Attached files
file | filename |
---|---|
8-K - 8-K - CARDINAL FINANCIAL CORP | a12-10062_18k.htm |
Exhibit 99.1
NEWS RELEASE
FOR IMMEDIATE RELEASE |
Contact: Bernard H. Clineburg, |
Tysons Corner, Virginia |
Chairman, Chief Executive Officer |
April 18, 2012 |
or |
|
Mark A. Wendel, |
|
EVP, Chief Financial Officer |
|
703-584-3400 |
CARDINAL ANNOUNCES IMPROVED QUARTERLY EARNINGS;
ASSET QUALITY REMAINS STRONG
Cardinal Financial Corporation (NASDAQ: CFNL) (the Company) today announced earnings of $7.7 million, or $0.26 per diluted share, for quarter ended March 31, 2012. This is a 46.6% increase over earnings of $5.2 million, or $0.18 per diluted share, for the same quarter in 2011.
Selected Highlights
· Asset quality continues to be strong. Nonperforming assets remained low at 0.62% of total assets, and annualized net loan charge offs were 0.63% of loans outstanding. Real estate owned decreased to $2.5 million from $3.0 million at the previous quarter ended December 31, 2011, and the Company currently has $0 loans receivable past due 90 days or more.
· The Companys tax equivalent net interest margin was 3.71% for the current quarter, up from 3.67% in the same quarter of 2011. This compares to 3.88% for the previous quarter ended December 31, 2011.
· Total assets at period-end were $2.61 billion versus $2.06 billion one year earlier, an increase of 26.6%.
· Loans held for investment grew to $1.66 billion, an increase of $247 million, or 17.5%, compared to the March 31, 2011.
· Total deposits grew to $1.862 billion, an increase of 34.2% compared to March 31, 2011.
· All capital ratios substantially exceed the requirements of banking regulators to be considered well-capitalized. Tangible common equity capital (TCE) as a percentage of total assets was 9.33%.
Income Statement Review
For the first quarter of 2012, net income was $7.7 million, or $0.26 per diluted share. Compared to the year ago quarter, this was an increase of 46.6%. For these comparable periods, the net interest income increased 23.1% to $21.7 million from $17.7 million, and the tax equivalent net interest margin improved to 3.71% from 3.67%. The margin decreased from 3.88% from the previous quarter ended December 31, 2011. Average loan balances increased $70 million, or 17.9% annualized, compared to the last quarter of 2011; however, average loan yields decreased by 0.22% as new loans were funded in this low rate environment. Additionally, the Company attracted approximately $125 million of core deposits via a high yield checking campaign, and it converted $100 million to longer term brokered CDs to establish permanent funding for the recent growth in loans held for investment. These deposits replaced short-term wholesale borrowing. This repositioning provides the Company flexibility as it assesses its future growth opportunities.
Non-interest income was $9.7 million for the current quarter compared to $5.4 million for the year ago quarter. The increase in non-interest income is primarily attributable to gains from mortgage banking activities, which improved to $6.9 million from $3.1 million. Management fee income, which is earned for providing services to other mortgage companies, also improved to $1.0 million from $300,000. Mortgage banking operations were positively impacted by the continuation of strong refinancing activity combined with a recent increase in local home buying.
Non-interest expense increased to $18.1 million for the current quarter from $14.1 million for the year ago quarter. Most of the increase was due to personnel expenses, which were $9.5 million versus $6.7 million for the comparable periods. The Company has continued to strategically add and retain business development officers in all business lines. In particular, the Company has increased its mortgage banking presence to 13 offices in the Washington DC area, an addition of 6 offices. Associated with this growth, the mortgage banking unit has added 94 employees, 51 of which are new loan officers and assistants. Although this ramp-up of expenses has occurred, the Companys efficiency ratio has improved to 57.6% for the first quarter 2012 compared to 61.2% for the first quarter of 2011.
Review of Balance Sheet and Credit Quality
At March 31, 2012, total assets of the Company were $2.61 billion, an increase of 26.6% from total assets of $2.06 billion at March 31, 2011. Loans held for investment grew 17.5% to $1.66 billion at March 31, 2012, from $1.41 billion at March 31, 2011. During this period, the Banks investment portfolio decreased $71 million, while loans held for sale increased $333 million.
The Banks asset growth was primarily funded by a 34.2% increase in deposits, which grew $475 million and totaled $1.862 billion at March 31, 2012 versus $1.387 billion a year earlier. In addition to the already mentioned high yield checking growth and brokered CD increase, non-interest bearing demand deposit account balances also increased by 32.8% year over year, reflecting the Banks continued focus on generating lower funding costs.
For the current quarter the provision for loan losses was $1.9 million. This compares to $1.1 million for the first quarter of last year. The total allowance for loan losses decreased to 1.52% of loans outstanding from a comparable ratio of 1.71% at March 31, 2011, and decreased from 1.60% at the previous quarter ended December 31, 2011. The Companys nonperforming assets stood at 0.62% of total assets at March 31, 2012, which compares to 0.69% at December 31, 2011 and 0.51% at March 31, 2011. Net loan charge-offs totaled $2.6 million for the current quarter, compared to $1.1 million for the year ago quarter. There were $0 loans past due 90 days or more at March 31, 2012, while early stage loan delinquencies at 30-89 days past due were $1.6 million.
Other Information
With respect to the previously disclosed matter involving the U.S. Department of Justice (the DOJ), the Company continues to cooperate fully with the DOJ in its investigation and has provided relevant information to resolve the issues. It is too early to assess whether the resolution of this matter will have an effect on the Company.
MANAGEMENT COMMENTS
Bernard H. Clineburg, Chairman and Chief Executive Officer of the Company, said:
We are pleased to announce another solid quarter for Cardinal with strong earnings. Our mortgage banking performance was exemplary while our banks profits were consistent with expectations. Loan losses remained minimal as we have maintained our conservative risk philosophy.
Moving forward, our Company will continue to concentrate on gaining core market share and increasing franchise value for our shareholders. We remain committed to building a great financial services company for our employees, clients, shareholders and the communities we serve.
CAUTION ABOUT FORWARD-LOOKING STATEMENTS
This press release contains forward-looking statements within the meaning of the federal securities laws. These forward-looking statements contain information related to matters such as the Companys intent, belief or expectation with regard to such matters as financial and operational performance, credit quality and branch expansion. Such statements are necessarily
based on managements assumptions and estimates and are inherently subject to a variety of risks and uncertainties concerning the Companys operations and business environment, which are difficult to predict and beyond the control of the Company. Such risks and uncertainties could cause actual results of the Company to differ materially from those matters expressed or implied in such forward-looking statements. For an explanation of the risks and uncertainties associated with forward-looking statements, please refer to the Companys Annual Report on Form 10-K for the year ended December 31, 2011 and other reports filed with and furnished to the Securities and Exchange Commission.
About Cardinal Financial Corporation: Cardinal Financial Corporation, a financial holding company headquartered in Tysons Corner, Virginia with assets of $2.61 billion at March 31, 2012, serves the Washington Metropolitan region through its wholly-owned subsidiary, Cardinal Bank, with 27 conveniently located banking offices. Cardinal also operates several other subsidiaries: George Mason Mortgage, LLC, and Cardinal First Mortgage, LLC, residential mortgage lending companies based in Fairfax, with 13 offices throughout the Washington Metropolitan region; Cardinal Trust and Investment Services, a trust division; Cardinal Wealth Services, Inc., a full-service brokerage company; and Wilson/Bennett Capital Management, Inc., an asset management company. The Companys stock is traded on NASDAQ (CFNL). For additional information please visit our Web site at www.cardinalbank.com or call (703) 584-3400.
Cardinal Financial Corporation and Subsidiaries
Summary Statements of Condition
March 31, 2012, December 31, 2011 and March 31, 2011
(Dollars in thousands)
|
|
(Unaudited) |
|
|
|
(Unaudited) |
|
% Change |
| |||||
|
|
March 31, 2012 |
|
December 31, 2011 |
|
March 31, 2011 |
|
Current Year |
|
Year Over Year |
| |||
Cash and due from banks |
|
$ |
17,055 |
|
$ |
16,745 |
|
$ |
14,344 |
|
1.9 |
% |
18.9 |
% |
Federal funds sold |
|
32,964 |
|
20,394 |
|
7,289 |
|
61.6 |
% |
352.2 |
% | |||
|
|
|
|
|
|
|
|
|
|
|
| |||
Investment securities available-for-sale |
|
284,198 |
|
295,560 |
|
351,712 |
|
-3.8 |
% |
-19.2 |
% | |||
Investment securities held-to-maturity |
|
12,561 |
|
12,918 |
|
16,211 |
|
-2.8 |
% |
-22.5 |
% | |||
Investment securities trading |
|
2,725 |
|
2,065 |
|
2,458 |
|
32.0 |
% |
10.9 |
% | |||
Total investment securities |
|
299,484 |
|
310,543 |
|
370,381 |
|
-3.6 |
% |
-19.1 |
% | |||
|
|
|
|
|
|
|
|
|
|
|
| |||
Other investments |
|
17,910 |
|
17,120 |
|
16,469 |
|
4.6 |
% |
8.7 |
% | |||
Loans held for sale |
|
501,215 |
|
529,500 |
|
168,569 |
|
-5.3 |
% |
197.3 |
% | |||
|
|
|
|
|
|
|
|
|
|
|
| |||
Loans receivable, net of fees |
|
1,660,271 |
|
1,631,882 |
|
1,413,217 |
|
1.7 |
% |
17.5 |
% | |||
Allowance for loan losses |
|
(25,223 |
) |
(26,159 |
) |
(24,209 |
) |
-3.6 |
% |
4.2 |
% | |||
Loans receivable, net |
|
1,635,048 |
|
1,605,723 |
|
1,389,008 |
|
1.8 |
% |
17.7 |
% | |||
|
|
|
|
|
|
|
|
|
|
|
| |||
Premises and equipment, net |
|
18,190 |
|
19,302 |
|
17,418 |
|
-5.8 |
% |
4.4 |
% | |||
Goodwill and intangibles, net |
|
10,441 |
|
10,490 |
|
10,639 |
|
-0.5 |
% |
-1.9 |
% | |||
Bank-owned life insurance |
|
35,326 |
|
35,154 |
|
34,537 |
|
0.5 |
% |
2.3 |
% | |||
Prepaid FDIC insurance premiums |
|
3,061 |
|
3,350 |
|
4,002 |
|
-8.6 |
% |
-23.5 |
% | |||
Other real estate owned |
|
2,500 |
|
3,046 |
|
1,250 |
|
-17.9 |
% |
100.0 |
% | |||
Other assets |
|
35,472 |
|
31,349 |
|
26,137 |
|
13.2 |
% |
35.7 |
% | |||
|
|
|
|
|
|
|
|
|
|
|
| |||
TOTAL ASSETS |
|
$ |
2,608,666 |
|
$ |
2,602,716 |
|
$ |
2,060,043 |
|
0.2 |
% |
26.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
| |||
Non-interest bearing deposits |
|
$ |
303,685 |
|
$ |
263,752 |
|
$ |
228,651 |
|
15.1 |
% |
32.8 |
% |
Interest bearing deposits |
|
1,557,862 |
|
1,511,508 |
|
1,158,262 |
|
3.1 |
% |
34.5 |
% | |||
Total deposits |
|
1,861,547 |
|
1,775,260 |
|
1,386,913 |
|
4.9 |
% |
34.2 |
% | |||
|
|
|
|
|
|
|
|
|
|
|
| |||
Other borrowed funds |
|
408,439 |
|
510,385 |
|
415,854 |
|
-20.0 |
% |
-1.8 |
% | |||
Mortgage funding checks |
|
37,425 |
|
25,989 |
|
7,981 |
|
44.0 |
% |
368.9 |
% | |||
Escrow liabilities |
|
6,298 |
|
4,095 |
|
2,345 |
|
53.8 |
% |
168.6 |
% | |||
Other liabilities |
|
29,299 |
|
29,170 |
|
17,606 |
|
0.4 |
% |
66.4 |
% | |||
|
|
|
|
|
|
|
|
|
|
|
| |||
Shareholders equity |
|
265,658 |
|
257,817 |
|
229,344 |
|
3.0 |
% |
15.8 |
% | |||
|
|
|
|
|
|
|
|
|
|
|
| |||
TOTAL LIABILITIES & SHAREHOLDERS EQUITY |
|
$ |
2,608,666 |
|
$ |
2,602,716 |
|
$ |
2,060,043 |
|
0.2 |
% |
26.6 |
% |
Cardinal Financial Corporation and Subsidiaries
Summary Income Statements
For the Three Months Ended March 31, 2012 and 2011
(Dollars in thousands, except share and per share data)
(unaudited)
|
|
For the Three Months Ended |
|
|
| ||||
|
|
March 31, |
|
|
| ||||
|
|
2012 |
|
2011 |
|
% Change |
| ||
Net interest income |
|
$ |
21,738 |
|
$ |
17,661 |
|
23.1 |
% |
Provision for loan losses |
|
(1,898 |
) |
(1,110 |
) |
71.0 |
% | ||
Net interest income after provision for loan losses |
|
19,840 |
|
16,551 |
|
19.9 |
% | ||
|
|
|
|
|
|
|
| ||
Service charges on deposit accounts |
|
445 |
|
413 |
|
7.7 |
% | ||
Loan fees |
|
376 |
|
213 |
|
76.5 |
% | ||
Title insurance & other income |
|
466 |
|
243 |
|
91.8 |
% | ||
Investment fee income |
|
613 |
|
548 |
|
11.9 |
% | ||
Realized and unrealized gains on mortgage banking activities |
|
6,881 |
|
3,091 |
|
122.6 |
% | ||
Management fee income |
|
1,009 |
|
299 |
|
237.5 |
% | ||
Income from bank owned life insurance |
|
172 |
|
180 |
|
-4.4 |
% | ||
Net realized gains on investment securities |
|
187 |
|
451 |
|
-58.5 |
% | ||
Loss on sale of real estate |
|
(473 |
) |
|
|
100.0 |
% | ||
Other non-interest income |
|
6 |
|
8 |
|
-25.0 |
% | ||
Total non-interest income |
|
9,682 |
|
5,446 |
|
77.8 |
% | ||
|
|
|
|
|
|
|
| ||
Net interest income and non-interest income |
|
29,522 |
|
21,997 |
|
34.2 |
% | ||
|
|
|
|
|
|
|
| ||
Salaries and benefits |
|
9,512 |
|
6,653 |
|
43.0 |
% | ||
Occupancy |
|
1,709 |
|
1,473 |
|
16.0 |
% | ||
Depreciation |
|
602 |
|
457 |
|
31.7 |
% | ||
Data processing & communications |
|
1,167 |
|
919 |
|
27.0 |
% | ||
Professional fees |
|
739 |
|
532 |
|
38.9 |
% | ||
FDIC insurance assessment |
|
327 |
|
634 |
|
-48.4 |
% | ||
Mortgage loan repurchases and settlements |
|
115 |
|
100 |
|
15.0 |
% | ||
Loss on extinguishment of debt |
|
|
|
450 |
|
-100.0 |
% | ||
Other operating expense |
|
3,910 |
|
2,922 |
|
33.8 |
% | ||
Total non-interest expense |
|
18,081 |
|
14,140 |
|
27.9 |
% | ||
Income before income taxes |
|
11,441 |
|
7,857 |
|
45.6 |
% | ||
Provision for income taxes |
|
3,788 |
|
2,636 |
|
43.7 |
% | ||
NET INCOME |
|
$ |
7,653 |
|
$ |
5,221 |
|
46.6 |
% |
|
|
|
|
|
|
|
| ||
Earnings per common share - basic |
|
$ |
0.26 |
|
$ |
0.18 |
|
45.1 |
% |
|
|
|
|
|
|
|
| ||
Earnings per common share - diluted |
|
$ |
0.26 |
|
$ |
0.18 |
|
45.6 |
% |
|
|
|
|
|
|
|
| ||
Weighted-average common shares outstanding - basic |
|
29,586,073 |
|
29,291,296 |
|
1.0 |
% | ||
|
|
|
|
|
|
|
| ||
Weighted-average common shares outstanding - diluted |
|
29,993,169 |
|
29,800,738 |
|
0.6 |
% |
Cardinal Financial Corporation and Subsidiaries
Selected Financial Information
(Dollars in thousands, except per share data and ratios)
(unaudited)
|
|
For the Three Months Ended |
| ||||
|
|
March 31, |
| ||||
|
|
2012 |
|
2011 |
| ||
Income Statements: |
|
|
|
|
| ||
Interest income |
|
$ |
27,670 |
|
$ |
23,785 |
|
Interest expense |
|
5,932 |
|
6,124 |
| ||
Net interest income |
|
21,738 |
|
17,661 |
| ||
Provision for loan losses |
|
1,898 |
|
1,110 |
| ||
Net interest income after provision for loan losses |
|
19,840 |
|
16,551 |
| ||
Non-interest income |
|
9,682 |
|
5,446 |
| ||
Non-interest expense |
|
18,081 |
|
14,140 |
| ||
Net income before income taxes |
|
11,441 |
|
7,857 |
| ||
Provision for income taxes |
|
3,788 |
|
2,636 |
| ||
Net income |
|
$ |
7,653 |
|
$ |
5,221 |
|
|
|
March 31, 2012 |
|
March 31, 2011 |
| ||
Balance Sheet Data: |
|
|
|
|
| ||
Total assets |
|
$ |
2,608,666 |
|
$ |
2,060,043 |
|
Loans receivable, net of fees |
|
1,660,271 |
|
1,413,217 |
| ||
Allowance for loan losses |
|
(25,223 |
) |
(24,209 |
) | ||
Loans held for sale |
|
501,215 |
|
168,569 |
| ||
Total investment securities |
|
299,484 |
|
370,381 |
| ||
Total deposits |
|
1,861,547 |
|
1,386,913 |
| ||
Other borrowed funds |
|
408,439 |
|
415,854 |
| ||
Total shareholders equity |
|
265,658 |
|
229,344 |
| ||
|
|
|
|
|
| ||
Common shares outstanding |
|
29,204 |
|
28,924 |
| ||
|
|
|
|
|
| ||
|
|
For the Three Months Ended March 31, |
| ||||
|
|
2012 |
|
2011 |
| ||
Selected Average Balances: |
|
|
|
|
| ||
Total assets |
|
$ |
2,484,509 |
|
$ |
2,046,468 |
|
Loans receivable, net of fees |
|
1,631,315 |
|
1,396,386 |
| ||
Allowance for loan losses |
|
(27,063 |
) |
(24,616 |
) | ||
Loans held for sale |
|
397,567 |
|
108,874 |
| ||
Total investment securities |
|
283,033 |
|
351,105 |
| ||
Interest earning assets |
|
2,366,807 |
|
1,949,673 |
| ||
Total deposits |
|
1,843,607 |
|
1,427,809 |
| ||
Other borrowed funds |
|
342,475 |
|
363,790 |
| ||
Total shareholders equity |
|
265,368 |
|
227,515 |
| ||
Weighted Average: |
|
|
|
|
| ||
Common shares outstanding - basic |
|
29,586 |
|
29,291 |
| ||
Common shares outstanding - diluted |
|
29,993 |
|
29,801 |
| ||
|
|
|
|
|
| ||
Per Common Share Data: |
|
|
|
|
| ||
Basic net income |
|
$ |
0.26 |
|
$ |
0.18 |
|
Fully diluted net income |
|
0.26 |
|
0.18 |
| ||
Book value |
|
9.10 |
|
7.93 |
| ||
Tangible book value (1) |
|
8.31 |
|
7.39 |
| ||
|
|
|
|
|
| ||
Performance Ratios: |
|
|
|
|
| ||
Return on average assets |
|
1.23 |
% |
1.02 |
% | ||
Return on average equity |
|
11.54 |
% |
9.18 |
% | ||
Net interest margin (2) |
|
3.71 |
% |
3.67 |
% | ||
Efficiency ratio (3) |
|
57.55 |
% |
61.19 |
% | ||
Non-interest income to average assets |
|
1.56 |
% |
1.06 |
% | ||
Non-interest expense to average assets |
|
2.91 |
% |
2.76 |
% | ||
|
|
|
|
|
| ||
Asset Quality Data: |
|
|
|
|
| ||
Annualized net charge-offs to average loans receivable, net of fees |
|
0.63 |
% |
0.32 |
% | ||
Total nonaccrual loans |
|
$ |
13,723 |
|
$ |
9,283 |
|
Real estate owned |
|
$ |
2,500 |
|
$ |
1,250 |
|
Nonperforming loans to loans receivable, net of fees |
|
0.83 |
% |
0.66 |
% | ||
Nonperforming loans to total assets |
|
0.53 |
% |
0.45 |
% | ||
Nonperforming assets to total assets |
|
0.62 |
% |
0.51 |
% | ||
Total loans receivable past due 30 to 89 days |
|
$ |
1,592 |
|
$ |
2,260 |
|
Total loans receivable past due 90 days or more |
|
$ |
|
|
$ |
|
|
Allowance for loan losses to loans receivable, net of fees |
|
1.52 |
% |
1.71 |
% | ||
Allowance for loan losses to nonperforming loans |
|
183.80 |
% |
260.79 |
% | ||
|
|
|
|
|
| ||
Capital Ratios: |
|
|
|
|
| ||
Tier 1 risk-based capital |
|
11.71 |
% |
12.80 |
% | ||
Total risk-based capital |
|
12.87 |
% |
14.17 |
% | ||
Leverage capital ratio |
|
10.46 |
% |
11.28 |
% |
(1) Tangible book value is calculated as total shareholders equity, adjusted for changes in other comprehensive income, less goodwill and other intangible assets, divided by common shares outstanding.
(2) Net interest margin is calculated as net interest income divided by total average earning assets and reported on a tax equivalent basis at a rate of 35% for 2012 and 2011.
(3) Efficiency ratio is calculated as total non-interest expense (less nonrecurring expense) divided by the total of net interest income and non-interest income.
Cardinal Financial Corporation and Subsidiaries
Average Statements of Condition and Yields on Earning Assets and Interest-Bearing Liabilities
Three Months Ended March 31, 2012 and 2011
(Dollars in thousands)
(Unaudited)
|
|
For the Three Months Ended |
| ||||||||
|
|
March 31, 2012 |
|
March 31, 2011 |
| ||||||
|
|
Average |
|
Average Yield |
|
Average |
|
Average Yield |
| ||
Interest-earning assets: |
|
|
|
|
|
|
|
|
| ||
Loans receivable, net of fees (1) |
|
|
|
|
|
|
|
|
| ||
Commercial and industrial |
|
$ |
248,835 |
|
4.22 |
% |
$ |
185,574 |
|
4.45 |
% |
Real estate - commercial |
|
737,218 |
|
5.53 |
% |
629,657 |
|
5.98 |
% | ||
Real estate - construction |
|
304,367 |
|
5.23 |
% |
241,215 |
|
5.53 |
% | ||
Real estate - residential |
|
216,572 |
|
5.06 |
% |
215,281 |
|
5.21 |
% | ||
Home equity lines |
|
121,269 |
|
3.71 |
% |
121,642 |
|
3.70 |
% | ||
Consumer |
|
3,054 |
|
5.07 |
% |
3,017 |
|
5.51 |
% | ||
Total loans |
|
1,631,315 |
|
5.08 |
% |
1,396,386 |
|
5.39 |
% | ||
|
|
|
|
|
|
|
|
|
| ||
Loans held for sale |
|
397,567 |
|
4.06 |
% |
108,874 |
|
4.78 |
% | ||
Investment securities - available-for-sale (1) |
|
270,268 |
|
4.43 |
% |
330,400 |
|
4.40 |
% | ||
Investment securities - held-to-maturity |
|
12,765 |
|
2.64 |
% |
20,705 |
|
2.99 |
% | ||
Other investments |
|
16,456 |
|
1.19 |
% |
15,728 |
|
0.80 |
% | ||
Federal funds sold |
|
38,436 |
|
0.22 |
% |
77,580 |
|
0.24 |
% | ||
Total interest-earning assets |
|
2,366,807 |
|
4.71 |
% |
1,949,673 |
|
4.92 |
% | ||
|
|
|
|
|
|
|
|
|
| ||
Non-interest earning assets: |
|
|
|
|
|
|
|
|
| ||
Cash and due from banks |
|
16,752 |
|
|
|
14,617 |
|
|
| ||
Premises and equipment, net |
|
18,260 |
|
|
|
16,743 |
|
|
| ||
Goodwill and intangibles, net |
|
10,472 |
|
|
|
10,669 |
|
|
| ||
Accrued interest and other assets |
|
99,281 |
|
|
|
79,382 |
|
|
| ||
Allowance for loan losses |
|
(27,063 |
) |
|
|
(24,616 |
) |
|
| ||
|
|
|
|
|
|
|
|
|
| ||
TOTAL ASSETS |
|
$ |
2,484,509 |
|
|
|
$ |
2,046,468 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
| ||
Interest checking |
|
$ |
183,179 |
|
0.64 |
% |
$ |
131,336 |
|
0.19 |
% |
Money markets |
|
183,342 |
|
0.41 |
% |
151,282 |
|
0.41 |
% | ||
Statement savings |
|
217,699 |
|
0.36 |
% |
255,270 |
|
0.36 |
% | ||
Certificates of deposit |
|
967,728 |
|
1.19 |
% |
656,769 |
|
1.83 |
% | ||
Total interest-bearing deposits |
|
1,551,948 |
|
0.92 |
% |
1,194,657 |
|
1.16 |
% | ||
|
|
|
|
|
|
|
|
|
| ||
Other borrowed funds |
|
342,475 |
|
2.79 |
% |
363,790 |
|
3.02 |
% | ||
Total interest-bearing liabilities |
|
1,894,423 |
|
1.26 |
% |
1,558,447 |
|
1.59 |
% | ||
|
|
|
|
|
|
|
|
|
| ||
Non-interest bearing liabilities: |
|
|
|
|
|
|
|
|
| ||
Non-interest bearing deposits |
|
291,659 |
|
|
|
233,152 |
|
|
| ||
Other liabilities |
|
33,059 |
|
|
|
27,354 |
|
|
| ||
|
|
|
|
|
|
|
|
|
| ||
Shareholders equity |
|
265,368 |
|
|
|
227,515 |
|
|
| ||
|
|
|
|
|
|
|
|
|
| ||
TOTAL LIABILITIES & SHAREHOLDERS EQUITY |
|
$ |
2,484,509 |
|
|
|
$ |
2,046,468 |
|
|
|
|
|
|
|
|
|
|
|
|
| ||
NET INTEREST MARGIN (1) |
|
|
|
3.71 |
% |
|
|
3.67 |
% |
(1) The average yields for loans receivable and investment securities available-for-sale are reported on a fully taxable-equivalent basis at a rate of 35% for 2012 and 2011.
Cardinal Financial Corporation and Subsidiaries
Segment Reporting at and for the Three Months Ended March 31, 2012 and 2011
(Dollars in thousands)
(Unaudited)
At and for the Three Months Ended March 31, 2012:
|
|
Commercial |
|
Mortgage |
|
Wealth Management & |
|
|
|
Intersegment |
|
|
| ||||||
|
|
Banking |
|
Banking |
|
Trust Services |
|
Other |
|
Elimination |
|
Consolidated |
| ||||||
Net interest income |
|
$ |
21,300 |
|
$ |
647 |
|
$ |
|
|
$ |
(209 |
) |
$ |
|
|
$ |
21,738 |
|
Provision for loan losses |
|
1,640 |
|
258 |
|
|
|
|
|
|
|
1,898 |
| ||||||
Non-interest income |
|
336 |
|
8,550 |
|
613 |
|
192 |
|
(9 |
) |
9,682 |
| ||||||
Non-interest expense |
|
11,575 |
|
4,909 |
|
657 |
|
949 |
|
(9 |
) |
18,081 |
| ||||||
Provision for income taxes |
|
2,701 |
|
1,441 |
|
(16 |
) |
(338 |
) |
|
|
3,788 |
| ||||||
Net income (loss) |
|
$ |
5,720 |
|
$ |
2,589 |
|
$ |
(28 |
) |
$ |
(628 |
) |
$ |
|
|
$ |
7,653 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Average Assets |
|
$ |
2,494,825 |
|
$ |
395,325 |
|
$ |
574 |
|
$ |
283,073 |
|
$ |
(689,288 |
) |
$ |
2,484,509 |
|
At and for the Three Months Ended March 31, 2011:
|
|
Commercial |
|
Mortgage |
|
Wealth Management & |
|
|
|
Intersegment |
|
|
| ||||||
|
|
Banking |
|
Banking |
|
Trust Services |
|
Other |
|
Elimination |
|
Consolidated |
| ||||||
Net interest income |
|
$ |
17,437 |
|
$ |
425 |
|
$ |
|
|
$ |
(201 |
) |
$ |
|
|
$ |
17,661 |
|
Provision for loan losses |
|
1,110 |
|
|
|
|
|
|
|
|
|
1,110 |
| ||||||
Non-interest income |
|
1,226 |
|
3,640 |
|
549 |
|
53 |
|
(22 |
) |
5,446 |
| ||||||
Non-interest expense |
|
9,445 |
|
3,251 |
|
773 |
|
693 |
|
(22 |
) |
14,140 |
| ||||||
Provision for income taxes |
|
2,690 |
|
290 |
|
(74 |
) |
(270 |
) |
|
|
2,636 |
| ||||||
Net income (loss) |
|
$ |
5,418 |
|
$ |
524 |
|
$ |
(150 |
) |
$ |
(571 |
) |
$ |
|
|
$ |
5,221 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Average Assets |
|
$ |
2,035,558 |
|
$ |
111,596 |
|
$ |
575 |
|
$ |
253,401 |
|
$ |
(354,662 |
) |
$ |
2,046,468 |
|