for fiscal year 2012 based on the business trends observed during the third quarter of fiscal year 2012, as well as managements current expectations of future trends.
| Net revenue of $4.2-$4.3 billion; and |
| Operating income, excluding the impact of special items, of $700-$740 million. |
Conference Call Information
The Company will hold a conference call to discuss these earnings results at 5:00 p.m. Eastern, 2:00 p.m. Phoenix time, today, Monday, June 25, 2012.
Dial-In Numbers:
877-292-6888 (Domestic)
973-200-3381 (International)
Conference ID: 83919479
A live webcast of this event may be accessed by visiting the Companys website at www.apollogrp.edu. A webcast replay will be available approximately one hour following the conclusion of the call at the same link.
A telephone replay will be available approximately two hours following the conclusion of the call until July 9, 2012.
Dial-In Numbers:
855-859-2056 (Domestic)
404-537-3406 (International)
Conference ID: 83919479
About Apollo Group, Inc.
Apollo Group, Inc. is one of the worlds largest private education providers and has been in the education business for more than 35 years. The Company offers innovative and distinctive educational programs and services both online and on-campus at the undergraduate, masters and doctoral levels through its subsidiaries: University of Phoenix, Apollo Global, Institute for Professional Development and College for Financial Planning. The Company offers programs and services throughout the United States and in Latin America and Europe, as well as online throughout the world.
For more information about Apollo Group, Inc. and its subsidiaries, call (800) 990-APOL or visit the Companys website at www.apollogrp.edu.
Forward-Looking Statements Safe Harbor
Statements about Apollo Group and its business in this release which are not statements of historical fact, including statements regarding Apollo Groups future strategy and plans and commentary regarding future results of operations and prospects, are forward-looking statements, and are subject to the Safe Harbor provisions created by the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on current information and expectations and involve a number of risks and uncertainties. Actual plans implemented and actual results achieved may differ materially from those set forth in or implied by such statements due to various factors, including without limitation (i) changes in the overall U.S. or global economy, (ii) the impact of increased competition from traditional public universities and proprietary educational institutions, (iii) the impact of changes in marketing channels and other recruiting practices to better identify students who are more likely to succeed at University of Phoenix, (iv) the impact of the Companys restructuring initiatives to increase operating efficiency and better align its operations with its business strategy, (v) changes in enrollment or student mix, (vi) the impact of the Companys initiatives to improve the student experience, (vii) changes in law or regulation affecting the Companys eligibility to participate in or the manner in which it participates in U.S. federal and state student financial aid programs, and (viii) changes in the Company's business necessary to remain in compliance with existing, new, or amended U.S. federal student financial aid program regulations, including the so-called 90/10 Rule and the limitations on cohort default rates, and to remain in compliance with the accrediting criteria of the relevant accrediting bodies. For a discussion of the various factors that may cause actual plans implemented and actual results achieved to differ materially from those set forth in the forward-looking statements, please refer to the risk factors and other disclosures contained in Apollo Group's Form 10-K for fiscal year 2011 and subsequent Forms 10-Q, and other filings with the Securities and Exchange Commission, all of which are available on the Companys website at www.apollogrp.edu.
Use of Non-GAAP Financial Information
This press release and the related conference call contain non-GAAP financial measures, which are intended to supplement, but not substitute for, the most directly comparable GAAP measures. Management uses, and chooses to disclose to investors, these non-GAAP financial measures because (i) such measures provide an additional analytical tool to clarify the Companys results from operations and help to identify underlying trends in its results of operations, (ii) as to the non-GAAP earnings measures, such measures help compare the Companys performance on a consistent basis across time periods, and (iii) these non-GAAP measures are employed by the Companys management in its own evaluation of
performance and are utilized in financial and operational decision-making processes, such as budgeting and forecasting. Exclusion of items in the non-GAAP presentation should not be construed as an inference that these items are unusual, infrequent or non-recurring. Other companies, including other companies in the education industry, may calculate non-GAAP financial measures differently, limiting their usefulness as a comparative measure across companies.
Apollo Group, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
(Unaudited)
As of | ||||||||
($ in thousands) | May 31, 2012 |
August 31, 2011 |
||||||
ASSETS: | ||||||||
Current assets |
||||||||
Cash and cash equivalents |
$ | 602,144 | $ | 1,571,664 | ||||
Restricted cash and cash equivalents |
353,884 | 379,407 | ||||||
Accounts receivable, net |
191,665 | 215,567 | ||||||
Prepaid taxes |
35,595 | 35,629 | ||||||
Deferred tax assets, current portion |
58,084 | 124,137 | ||||||
Other current assets |
42,732 | 44,382 | ||||||
|
|
|
|
|||||
Total current assets |
1,284,104 | 2,370,786 | ||||||
Property and equipment, net |
559,497 | 553,027 | ||||||
Marketable securities |
5,946 | 5,946 | ||||||
Goodwill |
148,218 | 133,297 | ||||||
Intangible assets, net |
160,562 | 121,117 | ||||||
Deferred tax assets, less current portion |
86,784 | 70,949 | ||||||
Other assets |
24,833 | 14,584 | ||||||
|
|
|
|
|||||
Total assets |
$ | 2,269,944 | $ | 3,269,706 | ||||
|
|
|
|
|||||
LIABILITIES AND SHAREHOLDERS EQUITY: | ||||||||
Current liabilities |
||||||||
Short-term borrowings and current portion of long-term debt |
$ | 35,827 | $ | 419,318 | ||||
Accounts payable |
58,710 | 69,551 | ||||||
Student deposits |
387,188 | 424,045 | ||||||
Deferred revenue |
260,167 | 293,436 | ||||||
Accrued and other current liabilities |
311,219 | 448,937 | ||||||
|
|
|
|
|||||
Total current liabilities |
1,053,111 | 1,655,287 | ||||||
Long-term debt |
90,167 | 179,691 | ||||||
Deferred tax liabilities |
21,599 | 26,400 | ||||||
Other long-term liabilities |
203,637 | 164,339 | ||||||
|
|
|
|
|||||
Total liabilities |
1,368,514 | 2,025,717 | ||||||
|
|
|
|
|||||
Commitments and contingencies |
||||||||
Shareholders equity |
||||||||
Preferred stock, no par value |
| | ||||||
Apollo Group Class A nonvoting common stock, no par value |
103 | 103 | ||||||
Apollo Group Class B voting common stock, no par value |
1 | 1 | ||||||
Additional paid-in capital |
103,528 | 68,724 | ||||||
Apollo Group Class A treasury stock, at cost |
(3,835,973 | ) | (3,125,175 | ) | ||||
Retained earnings |
4,667,702 | 4,320,472 | ||||||
Accumulated other comprehensive loss |
(31,673 | ) | (23,761 | ) | ||||
|
|
|
|
|||||
Total Apollo shareholders equity |
903,688 | 1,240,364 | ||||||
|
|
|
|
|||||
Noncontrolling (deficit) interests |
(2,258 | ) | 3,625 | |||||
|
|
|
|
|||||
Total equity |
901,430 | 1,243,989 | ||||||
Total liabilities and shareholders equity |
$ | 2,269,944 | $ | 3,269,706 | ||||
|
|
|
|
Apollo Group, Inc. and Subsidiaries
Condensed Consolidated Statements of Income
(Unaudited)
Three Months Ended May 31, | % of Net Revenue | |||||||||||||||||
(In thousands, except per share data) | 2012 | 2011 | 2012 | 2011 | ||||||||||||||
Net revenue |
$ | 1,130,808 | $ | 1,235,837 | 100.0 | % | 100.0 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Costs and expenses: |
||||||||||||||||||
Instructional and student advisory |
470,112 | 458,145 | 41.6 | % | 37.1 | % | ||||||||||||
Marketing |
158,881 | 161,034 | 14.1 | % | 13.0 | % | ||||||||||||
Admissions advisory |
95,290 | 99,923 | 8.4 | % | 8.1 | % | ||||||||||||
General and administrative |
88,084 | 87,857 | 7.8 | % | 7.1 | % | ||||||||||||
Depreciation and amortization |
45,155 | 41,125 | 4.0 | % | 3.3 | % | ||||||||||||
Provision for uncollectible accounts receivable |
35,430 | 39,217 | 3.1 | % | 3.2 | % | ||||||||||||
Restructuring and other charges |
7,577 | | 0.7 | % | | % | ||||||||||||
Litigation charge |
4,725 | 2,048 | 0.4 | % | 0.2 | % | ||||||||||||
Total costs and expenses |
905,254 | 889,349 | 80.1 | % | 72.0 | % | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Operating income |
225,554 | 346,488 | 19.9 | % | 28.0 | % | ||||||||||||
Interest income |
219 | 867 | | % | 0.1 | % | ||||||||||||
Interest expense |
(2,830 | ) | (2,383 | ) | (0.2 | )% | (0.2 | )% | ||||||||||
Other, net |
(402 | ) | (1,862 | ) | | % | (0.1 | )% | ||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Income from continuing operations before income taxes |
222,541 | 343,110 | 19.7 | % | 27.8 | % | ||||||||||||
Provision for income taxes |
(88,159 | ) | (130,385 | ) | (7.8 | )% | (10.6 | )% | ||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Income from continuing operations |
134,382 | 212,725 | 11.9 | % | 17.2 | % | ||||||||||||
Income from discontinued operations, net of tax |
| 540 | | % | 0.1 | % | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Net income |
134,382 | 213,265 | 11.9 | % | 17.3 | % | ||||||||||||
Net income attributable to noncontrolling interests |
(348 | ) | (825 | ) | | % | (0.1 | )% | ||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Net income attributable to Apollo |
$ | 134,034 | $ | 212,440 | 11.9 | % | 17.2 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Earnings per share Basic: |
||||||||||||||||||
Continuing operations attributable to Apollo |
$ | 1.13 | $ | 1.52 | ||||||||||||||
Discontinued operations attributable to Apollo |
| | ||||||||||||||||
|
|
|
|
|||||||||||||||
Basic income per share attributable to Apollo |
$ | 1.13 | $ | 1.52 | ||||||||||||||
|
|
|
|
|||||||||||||||
Earnings per share Diluted: |
||||||||||||||||||
Continuing operations attributable to Apollo |
$ | 1.13 | $ | 1.51 | ||||||||||||||
Discontinued operations attributable to Apollo |
| | ||||||||||||||||
|
|
|
|
|||||||||||||||
Diluted income per share attributable to Apollo |
$ | 1.13 | $ | 1.51 | ||||||||||||||
|
|
|
|
|||||||||||||||
Basic weighted average shares outstanding |
118,134 | 139,856 | ||||||||||||||||
|
|
|
|
|||||||||||||||
Diluted weighted average shares outstanding |
118,793 | 140,343 | ||||||||||||||||
|
|
|
|
Apollo Group, Inc. and Subsidiaries
Condensed Consolidated Statements of Income
(Unaudited)
Nine Months Ended May 31, | % of Net Revenue | |||||||||||||||||
(In thousands, except per share data) | 2012 | 2011 | 2012 | 2011 | ||||||||||||||
Net revenue |
$ | 3,279,050 | $ | 3,610,901 | 100.0 | % | 100.0 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Costs and expenses: |
||||||||||||||||||
Instructional and student advisory |
1,356,409 | 1,335,601 | 41.4 | % | 37.0 | % | ||||||||||||
Marketing |
483,980 | 484,392 | 14.7 | % | 13.4 | % | ||||||||||||
Admissions advisory |
298,083 | 315,958 | 9.1 | % | 8.8 | % | ||||||||||||
General and administrative |
252,028 | 257,075 | 7.7 | % | 7.1 | % | ||||||||||||
Depreciation and amortization |
133,438 | 117,369 | 4.1 | % | 3.3 | % | ||||||||||||
Provision for uncollectible accounts receivable |
108,009 | 141,666 | 3.3 | % | 3.9 | % | ||||||||||||
Restructuring and other charges |
29,287 | 3,846 | 0.9 | % | 0.1 | % | ||||||||||||
Goodwill and other intangibles impairment |
16,788 | 219,927 | 0.5 | % | 6.1 | % | ||||||||||||
Litigation charge |
4,725 | 4,503 | 0.1 | % | 0.1 | % | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Total costs and expenses |
2,682,747 | 2,880,337 | 81.8 | % | 79.8 | % | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Operating income |
596,303 | 730,564 | 18.2 | % | 20.2 | % | ||||||||||||
Interest income |
1,085 | 2,635 | | % | 0.1 | % | ||||||||||||
Interest expense |
(6,618 | ) | (6,207 | ) | (0.2 | )% | (0.2 | )% | ||||||||||
Other, net |
(44 | ) | (1,603 | ) | | % | | % | ||||||||||
Income from continuing operations before income taxes |
590,726 | 725,389 | 18.0 | % | 20.1 | % | ||||||||||||
Provision for income taxes |
(247,889 | ) | (376,016 | ) | (7.5 | )% | (10.4 | )% | ||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Income from continuing operations |
342,837 | 349,373 | 10.5 | % | 9.7 | % | ||||||||||||
Income from discontinued operations, net of tax |
| 2,487 | | % | | % | ||||||||||||
Net income |
342,837 | 351,860 | 10.5 | % | 9.7 | % | ||||||||||||
Net loss attributable to noncontrolling interests |
4,393 | 31,955 | 0.1 | % | 0.9 | % | ||||||||||||
Net income attributable to Apollo |
$ | 347,230 | $ | 383,815 | 10.6 | % | 10.6 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||||
Earnings per share Basic: |
||||||||||||||||||
Continuing operations attributable to Apollo |
$ | 2.79 | $ | 2.67 | ||||||||||||||
Discontinued operations attributable to Apollo |
| 0.02 | ||||||||||||||||
|
|
|
|
|||||||||||||||
Basic income per share attributable to Apollo |
$ | 2.79 | $ | 2.69 | ||||||||||||||
|
|
|
|
|||||||||||||||
Earnings per share Diluted: |
||||||||||||||||||
Continuing operations attributable to Apollo |
$ | 2.77 | $ | 2.66 | ||||||||||||||
Discontinued operations attributable to Apollo |
| 0.02 | ||||||||||||||||
Diluted income per share attributable to Apollo |
$ | 2.77 | $ | 2.68 | ||||||||||||||
|
|
|
|
|||||||||||||||
Basic weighted average shares outstanding |
124,560 | 142,845 | ||||||||||||||||
|
|
|
|
|||||||||||||||
Diluted weighted average shares outstanding |
125,335 | 143,222 | ||||||||||||||||
|
|
|
|
Apollo Group, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows From Continuing and Discontinued Operations
(Unaudited)
Nine Months Ended May 31, | ||||||||
($ in thousands) | 2012 | 2011 | ||||||
Cash flows provided by (used in) operating activities: |
||||||||
Net income |
$ | 342,837 | $ | 351,860 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||
Share-based compensation |
59,438 | 50,453 | ||||||
Excess tax benefits from share-based compensation |
(1,137 | ) | (1,214 | ) | ||||
Depreciation and amortization |
133,438 | 117,369 | ||||||
Amortization of lease incentives |
(11,604 | ) | (10,523 | ) | ||||
Amortization of deferred gains on sale-leasebacks |
(2,098 | ) | (1,491 | ) | ||||
Goodwill and other intangibles impairment |
16,788 | 219,927 | ||||||
Non-cash foreign currency loss, net |
173 | 1,767 | ||||||
Provision for uncollectible accounts receivable |
108,009 | 141,666 | ||||||
Litigation charge |
4,725 | 4,503 | ||||||
Deferred income taxes |
31,386 | (3,327 | ) | |||||
Changes in assets and liabilities, excluding the impact of business acquisition and disposition: |
||||||||
Restricted cash and cash equivalents |
25,523 | 67,658 | ||||||
Accounts receivable |
(85,788 | ) | (81,215 | ) | ||||
Prepaid taxes |
6 | 21,218 | ||||||
Other assets |
(6,260 | ) | (13,955 | ) | ||||
Accounts payable |
(8,174 | ) | (12,440 | ) | ||||
Student deposits |
(35,215 | ) | (89,944 | ) | ||||
Deferred revenue |
(32,667 | ) | (60,763 | ) | ||||
Accrued and other liabilities |
(123,605 | ) | 47,003 | |||||
|
|
|
|
|||||
Net cash provided by operating activities |
415,775 | 748,552 | ||||||
|
|
|
|
|||||
Cash flows provided by (used in) investing activities: |
||||||||
Additions to property and equipment |
(85,702 | ) | (119,726 | ) | ||||
Maturities of marketable securities |
| 10,000 | ||||||
Acquisition, net of cash acquired |
(73,736 | ) | | |||||
Proceeds from sale-leaseback, net |
| 169,018 | ||||||
Proceeds from disposition |
3,285 | 9,612 | ||||||
Collateralization of letter of credit |
| 126,615 | ||||||
Other investing activities |
(1,694 | ) | | |||||
|
|
|
|
|||||
Net cash (used in) provided by investing activities |
(157,847 | ) | 195,519 | |||||
Cash flows provided by (used in) financing activities: |
||||||||
Payments on borrowings |
(508,449 | ) | (425,325 | ) | ||||
Proceeds from borrowings |
2,437 | 11,682 | ||||||
Apollo Group Class A common stock purchased for treasury |
(731,772 | ) | (408,220 | ) | ||||
Issuance of Apollo Group Class A common stock |
10,521 | 10,240 | ||||||
Noncontrolling interest contributions |
| 6,875 | ||||||
Excess tax benefits from share-based compensation |
1,137 | 1,214 | ||||||
|
|
|
|
|||||
Net cash used in financing activities |
(1,226,126 | ) | (803,534 | ) | ||||
|
|
|
|
|||||
Exchange rate effect on cash and cash equivalents |
(1,322 | ) | 1,040 | |||||
|
|
|
|
|||||
Net (decrease) increase in cash and cash equivalents |
(969,520 | ) | 141,577 | |||||
Cash and cash equivalents, beginning of period |
1,571,664 | 1,284,769 | ||||||
|
|
|
|
|||||
Cash and cash equivalents, end of period |
$ | 602,144 | $ | 1,426,346 | ||||
|
|
|
|
|||||
Supplemental disclosure of cash flow and non-cash information |
||||||||
Cash paid for income taxes, net of refunds |
$ | 211,500 | $ | 326,999 | ||||
Cash paid for interest |
$ | 7,178 | $ | 8,063 | ||||
Capital lease additions |
$ | 26,906 | $ | 14,693 | ||||
Credits received for tenant improvements |
$ | 24,856 | $ | 12,047 | ||||
Restricted stock units vested and released |
$ | 16,926 | $ | 3,614 | ||||
Acquired technology |
$ | 14,389 | $ | | ||||
Unsettled share repurchases |
$ | 10,244 | $ | 11,802 |
Apollo Group, Inc. and Subsidiaries
Reconciliation of GAAP financial information to non-GAAP financial information
(Unaudited)
Three Months Ended May 31, | Nine Months Ended May 31, | |||||||||||||||
(In thousands, except per share data) | 2012 | 2011 | 2012 | 2011 | ||||||||||||
Net income attributable to Apollo, as reported |
$ | 134,034 | $ | 212,440 | $ | 347,230 | $ | 383,815 | ||||||||
Income from discontinued operations, net of tax |
| 540 | | 2,487 | ||||||||||||
Income from continuing operations attributable to Apollo |
134,034 | 211,900 | 347,230 | 381,328 | ||||||||||||
Reconciling items: |
||||||||||||||||
Restructuring and other charges, net of noncontrolling interest(1) |
7,191 | | 28,901 | 3,846 | ||||||||||||
Litigation charge(2) |
4,725 | 2,048 | 4,725 | 4,503 | ||||||||||||
Goodwill and other intangibles impairment, net of noncontrolling interest(3) |
| | 14,370 | 188,258 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
11,916 | 2,048 | 47,996 | 196,607 | |||||||||||||
Less: tax effects |
(3,664 | ) | (801 | ) | (11,954 | ) | (7,715 | ) | ||||||||
Tax benefit from IRS settlement(4) |
| (9,646 | ) | | (9,646 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income from continuing operations attributable to Apollo, adjusted to exclude special items |
$ | 142,286 | $ | 203,501 | $ | 383,272 | $ | 560,574 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted income per share from continuing operations attributable to Apollo, as reported |
$ | 1.13 | $ | 1.51 | $ | 2.77 | $ | 2.66 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted income per share from continuing operations attributable to Apollo, adjusted to exclude special items |
$ | 1.20 | $ | 1.45 | $ | 3.06 | $ | 3.91 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Diluted weighted average shares outstanding |
118,793 | 140,343 | 125,335 | 143,222 | ||||||||||||
|
|
|
|
|
|
|
|
(1) | Restructuring and other charges represents charges associated with the Companys series of restructuring activities to reengineer business processes and refine the Companys educational delivery structure. The charges for the three and nine months ended May 31, 2012 include $2.3 million of costs associated with a reduction in force at UNIACC, net of noncontrolling interest. |
(2) | The charges for the three and nine months ended May 31, 2012 represent a rejected settlement offer the Company made in connection with a legal matter and estimated future legal costs that the Company may incur in this matter. The charges for the three and nine months ended May 31, 2011 are associated with the Policemans Annuity and Benefit Fund of Chicago securities class action. |
(3) | The charges for the nine months ended May 31, 2012 represent impairments of UNIACCs goodwill and other intangibles, net of noncontrolling interest, with no income tax benefit as UNIACCs goodwill and other intangibles are not deductible for tax purposes. The charges for the nine months ended May 31, 2011 represent impairments of BPPs goodwill and other intangibles, net of noncontrolling interest. The Company did not record a tax benefit associated with BPPs goodwill impairment because the goodwill is not deductible for tax purposes. |
(4) | The $9.6 million tax benefit for the three and nine months ended May 31, 2011 resulted from resolution with the Internal Revenue Service regarding the deductibility of payments made to settle a lawsuit in fiscal year 2010. |
Investor Relations Contacts:
Beth Coronelli, (312) 660-2059
beth.coronelli@apollogrp.edu
Media Contact:
Media Relations Hotline, (602) 254-0086
media@apollogrp.edu