Attached files

file filename
8-K - 8-K - Everi Holdings Inc.a12-6557_18k.htm

Exhibit 99.1

 

GRAPHIC

 

Global Cash Access Reports Fourth Quarter and Full Year 2011 Results

 

Las Vegas, NV — March 6, 2012 — Global Cash Access Holdings, Inc. (the “Company”) (NYSE:GCA) announced today financial results for the fourth quarter and year ended December 31, 2011.

 

Fourth Quarter 2011 Highlights

·      Operating income increased 40.6% quarter-over-quarter to $14.2 million

·      EBITDA increased 33.3% quarter-over-quarter to $18.4 million

·      Cash EPS increased 88.9% quarter-over-quarter to $0.17

·      Completed acquisition of substantially all of the assets of MCA Processing LLC

 

“We are very pleased to announce today the strong finish to the year with positive quarter over quarter results in our base business that suggests some true signs of recovery for our industry.  With the stabilization of our base business and the portfolio of contracts we acquired through the MCA acquisition, GCA is well positioned as we head into 2012”, said Scott Betts, President and CEO of Global Cash Access.

 

Fiscal Fourth Quarter 2011 Results

 

Revenue was $137.7 million in the fourth quarter 2011 as compared to revenue of $137.8 million for the prior year’s fourth quarter.  Fourth quarter 2011 revenue was impacted by the Company’s purchase of substantially all of the assets of MCA Processing LLC (“MCA”) in November 2011. Operating income was $14.2 million, an increase of 40.6%, as compared to $10.1 million for the prior year’s fourth quarter. Earnings before interest, taxes, depreciation and amortization (“EBITDA”) (see Non-GAAP Financial Information below) were $18.4 million, an increase of 33.3%, as compared to $13.8 million in the prior year’s fourth quarter. The increase in EBITDA was primarily a result of both the October 1, 2011 enactment of the Durbin Amendment and its impact on the interchange rates paid by the Company on its debit transactions, as well as the Company’s acquisition of MCA. Adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”) (see Non-GAAP Financial Information below) were $20.0 million, an increase of 30.7%, as compared to $15.3 million in the prior year’s fourth quarter.

 

Income from continuing operations before income tax provision was $9.8 million, an increase of 60.7%, as compared to $6.1 million in the prior year’s fourth quarter. Diluted earnings per share from continuing operations were $0.07 in the fourth quarter of 2011 (on 65.2 million diluted shares) as compared to $0.00 in the fourth quarter of 2010 (on 64.2 million diluted shares). Cash EPS (see Non-GAAP Financial Information below) was $0.17 in the fourth quarter of 2011, an 88.9% increase from the $0.09 reported in the prior year’s fourth quarter.

 

Income tax expense was $5.2 million, a decrease of 18.8% million for the fourth quarter of 2011, as compared to $6.4 million for the same quarter in 2010. The effective tax rate was 53.5% for the fourth quarter of 2011 as compared to 104.2% for the same quarter in 2010. The higher effective tax rate in 2010 was primarily due to the result of one-time repatriation events, and the determination of the Company’s inability to fully realize its foreign tax credit deferred tax asset.

 

Fiscal Year 2011 Results

 

Revenue was $544.1 million for fiscal year 2011, a decrease of 10.2%, from the $605.6 million in revenue recorded for fiscal year 2010. The overall decrease in revenue was primarily as a result of the loss of the Caesars contract which represented over $79.6 million of the Company’s 2010 revenue. The Company re-acquired a portion of the Caesars business in the fourth quarter of 2011 in connection with the acquisition of substantially all of the assets of MCA. Operating income was $38.3 million for fiscal year 2011, a decrease of 27.2%, when compared to the $52.6 million for the fiscal year 2010. EBITDA for fiscal year 2011 was $54.9 million, a decrease of 20.2%, compared to the $68.8 million for fiscal year 2010. Adjusted EBITDA for fiscal year 2011 was $61.7 million, which was within the range of our most recently revised Adjusted EBITDA guidance of $58.0 million to $65.0 million.

 

Income from continuing operations before income tax provision was $18.7 million, a decrease of 48.5%, compared to the $36.3 million for fiscal year 2010. Diluted earnings per share from continuing operations were $0.14, a decrease of 46.2% from $0.26 for fiscal year 2010. Cash EPS was $0.39 for fiscal year 2011.  Cash EPS, as adjusted for certain non-recurring items (see Non-GAAP Financial Information below), was $0.45 for fiscal year 2011, which was slightly above the high end of the Company’s most recently revised Cash EPS guidance targets of $0.38 to $0.43.

 

2012 Outlook

 

The Company estimates that for the fiscal year ending December 31, 2012, Cash EPS will be between approximately $0.76 and $0.82 and Adjusted EBITDA will be between approximately $73.0 million and $77.0 million.

 



 

The foregoing estimations reflect the following assumptions:

 

·                  2012 estimated outlook assumes a modest improvement in the gaming industry in 2012;

·                  Cash outlays for capital expenditures of between approximately $6.0 million and $8.0 million;

·                  Fully diluted shares outstanding for the full year of approximately 66.0 million; and

·                  Interest expense is based upon an increase in the 3-month LIBOR curve from 0.55% in 2011 to 0.70% in 2012.

 

Investor Conference Call and Webcast

 

The Company will host an investor conference call to discuss its fourth quarter and fiscal year 2011 results today at 5:00 p.m. ET. The conference call can be accessed live over the phone by dialing (877) 941-2068 or for international callers by dialing (480) 629-9712.  A replay will be available at 8:00 p.m. ET and can be accessed by dialing (877) 870-5176 or (858) 384-5517 for international callers; the PIN is 4520828.  The replay will be available until March 13, 2012.  The call will be webcast live from the Company’s website at www.gcainc.com under the Investor Relations section.

 

Non-GAAP Financial Information

 

In order to enhance investor understanding of the underlying trends in our business and to provide for better comparability between periods in different years, the Company is providing EBITDA, Adjusted EBITDA, Cash Earnings and Cash EPS on a supplemental basis. Reconciliations between GAAP measures and Non-GAAP measures and between actual results and adjusted results are provided at the end of this press release. EBITDA, Adjusted EBITDA, Cash Earnings and Cash EPS are not measures of financial performance under United States Generally Accepted Accounting Principles (“GAAP”). Accordingly, they should not be considered a substitute for net income, operating income, basic or diluted earnings per share or cash flow data prepared in accordance with GAAP.

 

Cautionary Note Regarding Forward-Looking Statements

 

This press release contains forward-looking statements within the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. All statements included in this press release, other than statements that are purely historical, are forward-looking statements. Words such as “going forward,” “believes,” “intends,” “expects,” “forecasts,” “anticipate,” “plan,” “seek,” “estimate” and similar expressions also identify forward-looking statements. Forward-looking statements in this press release include, without limitation: (a) our belief we are well positioned as we head into 2012; (b) our estimates of 2012 Cash EPS and Adjusted EBITDA and the assumptions upon which they are based; (c) our assumption that there will be a modest improvement in the gaming industry for 2012; (d) our assumption for 2012 that cash outlays for capital expenditures will be between approximately $6.0 million and $8.0 million; (e) our assumption for 2012 that there will be approximately 66.0 million diluted shares outstanding; (f) our assumption that the 3-month LIBOR will be 0.70% in 2012; and (g) our belief that EBITDA, Adjusted EBITDA and Cash EPS are widely-referenced financial measures in the financial markets and our belief that references to the foregoing are helpful to investors.

 

These forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those projected or assumed, including but not limited to the following: the timing and the extent of a recovery in the gaming industry, if any; gaming establishment and patron preferences; national and international economic conditions; changes in gaming regulatory, card association and statutory requirements; regulatory and licensing difficulties; competitive pressures; operational limitations; gaming market contraction; changes to tax laws; uncertainty of litigation outcomes; interest rate fluctuations; inaccuracies in underlying operating assumptions; unanticipated expenses or capital needs; technological obsolescence; and employee turnover.  In addition, our belief that our projected results of operations for calendar year 2012 will begin to improve are based on many assumptions, including, without limitation, the following: the anticipated positive impact on our results of operations from the recent implementation of the Durbin Amendment in October 2011; the anticipated opening of several new casinos in 2012 in new gaming jurisdictions; and our belief that the overall gaming market in the United States, in general, has stabilized and may improve modestly in 2012.  If any of these assumptions prove to be incorrect, the results contemplated by the forward-looking statements regarding our future results of operations are unlikely to be realized.

 

The forward-looking statements in this press release are subject to additional risks and uncertainties set forth under the heading “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our filings with the Securities and Exchange Commission, including, without limitation, our Annual Report filed on Form 10-K on March 14, 2011, our subsequent Quarterly Reports filed on Form 10-Q and our Annual Report for the year ended December 31, 2011 to be filed on Form 10-K are based on information available to us on the date hereof. We do not intend, and assume no obligation, to update any forward-looking statements. Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date of this press release.

 



 

About Global Cash Access Holdings, Inc.

 

Las Vegas-based Global Cash Access, Inc. (“GCA”), a wholly owned subsidiary of Global Cash Access Holdings, Inc., is a leading provider of cash access products and related services to approximately 1,050 casinos and other gaming properties in the United States, Europe, Canada, the Caribbean, Central America and Asia. GCA’s products and services provide gaming patrons access to cash through a variety of methods, including ATM cash withdrawals, point-of-sale debit card transactions, credit card transactions, check verification and warranty services, and Western Union money transfers. Through Western Money Systems, a wholly owned subsidiary, GCA is a leading manufacturer and distributor of cash handling devices and related software. GCA also provides products and services that improve credit decision-making, automate cashier operations and enhance patron marketing activities for gaming establishments. With its proprietary database of gaming patron credit history and transaction data on millions of gaming patrons worldwide, GCA is recognized for successfully developing and deploying technological innovations that increase client profitability, operational efficiency and customer loyalty. More information is available at GCA’s website at www.gcainc.com.

 

SOURCE: Global Cash Access Holdings, Inc.

 



 

GLOBAL CASH ACCESS HOLDINGS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

AT DECEMBER 31, 2011 AND 2010

(unaudited)

(amounts in thousands)

 

 

 

December 31,

 

December 31,

 

 

 

2011

 

2010

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

55,535

 

$

60,636

 

Restricted cash and cash equivalents

 

455

 

455

 

Settlement receivables

 

80,246

 

10,374

 

Other receivables, net

 

16,885

 

15,211

 

Inventory

 

7,087

 

3,845

 

Prepaid expenses and other assets

 

15,406

 

8,200

 

Property, equipment and leasehold improvements, net

 

15,577

 

16,648

 

Goodwill, net

 

180,122

 

185,110

 

Other intangible assets, net

 

38,216

 

26,368

 

Deferred income taxes, net

 

119,538

 

131,547

 

 

 

 

 

 

 

Total assets

 

$

529,067

 

$

458,394

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

Settlement liabilities

 

$

141,827

 

$

59,741

 

Accounts payable

 

32,223

 

28,562

 

Accrued expenses

 

21,159

 

17,863

 

Borrowings

 

174,000

 

208,750

 

 

 

 

 

 

 

Total liabilities

 

369,209

 

314,916

 

 

 

 

 

 

 

Commitments and Contingencies

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ Equity:

 

 

 

 

 

Common stock, $0.001 par value, 500,000 shares authorized and 85,651 and 85,006 shares issued at December 31, 2011 and December 31, 2010, respectively

 

86

 

85

 

Convertible preferred stock, $0.001 par value, 50,000 shares authorized and 0 shares outstanding at December 31, 2011 and December 31, 2010, respectively

 

 

 

Additional paid-in capital

 

204,735

 

197,048

 

Retained earnings

 

97,925

 

88,796

 

Accumulated other comprehensive income

 

2,340

 

2,587

 

Treasury stock, at cost, 20,686 and 20,626 shares at December 31, 2011 and December 31, 2010, respectively

 

(145,228

)

(145,038

)

 

 

 

 

 

 

Total stockholders’ equity

 

159,858

 

143,478

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

529,067

 

$

458,394

 

 



 

GLOBAL CASH ACCESS HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
FOR THE YEARS ENDED DECEMBER 31, 2011, 2010, AND 2009

(unaudited)

(amounts in thousands, except earnings per share amounts)

 

 

 

For the Years Ended December 31,

 

 

 

2011

 

2010

 

2009

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash advance

 

$

203,869

 

$

244,139

 

$

289,314

 

ATM

 

283,727

 

314,627

 

325,953

 

Check services

 

26,269

 

28,357

 

38,525

 

Other revenues

 

30,198

 

18,467

 

13,928

 

 

 

 

 

 

 

 

 

Total revenues

 

544,063

 

605,590

 

667,720

 

 

 

 

 

 

 

 

 

Cost of revenues (exclusive of depreciation and amortization)

 

419,606

 

463,045

 

501,810

 

Operating expenses

 

69,517

 

73,720

 

76,005

 

Depreciation and amortization

 

16,644

 

16,195

 

17,851

 

 

 

 

 

 

 

 

 

Operating income

 

38,296

 

52,630

 

72,054

 

 

 

 

 

 

 

 

 

Interest expense, net of interest income

 

18,638

 

16,329

 

17,960

 

Loss on early extinguishment of debt

 

943

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

19,581

 

16,329

 

17,960

 

 

 

 

 

 

 

 

 

Income from continuing operations before income tax provision

 

18,715

 

36,301

 

54,094

 

 

 

 

 

 

 

 

 

Income tax provision

 

9,586

 

18,751

 

20,556

 

 

 

 

 

 

 

 

 

Income from continuing operations, net of tax

 

9,129

 

17,550

 

33,538

 

Income from discontinued operations, net of tax

 

 

 

44

 

 

 

 

 

 

 

 

 

Net income

 

9,129

 

17,550

 

33,582

 

 

 

 

 

 

 

 

 

Plus: net income/(loss) attributable to minority interest

 

 

(56

)

56

 

 

 

 

 

 

 

 

 

Net income attributable to Global Cash Access Holdings, Inc. and Subsidiaries

 

9,129

 

17,494

 

33,638

 

 

 

 

 

 

 

 

 

Foreign currency translation

 

(247

)

397

 

947

 

 

 

 

 

 

 

 

 

Comprehensive income

 

$

8,882

 

$

17,891

 

$

34,585

 

 

 

 

 

 

 

 

 

Basic earnings per share:

 

 

 

 

 

 

 

Continuing operations

 

$

0.14

 

$

0.27

 

$

0.45

 

Discontinued operations

 

$

 

$

 

$

 

Net income

 

$

0.14

 

$

0.27

 

$

0.45

 

 

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

 

 

Continuing operations

 

$

0.14

 

$

0.26

 

$

0.45

 

Discontinued operations

 

$

 

$

 

$

 

Net income

 

$

0.14

 

$

0.26

 

$

0.45

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding:

 

 

 

 

 

 

 

Basic

 

64,673

 

65,903

 

74,232

 

Diluted

 

64,859

 

67,272

 

75,356

 

 



 

GLOBAL CASH ACCESS HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2011, 2010, AND 2009

(unaudited)

(amounts in thousands)

 

 

 

2011

 

2010

 

2009

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

Net income

 

$

9,129

 

$

17,550

 

$

33,582

 

Adjustments to reconcile net income to cash provided by operating activities:

 

 

 

 

 

 

 

Amortization of financing costs

 

1,343

 

973

 

973

 

Amortization of intangibles

 

8,673

 

6,872

 

8,196

 

Depreciation

 

7,971

 

9,323

 

9,740

 

Loss/(gain) on sale or disposal of assets

 

991

 

(366

)

139

 

Provision for bad debts

 

5,959

 

5,908

 

7,955

 

Loss on early extinguishment of debt

 

943

 

 

 

Stock-based compensation

 

6,809

 

7,935

 

8,454

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

Settlement receivables

 

(69,881

)

1,660

 

9,220

 

Other receivables, net

 

(8,125

)

2,757

 

(11,850

)

Inventory

 

(3,146

)

814

 

 

Prepaid and other assets

 

(2,323

)

1,567

 

577

 

Deferred income taxes

 

9,252

 

17,505

 

19,578

 

Settlement liabilities

 

82,125

 

(2,655

)

13,505

 

Accounts payable

 

3,658

 

(715

)

(7,528

)

Accrued expenses

 

874

 

(230

)

(1,578

)

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

54,252

 

68,898

 

90,963

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

Acquisitions, net of cash

 

(10,763

)

(15,354

)

 

Purchase of property, equipment, leasehold improvements and other intangibles

 

(7,420

)

(9,051

)

(7,254

)

Changes in restricted cash and cash equivalents

 

 

(87

)

19

 

 

 

 

 

 

 

 

 

Net cash used in investing activities

 

(18,183

)

(24,492

)

(7,235

)

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

Repayments against old credit facility

 

(208,750

)

(41,000

)

(16,000

)

Securing of new credit facility

 

214,000

 

 

 

Issuance costs of new credit facility

 

(7,099

)

 

 

Repayments against new credit facility

 

(40,000

)

 

 

Proceeds from exercise of stock options

 

812

 

5,629

 

2,913

 

Purchase of treasury stock

 

(190

)

(33,474

)

(61,338

)

 

 

 

 

 

 

 

 

Net cash used in financing activities

 

(41,227

)

(68,845

)

(74,425

)

 

 

 

 

 

 

 

 

NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS

 

57

 

307

 

(1,683

)

 

 

 

 

 

 

 

 

NET (DECREASE)/INCREASE IN CASH AND CASH EQUIVALENTS

 

(5,101

)

(24,132

)

7,620

 

 

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS - Beginning of Period

 

60,636

 

84,768

 

77,148

 

 

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS - End of Period

 

$

55,535

 

$

60,636

 

$

84,768

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid for interest

 

$

19,166

 

$

15,922

 

$

17,634

 

Cash paid for taxes, net of refunds

 

$

366

 

$

689

 

$

3,795

 

 

 

 

 

 

 

 

 

NON-CASH TRANSACTIONS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchase of other intangibles

 

$

 

$

1,500

 

$

 

 



 

GLOBAL CASH ACCESS HOLDINGS, INC. AND SUBSIDIARIES

RECONCILIATION OF NET INCOME/(LOSS) TO CASH EARNINGS

AND OPERATING INCOME TO EBITDA AND ADJUSTED EBITDA

FOR THE QUARTERS ENDED AND FOR THE YEARS ENDED DECEMBER 31, 2011 AND 2010

(unaudited)

 

 

 

Three months ended December 31,

 

Fiscal year ended December 31,

 

 

 

2011

 

2010

 

2011

 

2010

 

Reconciliation of net income/(loss) to cash earnings (amounts in thousands, except earnings per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income/(loss)

 

$

4,539

 

$

(259

)

$

9,129

 

$

17,550

 

Equity compensation expense

 

1,572

 

1,521

 

6,809

 

7,935

 

DTA amortization or income tax provision, whichever is less

 

4,725

 

4,757

 

9,586

 

18,751

 

 

 

 

 

 

 

 

 

 

 

Cash earnings

 

$

10,836

 

$

6,019

 

$

25,524

 

$

44,236

 

 

 

 

 

 

 

 

 

 

 

Diluted weighted average number of common shares outstanding

 

65,227

 

64,200

 

64,859

 

67,272

 

 

 

 

 

 

 

 

 

 

 

Diluted cash earnings per share from continuing operations (“Cash EPS”)

 

$

0.17

 

$

0.09

 

$

0.39

 

$

0.66

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of operating income to EBITDA and Adjusted EBITDA

 

 

 

 

 

 

 

 

 

Operating income

 

$

14,240

 

$

10,055

 

$

38,296

 

$

52,630

 

Plus: depreciation and amortization

 

4,194

 

3,766

 

16,644

 

16,195

 

 

 

 

 

 

 

 

 

 

 

EBITDA

 

$

18,434

 

$

13,821

 

$

54,940

 

$

68,825

 

 

 

 

 

 

 

 

 

 

 

Equity compensation expense

 

1,572

 

1,521

 

6,809

 

7,935

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

20,006

 

$

15,342

 

$

61,749

 

$

76,760

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of Cash EPS and Adjusted EBITDA for non-recurring items (amounts in millions, except earnings per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash EPS stated above

 

$

0.17

 

$

0.09

 

$

0.39

 

$

0.66

 

Cash EPS adjustments for non-recurring items

 

 

 

0.06

 

 

 

 

 

 

 

 

 

 

 

 

Cash EPS (as adjusted for non-recurring items)

 

$

0.17

 

$

0.09

 

$

0.45

 

$

0.66

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA stated above

 

$

20.0

 

$

15.3

 

$

61.7

 

$

76.8

 

EBITDA adjustments for non-recurring items(1)

 

 

 

1.2

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA (as adjusted for non-recurring items)

 

$

20.0

 

$

15.3

 

$

62.9

 

$

76.8

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of add back adjustments to Cash EPS & Adjusted EBITDA:

 

 

 

 

 

 

 

 

 

Q1 11 refinancing charges(1)

 

 

 

 

 

$

1.8

 

 

 

Q2 11 WMS acquisition costs (primarily amortization expense)(1)

 

 

 

 

 

1.2

 

 

 

Q2 11 executive severance costs

 

 

 

 

 

0.4

 

 

 

Q3 11 loss on sale of obsolete equipment

 

 

 

 

 

0.3

 

 

 

Q3 11 fees for non-recurring legal matters

 

 

 

 

 

0.5

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-recurring adjustments

 

 

 

 

 

$

4.2

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted shares outstanding

 

 

 

 

 

64.9

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash EPS adjustments

 

 

 

 

 

$

0.06

 

 

 

 


Notes:

1. Amounts do not impact Adjusted EBITDA.

 

For 2012, the cash earnings and Cash EPS will be calculated as follows:

 

Reconciliation of net income/(loss) to cash earning (amounts in thousands)

 

Net income

 

$

4,539

 

$

(259

)

$

9,129

 

$

17,550

 

Equity compensation expense

 

1,572

 

1,521

 

6,809

 

7,935

 

Deferred income tax

 

5,160

 

5,709

 

9,252

 

17,505

 

Amortization

 

2,423

 

1,453

 

8,673

 

6,872

 

 

 

 

 

 

 

 

 

 

 

Cash earnings

 

$

13,694

 

$

8,424

 

$

33,863

 

$

49,862

 

 

 

 

 

 

 

 

 

 

 

Diluted weighted average number of common shares outstanding

 

65,227

 

64,200

 

64,859

 

67,272

 

 

 

 

 

 

 

 

 

 

 

Diluted cash earnings per share from continuing operations (“Cash EPS”)

 

$

0.21

 

$

0.13

 

$

0.52

 

$

0.74

 

 



 

GLOBAL CASH ACCESS HOLDINGS, INC. AND SUBSIDIARIES

OTHER INFORMATION AND DATA

FOR THE YEARS ENDED DECEMBER 31, 2011, 2010, AND 2009

(unaudited)

(amounts in thousands, unless otherwise noted)

 

 

 

Cash

 

 

 

Check

 

 

 

 

 

 

 

 

 

Advance

 

ATM

 

Services

 

Other

 

Corporate

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected segment information

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011:

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

203,869

 

$

283,727

 

$

26,269

 

$

30,198

 

$

 

$

544,063

 

Operating income

 

38,468

 

34,832

 

14,197

 

14,808

 

(64,009

)

38,296

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2010:

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$

244,139

 

$

314,627

 

$

28,357

 

$

18,467

 

$

 

$

605,590

 

Operating income

 

49,439

 

41,102

 

15,798

 

11,398

 

(65,107

)

52,630

 

 

 

 

For the Years Ended December 31,

 

 

 

2011

 

2010

 

2009

 

Other data (unaudited):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aggregate dollar amount processed (in billions):

 

 

 

 

 

 

 

Cash advance

 

$

4.3

 

$

5.0

 

$

5.7

 

ATM

 

$

12.2

 

$

13.6

 

$

14.5

 

Check warranty

 

$

1.1

 

$

1.1

 

$

1.5

 

Number of transactions completed (in millions):

 

 

 

 

 

 

 

Cash advance

 

8.4

 

10.1

 

11.7

 

ATM

 

68.8

 

78.3

 

83.4

 

Check warranty

 

4.4

 

4.9

 

6.3