Attached files
| file | filename |
|---|---|
| 8-K - PENN VIRGINIA RESOURCE PARTNERS, LP--FORM 8-K - PVR PARTNERS, L. P. | d348302d8k.htm |
| EX-99.1 - INFORMATION REGARDING PENN VIRGINIA RESOURCE PARTNERS, LP - PVR PARTNERS, L. P. | d348302dex991.htm |
| EX-99.5 - PRESS RELEASE - PVR PARTNERS, L. P. | d348302dex995.htm |
| EX-99.3 - PRO FORMA FINANCIAL STATEMENTS - PVR PARTNERS, L. P. | d348302dex993.htm |
| EX-99.4 - HISTORICAL FINANCIAL STATEMENTS OF CHIEF GATHERING LLC - PVR PARTNERS, L. P. | d348302dex994.htm |
Exhibit 99.2
Summary Historical Financial and Operating Data of Chief Gathering LLC
The following table should be read in conjunction with, and is qualified in its entirety by reference to, Chief Gathering LLC’s audited historical financial statements as of and for the years ended December 31, 2011 and 2010 and for the year ended December 31, 2009, and unaudited historical financial statements as of and for the three months ended March 31, 2012, and the accompanying notes, which are included as Exhibit 99.4 to this Current Report:
| Historical | ||||||||||||||||||||
| Three Months Ended March 31, |
Year Ended December 31, |
|||||||||||||||||||
| 2012 | 2011 | 2011 | 2010 | 2009 | ||||||||||||||||
| (in thousands, except ratios, operations data and per unit data) | ||||||||||||||||||||
| Statement of Operations Data: |
||||||||||||||||||||
| Revenues |
||||||||||||||||||||
| Natural gas midstream |
$ | 9,135 | $ | 5,195 | $ | 22,406 | $ | 10,156 | $ | 1,719 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total revenues |
9,135 | 5,195 | 22,406 | 10,156 | 1,719 | |||||||||||||||
| Expenses |
||||||||||||||||||||
| Operating |
978 | 750 | 3,611 | 2,831 | 1,305 | |||||||||||||||
| General and administrative |
1,243 | 979 | 4,820 | 4,049 | 2,872 | |||||||||||||||
| Depreciation and amortization |
2,656 | 1,378 | 7,756 | 2,747 | 1,198 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total operating expenses |
4,877 | 3,107 | 16,187 | 9,627 | 5,375 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Operating income (loss) |
4,258 | 2,088 | 6,219 | 529 | (3,656 | ) | ||||||||||||||
| Other income (expense) |
||||||||||||||||||||
| Interest expense |
(400 | ) | (116 | ) | (512 | ) | (297 | ) | — | |||||||||||
| Other |
4 | — | 6 | (21 | ) | — | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Net income (loss) |
$ | 3,862 | $ | 1,972 | $ | 5,713 | $ | 211 | $ | (3,656 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Balance Sheet (at period end): |
||||||||||||||||||||
| Net property, plant and equipment |
$ | 324,988 | $ | 277,191 | $ | 181,773 | $ | 62,179 | ||||||||||||
| Total assets |
330,790 | 282,269 | 183,614 | 63,143 | ||||||||||||||||
| Total liabilities |
326,490 | 281,830 | 188,889 | 68,629 | ||||||||||||||||
| Total debt |
325,201 | 279,482 | 150,000 | — | ||||||||||||||||
| Total member’s capital |
4,300 | 439 | (5,275 | ) | (5,486 | ) | ||||||||||||||
| Operating Data: |
||||||||||||||||||||
| System throughput volumes (MMcfd) |
218 | 105 | 125 | 50 | 7 | |||||||||||||||
| Gross processing margin ($/Mcf) |
$ | 0.46 | $ | 0.55 | $ | 0.49 | $ | 0.56 | $ | 0.66 | ||||||||||