Attached files

file filename
8-K - FORM 8-K FILING DOCUMENT - OLD LINE BANCSHARES INCdocument.htm

EXHIBIT 99.1

Old Line Bancshares, Inc. Reports $5.4 Million in Net Income Available to Common Stockholders, an Increase of 258.03 Percent for the Twelve Months Ended December 31, 2011

4TH QUARTER HIGHLIGHTS

  • Net income available to common stockholders of $2.0 million or $0.29 per share increased 15.19% from the $1.7 million or $0.25 per share reported for the linked third quarter of 2011.
  • The fourth quarter Return on Average Assets (ROAA) and Return on Average Equity (ROAE) were 0.98% and 11.17%, respectively.
  • The ratio of the allowance for credit losses was 0.69% at December 31, 2011 compared to 0.58% at September 30, 2011, 0.45% at June 30, 2011 and 0.69% at March 31, 2011.
  • The net interest margin for the fourth quarter was 4.45%.

2011 FULL-YEAR HIGHLIGHTS

  • In April 2011, Old Line Bancshares, Inc. successfully completed the acquisition and integration of Maryland Bankcorp, Inc.
  • Net income available to common stockholders was $5.4 million for the year, an increase of 258.03% over the prior year.
  • The loan portfolio grew 80.00% from the prior year.
  • The net interest margin for the year was 4.61%.
  • Non-performing loans as a percentage of total gross loans were 1.07% at December 31, 2011.
  • Non-performing assets as a percentage of total assets were 1.22% at December 31, 2011.

BOWIE, Md., Feb. 29, 2012 (GLOBE NEWSWIRE) -- James W. Cornelsen, President & Chief Executive Officer of Old Line Bancshares, Inc. (Nasdaq:OLBK), the parent company of Old Line Bank, reported that net income available to common stockholders increased $3.9 million to $5.4 million for the twelve months ended December 31, 2011, compared with $1.5 million the prior year. Earnings per basic and diluted common share were $0.86 for the twelve months ended December 31, 2011 and $0.39 and $0.38, respectively, in 2010.

"The acquisition of Maryland Bankcorp, Inc., which we completed on April 1, 2011, was the primary contributor to the increase in net income for the past year, as well as increases in net interest income, non-interest revenue, and non-interest expense. Throughout the year, we have been consistently increasing our underlying operating earnings even as we absorbed the costs associated with integrating the acquired banking company into our infrastructure. We are now the sixth-largest independent commercial bank based in Maryland, with assets over $800 million and 19 full service branches serving five counties," said James W. Cornelsen, President and Chief Executive Officer. "Despite a difficult banking environment, we were able to produce results that demonstrate the quality and potential of our franchise, as well as the strength of excellent market demographics over our expanded footprint. As we enter 2012, we are well positioned to further execute on our goal of becoming the premier community bank in the Washington, D.C. market."

The continued profitability of the company was primarily the result of a $13.5 million increase in net interest income for the year, and a $1.4 million increase in non-interest revenue. The increase in net interest income was predominantly the result of a $13.8 million increase in total interest revenue for the year. The increase in total interest revenue derived primarily from the $240.0 million or 80.00% growth in gross loans that occurred mostly because of the acquisition as well as from organic growth of approximately $50 million. We also received full and partial payments on several acquired non-accrual loans that allowed us to accrete approximately $1.9 million from credit related discounts to interest income during the twelve months ended December 31, 2011. These increases to net income were partially offset by a $9.5 million increase in non-interest expense, a $718,000 increase in the provision for loan losses and a $276,408 increase in interest expense. The increase in non-interest expense was a result of the costs associated with operating a larger branch network and bank franchise.   

For the three month period ended December 31, 2011, net income available to common stockholders was $2.0 million or $0.29 per share, up 15.19% over the $1.7 million or $0.25 per share reported for the linked third quarter ended September 30, 2011. Net income increased primarily because of an approximately $515,000 reduction in non-interest expense and an approximately $540,000 decrease in taxes during the period. The reduction in non-interest expense occurred as a result of our efforts to reduce operating costs and a reduction in merger and integration expenses. As a result of our continued and improved profitability subsequent to the merger, we recorded a one-time reduction in income tax expense during the fourth quarter of 2011.  

A $646,000 decline in net interest income and a $133,000 reduction in non-interest revenue partially offset these improvements. Net interest income declined from that reported in the third quarter primarily because, as we previously reported, during the third quarter we received full and partial payments on several acquired non-accrual loans that allowed us to accrete approximately $1.1 million from credit related discounts to interest income. During the 4th quarter of 2011, we recorded $395,928 from credit related accretion. Non-interest revenue declined during the third quarter of 2011, primarily because we recorded an approximately $213,000 non-recurring gain on earnings on bank owned life insurance that arose from the loss of a colleague that was offset by a $183,000 expense payable to the estate and recorded in employee benefits. This was partially offset by a $153,830 increase in gains on sales of other real estate owned as we continued to dispose of the other real estate owned that we obtained in the acquisition.

Our asset quality continues to remain strong even with the addition of the acquired loan portfolio. We have not experienced any substantive increase in non-performing assets that we held prior to the acquisition (legacy loans). In accordance with accounting for business combinations, we have recorded the acquired assets and liabilities at their estimated fair value on April 1, 2011, the acquisition date. As part of the fair value process, we were required by current accounting principles to eliminate the allowance for loan and lease losses associated with the acquired loans which caused the allowance for loan losses to decline to 0.69% of total gross loans at December 31, 2011 from 0.82% at December 31, 2010. For the three and twelve month periods ended December 31, 2011, we recorded an $800,000 and a $1.8 million provision for loan losses. Although our legacy loan portfolio's asset quality remained stable, we did experience approximately $50.0 million in organic growth during the twelve month period and $24.2 million during the three month period. There are indications that the economy may be on a path to recovery. However, there are also indications that it may experience either flat or negative growth in the near term and this could negatively impact our borrowers' financial stability. Additionally, until we are able to adequately access the underwriting skills of our new lenders and the impact the acquisition may have on our internal management capabilities, we believe it is prudent to increase the allowance. Based on our history, internal analysis, the ratio of non-performing assets, and the satisfactory historical performance of the loan portfolio, management believes the allowance continues to appropriately reflect the inherent risk of loss in our portfolio and the current economic climate.   

Old Line Bancshares, Inc. is the parent company of Old Line Bank, a Maryland chartered commercial bank headquartered in Bowie, Maryland, approximately 10 miles east of Andrews Air Force Base and 20 miles east of Washington, D.C. Old Line Bank has 19 branches located in its primary market area of suburban Maryland (Washington, D.C. suburbs and Southern Maryland) counties of Anne Arundel, Calvert, Charles, Prince George's and St. Mary's. It also targets customers throughout the greater Washington, D.C. metropolitan area. 

The statements in this press release that are not historical facts, in particular the statements with respect to our ability and position to become a premier community bank in the Washington, D.C. market and the adequacy of our loan loss allowance constitute "forward-looking statements" as defined by Federal securities laws. Such statements are subject to risks and uncertainties that could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. These statements can generally be identified by the use of forward-looking terminology such as "believes," "expects," "intends," "may," "will," "should," "anticipates", "plans" or similar terminology. Actual results could differ materially from those currently anticipated due to a number of factors, including, but not limited to, deterioration in economic conditions or a slower than anticipated recovery in our target markets or nationally, sustained high levels of or further increases in the unemployment rate in our target markets, and changes in laws impacting our ability to collect on outstanding loans or otherwise negatively impact our business, including regulations implemented pursuant to the Dodd-Frank Wall Street Reform and Consumer Protection Act enacted in July 2010. Forward-looking statements speak only as of the date they are made. Old Line Bancshares, Inc. will not update forward-looking statements to reflect factual assumptions, circumstances or events that have changed after a forward-looking statement was made. For further information regarding risks and uncertainties that could affect forward-looking statements Old Line Bancshares, Inc. may make, please refer to the filings made by Old Line Bancshares, Inc. with the U.S. Securities and Exchange Commission available at www.sec.gov.

 
Old Line Bancshares, Inc. & Subsidiaries 
Consolidated Balance Sheets 
           
  December 31,
2011
September 30,
2011
June 30,
2011
March 31,
2011
December 31,
2010
  (Unaudited) (Unaudited) (Unaudited) (Unaudited)  
Cash and due from banks   $ 43,434,375  $ 44,591,494  $ 48,628,138  $ 8,512,884  $ 14,325,266
Interest bearing accounts   119,235  14,157  102,921  115,680  109,170
Federal funds sold   83,114  720,898  264,506  558,214  180,536
Total cash and cash equivalents   43,636,724  45,326,549  48,995,565  9,186,778  14,614,972
Time deposits in other banks   --   --   --   99,000  297,000
Investment securities available for sale   161,784,835  158,503,556  144,694,675  37,658,830  33,049,795
Investment securities held to maturity  --   --   --   20,267,496  21,736,469
Loans, less allowance for loan losses  539,297,666  515,738,796  500,370,124  306,653,965  299,606,430
Equity securities at cost   3,946,042  4,051,482  3,402,531  2,596,650  2,562,750
Premises and equipment   23,215,429  22,748,048  22,163,745  16,703,016  16,867,561
Accrued interest receivable   2,448,542  2,349,748  2,278,496  1,239,489  1,252,970
Prepaid income taxes   --   162,043  1,042,054  --   189,523
Deferred income taxes   7,244,029  6,353,633  6,963,981  190,186  265,551
Bank owned life insurance   16,416,566  16,298,382  16,377,113  8,765,616  8,703,175
Prepaid pension   1,030,551  1,315,642  1,315,642  --   -- 
Other real estate owned   4,004,609  4,126,434  3,947,340  1,976,516  1,153,039
Goodwill   633,790  141,723  116,723  --   -- 
Core deposit intangible   4,418,892  4,613,568  4,808,242  --   -- 
Other assets   2,964,626  4,255,685  2,935,860  2,214,039  1,610,715
Total assets   $ 811,042,301  $ 785,985,289  $ 759,412,091  $ 407,551,581  $ 401,909,950
           
Deposits           
Non-interest bearing   $ 191,026,425  $ 176,167,359  $ 160,538,320  $ 56,827,155  $ 67,494,744
Interest bearing   499,741,360  487,824,952  486,450,237  281,811,895  273,032,442
Total deposits   690,767,785  663,992,311  646,988,557  338,639,050  340,527,186
Short term borrowings   38,672,657  32,605,607  26,153,000  6,584,128  5,669,332
Long term borrowings   6,284,479  16,307,146  16,328,337  16,349,219  16,371,947
Accrued interest payable   397,211  392,340  391,294  363,763  434,656
Accrued pension   4,342,664  4,554,285  4,527,294  711,653  556,062
Other liabilities   2,080,867  1,867,752  1,193,613  565,476  692,017
Total liabilities   742,545,663  719,719,441  695,582,095  363,213,289  364,251,200
           
Stockholders' equity           
Common stock   68,177  68,096  68,096  46,774  38,917
Additional paid-in capital   53,489,075  53,421,825  53,411,845  35,582,975  29,206,617
Retained earnings   12,093,742  10,399,491  8,896,285  7,917,628  7,535,268
Accumulated other comprehensive income   2,388,972  1,898,327  937,973  208,879  272,956
Total Old Line Bancshares, Inc. stockholders' equity   68,039,966  65,787,739  63,314,199  43,756,256  37,053,758
Non-controlling interest   456,672  478,109  515,797  582,036  604,992
Total stockholders' equity   68,496,638  66,265,848  63,829,996  44,338,292  37,658,750
Total liabilities and stockholders' equity   $ 811,042,301  $ 785,985,289  $ 759,412,091  $ 407,551,581  $ 401,909,950
Shares of basic common stock outstanding   6,817,694  6,809,594  6,809,594  4,677,363  3,891,705
 
 
Old Line Bancshares, Inc. & Subsidiaries
Consolidated Statements of Income
             
  Three Months
Ended
December 31,
Three Months
Ended
September 30,
Three Months
Ended
June 30,
Three Months
Ended
March 31,
Twelve Months
Ended
December 31,
Twelve Months
Ended
December 31,
  2011 2011 2011 2011 2011 2010
  (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited)  
Interest revenue            
Loans, including fees  $ 7,922,484  $ 8,573,052  $ 7,741,299  $ 4,195,866  $ 28,432,701  $ 16,599,612
Investment securities and other  1,139,091  1,164,052  1,132,673  451,996  3,887,812  1,909,219
Total interest revenue  9,061,575  9,737,104  8,873,972  4,647,862  32,320,513  18,508,831
Interest expense            
Deposits  1,146,233  1,175,773  1,191,712  875,976  4,389,694  3,920,338
Borrowed funds  217,012  216,756  211,086  184,623  829,477  1,022,425
Total interest expense  1,363,245  1,392,529  1,402,798  1,060,599  5,219,171  4,942,763
Net interest income  7,698,330  8,344,575  7,471,174  3,587,263  27,101,342  13,566,068
Provision for loan losses  800,000  800,000  50,000  150,000  1,800,000  1,082,000
Net interest income after provision for loan losses  6,898,330  7,544,575  7,421,174  3,437,263  25,301,342  12,484,068
Non-interest revenue            
Service charges on deposit accounts  349,166  380,065  396,785  82,450  1,208,466  306,548
Gains on sales or calls of investment securities  27,338  72,252  2,489  38,070  140,149  -- 
Permanent impairment on equity securities  (539)  --   (122,500)  --   (123,039)  -- 
Earnings on bank owned life insurance  143,840  356,281  122,350  79,038  701,509  336,834
Gains on sales other real estate owned  199,425  45,595  --   2,985  248,005  192,724
Other fees and commissions  164,035  161,608  118,207  122,337  566,187  515,896
Total non-interest revenue  883,265  1,015,801  517,331  324,880  2,741,277  1,352,002
Non-interest expense            
Salaries & employee benefits  2,519,638  3,030,508  2,973,734  1,500,711  10,024,591  5,966,672
Occupancy & Equipment  897,652  916,610  857,381  459,914  3,131,557  1,712,182
Data processing  221,203  232,530  233,332  129,750  816,815  452,675
Merger and integration  29,167  77,880  377,214  90,060  574,321  574,369
Core deposit premium  194,675  194,674  194,675  --   584,024  -- 
Other operating  1,776,226  1,700,964  1,529,106  746,739  5,753,035  2,703,607
Total non-interest expense  5,638,561  6,153,166  6,165,442  2,927,174  20,884,343  11,409,505
             
Income before income taxes  2,143,034  2,407,210  1,773,063  834,969  7,158,276  2,426,565
Income taxes  197,619  737,405  656,357  335,243  1,926,624  996,750
Net income  1,945,415  1,669,805  1,116,706  499,726  5,231,652  1,429,815
Less: Net income (loss) attributable to the noncontrolling interest  (21,436)  (37,688)  (66,239)  (22,956)  (148,319)  (72,849)
Net income available to common stockholders  $ 1,966,851  $ 1,707,493  $ 1,182,945  $ 522,682  $ 5,379,971  $ 1,502,664
Earnings per basic share  $ 0.29  $ 0.25  $ 0.17  $ 0.12  $ 0.86  $ 0.39
Earnings per diluted share  $ 0.29  $ 0.25  $ 0.17  $ 0.12  $ 0.86  $ 0.38
Dividend per common share  $ 0.04  $ 0.03  $ 0.03  $ 0.03  $ 0.13  $ 0.12
Average number of basic shares  6,817,694  6,809,594  6,809,594  4,428,629  6,223,057  3,880,060
Average number of dilutive shares  6,834,584  6,834,584  6,841,535  4,465,562  6,253,898  3,903,577
 
 
Old Line Bancshares, Inc. & Subsidiaries 
Selected Average Balance Sheet and Loan Information 
             
Average Balance Sheet
(Dollars in thousands) 
 
  Three Months Ended Twelve Months Ended
  December 31,
2011
September 30,
2011
June 30,
 2011
March 31,
2011
December 31,
2011
December 31,
2010
 Average total interest earning assets   $ 702,849  $ 674,069  $ 656,173  $ 367,123  $ 599,397  $ 355,590
 Average total interest bearing liabilities   550,177  535,191  500,738  301,017  482,458  301,086
 Net interest earning assets   $ 152,672  $ 138,878  $ 155,435  $ 66,106  $ 116,939  $ 54,504
 Tax equivalent net interest margin  4.45% 5.01% 4.66% 4.01% 4.61% 3.86%
             
Loan Information
(Dollars in thousands)
     
  December 31,
2011
September 30,
2011
June 30,
2011
March 31,
2011
December 31,
2010
 
Acquired Loans(1)            
Non-accrual(2)  $ 4,583  $ 4,255  $ 5,354  $ --   $ --   
Accruing 30-89 days past due  839  955  2,431  --   --   
Accruing 90 or more days past due  --   1,388  42  --   --   
             
Legacy Loans(3)            
Non-accrual  $ 1,247  $ 1,169  $ 1,169  $ 1,169  $ 2,711  
Accruing 30-89 days past due  745  307  5,242  1,130  --   
Accruing 90 or more days past due  34  --   --   --   --   
             
Allowance for loan losses as % of gross loans 0.69% 0.58% 0.45% 0.69% 0.82%  
Allowance for loan losses as % of legacy loans 0.99% 0.88% 0.70% 0.69% 0.82%  
Total non-performing loans as a % of gross loans 1.07% 1.05% 0.23% 0.38% 0.90%  
Total non-performing assets as a % of total assets 1.22% 1.25% 0.41% 0.77% 0.96%  
   
(1) Acquired loans represent all loans acquired on April 1, 2011. We originally recorded these loans at fair value upon acquisition.  
(2) These loans are loans that are considered non-accrual because they are not paying in conformance with the original contractual agreement. At acquisition, we recorded these loans at fair value. As provided for under ASC 310-30, we recognize interest income on these loans through the accretion of the difference between the carrying value of these loans and their expected cash flows.  
(3) Legacy loans represent total loans excluding loans acquired April 1, 2011.  
CONTACT: CHRISTINE M. RUSH
         CHIEF FINANCIAL OFFICER
         (301) 430-2544