Attached files

file filename
8-K - 8-K - AIR LEASE CORPa12-12107_18k.htm

Exhibit 99.1

 

 

Air Lease Corporation Announces First Quarter 2012 Results

 

Los Angeles, California, May 14, 2012 — Air Lease Corporation (ALC) (NYSE: AL) announced today the results of its operations for the quarter ended March 31, 2012.

 

Q1 Highlights

 

Air Lease Corporation reports another quarter of consecutive fleet, profitability and financing growth:

 

·                  Basic EPS increased to $0.27 per share in the first quarter of 2012 compared to $0.25 in the fourth quarter of 2011 and $0.05 in the first quarter of 2011.

 

·                  Pretax profit margin of 31.4%, marking the third consecutive quarter with a pretax profit margin in excess of 30%.

 

·                 Revenues increased to $133 million in the first quarter of 2012 compared to $115 million in the fourth quarter of 2011 and $55 million in the first quarter of 2011. Pretax income increased to $42 million in the first quarter of 2012 compared to $39 million in the fourth quarter of 2011 and $5 million in the first quarter of 2011.

 

·                  Raised $1.7 billion of incremental debt financing in the first quarter of 2012.

 

·                  Completed our debut $1 billion senior unsecured notes offering, which priced to yield 5.625% at par, maturing in 2017.

 

·                  Took delivery of 12 additional aircraft from our pipeline growing our fleet to 114 aircraft at the end of the first quarter of 2012.

 

·                  Reduced the weighted-average age of our fleet to 3.4 years compared to 3.6 years at the end of the fourth quarter of 2011 and 3.5 years at the end of the first quarter of 2011.

 

The following table summarizes the results for Q1 2012, Q4 2011 and Q1 2011 (in thousands, except share amounts):

 

 

 

Q1 2012

 

Q4 2011

 

Q1 2011

 

Revenues

 

$132,553

 

$115,057

 

$  55,215

 

Pretax income

 

$  41,610

 

$  38,688

 

$    4,924

 

Net income

 

$  26,927

 

$  24,762

 

$    3,176

 

Cash provided by operating activities

 

$101,522

 

$100,969

 

$  38,732

 

Adjusted net income(1) 

 

$  34,100

 

$  31,724

 

$  11,713

 

Adjusted EBITDA(1) 

 

$118,317

 

$102,167

 

$  45,249

 

Net income per share:

 

 

 

 

 

 

 

Basic

 

$     0.27

 

$     0.25

 

$      0.05

 

Diluted

 

$     0.26

 

$     0.24

 

$      0.05

 

 

 

 

 

 

 

 

 

 

 

(1)           See notes 1 and 2 to the Consolidated Statements of Income included in this earnings release for a discussion of the non-GAAP measures adjusted net income and adjusted EBITDA.

 

“ALC saw demand holding up for new aircraft lease placements in the 2013 - 2015 delivery time frame, particularly in Asia.  Global passenger traffic continued to grow, which partially offset the higher fuel costs that drove lower airline financial performance during the first quarter.  Our forward lease placements have been balanced across airlines with strong credit quality and competitive operating strategies,” said Steven F. Udvar-Házy, Chairman and Chief Executive Officer of Air Lease Corporation.

 

“During Q1 we executed our growth plan by taking delivery of 12 aircraft from our pipeline, finishing the quarter with 114 aircraft spread across a diverse customer base of 59 airlines based in 34 countries. ALC’s

 

 

1



 

overall portfolio maintained consistent lease yields and once again delivered a pre-tax operating margin exceeding 30%,” said John L. Plueger, President and Chief Operating Officer of Air Lease Corporation.

 

“In 2012 we have continued to strengthen our balance sheet with landmark transactions including our $1 billion unsecured bond issuance and our $850 million agented unsecured revolving credit facility. These financings provide us with ample liquidity and the operational flexibility to execute our growth plan,” said Gregory B. Willis, Senior Vice President and Chief Financial Officer of Air Lease Corporation.

 

Fleet Growth

 

Building on our base of 102 aircraft at December 31, 2011, we added 12 aircraft during the first quarter of 2012 and ended the quarter with 114 aircraft spread across a diverse and balanced customer base of 59 airlines based in 34 countries.

 

Below are portfolio metrics of our fleet as of March 31, 2012 and December 31, 2011 (dollars in thousands):

 

 

 

March 31, 2012

 

December 31, 2011

 

Fleet size

 

114

 

102

 

Weighted-average fleet age(1) 

 

3.4 years

 

3.6 years

 

Weighted-average remaining lease term(1) 

 

6.9 years

 

6.6 years

 

Aggregate fleet cost

 

$         4,933,285

 

$         4,368,985

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)                Weighted-average fleet age and remaining lease term calculated based on net book value.

 

Over 90% of our aircraft are operated internationally based on net book value. The following table sets forth the percentage of net book value of our aircraft portfolio in the indicated regions as of March 31, 2012 and December 31, 2011:

 

 

 

March 31, 2012

 

December 31, 2011

Region

 

% of net book value

 

% of net book value

Europe

 

42.9%

 

40.6%

Asia/Pacific

 

33.6

 

33.5

Central America, South America and Mexico

 

11.4

 

12.2

U.S. and Canada

 

8.0

 

9.1

The Middle East and Africa

 

    4.1

 

    4.6

Total

 

100.0%

 

100.0%

 

The following table sets forth the number of aircraft we leased by aircraft type as of March 31, 2012 and December 31, 2011:

 

 

 

March 31, 2012

 

December 31, 2011

 

Aircraft type

 

Number of
aircraft

 

% of
total

 

Number of
aircraft

 

  % of
  total

 

Airbus A319/320/321

 

34

 

29.8%

 

31

 

30.4%

 

Airbus A330-200/300

 

14

 

12.3

 

11

 

10.8

 

Boeing 737-700/800

 

38

 

33.3

 

38

 

37.2

 

Boeing 767-300ER

 

3

 

2.6

 

3

 

2.9

 

Boeing 777-200/300ER

 

5

 

4.4

 

5

 

4.9

 

Embraer E175/190

 

16

 

14.1

 

12

 

11.8

 

ATR 72-600

 

    4

 

    3.5

 

    2

 

    2.0

 

Total

 

114

 

100.0%

 

102

 

100.0%

 

 

We have made further progress in placing our aircraft. As of March 31, 2012, we have entered into contracts for the lease of all 35 aircraft delivering in 2012, for 28 out of 30 new aircraft delivering in 2013, for 22 out of 26 new aircraft delivering in 2014 and five out of 24 new aircraft delivering in 2015.

 

 

2



 

Debt Financing Activities

 

During the first quarter of 2012, the Company raised an incremental $1.7 billion in debt financing. Of this amount $1.5 billion, or 88.5%, is unsecured, comprised of: $1.0 billion in senior unsecured notes issued in reliance upon Rule 144A under the Securities Act, $155.0 million in senior unsecured notes issued in a private placement in reliance upon Rule 144A under the Securities Act, $200.0 million in short-term unsecured bridge financing from two members of our banking group in connection with the closing of four European Export Credit Agency (“ECA”) supported aircraft deliveries, $115.0 million in unsecured term financing and $12.5 million of seller financing. We ended the quarter with total unsecured debt outstanding of $1.9 billion. The Company’s unsecured debt as a percentage of total debt increased to 50.5% as of March 31, 2012 from 31.7% as of December 31, 2011. The Company’s fixed debt as a percentage of total debt increased to 51.5% as of March 31, 2012 from 24.3% as of December 31, 2011. We ended the first quarter of 2012 with a conservative balance sheet with low leverage and ample liquidity of $1.6 billion.

 

In the second quarter of 2012, the Company entered into a three-year senior unsecured revolving credit facility in excess of $850 million (the “Syndicated Unsecured Revolving Credit Facility”) with a borrowing rate of LIBOR plus 1.75% with no LIBOR floor.  The Syndicated Unsecured Revolving Credit Facility was arranged by six joint lead arrangers and joint book runners, including J.P. Morgan Securities LLC, Citigroup Global Markets Inc., RBC Capital Markets, BMO Capital Markets, Commonwealth Bank of Australia and Wells Fargo Securities, LLC.

 

We will continue to focus our financing efforts throughout 2012 on continuing to raise unsecured debt through international and domestic capital markets transactions and in the global bank market, reinvesting cash flow from operations and through optional financings including government guaranteed loan programs from the ECAs in support of our new Airbus aircraft deliveries, Ex-Im Bank in support of our new Boeing aircraft deliveries and direct financing from BNDES/SBCE in support of our new Embraer aircraft deliveries.

 

As of March 31, 2012, we had established a diverse lending group consisting of 27 banks across four general types of lending facilities. The Company’s debt financing was comprised of the following at March 31, 2012 and December 31, 2011 (dollars in thousands):

 

 

 

March 31, 2012

 

December 31, 2011

 

Secured

 

 

 

 

 

Term financings

 

$

715,303

 

$

735,285

 

Warehouse facilities

 

1,100,092

 

1,048,222

 

Total secured debt financing

 

1,815,395

 

1,783,507

 

Unsecured

 

 

 

 

 

Term financings

 

265,498

 

148,209

 

Convertible senior notes

 

200,000

 

200,000

 

Senior notes

 

1,275,000

 

120,000

 

Revolving credit facilities

 

112,500

 

358,000

 

Total unsecured debt financing

 

1,852,998

 

826,209

 

 

 

 

 

 

 

Total secured and unsecured debt financing

 

3,668,393

 

2,609,716

 

Less: Debt discount

 

(10,761)

 

(6,917)

 

Total debt

 

$

3,657,632

 

$

2,602,799

 

 

 

 

 

 

 

Selected interest rates and ratios:

 

 

 

 

 

Composite interest rate(1)

 

4.05%

 

3.14%

 

Composite interest rate on fixed debt(1)

 

5.22%

 

4.28%

 

Percentage of total debt at fixed rate

 

51.5%

 

24.3%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)                 This rate does not include the effect of upfront fees, undrawn fees or issuance cost amortization.

 

 

3



 

Conference Call

 

In connection with the earnings release, Air Lease Corporation will host a conference call on May 14, 2012 at 4:30 PM Eastern Time to discuss the Company’s first quarter financial results for 2012.

 

Investors can participate in the conference call by dialing (800) 798-2884 domestic or (617) 614-6207 international. The passcode for the call is 26561148.

 

For your convenience, the conference call can be replayed in its entirety beginning at 6:30 PM ET on May 14, 2012 until 11:59 PM ET on May 21, 2012. If you wish to listen to the replay of this conference call, please dial (888) 286-8010 domestic or (617) 801-6888 international and enter passcode 13474216.

 

The conference call will also be broadcast live through a link on the Investor Relations page of the Air Lease Corporation website at www.airleasecorp.com. Please visit the website at least 15 minutes prior to the call to register, download and install any necessary audio software. A replay of the broadcast will be available on the Investor Relations page of the Air Lease Corporation website.

 

About Air Lease Corporation

 

Launched in 2010, Air Lease Corporation is an aircraft leasing company based in Los Angeles, California that has airline customers throughout the world. ALC and its team of dedicated and experienced professionals are principally engaged in purchasing commercial aircraft and leasing them to its airline partners worldwide through customized aircraft leasing and financing solutions. For more information, visit ALC’s website at www.airleasecorp.com.

 

Contact

 

Investors:

Ryan McKenna
Assistant Vice President, Strategic Planning & Investor Relations
Email: rmckenna@airleasecorp.com

 

Media:

Laura St. John
Media and Investor Relations Coordinator
Email: lstjohn@airleasecorp.com

 

 

4


 


 

Forward-Looking Statements

 

Statements in this press release that are not historical facts are hereby identified as “forward-looking statements,” including any statements about our expectations, beliefs, plans, predictions, forecasts, objectives, assumptions or future events or performance that are not historical facts and may be forward-looking. These statements are often, but not always, made through the use of words or phrases such as “anticipate,” “believes,” “can,” “could,” “may,” “predicts,” “potential,” “should,” “will,” “estimate,” “plans,” “projects,” “continuing,” “ongoing,” “expects,” “intends” and similar words or phrases. These statements are only predictions and involve estimates, known and unknown risks, assumptions and uncertainties that could cause actual results to differ materially from those expressed in such statements, including as a result of the following factors, among others:

 

·                  our status as a recently organized corporation with a limited operating history;

·                  our inability to make acquisitions of, or lease, aircraft on favorable terms;

·                  our inability to obtain additional financing on favorable terms, if required, to complete the acquisition of sufficient aircraft as currently contemplated or to fund the operations and growth of our business;

·                  our inability to obtain refinancing prior to the time our debt matures;

·                  impaired financial condition and liquidity of our lessees;

·                  deterioration of economic conditions in the commercial aviation industry generally;

·                  increased maintenance, operating or other expenses or changes in the timing thereof;

·                  changes in the regulatory environment;

·                  our inability to effectively deploy the net proceeds from our capital raising activities;

·                  potential natural disasters and terrorist attacks and the amount of our insurance coverage, if any, relating thereto; and

·                  the factors discussed under “Part I — Item 1A. Risk Factors,” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2011 filed with the Securities and Exchange Commission on March 9, 2012.

 

All forward-looking statements are necessarily only estimates of future results, and there can be no assurance that actual results will not differ materially from expectations. You are therefore cautioned not to place undue reliance on such statements. Any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events.

 

###

 

 

5



 

Air Lease Corporation and Subsidiaries

CONSOLIDATED BALANCE SHEETS

(In thousands, except share and par value amounts)

 

 

 

March 31,
2012

 

December
31, 2011

 

 

 

(unaudited)

 

Assets

 

 

 

 

 

Cash and cash equivalents

 

$

803,266

 

$

281,805

 

Restricted cash

 

112,377

 

96,157

 

Flight equipment subject to operating leases

 

4,933,285

 

4,368,985

 

Less accumulated depreciation

 

(175,905)

 

(131,569)

 

 

 

4,757,380

 

4,237,416

 

Deposits on flight equipment purchases

 

440,995

 

405,549

 

Deferred debt issue costs—less accumulated amortization of $20,050 and $17,500 as of March 31, 2012 and December 31, 2011, respectively

 

68,350

 

47,609

 

Other assets

 

104,260

 

96,057

 

Total assets

 

$

6,286,628

 

$

5,164,593

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

Accrued interest and other payables

 

$

52,139

 

$

54,648

 

Debt financing

 

3,657,632

 

2,602,799

 

Security deposits and maintenance reserves on flight equipment leases

 

299,417

 

284,154

 

Rentals received in advance

 

30,642

 

26,017

 

Deferred tax liability

 

35,371

 

20,692

 

Total liabilities

 

$

 4,075,201

 

$

 2,988,310

 

Shareholders’ Equity

 

 

 

 

 

Preferred Stock, $0.01 par value; 50,000,000 shares authorized; no shares issued or outstanding

 

 

 

Class A Common Stock, $0.01 par value; authorized 500,000,000 shares; issued and outstanding 98,888,393 and 98,885,131 shares at March 31, 2012 and December 31, 2011, respectively

 

984

 

984

 

Class B Non-Voting Common Stock, $0.01 par value; authorized 10,000,000 shares; issued and outstanding 1,829,339 shares

 

18

 

18

 

Paid-in capital

 

2,182,306

 

2,174,089

 

Retained earnings

 

28,119

 

1,192

 

Total shareholders’ equity

 

2,211,427

 

2,176,283

 

Total liabilities and shareholders’ equity

 

$

6,286,628

 

$

5,164,593

 

 

 

6



 

Air Lease Corporation and Subsidiaries

CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except share amounts)

 

 

 

 

Three Months Ended
March 31,

 

 

 

2012

 

2011

 

 

 

(unaudited)

 

Revenues

 

 

 

 

 

Rental of flight equipment

 

$

131,737

 

$

54,612

 

Interest and other

 

816

 

603

 

Total revenues

 

132,553

 

55,215

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

Interest

 

21,914

 

9,060

 

Amortization of discounts and deferred debt issue costs

 

2,867

 

2,328

 

Interest expense

 

24,781

 

11,388

 

Depreciation of flight equipment

 

44,336

 

18,130

 

Selling, general and administrative

 

13,609

 

9,865

 

Stock-based compensation

 

8,217

 

10,908

 

Total expenses

 

90,943

 

50,291

 

Income before taxes

 

41,610

 

4,924

 

Income tax expense

 

(14,683)

 

(1,748)

 

Net income

 

$

26,927

 

$

3,176

 

 

 

 

 

 

 

Net income per share of Class A and Class B Common Stock:

 

 

 

 

 

Basic

 

$

0.27

 

$

0.05

 

Diluted

 

$

0.26

 

$

0.05

 

Weighted-average shares outstanding:

 

 

 

 

 

Basic

 

100,717,302

 

65,393,149

 

Diluted

 

107,426,789

 

65,511,529

 

Other financial data

 

 

 

 

 

Adjusted net income(1) 

 

$

34,100

 

$

11,713

 

Adjusted EBITDA(2) 

 

$

118,317

 

$

45,249

 

 

(1)                 Adjusted net income (defined as net income before stock-based compensation expense and non-cash interest expense, which includes the amortization of debt issuance costs, extinguishment of debt and convertible debt discounts) is a measure of both operating performance and liquidity that is not defined by United States generally accepted accounting principles (“GAAP”) and should not be considered as an alternative to net income, income from operations or any other performance measures derived in accordance with GAAP. Adjusted net income is presented as a supplemental disclosure because management believes that it may be a useful performance measure that is used within our industry. We believe adjusted net income provides useful information on our earnings from ongoing operations, our ability to service our long-term debt and other fixed obligations, and our ability to fund our expected growth with internally generated funds. Set forth below is additional detail as to how we use adjusted net income as a measure of both operating performance and liquidity, as well as a discussion of the limitations of adjusted net income as an analytical tool and a reconciliation of adjusted net income to our GAAP net income and cash flow from operating activities.

 

Operating Performance:    Management and our board of directors use adjusted net income in a number of ways to assess our consolidated financial and operating performance, and we believe this measure is helpful in identifying trends in our performance. We use adjusted net income as a measure of our consolidated operating performance exclusive of income and expenses that relate to the financing, income taxes, and capitalization of the business. Also, adjusted net income assists us in comparing our operating performance on a consistent basis as it removes the impact of our capital structure (primarily one-time amortization of convertible debt discounts) and stock-based compensation expense from our operating results. In addition, adjusted net income helps management identify controllable expenses and make decisions designed to help us meet our current financial goals and optimize our financial performance. Accordingly, we believe this metric measures our financial performance based on operational factors that we can influence in the short term, namely the cost structure and expenses of the organization.

 

 

7


 


 

Liquidity:    In addition to the uses described above, management and our board of directors use adjusted net income as an indicator of the amount of cash flow we have available to service our debt obligations, and we believe this measure can serve the same purpose for our investors.

 

Limitations:    Adjusted net income has limitations as an analytical tool, and should not be considered in isolation, or as a substitute for analysis of our operating results or cash flows as reported under GAAP. Some of these limitations are as follows:

 

· adjusted net income does not reflect (i) our cash expenditures or future requirements for capital expenditures or contractual commitments, or (ii) changes in or cash requirements for our working capital needs; and

 

· our calculation of adjusted net income may differ from the adjusted net income or analogous calculations of other companies in our industry, limiting its usefulness as a comparative measure.

 

The following tables show the reconciliation of net income and cash flows from operating activities, the most directly comparable GAAP measures of performance and liquidity, to adjusted net income (in thousands):

 

 

 

Three Months Ended
March 31,

 

 

 

2012

 

2011

 

 

 

(unaudited)

 

Reconciliation of cash flows from operating activities to adjusted net income:

 

 

 

 

 

Net cash provided by operating activities

 

$

101,522

 

$

38,732

 

Depreciation of flight equipment

 

(44,336)

 

(18,130)

 

Stock-based compensation

 

(8,217)

 

(10,908)

 

Deferred taxes

 

(14,679)

 

(1,748)

 

Amortization of discounts and deferred debt issue costs

 

(2,867)

 

(2,328)

 

Changes in operating assets and liabilities:

 

 

 

 

 

Other assets

 

7,658

 

2,044

 

Accrued interest and other payables

 

(7,529)

 

(969)

 

Rentals received in advance

 

(4,625)

 

(3,517)

 

Net income

 

26,927

 

3,176

 

Amortization of discounts and deferred debt issue costs

 

2,867

 

2,328

 

Stock-based compensation

 

8,217

 

10,908

 

Tax effect

 

(3,911)

 

(4,699)

 

Adjusted net income

 

$

34,100 

 

$

11,713

 

 

 

 

 

 

 

 

 

 

Three Months Ended
March 31,

 

 

 

2012

 

2011

 

 

 

(unaudited)

 

Reconciliation of net income to adjusted net income:

 

 

 

 

 

Net income

 

$

26,927

 

$

3,176

 

Amortization of discounts and deferred debt issue costs

 

2,867

 

2,328

 

Stock-based compensation

 

8,217

 

10,908

 

Tax effect

 

(3,911)

 

(4,699)

 

Adjusted net income

 

$

34,100

 

$

11,713

 

 

 

 

 

 

 

 

(2)                Adjusted EBITDA (defined as net income before net interest expense, stock-based compensation expense, income tax expense, and depreciation and amortization expense) is a measure of both operating performance and liquidity that is not defined by GAAP and should not be considered as an alternative to net income, income from operations or any other performance measures derived in accordance with GAAP. Adjusted EBITDA is presented as a supplemental disclosure because management believes that it may be a useful performance measure that is used within our industry. We believe adjusted EBITDA provides useful information on our earnings from ongoing operations, our ability to service our long-term debt and other fixed obligations, and our ability to fund our expected growth with internally generated funds. Set forth below is additional detail as to how we use adjusted EBITDA as a measure of both operating performance and liquidity, as well as a discussion of the limitations of adjusted EBITDA as an analytical tool and a reconciliation of adjusted EBITDA to our GAAP net income and cash flow from operating activities.

 

Operating Performance:    Management and our board of directors use adjusted EBITDA in a number of ways to assess our consolidated financial and operating performance, and we believe this measure is helpful in identifying trends in our performance. We use adjusted EBITDA as a measure of our consolidated operating performance exclusive of income and expenses that relate to the financing, income taxes, and capitalization of the business. Also, adjusted EBITDA assists us in comparing our operating performance on a consistent basis as it removes the impact of our capital structure (primarily one-time amortization of convertible debt discounts) and stock-based compensation expense from our operating results. In addition, adjusted EBITDA helps

 

 

8



 

management identify controllable expenses and make decisions designed to help us meet our current financial goals and optimize our financial performance. Accordingly, we believe this metric measures our financial performance based on operational factors that we can influence in the short term, namely the cost structure and expenses of the organization.

 

Liquidity: In addition to the uses described above, management and our board of directors use adjusted EBITDA as an indicator of the amount of cash flow we have available to service our debt obligations, and we believe this measure can serve the same purpose for our investors.

 

Limitations:    Adjusted EBITDA has limitations as an analytical tool, and should not be considered in isolation, or as a substitute for analysis of our operating results or cash flows as reported under GAAP. Some of these limitations are as follows:

 

· adjusted EBITDA does not reflect our cash expenditures or future requirements for capital expenditures or contractual commitments;

 

· adjusted EBITDA does not reflect changes in or cash requirements for our working capital needs;

 

· adjusted EBITDA does not reflect interest expense or cash requirements necessary to service interest or principal payments on our debt; and

 

· other companies in our industry may calculate these measures differently from how we calculate these measures, limiting their usefulness as comparative measures.

 

The following tables show the reconciliation of net income and cash flows from operating activities, the most directly comparable GAAP measures of performance and liquidity, to adjusted EBITDA (in thousands):

 

 

 

Three Months Ended
March 31,

 

 

 

2012

 

 

2011

 

 

 

(unaudited)

 

Reconciliation of cash flows from operating activities to adjusted EBITDA:

 

 

 

 

 

 

Net cash provided by operating activities

 

$

101,522

 

 

$

38,732

 

Depreciation of flight equipment

 

(44,336)

 

 

(18,130)

 

Stock-based compensation

 

(8,217)

 

 

(10,908)

 

Deferred taxes

 

(14,679)

 

 

(1,748)

 

Amortization of discounts and deferred debt issue costs

 

(2,867)

 

 

(2,328)

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Other assets

 

7,658

 

 

2,044

 

Accrued interest and other payables

 

(7,529)

 

 

(969)

 

Rentals received in advance

 

(4,625)

 

 

(3,517)

 

Net income

 

26,927

 

 

3,176

 

Net interest expense

 

24,154

 

 

11,287

 

Income taxes

 

14,683

 

 

1,748

 

Depreciation

 

44,336

 

 

18,130

 

Stock-based compensation

 

8,217

 

 

10,908

 

Adjusted EBITDA

 

$

118,317

 

 

$

45,249

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
March 31,

 

 

 

2012

 

 

2011

 

 

 

(unaudited)

 

Reconciliation of net income to adjusted EBITDA:

 

 

 

 

 

 

Net income

 

$

26,927

 

 

$

3,176

 

Net interest expense

 

24,154

 

 

11,287

 

Income taxes

 

14,683

 

 

1,748

 

Depreciation

 

44,336

 

 

18,130

 

Stock-based compensation

 

8,217

 

 

10,908

 

Adjusted EBITDA

 

$

118,317

 

 

$

45,249

 

 

 

 

 

 

 

 

 

 

 

 

9



 

Air Lease Corporation and Subsidiaries

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

 

 

Three Months Ended
March 31,

 

 

 

2012

 

2011

 

 

 

(unaudited)

 

Operating Activities

 

 

 

 

 

Net income

 

$

26,927

 

$

3,176

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Depreciation of flight equipment

 

44,336

 

18,130

 

Stock-based compensation

 

8,217

 

10,908

 

Deferred taxes

 

14,679

 

1,748

 

Amortization of discounts and deferred debt issue costs

 

2,867

 

2,328

 

Changes in operating assets and liabilities:

 

 

 

 

 

Other assets

 

(7,658)

 

(2,044)

 

Accrued interest and other payables

 

7,529

 

969

 

Rentals received in advance

 

4,625

 

3,517

 

Net cash provided by operating activities

 

101,522

 

38,732

 

Investing Activities

 

 

 

 

 

Acquisition of flight equipment under operating lease

 

(458,710)

 

(502,550)

 

Payments for deposits on flight equipment purchases

 

(104,006)

 

(99,737)

 

Acquisition of furnishings, equipment and other assets

 

(35,113)

 

(9,773)

 

Net cash used in investing activities

 

(597,829)

 

(612,060)

 

Financing Activities

 

 

 

 

 

Net change in unsecured revolving facilities

 

(245,500)

 

148,500

 

Proceeds from debt financings

 

1,465,949

 

341,914

 

Payments in reduction of debt financings

 

(178,433)

 

(27,575)

 

Restricted cash

 

(16,220)

 

(13,388)

 

Debt issue costs

 

(23,291)

 

(5,539)

 

Security deposits and maintenance reserve receipts

 

26,703

 

31,875

 

Security deposits and maintenance reserve disbursements

 

(11,440)

 

(967)

 

Net cash provided by financing activities

 

1,017,768

 

474,820

 

Net increase (decrease) in cash

 

521,461

 

(98,508)

 

Cash and cash equivalents at beginning of period

 

281,805

 

328,821

 

Cash and cash equivalents at end of period

 

$

803,266

 

$

230,313

 

Supplemental Disclosure of Cash Flow Information

 

 

 

 

 

Cash paid during the period for interest, including capitalized interest of $3,949 at March 31, 2012 and capitalized interest of $1,845 at March 31, 2011

 

$

17,408

 

$

10,363

 

Supplemental Disclosure of Noncash Activities

 

 

 

 

 

Buyer furnished equipment, capitalized interest, deposits on flight equipment purchases and seller financing applied to acquisition of flight equipment under operating leases

 

$

105,590

 

$

27,510

 

 

 

10