Attached files

file filename
8-K - FORM 8-K - MANHATTAN ASSOCIATES INCd339380d8k.htm

Exhibit 99.1

 

LOGO

 

Contact:    Dennis Story    Will Haraway
   Chief Financial Officer    Director, North America Public Relations
   Manhattan Associates, Inc.    Manhattan Associates, Inc.
   678-597-7115    678-597-7466
   dstory@manh.com    wharaway@manh.com

Manhattan Associates Reports Record First Quarter Revenue and Earnings

Company raises full-year Revenue and EPS guidance

ATLANTA – April 24, 2012 – Leading supply chain optimization provider Manhattan Associates, Inc. (NASDAQ: MANH) today reported record first quarter 2012 non-GAAP adjusted diluted earnings per share of $0.60 compared to $0.41 in the first quarter 2011, on license revenue of $15.6 million and record total revenue of $91.5 million. GAAP diluted earnings per share was a record $0.55 compared to $0.32 in the prior year first quarter.

Manhattan Associates President and CEO Pete Sinisgalli commented, “Our first quarter financial results and operating metrics were strong. Moreover, our competitive position continues to improve. While it remains difficult to forecast the global economy, we are well positioned for a solid year in 2012 and beyond.”

FIRST QUARTER 2012 FINANCIAL SUMMARY:

 

   

Adjusted diluted earnings per share, a non-GAAP measure, was $0.60 in the first quarter of 2012, compared to $0.41 in the first quarter of 2011.

 

   

GAAP diluted earnings per share was $0.55 in the first quarter of 2012, compared to $0.32 in the first quarter of 2011.

 

   

Consolidated total revenue was $91.5 million in the first quarter of 2012, compared to $71.7 million in the first quarter of 2011. License revenue was $15.6 million in the first quarter of 2012, compared to $7.8 million in the first quarter of 2011.

 

   

Adjusted operating income, a non-GAAP measure, was $19.6 million in the first quarter of 2012, compared to $10.4 million in the first quarter of 2011.

 

   

GAAP operating income was $17.9 million in the first quarter of 2012, compared to $7.6 million in the first quarter of 2011.

 

LOGO


LOGO

 

 

   

Cash flow from operations was $13.1 million in the first quarter of 2012, compared to $8.1 million in the first quarter of 2011. Days Sales Outstanding was 57 days at March 31, 2012, compared to 62 days at December 31, 2011.

 

   

Cash and investments on-hand was $97.5 million at March 31, 2012, compared to $99.1 million at December 31, 2011.

 

   

The Company repurchased 652,757 shares of Manhattan Associates common stock under the share repurchase program authorized by the Board of Directors, for a total purchase price of $30.6 million. In April 2012, the Board of Directors approved raising the Company’s remaining share repurchase authority to an aggregate of $50.0 million of the Company’s outstanding common stock.

SALES ACHIEVEMENTS:

 

   

Closing five contracts of $1.0 million or more in recognized license revenue during the first quarter of 2012.

 

   

Completing software license wins with new customers such as: Anderson-Dubose Company, Central Retail Corporation, Domotekhnika, EARP Meat Company, Forever Direct EU, Gateway Distribution, J. Crew, Itella Oyj, Lam Soon, Luolai Home Textile Co., and Origin Enterprises.

 

   

Expanding relationships with existing customers such as: Alliant Techsystems, ATB Market, Asda Stores, Buffalo Hospital Supply Co., Ceva Logistics, Coleman Cable, Damco Distribution Services, DHL, Jumei, Leroy Merlin, Laura Ashley, Lesaint Logistics, Masscash, Nature’s Best, Niagara Bottling, Nike, Oatey Co., Orchard Supply Hardware, Performance Team Freight Systems, PetSmart, Teavana, Carter’s and Winn-Dixie.

 

LOGO


LOGO

 

2012 GUIDANCE

Manhattan Associates provides the following revenue and diluted earnings per share guidance for the full year 2012:

 

     Guidance Range - 2012 Full year  
($’s in millions, except EPS)    $ Range      % Growth range  

Total revenue–current guidance

   $ 365       $ 375         11     14

Total revenue–previous guidance

   $ 363       $ 370         10     12

Diluted earnings per share (EPS):

          

Adjusted EPS(1)–current guidance

   $ 2.55       $ 2.60         10     12

GAAP EPS–current guidance

   $ 2.27       $ 2.32         9     11

Adjusted EPS(1)–previous guidance

   $ 2.50       $ 2.55         8     10

GAAP EPS–previous guidance

   $ 2.22       $ 2.27         6     9

 

(1)

Adjusted EPS is Non-GAAP

Manhattan Associates currently intends to publish, in each quarterly earnings release, certain expectations with respect to future financial performance. These statements are forward-looking. Actual results may differ materially, especially in the current uncertain economic environment. These statements do not reflect the potential impact of mergers, acquisitions or other business combinations that may be completed after the date of this release.

Manhattan Associates will make its earnings release and published expectations available on its website (www.manh.com). Beginning June 15, 2012, Manhattan Associates will observe a “Quiet Period” during which Manhattan Associates and its representatives will not comment concerning previously published financial expectations. Prior to the start of the Quiet Period, the public can continue to rely on the expectations published in this 2012 Guidance section as being Manhattan Associates’ current expectation on matters covered, unless Manhattan Associates publishes a notice stating otherwise. During the Quiet Period, previously published expectations should be considered historical only, speaking only as of or prior to the Quiet Period, and Manhattan Associates disclaims any obligation to update any previously published financial expectations during the Quiet Period. The Quiet Period will extend until publication of Manhattan Associates’ next quarterly earnings release, currently scheduled for the third full week of July 2012.

CONFERENCE CALL

The Company’s conference call regarding its first quarter financial results will be held at 4:30 p.m. Eastern Time on Tuesday April 24, 2012. Investors are invited to listen to a live webcast of the conference call through the investor relations section of Manhattan Associates’ website at www.manh.com. To listen to the live webcast, please go to the website at least 15 minutes before the call to download and install any necessary audio software. For those who cannot

 

LOGO


LOGO

 

listen to the live webcast, a replay can be accessed shortly after the call by dialing +1.855.859.2056 in the U.S. and Canada, or +1.404.537.3406 outside the U.S., and entering the conference identification number 64993888 or via the web at www.manh.com. The phone replay will be available for two weeks after the call, and the Internet webcast will be available until Manhattan Associates’ second quarter 2012 earnings release.

GAAP VERSUS NON-GAAP PRESENTATION

The Company provides adjusted operating income, adjusted net income and adjusted earnings per share in this press release as additional information regarding the Company’s operating results. These measures are not in accordance with – or an alternative to – GAAP, and may be different from non-GAAP operating income, non-GAAP net income and non-GAAP earnings per share measures used by other companies. The Company believes that the presentation of these non-GAAP financial measures facilitates investors’ understanding of its historical operating trends, because it provides important supplemental measurement information in evaluating the operating results of its business, as distinct from results that include items that are not indicative of ongoing operating results. The Company consequently believes that the presentation of these non-GAAP financial measures provides investors with useful insight into its profitability. This release should be read in conjunction with the Company’s Form 8-K earnings release filing for the quarter ended March 31, 2012.

The non-GAAP adjusted operating income, adjusted net income and adjusted earnings per share exclude the impact of acquisition-related costs and the amortization thereof and equity-based compensation – all net of income tax effects and unusual tax adjustments. Reconciliations of the Company’s GAAP financial measures to non-GAAP adjustments are included in the supplemental information attached to this release.

ABOUT MANHATTAN ASSOCIATES, INC.

Manhattan Associates continues to deliver on its 22-year heritage of providing global supply chain excellence to more than 1,200 customers worldwide that consider supply chain optimization core to their strategic market leadership. The Company’s supply chain innovations include: Manhattan SCOPE®, a portfolio of software solutions and technology that leverages a Supply Chain Process Platform to help organizations optimize their supply chains from planning through execution; Manhattan SCALE™, a portfolio of distribution management and transportation management solutions built on Microsoft .NET technology; and Manhattan Carrier™, a suite of supply chain solutions specifically addressing the needs of the motor carrier industry. For more information, please visit www.manh.com.

 

LOGO


LOGO

 

This press release contains “forward-looking statements” relating to Manhattan Associates, Inc. Forward-looking statements in this press release include the information set forth under “2012 Guidance.” Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, and that actual results may differ materially from those contemplated by such forward-looking statements. Among the important factors that could cause actual results to differ materially from those indicated by such forward-looking statements are: uncertainty about the global economy; delays in product development; competitive pressures; software errors; and the additional risk factors set forth in Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2011. Manhattan Associates undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes in future operating results.

###

 

LOGO


MANHATTAN ASSOCIATES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except per share amounts)

 

     Three Months Ended March 31,  
     2012     2011  
     (unaudited)  

Revenue:

    

Software license

   $ 15,587      $ 7,762   

Services

     70,370        56,078   

Hardware and other

     5,524        7,870   
  

 

 

   

 

 

 

Total revenue

     91,481        71,710   

Costs and expenses:

    

Cost of license

     1,777        1,239   

Cost of services

     31,710        24,958   

Cost of hardware and other

     4,448        6,300   

Research and development

     11,551        10,383   

Sales and marketing

     12,403        10,600   

General and administrative

     10,308        8,676   

Depreciation and amortization

     1,344        2,001   
  

 

 

   

 

 

 

Total costs and expenses

     73,541        64,157   
  

 

 

   

 

 

 

Operating income

     17,940        7,553   

Other (loss) income, net

     (124     18   
  

 

 

   

 

 

 

Income before income taxes

     17,816        7,571   

Income tax provision

     6,414        405   
  

 

 

   

 

 

 

Net income

   $ 11,402      $ 7,166   
  

 

 

   

 

 

 

Basic earnings per share

   $ 0.57      $ 0.34   

Diluted earnings per share

   $ 0.55      $ 0.32   

Weighted average number of shares:

    

Basic

     19,904        21,027   

Diluted

     20,637        22,079   


MANHATTAN ASSOCIATES, INC. AND SUBSIDIARIES

RECONCILIATION OF SELECTED GAAP TO NON-GAAP MEASURES

(in thousands, except per share amounts)

 

     Three Months Ended March 31,  
     2012      2011  

Operating income

   $ 17,940       $ 7,553   

Equity-based compensation (a)

     1,660         2,409   

Purchase amortization (b)

     2         439   
  

 

 

    

 

 

 

Adjusted operating income (Non-GAAP)

   $ 19,602       $ 10,401   
  

 

 

    

 

 

 

Income tax provision

   $ 6,414       $ 405   

Equity-based compensation (a)

     598         807   

Purchase amortization (b)

     1         147   

Unusual tax adjustments (c)

     —           106   
  

 

 

    

 

 

 

Adjusted income tax provision (Non-GAAP)

   $ 7,013       $ 1,465   
  

 

 

    

 

 

 

Net income

   $ 11,402       $ 7,166   

Equity-based compensation (a)

     1,062         1,602   

Purchase amortization (b)

     1         292   

Unusual tax adjustments (c)

     —           (106
  

 

 

    

 

 

 

Adjusted net income (Non-GAAP)

   $ 12,465       $ 8,954   
  

 

 

    

 

 

 

Diluted EPS

   $ 0.55       $ 0.32   

Equity-based compensation (a)

     0.05         0.07   

Purchase amortization (b)

     —           0.01   

Unusual tax adjustments (c)

     —           —     
  

 

 

    

 

 

 

Adjusted diluted EPS (Non-GAAP)

   $ 0.60       $ 0.41   
  

 

 

    

 

 

 

Fully diluted shares

     20,637         22,079   

 

(a) To be consistent with other companies in the software industry, we report adjusted results excluding all equity-based compensation. The equity-based compensation is included in the following GAAP operating expense lines for the three months ended March 31, 2012 and 2011:

 

     Three Months Ended March 31,  
     2012     2011  

Cost of services

   $ (124   $ 347   

Research and development

     283        372   

Sales and marketing

     633        586   

General and administrative

     868        1,104   
  

 

 

   

 

 

 

Total equity-based compensation

   $ 1,660      $ 2,409   
  

 

 

   

 

 

 

 

(b) Adjustments represent purchased intangibles amortization from prior acquisitions. Such amortization is commonly excluded from GAAP net income by companies in our industry and we therefore exclude these amortization costs to provide more relevant and meaningful comparisons of our operating results to that of our competitors.
(c) For the quarter ended March 31, 2011, the adjustment represents a tax benefit from disqualifying dispositions of incentive stock options that were previously expensed. As discussed above, we excluded equity-based compensation from adjusted non-GAAP results to be consistent with other companies in the software industry. Therefore, we also excluded the related tax benefit generated upon their disposition.


MANHATTAN ASSOCIATES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except share and per share data)

 

     March 31,
2012
    December 31,
2011
 
     (unaudited)        
ASSETS     

Current Assets:

    

Cash and cash equivalents

   $ 92,277      $ 92,180   

Short term investments

     4,340        6,079   

Accounts receivable, net of allowance of $5,189 and $4,816 in 2012 and 2011, respectively

     57,196        56,264   

Deferred income taxes

     7,632        7,599   

Income taxes receivable

     5,782        4,859   

Prepaid expenses and other current assets

     8,202        7,533   
  

 

 

   

 

 

 

Total current assets

     175,429        174,514   

Property and equipment, net

     13,918        13,321   

Long-term investments

     855        855   

Goodwill, net

     62,266        62,261   

Deferred income taxes

     3,185        5,696   

Other assets

     2,671        2,953   
  

 

 

   

 

 

 

Total assets

   $ 258,324      $ 259,600   
  

 

 

   

 

 

 
LIABILITIES AND SHAREHOLDERS’ EQUITY     

Current liabilities:

    

Accounts payable

   $ 5,680      $ 8,090   

Accrued compensation and benefits

     13,137        16,503   

Accrued and other liabilities

     14,583        13,648   

Deferred revenue

     52,462        49,882   
  

 

 

   

 

 

 

Total current liabilities

     85,862        88,123   

Other non-current liabilities

     9,120        9,397   

Shareholders’ equity:

    

Preferred stock, no par value; 20,000,000 shares authorized, no shares issued or outstanding in 2012 or 2011

     —          —     

Common stock, $.01 par value; 100,000,000 shares authorized; 20,309,967 and 20,415,946 shares issued and outstanding at March 31, 2012 and December 31, 2011, respectively

     203        204   

Additional paid-in capital

     —          —     

Retained earnings

     167,164        166,989   

Accumulated other comprehensive loss

     (4,025     (5,113
  

 

 

   

 

 

 

Total shareholders’ equity

     163,342        162,080   
  

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 258,324      $ 259,600   
  

 

 

   

 

 

 


MANHATTAN ASSOCIATES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

 

     Three Months Ended March 31,  
     2012     2011  
     (unaudited)  

Operating activities:

    

Net income

   $ 11,402      $ 7,166   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization

     1,344        2,001   

Equity-based compensation

     1,660        2,409   

Gain on disposal of equipment

     —          (1

Tax benefit of stock awards exercised/vested

     4,491        1,199   

Excess tax benefits from equity-based compensation

     (3,634     (689

Deferred income taxes

     2,564        (1,070

Unrealized foreign currency loss

     172        52   

Changes in operating assets and liabilities:

    

Accounts receivable, net

     (627     2,439   

Other assets

     (292     (1,210

Accounts payable, accrued and other liabilities

     (5,517     (10,894

Income taxes

     (832     (102

Deferred revenue

     2,328        6,804   
  

 

 

   

 

 

 

Net cash provided by operating activities

     13,059        8,104   
  

 

 

   

 

 

 

Investing activities:

    

Purchase of property and equipment

     (1,796     (1,338

Net maturities (purchases) of investments

     2,106        (842
  

 

 

   

 

 

 

Net cash provided by (used in) investing activities

     310        (2,180
  

 

 

   

 

 

 

Financing activities:

    

Purchase of common stock

     (33,487     (27,581

Proceeds from issuance of common stock from options exercised

     16,108        11,522   

Excess tax benefits from equity-based compensation

     3,634        689   
  

 

 

   

 

 

 

Net cash used in financing activities

     (13,745     (15,370
  

 

 

   

 

 

 

Foreign currency impact on cash

     473        345   
  

 

 

   

 

 

 

Net change in cash and cash equivalents

     97        (9,101

Cash and cash equivalents at beginning of period

     92,180        120,744   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 92,277      $ 111,643   
  

 

 

   

 

 

 


MANHATTAN ASSOCIATES, INC.

SUPPLEMENTAL INFORMATION

 

1. GAAP and Adjusted earnings (loss) per share by quarter are as follows:

 

     2011     2012  
     1st Qtr      2nd Qtr      3rd Qtr     4th Qtr      Full Year     1st Qtr  

GAAP Diluted EPS

   $ 0.32       $ 0.57       $ 0.70      $ 0.50       $ 2.09      $ 0.55   

Adjustments to GAAP:

               

Equity-based compensation

     0.07         0.07         0.08        0.09         0.32        0.05   

Purchase amortization

     0.01         0.01         0.01        —           0.04        —     

Recovery of previously impaired investment

     —           —           (0.12     —           (0.12     —     

Unusual tax adjustments

     —           —           (0.01     —           (0.01     —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Adjusted Diluted EPS

   $ 0.41       $ 0.65       $ 0.67      $ 0.60       $ 2.32      $ 0.60   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

 

2. Revenues and operating income (loss) by reportable segment are as follows (in thousands):

 

     2011     2012  
     1st Qtr     2nd Qtr      3rd Qtr     4th Qtr      Full Year     1st Qtr  

Revenue:

              

Americas

   $ 60,185      $ 72,634       $ 70,663      $ 69,377       $ 272,859      $ 73,195   

EMEA

     8,336        11,075         10,041        8,843         38,295        12,407   

APAC

     3,189        4,693         4,898        5,319         18,099        5,879   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 
   $ 71,710      $ 88,402       $ 85,602      $ 83,539       $ 329,253      $ 91,481   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

GAAP Operating Income (Loss):

              

Americas

   $ 7,087      $ 15,749       $ 17,183      $ 13,531       $ 53,550      $ 13,685   

EMEA

     909        1,963         1,334        1,033         5,239        2,580   

APAC

     (443     501         877        1,639         2,574        1,675   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 
   $ 7,553      $ 18,213       $ 19,394      $ 16,203       $ 61,363      $ 17,940   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Adjustments (pre-tax):

              

Americas:

              

Equity-based compensation

   $ 2,409      $ 2,405       $ 2,503      $ 3,055       $ 10,372      $ 1,660   

Purchase amortization

     439        438         293        2         1,172        2   

Recovery of previously impaired investment

     —          —           (2,519     —           (2,519     —     
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 
   $ 2,848      $ 2,843       $ 277      $ 3,057       $ 9,025      $ 1,662   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Adjusted non-GAAP Operating Income (Loss):

              

Americas

   $ 9,935      $ 18,592       $ 17,460      $ 16,588       $ 62,575      $ 15,347   

EMEA

     909        1,963         1,334        1,033         5,239        2,580   

APAC

     (443     501         877        1,639         2,574        1,675   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 
   $ 10,401      $ 21,056       $ 19,671      $ 19,260       $ 70,388      $ 19,602   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

 

3. Our services revenue consists of fees generated from professional services and customer support and software enhancements related to our software products as follows (in thousands):

 

     2011      2012  
     1st Qtr      2nd Qtr      3rd Qtr      4th Qtr      Full Year      1st Qtr  

Professional services

   $ 35,184       $ 42,150       $ 41,403       $ 38,057       $ 156,794       $ 46,621   

Customer support and software enhancements

     20,894         21,624         22,191         22,555         87,264         23,749   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total services revenue

   $ 56,078       $ 63,774       $ 63,594       $ 60,612       $ 244,058       $ 70,370   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

4. Hardware and other revenue includes the following items (in thousands):

 

     2011      2012  
     1st Qtr      2nd Qtr      3rd Qtr      4th Qtr      Full Year      1st Qtr  

Hardware revenue

   $ 5,504       $ 5,540       $ 5,597       $ 3,895       $ 20,536       $ 3,054   

Billed travel

     2,366         2,741         2,846         2,465         10,418         2,470   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total hardware and other revenue

   $ 7,870       $ 8,281       $ 8,443       $ 6,360       $ 30,954       $ 5,524   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

5. Impact of Currency Fluctuation

The following table reflects the increases (decreases) in the results of operations for each period attributable to the change in foreign currency exchange rates from the prior period as well as foreign currency gains (losses) included in other income, net for each period (in thousands):

 

     2011      2012  
     1st Qtr     2nd Qtr      3rd Qtr      4th Qtr     Full Year      1st Qtr  

Revenue

   $ 282      $ 1,743       $ 1,140       $ 110      $ 3,275       $ (136

Costs and expenses

     386        1,513         1,038         (668     2,269         (848
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Operating income

     (104     230         102         778        1,006         712   

Foreign currency gains (losses) in other income

     (207     77         575         367        812         (370
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 
   $ (311   $ 307       $ 677       $ 1,145      $ 1,818       $ 342   
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Manhattan Associates has a large research and development center in Bangalore, India. The following table reflects the increases (decreases) in the financial results for each period attributable to changes in the Indian Rupee exchange rate (in thousands):

 

     2011      2012  
     1st Qtr     2nd Qtr     3rd Qtr     4th Qtr      Full Year      1st Qtr  

Operating income

   $ (53   $ (82   $ (76   $ 727       $ 516       $ 704   

Foreign currency gains (losses) in other income

     (112     53        653        638         1,232         (144
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 

Total impact of changes in the Indian Rupee

   $ (165   $ (29   $ 577      $ 1,365       $ 1,748       $ 560   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

    

 

 

 


MANHATTAN ASSOCIATES, INC.

SUPPLEMENTAL INFORMATION

 

 

6. Other (expense) income includes the following components (in thousands):

 

     2011     2012  
     1st Qtr     2nd Qtr     3rd Qtr     4th Qtr      Full Year     1st Qtr  

Interest income

   $ 225      $ 269      $ 298      $ 280       $ 1,072      $ 264   

Foreign currency (losses) gains

     (207     77        575        367         812        (370

Other non-operating (expense) income

     —          (12     (11     3         (20     (18
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total other (expense) income

   $ 18      $ 334      $ 862      $ 650       $ 1,864      $ (124
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 


MANHATTAN ASSOCIATES, INC.

SUPPLEMENTAL INFORMATION

 

 

7. Total equity-based compensation is as follows (in thousands except per share amounts):

 

     2011      2012  
     1st Qtr      2nd Qtr      3rd Qtr      4th Qtr      Full Year      1st Qtr  

Stock options

   $ 512       $ 487       $ 486       $ 518       $ 2,003       $ 120   

Restricted stock

     1,897         1,918         2,017         2,537         8,369         1,540   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total equity-based compensation

     2,409         2,405         2,503         3,055         10,372         1,660   

Income tax provision

     807         806         838         1,075         3,526         598   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net income

   $ 1,602       $ 1,599       $ 1,665       $ 1,980       $ 6,846       $ 1,062   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Diluted earnings per share

   $ 0.07       $ 0.07       $ 0.08       $ 0.09       $ 0.32       $ 0.05   

Diluted earnings per share–stock options

   $ 0.02       $ 0.01       $ 0.02       $ 0.02       $ 0.06       $ 0.00   

Diluted earnings per share–restricted stock

   $ 0.06       $ 0.06       $ 0.06       $ 0.08       $ 0.26       $ 0.05   

 

8. Capital expenditures are as follows (in thousands):

 

     2011      2012  
     1st Qtr      2nd Qtr      3rd Qtr      4th Qtr      Full Year      1st Qtr  

Capital expenditures

   $ 1,338       $ 658       $ 1,676       $ 1,402       $ 5,074       $ 1,796   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

9. Stock Repurchase Activity (in thousands):

 

     2011      2012  
     1st Qtr      2nd Qtr      3rd Qtr      4th Qtr      Full Year      1st Qtr  

Shares purchased under publicly-announced buy-back program

     826         1,079         845         857         3,607         653   

Shares withheld for taxes due upon vesting of restricted stock

     65         4         4         5         78         66   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total shares purchased

     891         1,083         849         862         3,685         719   

Total cash paid for shares purchased under publicly-announced buy-back program

   $ 25,621       $ 38,286       $ 29,414       $ 37,390       $ 130,711       $ 30,647   

Total cash paid for shares withheld for taxes due upon vesting of restricted stock

     1,960         129         159         185         2,433         2,840   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total cash paid for shares repurchased

   $ 27,581       $ 38,415       $ 29,573       $ 37,575       $ 133,144       $ 33,487