Attached files

file filename
8-K - FORM 8-K - WSFS FINANCIAL CORPf8k_051012-0312.htm

1
FOR IMMEDIATE RELEASE
Investor Relations Contact: Stephen A. Fowle 
 May 10, 2012
(302) 571-6833  
sfowle@wsfsbank.com  
 
Media Contact: Stephanie Heist 
 
(302) 571-5259  
sheist@wsfsbank.com  


WSFS Announces Selected Asset Strategies and Updated Earnings for 1Q 2012


WILMINGTON, Del., WSFS Financial Corporation (Nasdaq: WSFS), the parent company of WSFS Bank, announced today the implementation of selected asset strategies and an update to its reported earnings for the quarter ended March 31, 2012. 

Selected Asset Strategies
The Company has been monitoring the market for distressed asset sales over the course of the economic recovery and from time to time has conducted small bulk sales of problem assets.  The Board of Directors recently approved the marketing of approximately $52 million in unpaid principal balances of problem and nonperforming loans in bulk sale transactions.  These loans were reclassified as loans held for sale in the second quarter of 2012 and will result in a charge to earnings in the second quarter. Upon receipt of acceptable bids, the Company anticipates that the closing of a sale will be on or around June 30, 2012.  If successful, this transaction will improve certain asset quality statistics, including the nonperforming assets ratio.
 
Furthermore, in recent quarters, the Company has sold mortgage backed securities (MBS) as part of its portfolio management, and has recorded gains on sale of these securities. In the second quarter of 2012, the Company anticipates selling approximately $300 million in high quality MBS and reinvesting the proceeds in high quality securities but with a shorter duration, reducing the prepayment and interest-rate risk in the overall portfolio. Because the securities to be sold carry higher yields, the Company expects to record a gain which will be added to earnings and bank capital.  This gain may offset all, or a large part, of the loss to be incurred in the bulk sale transaction, described above; however, there are no assurances that this will be the case.
 
 
 

 
 
2
 
While future earnings will be negatively impacted by the decreased securities portfolio yield, the Company expects that the impact on 2012 earnings will be offset by an improvement in total credit costs from the bulk sales. 

Mark A. Turner, President and CEO commented, “Leveraging existing investments, increasing our bottom line, improving asset quality, and reducing the risk of rising rates on our securities portfolio are important outcomes for us this year.  If the two asset sales are successful, the Company anticipates that the transactions combined will be relatively neutral to overall earnings and capital in 2012, will reduce prepayment and interest rate risk in our investment portfolio, and will reduce problem assets, freeing up management to focus on other productive activities.”

Updated Earnings for First Quarter of 2012
The Company also announced a decrease in net income of $726,000, or $0.08 per diluted common share for the first quarter of 2012.  This revision is related to adoption of a new loan risk rating system and is the result of $1.6 million in additional provision for loan losses offset by a reduction in incentive accruals and net of taxes.  As a result, updated net income for the first quarter of 2012 is $6.4 million, or $0.66 per diluted common share as compared to $7.2 million or $0.74 per diluted common share, indicated earlier.  Updated summary financials are included in this release.  The updated results were reported officially in the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2012.

On March 1, 2012, the Company adopted a new loan risk-rating system for its commercial loans incorporating recommendations from industry experts.  Following this implementation, the Company undertook an extensive internal review, validated by outside consultants, covering loans in its last pass grade and its problem loan grades. As a result of its review, the Company downgraded an incremental $62 million in loans, increasing the provision for loan losses as mentioned. Revised earnings of $0.66 per common share were stronger than earnings in the fourth quarter of 2011 of $0.63 per common share and earnings of $0.40 per common share for the first quarter of 2011.
 
 
 

 
 
 
3
 
About WSFS Financial Corporation
WSFS Financial Corporation is a multi-billion dollar financial services company. Its primary subsidiary, WSFS Bank, is the oldest, locally-managed bank and trust company headquartered in Delaware with $4.3 billion in assets on its balance sheet and $11.8 billion in fiduciary assets, including approximately $1.0 billion in assets under management.  WSFS operates from 49 offices located in Delaware (39), Pennsylvania (8), Virginia (1) and Nevada (1) and provides comprehensive financial services including commercial banking, retail banking and trust and wealth management. Other subsidiaries or divisions include Christiana Trust, WSFS Investment Group, Inc., Cypress Capital Management, LLC and Cash Connect. Serving the Delaware Valley since 1832, WSFS is the seventh oldest bank in the United States continuously operating under the same name. For more information, please visit www.wsfsbank.com.

* * *
This press release contains estimates, predictions, opinions, projections and other statements that may be interpreted as “forward-looking statements” as that phrase is defined in the Private Securities Litigation Reform Act of 1995.  Such statements include, without limitation, references to our financial goals, management’s plans and objectives for future operations, financial and business trends, business prospects, and management’s outlook or expectations for earnings, revenues, expenses, capital levels, liquidity levels, asset quality or other future financial or business performance, strategies or expectations.  Such forward-looking statements are based on various assumptions (some of which may be beyond the Company’s control) and are subject to risks and uncertainties (which change over time) and other factors which could cause actual results to differ materially from those currently anticipated.  Such risks and uncertainties include, but are not limited to, the results of the Company’s proposed bulk sale and investment securities transactions, those related to the economic environment, particularly in the market areas in which the Company operates; the volatility of the financial and securities markets, including changes with respect to the market value of financial assets; changes in market interest rates, changes in government regulation affecting financial institutions, including the Dodd-Frank Wall Street Reform and Consumer Protection Act and the rules being issued in accordance with this statute and potential expenses associated therewith; and the costs associated with resolving any problem loans and other risks and uncertainties, discussed in documents filed by WSFS Financial Corporation with the Securities and Exchange Commission from time to time.  Forward looking statements are as of the date they are made, and the Company does not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Company.

# # #
 
 
 

 
 
 
4

WSFS FINANCIAL CORPORATION
 
FINANCIAL HIGHLIGHTS
 
STATEMENT OF OPERATIONS
 
(Dollars in thousands, except per share data)
 
(Unaudited)
 
Three months ended
 
   
Mar 31,
   
Dec 31,
   
Mar 31,
 
 
 
2012
   
2011
   
2011
 
Interest income:
 
 
   
 
   
 
 
Interest and fees on loans
  $ 33,395     $ 33,223     $ 31,956  
Interest on mortgage-backed securities
    5,718       6,196       7,026  
Interest and dividends on investment securities
    101       150       170  
Other interest income
    9       16       -  
 
    39,223       39,585       39,152  
Interest expense:
                       
Interest on deposits
    4,015       4,255       5,223  
Interest on Federal Home Loan Bank advances
    1,937       2,106       2,727  
Interest on trust preferred borrowings
    375       360       336  
Interest on other borrowings
    366       448       612  
 
    6,693       7,169       8,898  
 
                       
Net interest income
    32,530       32,416       30,254  
Provision for loan losses
    8,245       6,948       5,908  
 
                       
Net interest income after provision for loan losses
    24,285       25,468       24,346  
 
                       
Noninterest income:
                       
Credit/debit card and ATM income
    5,422       5,477       4,740  
Deposit service charges
    4,014       4,396       3,564  
Fiduciary & investment management income
    3,031       3,004       2,827  
Securities gains, net
    2,036       1,925       415  
Loan fee income
    610       589       685  
Mortgage banking activities, net
    516       489       547  
Bank-owned life insurance income
    185       240       179  
Other income
    944       876       682  
 
    16,758       16,996       13,639  
Noninterest expenses:
                       
Salaries, benefits and other compensation
    16,235       15,257       14,816  
Occupancy expense
    3,048       3,110       2,838  
Loan workout and OREO expense
    836       2,907       2,483  
Equipment expense
    1,667       1,720       1,614  
Marketing expense
    779       856       951  
FDIC expenses
    1,437       1,471       1,764  
Data processing and operations expense
    1,322       1,314       1,417  
Professional fees
    1,164       1,855       1,123  
Acquisition integration costs
    -       -       334  
Other operating expenses
    4,501       4,536       4,047  
 
    30,989       33,026       31,387  
                         
Income before taxes
    10,054       9,438       6,598  
Income tax provision
    3,610       3,276       2,392  
Net income
    6,444       6,162       4,206  
Dividends on preferred stock and accretion of discount
    692       693       692  
Net income allocable to common stockholders
  $ 5,752     $ 5,469     $ 3,514  
 
                       
Diluted earnings per common share:
                       
Net income allocable to common stockholders
  $ 0.66     $ 0.63     $ 0.40  
 
                       
Weighted average common shares outstanding for diluted EPS
    8,760,397       8,714,731       8,730,043  
                         
Performance Ratios:
                       
Return on average assets (a)
    0.61 %     0.59 %     0.43 %
Return on average equity (a)
    6.47       6.30       4.54  
Return on tangible common equity (a)
    8.26       7.41       5.18  
Net interest margin (a)(b)
    3.57       3.61       3.56  
Efficiency ratio (c)
    62.43       66.47       71.07  
Noninterest income as a percentage of total net revenue (b)
    33.76       34.21       30.88  
See "Notes"
                       

 
 

 
 
 
5
WSFS FINANCIAL CORPORATION
 
FINANCIAL HIGHLIGHTS (Continued)
 
 
   
 
       
SUMMARY STATEMENT OF CONDITION
 
 
   
 
       
(Dollars in thousands)
 
 
   
 
       
(Unaudited)
 
Mar 31,
   
Dec 31,
   
Mar 31,
 
 
 
2012
   
2011
   
2011
 
Assets:
 
 
   
 
       
Cash and due from banks
  $ 67,517     $ 70,889     $ 65,215  
Cash in non-owned ATMs
    391,939       397,119       328,837  
Investment securities (d)(e)
    48,054       42,569       38,594  
Other investments
    34,207       35,765       35,880  
Mortgage-backed securities (d)
    855,276       829,225       696,051  
Net loans (f)(g)(m)
    2,732,036       2,712,774       2,592,127  
Bank owned life insurance
    63,577       63,392       64,422  
Other assets
    134,548       137,275       130,425  
    Total assets
  $ 4,327,154     $ 4,289,008     $ 3,951,551  
Liabilities and Stockholders' Equity:
                       
Noninterest-bearing deposits
  $ 542,176     $ 525,444     $ 505,154  
Interest-bearing deposits
    2,350,228       2,322,050       2,150,945  
    Total customer deposits
    2,892,404       2,847,494       2,656,099  
Brokered deposits
    297,104       287,810       164,267  
    Total deposits
    3,189,508       3,135,304       2,820,366  
 
                       
Federal Home Loan Bank advances
    527,973       538,682       498,165  
Other borrowings
    175,124       184,938       235,438  
Other liabilities
    38,011       37,951       26,665  
 
                       
    Total liabilities
    3,930,616       3,896,875       3,580,634  
 
                       
Stockholders' equity
    396,538       392,133       370,917  
 
                       
Total liabilities and stockholders' equity
  $ 4,327,154     $ 4,289,008     $ 3,951,551  
 
                       
                         
Capital Ratios:
                       
Equity to asset ratio
    9.16 %     9.14 %     9.39 %
Tangible equity to asset ratio
    8.44       8.41       8.61  
Tangible common equity to asset ratio
    7.22       7.18       7.27  
Tier 1 leverage (h) (required: 4.00%; well-capitalized: 5.00%)
    9.34       9.29       9.61  
Tier 1 risk-based capital (h) (required: 4.00%; well-capitalized: 6.00%)
    12.31       12.18       12.44  
Total risk-based capital (h) (required: 8.00%; well-capitalized: 10.00%)
    13.57       13.43       13.69  
 
                       
                         
Asset Quality Indicators:
                       
 
                       
Nonperforming Assets:
                       
Nonaccruing loans
  $ 74,065     $ 71,093     $ 85,874  
Troubled debt restructuring (accruing)
    8,837       8,887       7,646  
Assets acquired through foreclosure
    6,708       11,695       8,311  
     Total nonperforming assets
  $ 89,610     $ 91,675     $ 101,831  
 
                       
Past due loans (i)
  $ 965     $ 965     $ 1,000  
 
                       
Allowance for loan losses
  $ 55,798     $ 53,080     $ 56,000  
 
                       
Ratio of nonperforming assets to total assets
    2.07 %     2.14 %     2.58 %
Ratio of allowance for loan losses to total gross loans (j)
    2.01       1.92       2.11  
Ratio of allowance for loan losses to nonaccruing loans
    75       75       65  
Ratio of quarterly net charge-offs to average gross loans (a)(f)
    0.80       1.04       1.56  
                         
See "Notes"
                       

 
 

 
 
 
6
WSFS FINANCIAL CORPORATION
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FINANCIAL HIGHLIGHTS (Continued)
 
 
 
 
 
 
 
 
 
 
 
 
 
AVERAGE BALANCE SHEET
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Unaudited)
 
Three months ended
 
 
 
Mar 31, 2012
 
 
 
 
 
 
Dec 31, 2011
 
 
 
 
 
 
Mar 31, 2011
 
 
 
 
Average
 
 
Interest &
 
Yield/
 
 
 
Average
 
 
Interest &
 
Yield/
 
 
 
Average
 
 
Interest &
 
Yield/
 
 
 
Balance
 
 
Dividends
 
Rate (a)(b)
 
 
 
Balance
 
 
Dividends
 
Rate (a)(b)
 
 
 
Balance
 
 
Dividends
 
Rate (a)(b)
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans: (f) (k)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
  Commercial real estate loans
$
 739,158 
 
$
 8,931 
 
4.83 
%
 
$
 723,029 
 
$
 8,741 
 
4.84 
%
 
$
 755,256 
 
$
 8,860 
 
4.69 
%
  Residential real estate loans (m)
 
 279,480 
 
 
 3,199 
 
4.58 
 
 
 
 290,316 
 
 
 3,326 
 
4.58 
 
 
 
 314,677 
 
 
 3,862 
 
4.91 
 
  Commercial loans
 
 1,468,048 
 
 
 17,775 
 
4.88 
 
 
 
 1,416,787 
 
 
 17,465 
 
4.90 
 
 
 
 1,253,433 
 
 
 15,381 
 
4.99 
 
  Consumer loans
 
 289,230 
 
 
 3,490 
 
4.85 
 
 
 
 294,679 
 
 
 3,691 
 
4.97 
 
 
 
 307,873 
 
 
 3,853 
 
5.08 
 
     Total loans (m)
 
 2,775,916 
 
 
 33,395 
 
4.86 
 
 
 
 2,724,811 
 
 
 33,223 
 
4.92 
 
 
 
 2,631,239 
 
 
 31,956 
 
4.90 
 
Mortgage-backed securities (d)
 
 826,088 
 
 
 5,718 
 
2.77 
 
 
 
 809,732 
 
 
 6,196 
 
3.06 
 
 
 
 711,852 
 
 
 7,026 
 
3.95 
 
Investment securities (d)(e)
 
 47,276 
 
 
 101 
 
0.96 
 
 
 
 48,175 
 
 
 150 
 
1.25 
 
 
 
 47,806 
 
 
 170 
 
1.42 
 
Other interest-earning assets (n)
 
 35,290 
 
 
 9 
 
0.10 
 
 
 
 35,866 
 
 
 16 
 
0.18 
 
 
 
 37,596 
 
 
 - 
 
 
     Total interest-earning assets
 
 3,684,570 
 
 
 39,223 
 
4.30 
 
 
 
 3,618,584 
 
 
 39,585 
 
4.41 
 
 
 
 3,428,493 
 
 
 39,152 
 
4.60 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses
 
 (53,776)
 
 
 
 
 
 
 
 
 (54,028)
 
 
 
 
 
 
 
 
 (61,883)
 
 
 
 
 
 
Cash and due from banks
 
 68,354 
 
 
 
 
 
 
 
 
 71,936 
 
 
 
 
 
 
 
 
 59,527 
 
 
 
 
 
 
Cash in non-owned ATMs
 
 361,508 
 
 
 
 
 
 
 
 
 364,297 
 
 
 
 
 
 
 
 
 312,580 
 
 
 
 
 
 
Bank owned life insurance
 
 63,458 
 
 
 
 
 
 
 
 
 63,229 
 
 
 
 
 
 
 
 
 64,303 
 
 
 
 
 
 
Other noninterest-earning assets
 
 127,835 
 
 
 
 
 
 
 
 
 132,658 
 
 
 
 
 
 
 
 
 124,166 
 
 
 
 
 
 
     Total assets
$
 4,251,949 
 
 
 
 
 
 
 
$
 4,196,676 
 
 
 
 
 
 
 
$
 3,927,186 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Stockholders' Equity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   Interest-bearing demand
$
 379,315 
 
$
 60 
 
0.06 
%
 
$
 366,364 
 
$
 105 
 
0.11 
%
 
$
 301,563 
 
$
 120 
 
0.16 
%
   Money market
 
 768,666 
 
 
 519 
 
0.27 
 
 
 
 759,454 
 
 
 604 
 
0.32 
 
 
 
 729,072 
 
 
 842 
 
0.47 
 
   Savings
 
 383,294 
 
 
 173 
 
0.18 
 
 
 
 375,848 
 
 
 250 
 
0.26 
 
 
 
 298,442 
 
 
 306 
 
0.42 
 
   Customer time deposits
 
 763,802 
 
 
 2,984 
 
1.57 
 
 
 
 754,023 
 
 
 3,056 
 
1.61 
 
 
 
 781,955 
 
 
 3,729 
 
1.93 
 
     Total interest-bearing customer 
  deposits
 
 2,295,077 
 
 
 3,736 
 
0.65 
 
 
 
 2,255,689 
 
 
 4,015 
 
0.71 
 
 
 
 2,111,032 
 
 
 4,997 
 
0.96 
 
   Brokered deposits
 
 270,814 
 
 
 279 
 
0.41 
 
 
 
 234,922 
 
 
 240 
 
0.41 
 
 
 
 198,233 
 
 
 226 
 
0.46 
 
     Total interest-bearing deposits
 
 2,565,891 
 
 
 4,015 
 
0.63 
 
 
 
 2,490,611 
 
 
 4,255 
 
0.68 
 
 
 
 2,309,265 
 
 
 5,223 
 
0.92 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
FHLB of Pittsburgh advances
 
 530,518 
 
 
 1,937 
 
1.44 
 
 
 
 567,969 
 
 
 2,106 
 
1.45 
 
 
 
 515,600 
 
 
 2,727 
 
2.12 
 
Trust preferred borrowings
 
 67,011 
 
 
 375 
 
2.21 
 
 
 
 67,011 
 
 
 359 
 
2.10 
 
 
 
 67,011 
 
 
 336 
 
2.01 
 
Other borrowed funds
 
 136,480 
 
 
 366 
 
1.07 
 
 
 
 124,282 
 
 
 449 
 
1.45 
 
 
 
 175,726 
 
 
 612 
 
1.39 
 
     Total interest-bearing liabilities
 
 3,299,900 
 
 
 6,693 
 
0.81 
 
 
 
 3,249,873 
 
 
 7,169 
 
0.88 
 
 
 
 3,067,602 
 
 
 8,898 
 
1.16 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing demand deposits
 
 520,044 
 
 
 
 
 
 
 
 
 515,428 
 
 
 
 
 
 
 
 
 468,022 
 
 
 
 
 
 
Other noninterest-bearing liabilities
 
 33,571 
 
 
 
 
 
 
 
 
 40,229 
 
 
 
 
 
 
 
 
 20,911 
 
 
 
 
 
 
Stockholders' equity
 
 398,434 
 
 
 
 
 
 
 
 
 391,146 
 
 
 
 
 
 
 
 
 370,651 
 
 
 
 
 
 
Total liabilities and stockholders' equity
$
 4,251,949 
 
 
 
 
 
 
 
$
 4,196,676 
 
 
 
 
 
 
 
$
 3,927,186 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Excess of interest-earning assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
   over interest-bearing liabilities
$
 384,670 
 
 
 
 
 
 
 
$
 368,711 
 
 
 
 
 
 
 
$
 360,891 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest and dividend income
 
 
 
$
 32,530 
 
 
 
 
 
 
 
$
 32,416 
 
 
 
 
 
 
 
$
 30,254 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest rate spread
 
 
 
 
 
 
 3.49 
%
 
 
 
 
 
 
 
 3.53 
%
 
 
 
 
 
 
 
 3.44 
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest margin
 
 
 
 
 
 
 3.57 
%
 
 
 
 
 
 
 
 3.61 
%
 
 
 
 
 
 
 
 3.56 
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
See "Notes"
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 
 

 
 
 
7
WSFS FINANCIAL CORPORATION
   
 
   
 
 
FINANCIAL HIGHLIGHTS (Continued)
   
 
   
 
 
(Dollars in thousands, except per share data)
   
 
   
 
 
(Unaudited)
Three months ended
 
 
Mar 31,
 
Dec 31,
 
Mar 31,
 
Stock Information:
2012
 
2011
 
2011
 
 
 
 
   
 
   
 
 
Market price of common stock:
 
 
   
 
   
 
 
    High
  $ 43.74     $ 40.92     $ 49.57  
    Low
    36.02       30.22       40.01  
    Close
    41.00       35.96       47.10  
Book value per common share
    45.55       45.19       43.16  
Tangible book value per common share
    41.64       41.24       39.22  
Tangible common book value per common share
    35.62       35.20       33.15  
Number of common shares outstanding (000s)
    8,705       8,678       8,595  
Other Financial Data:
                       
One-year repricing gap to total assets (l)
    (0.04 ) %     1.54 %     5.90 %
Weighted average duration of the MBS portfolio
 
3.3 years
   
3.6 years
   
2.5 years
 
Unrealized gains (losses) on securities available-for-sale, net of taxes
  $ 10,728     $ 11,673     $ 6,826  
Number of Associates (FTEs) (o)
    758       767       707  
Number of offices (branches, LPO's and operations centers)
    49       49       42  
Number of WSFS owned ATMs
    410       415       380  
 
                       
 
                       
 
                       
Notes:
                       
 
                       
(a) Annualized.
(b) Computed on a fully tax-equivalent basis.
 
(c) Noninterest expense divided by (tax-equivalent) net interest income and noninterest income.
 
(d) Includes securities available-for-sale at fair value.
(e) Includes reverse mortgages.
 
(f) Net of unearned income.
 
(g) Net of allowance for loan losses.
 
(h) Represents capital ratios of Wilmington Savings Fund Society, FSB and subsidiaries.
 
(i) Accruing loans which are contractually past due 90 days or more as to principal or interest.
 
(j) Excludes loans held-for-sale.
 
(k) Nonperforming loans are included in average balance computations.
 
(l) The difference between projected amounts of interest-sensitive assets and interest-sensitive liabilities repricing within one year divided by total assets, based on a current interest rate scenario.
 
(m) Includes loans held-for-sale.
 
(n) The FHLB of Pittsburgh has suspended dividend payments from December 31, 2008 until February 22, 2012.
(o) Includes summer Associates, when applicable.