Attached files

file filename
8-K - 8-K - CARDINAL FINANCIAL CORPa12-10062_18k.htm

Exhibit 99.1

 

 

NEWS RELEASE

 

FOR IMMEDIATE RELEASE

Contact: Bernard H. Clineburg,

Tysons Corner, Virginia

Chairman, Chief Executive Officer

April 18, 2012

or

 

Mark A. Wendel,

 

EVP, Chief Financial Officer

 

703-584-3400

 

CARDINAL ANNOUNCES IMPROVED QUARTERLY EARNINGS;

ASSET QUALITY REMAINS STRONG

 

Cardinal Financial Corporation (NASDAQ: CFNL) (the “Company”) today announced earnings of $7.7 million, or $0.26 per diluted share, for quarter ended March 31, 2012.  This is a 46.6% increase over earnings of $5.2 million, or $0.18 per diluted share, for the same quarter in 2011.

 

Selected Highlights

·                  Asset quality continues to be strong.  Nonperforming assets remained low at 0.62% of total assets, and annualized net loan charge offs were 0.63% of loans outstanding.  Real estate owned decreased to $2.5 million from $3.0 million at the previous quarter ended December 31, 2011, and the Company currently has $0 loans receivable past due 90 days or more.

 

·                  The Company’s tax equivalent net interest margin was 3.71% for the current quarter, up from 3.67% in the same quarter of 2011.  This compares to 3.88% for the previous quarter ended December 31, 2011.

 

·                  Total assets at period-end were $2.61 billion versus $2.06 billion one year earlier, an increase of 26.6%.

 

·                  Loans held for investment grew to $1.66 billion, an increase of $247 million, or 17.5%, compared to the March 31, 2011.

 

·                  Total deposits grew to $1.862 billion, an increase of 34.2% compared to March 31, 2011.

 



 

·                  All capital ratios substantially exceed the requirements of banking regulators to be considered well-capitalized.  Tangible common equity capital (TCE) as a percentage of total assets was 9.33%.

 

Income Statement Review

 

For the first quarter of 2012, net income was $7.7 million, or $0.26 per diluted share. Compared to the year ago quarter, this was an increase of 46.6%.  For these comparable periods, the net interest income increased 23.1% to $21.7 million from $17.7 million, and the tax equivalent net interest margin improved to 3.71% from 3.67%. The margin decreased from 3.88% from the previous quarter ended December 31, 2011.  Average loan balances increased $70 million, or 17.9% annualized, compared to the last quarter of 2011; however, average loan yields decreased by 0.22% as new loans were funded in this low rate environment.  Additionally, the Company attracted approximately $125 million of core deposits via a high yield checking campaign, and it converted $100 million to longer term brokered CDs to establish permanent funding for the recent growth in loans held for investment.  These deposits replaced short-term wholesale borrowing.  This repositioning provides the Company flexibility as it assesses its future growth opportunities.

 

Non-interest income was $9.7 million for the current quarter compared to $5.4 million for the year ago quarter.  The increase in non-interest income is primarily attributable to gains from mortgage banking activities, which improved to $6.9 million from $3.1 million. Management fee income, which is earned for providing services to other mortgage companies, also improved to $1.0 million from $300,000. Mortgage banking operations were positively impacted by the continuation of strong refinancing activity combined with a recent increase in local home buying.

 

Non-interest expense increased to $18.1 million for the current quarter from $14.1 million for the year ago quarter.  Most of the increase was due to personnel expenses, which were $9.5 million versus $6.7 million for the comparable periods.  The Company has continued to strategically add and retain business development officers in all business lines.  In particular, the Company has increased its mortgage banking presence to 13 offices in the Washington DC area, an addition of 6 offices.  Associated with this growth, the mortgage banking unit has added 94 employees, 51 of which are new loan officers and assistants.  Although this “ramp-up” of expenses has occurred, the Company’s efficiency ratio has improved to 57.6% for the first quarter 2012 compared to 61.2% for the first quarter of 2011.

 

Review of Balance Sheet and Credit Quality

 

At March 31, 2012, total assets of the Company were $2.61 billion, an increase of 26.6% from total assets of $2.06 billion at March 31, 2011. Loans held for investment grew 17.5% to $1.66 billion at March 31, 2012, from $1.41 billion at March 31, 2011.  During this period, the Bank’s investment portfolio decreased $71 million, while loans held for sale increased $333 million.

 



 

The Bank’s asset growth was primarily funded by a 34.2% increase in deposits, which grew $475 million and totaled $1.862 billion at March 31, 2012 versus $1.387 billion a year earlier.  In addition to the already mentioned high yield checking growth and brokered CD increase, non-interest bearing demand deposit account balances also increased by 32.8% year over year, reflecting the Bank’s continued focus on generating lower funding costs.

 

For the current quarter the provision for loan losses was $1.9 million. This compares to $1.1 million for the first quarter of last year.  The total allowance for loan losses decreased to 1.52% of loans outstanding from a comparable ratio of 1.71% at March 31, 2011, and decreased from 1.60% at the previous quarter ended December 31, 2011.  The Company’s nonperforming assets stood at 0.62% of total assets at March 31, 2012, which compares to 0.69% at December 31, 2011 and 0.51% at March 31, 2011.  Net loan charge-offs totaled $2.6 million for the current quarter, compared to $1.1 million for the year ago quarter.  There were $0 loans past due 90 days or more at March 31, 2012, while early stage loan delinquencies at 30-89 days past due were $1.6 million.

 

Other Information

 

With respect to the previously disclosed matter involving the U.S. Department of Justice (the “DOJ”), the Company continues to cooperate fully with the DOJ in its investigation and has provided relevant information to resolve the issues. It is too early to assess whether the resolution of this matter will have an effect on the Company.

 

MANAGEMENT COMMENTS

 

Bernard H. Clineburg, Chairman and Chief Executive Officer of the Company, said:

 

“We are pleased to announce another solid quarter for Cardinal with strong earnings.  Our mortgage banking performance was exemplary while our bank’s profits were consistent with expectations. Loan losses remained minimal as we have maintained our conservative risk philosophy.

 

Moving forward, our Company will continue to concentrate on gaining core market share and increasing franchise value for our shareholders.  We remain committed to building a great financial services company for our employees, clients, shareholders and the communities we serve.”

 

CAUTION ABOUT FORWARD-LOOKING STATEMENTS

 

This press release contains “forward-looking statements” within the meaning of the federal securities laws. These forward-looking statements contain information related to matters such as the Company’s intent, belief or expectation with regard to such matters as financial and operational performance, credit quality and branch expansion. Such statements are necessarily

 



 

based on management’s assumptions and estimates and are inherently subject to a variety of risks and uncertainties concerning the Company’s operations and business environment, which are difficult to predict and beyond the control of the Company. Such risks and uncertainties could cause actual results of the Company to differ materially from those matters expressed or implied in such forward-looking statements. For an explanation of the risks and uncertainties associated with forward-looking statements, please refer to the Company’s Annual Report on Form 10-K for the year ended December 31, 2011 and other reports filed with and furnished to the Securities and Exchange Commission.

 

About Cardinal Financial Corporation: Cardinal Financial Corporation, a financial holding company headquartered in Tysons Corner, Virginia with assets of $2.61 billion at March 31, 2012, serves the Washington Metropolitan region through its wholly-owned subsidiary, Cardinal Bank, with 27 conveniently located banking offices. Cardinal also operates several other subsidiaries: George Mason Mortgage, LLC, and Cardinal First Mortgage, LLC, residential mortgage lending companies based in Fairfax, with 13 offices throughout the Washington Metropolitan region; Cardinal Trust and Investment Services, a trust division; Cardinal Wealth Services, Inc., a full-service brokerage company; and Wilson/Bennett Capital Management, Inc., an asset management company. The Company’s stock is traded on NASDAQ (CFNL). For additional information please visit our Web site at www.cardinalbank.com or call (703) 584-3400.

 



 

Cardinal Financial Corporation and Subsidiaries

Summary Statements of Condition

March 31, 2012,  December 31, 2011 and March 31, 2011

(Dollars in thousands)

 

 

 

(Unaudited)

 

 

 

(Unaudited)

 

% Change

 

 

 

March 31, 2012

 

December 31, 2011

 

March 31, 2011

 

Current Year

 

Year Over Year

 

Cash and due from banks

 

$

17,055

 

$

16,745

 

$

14,344

 

1.9

%

18.9

%

Federal funds sold

 

32,964

 

20,394

 

7,289

 

61.6

%

352.2

%

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities available-for-sale

 

284,198

 

295,560

 

351,712

 

-3.8

%

-19.2

%

Investment securities held-to-maturity

 

12,561

 

12,918

 

16,211

 

-2.8

%

-22.5

%

Investment securities — trading

 

2,725

 

2,065

 

2,458

 

32.0

%

10.9

%

Total investment securities

 

299,484

 

310,543

 

370,381

 

-3.6

%

-19.1

%

 

 

 

 

 

 

 

 

 

 

 

 

Other investments

 

17,910

 

17,120

 

16,469

 

4.6

%

8.7

%

Loans held for sale

 

501,215

 

529,500

 

168,569

 

-5.3

%

197.3

%

 

 

 

 

 

 

 

 

 

 

 

 

Loans receivable, net of fees

 

1,660,271

 

1,631,882

 

1,413,217

 

1.7

%

17.5

%

Allowance for loan losses

 

(25,223

)

(26,159

)

(24,209

)

-3.6

%

4.2

%

Loans receivable, net

 

1,635,048

 

1,605,723

 

1,389,008

 

1.8

%

17.7

%

 

 

 

 

 

 

 

 

 

 

 

 

Premises and equipment, net

 

18,190

 

19,302

 

17,418

 

-5.8

%

4.4

%

Goodwill and intangibles, net

 

10,441

 

10,490

 

10,639

 

-0.5

%

-1.9

%

Bank-owned life insurance

 

35,326

 

35,154

 

34,537

 

0.5

%

2.3

%

Prepaid FDIC insurance premiums

 

3,061

 

3,350

 

4,002

 

-8.6

%

-23.5

%

Other real estate owned

 

2,500

 

3,046

 

1,250

 

-17.9

%

100.0

%

Other assets

 

35,472

 

31,349

 

26,137

 

13.2

%

35.7

%

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

2,608,666

 

$

2,602,716

 

$

2,060,043

 

0.2

%

26.6

%

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing deposits

 

$

303,685

 

$

263,752

 

$

228,651

 

15.1

%

32.8

%

Interest bearing deposits

 

1,557,862

 

1,511,508

 

1,158,262

 

3.1

%

34.5

%

Total deposits

 

1,861,547

 

1,775,260

 

1,386,913

 

4.9

%

34.2

%

 

 

 

 

 

 

 

 

 

 

 

 

Other borrowed funds

 

408,439

 

510,385

 

415,854

 

-20.0

%

-1.8

%

Mortgage funding checks

 

37,425

 

25,989

 

7,981

 

44.0

%

368.9

%

Escrow liabilities

 

6,298

 

4,095

 

2,345

 

53.8

%

168.6

%

Other liabilities

 

29,299

 

29,170

 

17,606

 

0.4

%

66.4

%

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity

 

265,658

 

257,817

 

229,344

 

3.0

%

15.8

%

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY

 

$

2,608,666

 

$

2,602,716

 

$

2,060,043

 

0.2

%

26.6

%

 



 

Cardinal Financial Corporation and Subsidiaries

Summary Income Statements

For the Three Months Ended March 31, 2012 and 2011

(Dollars in thousands, except share and per share data)

(unaudited)

 

 

 

For the Three Months Ended

 

 

 

 

 

March 31,

 

 

 

 

 

2012

 

2011

 

% Change

 

Net interest income

 

$

21,738

 

$

17,661

 

23.1

%

Provision for loan losses

 

(1,898

)

(1,110

)

71.0

%

Net interest income after provision for loan losses

 

19,840

 

16,551

 

19.9

%

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

445

 

413

 

7.7

%

Loan fees

 

376

 

213

 

76.5

%

Title insurance & other income

 

466

 

243

 

91.8

%

Investment fee income

 

613

 

548

 

11.9

%

Realized and unrealized gains on mortgage banking activities

 

6,881

 

3,091

 

122.6

%

Management fee income

 

1,009

 

299

 

237.5

%

Income from bank owned life insurance

 

172

 

180

 

-4.4

%

Net realized gains on investment securities

 

187

 

451

 

-58.5

%

Loss on sale of real estate

 

(473

)

 

100.0

%

Other non-interest income

 

6

 

8

 

-25.0

%

Total non-interest income

 

9,682

 

5,446

 

77.8

%

 

 

 

 

 

 

 

 

Net interest income and non-interest income

 

29,522

 

21,997

 

34.2

%

 

 

 

 

 

 

 

 

Salaries and benefits

 

9,512

 

6,653

 

43.0

%

Occupancy

 

1,709

 

1,473

 

16.0

%

Depreciation

 

602

 

457

 

31.7

%

Data processing & communications

 

1,167

 

919

 

27.0

%

Professional fees

 

739

 

532

 

38.9

%

FDIC insurance assessment

 

327

 

634

 

-48.4

%

Mortgage loan repurchases and settlements

 

115

 

100

 

15.0

%

Loss on extinguishment of debt

 

 

450

 

-100.0

%

Other operating expense

 

3,910

 

2,922

 

33.8

%

Total non-interest expense

 

18,081

 

14,140

 

27.9

%

Income before income taxes

 

11,441

 

7,857

 

45.6

%

Provision for income taxes

 

3,788

 

2,636

 

43.7

%

NET INCOME

 

$

7,653

 

$

5,221

 

46.6

%

 

 

 

 

 

 

 

 

Earnings per common share - basic

 

$

0.26

 

$

0.18

 

45.1

%

 

 

 

 

 

 

 

 

Earnings per common share - diluted

 

$

0.26

 

$

0.18

 

45.6

%

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding - basic

 

29,586,073

 

29,291,296

 

1.0

%

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding - diluted

 

29,993,169

 

29,800,738

 

0.6

%

 



 

Cardinal Financial Corporation and Subsidiaries

Selected Financial Information

(Dollars in thousands, except per share data and ratios)

(unaudited)

 

 

 

 

For the Three Months Ended

 

 

 

March 31,

 

 

 

2012

 

2011

 

Income Statements:

 

 

 

 

 

Interest income

 

$

27,670

 

$

23,785

 

Interest expense

 

5,932

 

6,124

 

Net interest income

 

21,738

 

17,661

 

Provision for loan losses

 

1,898

 

1,110

 

Net interest income after provision for loan losses

 

19,840

 

16,551

 

Non-interest income

 

9,682

 

5,446

 

Non-interest expense

 

18,081

 

14,140

 

Net income before income taxes

 

11,441

 

7,857

 

Provision for income taxes

 

3,788

 

2,636

 

Net income

 

$

7,653

 

$

5,221

 

 

 

 

March 31, 2012

 

March 31, 2011

 

Balance Sheet Data:

 

 

 

 

 

Total assets

 

$

2,608,666

 

$

2,060,043

 

Loans receivable, net of fees

 

1,660,271

 

1,413,217

 

Allowance for loan losses

 

(25,223

)

(24,209

)

Loans held for sale

 

501,215

 

168,569

 

Total investment securities

 

299,484

 

370,381

 

Total deposits

 

1,861,547

 

1,386,913

 

Other borrowed funds

 

408,439

 

415,854

 

Total shareholders’ equity

 

265,658

 

229,344

 

 

 

 

 

 

 

Common shares outstanding

 

29,204

 

28,924

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31,

 

 

 

2012

 

2011

 

Selected Average Balances:

 

 

 

 

 

Total assets

 

$

2,484,509

 

$

2,046,468

 

Loans receivable, net of fees

 

1,631,315

 

1,396,386

 

Allowance for loan losses

 

(27,063

)

(24,616

)

Loans held for sale

 

397,567

 

108,874

 

Total investment securities

 

283,033

 

351,105

 

Interest earning assets

 

2,366,807

 

1,949,673

 

Total deposits

 

1,843,607

 

1,427,809

 

Other borrowed funds

 

342,475

 

363,790

 

Total shareholders’ equity

 

265,368

 

227,515

 

Weighted Average:

 

 

 

 

 

Common shares outstanding - basic

 

29,586

 

29,291

 

Common shares outstanding - diluted

 

29,993

 

29,801

 

 

 

 

 

 

 

Per Common Share Data:

 

 

 

 

 

Basic net income

 

$

0.26

 

$

0.18

 

Fully diluted net income

 

0.26

 

0.18

 

Book value

 

9.10

 

7.93

 

Tangible book value (1)

 

8.31

 

7.39

 

 

 

 

 

 

 

Performance Ratios:

 

 

 

 

 

Return on average assets

 

1.23

%

1.02

%

Return on average equity

 

11.54

%

9.18

%

Net interest margin (2)

 

3.71

%

3.67

%

Efficiency ratio (3)

 

57.55

%

61.19

%

Non-interest income to average assets

 

1.56

%

1.06

%

Non-interest expense to average assets

 

2.91

%

2.76

%

 

 

 

 

 

 

Asset Quality Data:

 

 

 

 

 

Annualized net charge-offs to average loans receivable, net of fees

 

0.63

%

0.32

%

Total nonaccrual loans

 

$

13,723

 

$

9,283

 

Real estate owned

 

$

2,500

 

$

1,250

 

Nonperforming loans to loans receivable, net of fees

 

0.83

%

0.66

%

Nonperforming loans to total assets

 

0.53

%

0.45

%

Nonperforming assets to total assets

 

0.62

%

0.51

%

Total loans receivable past due 30 to 89 days

 

$

1,592

 

$

2,260

 

Total loans receivable past due 90 days or more

 

$

 

$

 

Allowance for loan losses to loans receivable, net of fees

 

1.52

%

1.71

%

Allowance for loan losses to nonperforming loans

 

183.80

%

260.79

%

 

 

 

 

 

 

Capital Ratios:

 

 

 

 

 

Tier 1 risk-based capital

 

11.71

%

12.80

%

Total risk-based capital

 

12.87

%

14.17

%

Leverage capital ratio

 

10.46

%

11.28

%

 


(1)         Tangible book value is calculated as total shareholders’ equity, adjusted for changes in other comprehensive income, less goodwill and other intangible assets, divided by common shares outstanding.

 

(2)         Net interest margin is calculated as net interest income divided by total average earning assets and reported on a tax equivalent basis at a rate of 35% for 2012 and 2011.

 

(3)         Efficiency ratio is calculated as total non-interest expense (less nonrecurring expense) divided by the total of net interest income and non-interest income.

 



 

Cardinal Financial Corporation and Subsidiaries

Average Statements of Condition and Yields on Earning Assets and Interest-Bearing Liabilities

Three Months Ended March 31, 2012 and 2011

(Dollars in thousands)

(Unaudited)

 

 

 

For the Three Months Ended

 

 

 

March 31, 2012

 

March 31, 2011

 

 

 

Average
Balance

 

Average Yield

 

Average
Balance

 

Average Yield

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

Loans receivable, net of fees (1)

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

248,835

 

4.22

%

$

185,574

 

4.45

%

Real estate - commercial

 

737,218

 

5.53

%

629,657

 

5.98

%

Real estate - construction

 

304,367

 

5.23

%

241,215

 

5.53

%

Real estate - residential

 

216,572

 

5.06

%

215,281

 

5.21

%

Home equity lines

 

121,269

 

3.71

%

121,642

 

3.70

%

Consumer

 

3,054

 

5.07

%

3,017

 

5.51

%

Total loans

 

1,631,315

 

5.08

%

1,396,386

 

5.39

%

 

 

 

 

 

 

 

 

 

 

Loans held for sale

 

397,567

 

4.06

%

108,874

 

4.78

%

Investment securities - available-for-sale (1)

 

270,268

 

4.43

%

330,400

 

4.40

%

Investment securities - held-to-maturity

 

12,765

 

2.64

%

20,705

 

2.99

%

Other investments

 

16,456

 

1.19

%

15,728

 

0.80

%

Federal funds sold

 

38,436

 

0.22

%

77,580

 

0.24

%

Total interest-earning assets

 

2,366,807

 

4.71

%

1,949,673

 

4.92

%

 

 

 

 

 

 

 

 

 

 

Non-interest earning assets:

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

16,752

 

 

 

14,617

 

 

 

Premises and equipment, net

 

18,260

 

 

 

16,743

 

 

 

Goodwill and intangibles, net

 

10,472

 

 

 

10,669

 

 

 

Accrued interest and other assets

 

99,281

 

 

 

79,382

 

 

 

Allowance for loan losses

 

(27,063

)

 

 

(24,616

)

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

2,484,509

 

 

 

$

2,046,468

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

Interest checking

 

$

183,179

 

0.64

%

$

131,336

 

0.19

%

Money markets

 

183,342

 

0.41

%

151,282

 

0.41

%

Statement savings

 

217,699

 

0.36

%

255,270

 

0.36

%

Certificates of deposit

 

967,728

 

1.19

%

656,769

 

1.83

%

Total interest-bearing deposits

 

1,551,948

 

0.92

%

1,194,657

 

1.16

%

 

 

 

 

 

 

 

 

 

 

Other borrowed funds

 

342,475

 

2.79

%

363,790

 

3.02

%

Total interest-bearing liabilities

 

1,894,423

 

1.26

%

1,558,447

 

1.59

%

 

 

 

 

 

 

 

 

 

 

Non-interest bearing liabilities:

 

 

 

 

 

 

 

 

 

Non-interest bearing deposits

 

291,659

 

 

 

233,152

 

 

 

Other liabilities

 

33,059

 

 

 

27,354

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders’ equity

 

265,368

 

 

 

227,515

 

 

 

 

 

 

 

 

 

 

 

 

 

TOTAL LIABILITIES & SHAREHOLDERS’ EQUITY

 

$

2,484,509

 

 

 

$

2,046,468

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INTEREST MARGIN (1)

 

 

 

3.71

%

 

 

3.67

%

 


(1)         The average yields for loans receivable and investment securities available-for-sale are reported on a fully taxable-equivalent basis at a rate of 35% for 2012 and 2011.

 



 

Cardinal Financial Corporation and Subsidiaries

Segment Reporting at and for the Three Months Ended March 31, 2012 and 2011

(Dollars in thousands)

(Unaudited)

 

At and for the Three Months Ended March 31, 2012:

 

 

 

Commercial

 

Mortgage

 

Wealth Management &

 

 

 

Intersegment

 

 

 

 

 

Banking

 

Banking

 

Trust Services

 

Other

 

Elimination

 

Consolidated

 

Net interest income

 

$

21,300

 

$

647

 

$

 

$

(209

)

$

 

$

21,738

 

Provision for loan losses

 

1,640

 

258

 

 

 

 

1,898

 

Non-interest income

 

336

 

8,550

 

613

 

192

 

(9

)

9,682

 

Non-interest expense

 

11,575

 

4,909

 

657

 

949

 

(9

)

18,081

 

Provision for income taxes

 

2,701

 

1,441

 

(16

)

(338

)

 

3,788

 

Net income (loss)

 

$

5,720

 

$

2,589

 

$

(28

)

$

(628

)

$

 

$

7,653

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Assets

 

$

2,494,825

 

$

395,325

 

$

574

 

$

283,073

 

$

(689,288

)

$

2,484,509

 

 

At and for the Three Months Ended March 31, 2011:

 

 

 

Commercial

 

Mortgage

 

Wealth Management &

 

 

 

Intersegment

 

 

 

 

 

Banking

 

Banking

 

Trust Services

 

Other

 

Elimination

 

Consolidated

 

Net interest income

 

$

17,437

 

$

425

 

$

 

$

(201

)

$

 

$

17,661

 

Provision for loan losses

 

1,110

 

 

 

 

 

1,110

 

Non-interest income

 

1,226

 

3,640

 

549

 

53

 

(22

)

5,446

 

Non-interest expense

 

9,445

 

3,251

 

773

 

693

 

(22

)

14,140

 

Provision for income taxes

 

2,690

 

290

 

(74

)

(270

)

 

2,636

 

Net income (loss)

 

$

5,418

 

$

524

 

$

(150

)

$

(571

)

$

 

$

5,221

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Assets

 

$

2,035,558

 

$

111,596

 

$

575

 

$

253,401

 

$

(354,662

)

$

2,046,468