Attached files

file filename
8-K - CURRENT REPORT OF MATERIAL EVENTS OR CORPORATE CHANGES - TENET HEALTHCARE CORPa12-5965_18k.htm

Exhibit 99.1

 

GRAPHIC

 

Tenet Reports Fourth Quarter 2011 Results

4.6 Percent Increase in Adjusted EBITDA

5.4 Percent Increase in Net Operating Revenue

Company Raises 2012 Outlook for Adjusted EBITDA

 

DALLAS — February 28, 2012 — Tenet Healthcare Corporation (NYSE:THC) today reported Adjusted EBITDA of $294 million for the fourth quarter ended December 31, 2011, an increase of $13 million, or 4.6 percent, compared to $281 million for the fourth quarter of 2010. The Adjusted EBITDA margin in the quarter was 13.2 percent, compared to 13.3 percent in the fourth quarter of 2010.

 

In the fourth quarter of 2011, the Company reported a net loss attributable to common shareholders of $76 million, or a loss of $0.17 per diluted share, compared to income of $74 million, or $0.14 per diluted share, in the fourth quarter of 2010. These results included a $117 million pre-tax loss from early extinguishment of debt incurred in relation to Tenet’s strategy to extend debt maturities and reduce future interest expense. Excluding impairment, litigation and investigation costs, loss from early extinguishment of debt, and valuation tax adjustments from both fourth quarters, income from continuing operations, net of tax, was $42 million, or $0.10 per diluted share, compared to $43 million, or $0.08 per diluted share, in the fourth quarter of 2010.

 

“We recorded our eighth consecutive year of growth in Adjusted EBITDA which grew to $1.145 billion in 2011, a 9.0 percent increase over 2010,” said Trevor Fetter, president and chief executive officer. “The growth would have been even stronger had we been able to close some of the favorable payer settlements we have been working on for a number of months. Because the settlements remain likely, we are raising our 2012 Outlook for Adjusted EBITDA to a new range of $1.225 billion to $1.350 billion. We also recorded our fifth consecutive quarter of growth in adjusted admissions which grew by 1.3 percent. The favorable growth in patient volumes, combined with strong pricing growth, enabled us to achieve a 5.4 percent increase in net operating revenues in the quarter.”

 

Discussion of Results (Percentage changes compare Q4’11 to Q4’10, unless otherwise noted.)

 

Adjusted admissions increased by 1.3 percent. Admissions increased by 0.3 percent, and paying admissions were flat. Emergency Departments visits increased by 3.1 percent, and there was a 3.3 percent increase in admissions through our Emergency Departments. Total surgeries increased by 3.2 percent with inpatient surgeries declining by 3.1 percent and outpatient surgeries increasing by 7.6 percent.

 

Net operating revenues were $2.226 billion, an increase of $115 million, or 5.4 percent, compared to net operating revenues of $2.111 billion in the fourth quarter of 2010. As a result of the Company’s early adoption of a new accounting standard, net operating revenues are now reported after a deduction for the provision for doubtful accounts. Under the Company’s prior reporting standard, net operating revenues would have been $2.411 billion, an increase of 4.8 percent, compared to $2.301 billion in the fourth quarter of 2010.

 

Net patient revenue per adjusted admission was $11,633, an increase of 2.3 percent, compared to $11,370 in the fourth quarter of 2010. This pricing increase reflects improved terms in our contracts with commercial managed care payers, partially offset by an adverse shift in payer mix.

 

Selected operating expenses, which is defined as the sum of salaries, wages and benefits, supplies and other operating expenses, increased by 6.5 percent on a per adjusted patient day basis in the fourth quarter of 2011. The increase is primarily due to annual merit increases, an increase in the number of physicians we employ, and higher health benefit costs for our employees. The comparison to last year’s fourth quarter was made more challenging by a $10 million favorable adjustment in that quarter related to the estimated recovery of payroll taxes paid in prior years on behalf of medical residents. Selected operating expenses were also adversely impacted by lower

 



 

interest rates at quarter-end which contributed $14 million of increased expense between the fourth quarter of 2011 and 2010. Although claims experience for both malpractice and workers’ compensation expense continue to be favorable, lower interest rates increased the balances of these discounted liabilities. Supply costs were well-controlled, declining by $3 million, and were flat on a per adjusted patient day basis. Excluding the expenses from additional physician employment, the favorable payroll tax adjustment in the 2010 quarter, and expenses related to lower interest rates, the 6.5 percent increase in selected expenses per adjusted patient day would have been 4.4 percent.

 

Bad debt expense was $185 million, a decline of 2.6 percent, as compared to $190 million in the fourth quarter of 2010. Bad debt expense as a percent of revenues before provision for doubtful accounts declined to 7.7 percent, a decline of 60 basis points compared to 8.3 percent in the fourth quarter of 2010. The improvement in bad debt expense primarily was due to favorable adjustments related to updates to our estimates of collection rates in the fourth quarter of 2011 compared to unfavorable adjustments in the fourth quarter of 2010. The change in bad debt expense also was impacted favorably by deterioration in the age of managed care receivables in the fourth quarter of 2010 that did not occur in the fourth quarter of 2011.

 

Cash and cash equivalents were $113 million at December 31, 2011, a decrease of $72 million from $185 million at September 30, 2011. Cash used in the fourth quarter of 2011 included $178 million to repurchase 40.3 million shares of the Company’s common stock and $28 million for the purchase of five outpatient centers and certain assets related to acquired physician practices. Capital expenditures were $177 million in the fourth quarter of 2011, compared to $196 million in the fourth quarter of 2010. As of December 31, 2011, the Company had an outstanding balance of $80 million on its credit line.

 

Through December 31, 2011, the Company repurchased an aggregate total of 75.8 million shares of common stock since announcing its $400 million share repurchase program in May, 2011. These 75.8 million repurchased shares represent 15.5 percent of outstanding common shares at the time the program was initiated. The average repurchase price was $4.94 per share for a total expenditure of approximately $374 million. At December 31, 2011, there were 415 million shares of common stock outstanding. The full $400 million common stock repurchase program was completed in January 2012.  In total, 81.1 million shares, or 17 percent of our outstanding shares, were repurchased at an average price of $4.94.

 

Outlook for Adjusted EBITDA

 

Tenet raised its 2012 Outlook for Adjusted EBITDA to a new range of $1.225 billion to $1.350 billion. Other than expected outpatient acquisitions, the Company’s 2012 Outlook represents purely organic growth.

 

Adjusted EBITDA in the first quarter of 2012 is expected to comprise approximately one-fifth of the Company’s total Adjusted EBITDA for the year. This reflects the expectation that the approximately $140 million in state provider fees will be recognized in the second half of the year. In addition, the expected ramp up of Tenet’s strategic initiatives, including cost efficiencies related to the Medicare Performance Initiative and incremental outpatient acquisitions, are expected to make more significant contributions to earnings in the second half of the year.

 

Tenet reconfirmed its 2013 Outlook range for Adjusted EBITDA of $1.335 billion to $1.535 billion. The 2015 Outlook range for Adjusted EBITDA, which includes the increased coverage of the uninsured pursuant to the Affordable Care Act, was reconfirmed at $1.75 billion to $2.25 billion.

 

Tenet’s statements on outlook constitute forward-looking information and are subject to the qualifications set forth at the end of this release.

 

Management’s Webcast Discussion of Fourth Quarter Results

 

Tenet management will discuss fourth quarter 2011 results on a webcast scheduled for 10:00 AM (ET) on February 28, 2012.  This webcast may be accessed through Tenet’s website at www.tenethealth.com/investors.  A set of slides that management intends to refer to on the call will be posted to the Company’s website at shortly before the start of the webcast.

 

2



 

Additional information regarding Tenet’s quarterly results of operations, including detailed tabular operational data, is contained in its Form 10-K report, which will be filed with the Securities and Exchange Commission and posted on the Tenet investor relations website before today’s webcast. This press release includes certain non-GAAP measures, such as Adjusted EBITDA. A reconciliation of Adjusted EBITDA to net income attributable to Tenet common shareholders is included in the financial tables at the end of this release.

 

Tenet Healthcare Corporation, a premier health care services company, operates 50 hospitals, 99 free-standing outpatient centers and Conifer Health Solutions, a leader in business process solutions for health care providers that serves over 250 hospital and health care entities nationwide.  Tenet’s hospitals and related health care facilities are committed to providing high quality care to patients in the communities they serve.  For more information, please visit www.tenethealth.com.

 

Media: Rick Black (469) 893-2647

 

Investors: Thomas Rice (469) 893-2522

Rick.Black@tenethealth.com

 

Thomas.Rice@tenethealth.com

 

# # #

 

This document contains “forward-looking statements” — that is, statements that relate to future, not past, events. In this context, forward-looking statements often address our expected future business and financial performance and financial condition, and often contain words such as “expect,” “anticipate,” “intend,” “plan,” “believe,” “seek,” “see,” or “will.” Forward-looking statements by their nature address matters that are, to different degrees, uncertain.  Particular uncertainties that could cause our actual results to be materially different than those expressed in our forward-looking statements include the factors disclosed under “Forward Looking Statements” and “Risk Factors” in our Form 10-K for the year ended December 31, 2011, our quarterly reports on Form 10-Q, periodic reports on Form 8-K and other filings with the Securities and Exchange Commission. The information contained in this earnings release and the attachments is as of February 28, 2012. The Company assumes no obligation to update forward-looking statements contained in this earnings release or the attachments as a result of new information or future events or developments.

 

Tenet uses its company website to provide important information to investors about the company including the posting of important announcements regarding financial performance and corporate developments.

 

3



 

TENET HEALTHCARE CORPORATION

CONSOLIDATED OPERATIONS DATA

(Unaudited)

 

 

 

Three Months Ended December 31,

 

(Dollars in millions except per share amounts)

 

2011

 

%

 

2010

 

%

 

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating revenues

 

 

 

 

 

 

 

 

 

 

 

Revenues before provision for doubtful accounts

 

$

2,411

 

 

 

$

2,301

 

 

 

4.8

%

Less provision for doubtful accounts

 

185

 

 

 

190

 

 

 

(2.6

)%

Net operating revenues

 

2,226

 

100.0

%

2,111

 

100.0

%

5.4

%

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

Salaries, wages and benefits

 

1,029

 

46.2

%

967

 

45.8

%

6.4

%

Supplies

 

391

 

17.6

%

394

 

18.7

%

(0.8

)%

Other operating expenses, net

 

517

 

23.2

%

469

 

22.2

%

10.2

%

Electronic Health Records Incentives

 

(5

)

(0.2

)%

0

 

%

%

Depreciation and amortization

 

105

 

4.7

%

101

 

4.8

%

4.0

%

Impairment of long-lived assets and goodwill, and restructuring charges, net

 

9

 

0.4

%

9

 

0.4

%

 

 

Litigation and investigation costs

 

31

 

1.4

%

6

 

0.3

%

 

 

Operating income

 

149

 

6.7

%

165

 

7.8

%

 

 

Interest expense

 

(100

)

 

 

(101

)

 

 

 

 

Loss from early extinguishment of debt

 

(117

)

 

 

(2

)

 

 

 

 

Income (loss) from continuing operations, before income taxes

 

(68

)

 

 

62

 

 

 

 

 

Income tax benefit (expense)

 

12

 

 

 

(2

)

 

 

 

 

Income (loss) from continuing operations, before discontinued operations

 

(56

)

 

 

60

 

 

 

 

 

Discontinued operations:

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

(2

)

 

 

15

 

 

 

 

 

Litigation and investigation costs

 

(17

)

 

 

 

 

 

 

 

Income tax benefit

 

9

 

 

 

7

 

 

 

 

 

Income (loss) from discontinued operations

 

(10

)

 

 

22

 

 

 

 

 

Net income (loss)

 

(66

)

 

 

82

 

 

 

 

 

Less: Preferred stock dividends

 

6

 

 

 

6

 

 

 

 

 

Less: Net income attributable to noncontrolling interests

 

4

 

 

 

2

 

 

 

 

 

Net income (loss) attributable to Tenet Healthcare Corporation common shareholders

 

$

(76

)

 

 

$

74

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts attributable to Tenet Healthcare Corporation common shareholders

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations, net of tax

 

$

(66

)

 

 

$

52

 

 

 

 

 

Loss from discontinued operations, net of tax

 

(10

)

 

 

22

 

 

 

 

 

Net income (loss) attributable to Tenet Healthcare Corporation common shareholders

 

$

(76

)

 

 

$

74

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per share attributable to Tenet Healthcare Corporation common shareholders

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

(0.15

)

 

 

$

0.11

 

 

 

 

 

Discontinued operations

 

(0.02

)

 

 

0.04

 

 

 

 

 

 

 

$

(0.17

)

 

 

$

0.15

 

 

 

 

 

Diluted

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

(0.15

)

 

 

$

0.10

 

 

 

 

 

Discontinued operations

 

(0.02

)

 

 

0.04

 

 

 

 

 

 

 

$

(0.17

)

 

 

$

0.14

 

 

 

 

 

Weighted average shares and dilutive securities outstanding (in thousands):

 

 

 

 

 

 

 

 

 

 

 

Basic

 

432,454

 

 

 

485,549

 

 

 

 

 

Diluted

 

432,454

 

 

 

561,921

 

 

 

 

 

 

4



 

TENET HEALTHCARE CORPORATION

CONSOLIDATED OPERATIONS DATA

(Unaudited)

 

 

 

Year Ended December 31,

 

(Dollars in millions except per share amounts)

 

2011

 

%

 

2010

 

%

 

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating revenues

 

 

 

 

 

 

 

 

 

 

 

Revenues before provision for doubtful accounts

 

$

9,584

 

 

 

$

9,205

 

 

 

4.1

%

Less provision for doubtful accounts

 

730

 

 

 

738

 

 

 

(1.1

)%

Net operating revenues

 

8,854

 

100.0

%

8,467

 

100.0

%

4.6

%

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

Salaries, wages and benefits

 

4,082

 

46.1

%

3,900

 

46.1

%

4.7

%

Supplies

 

1,582

 

17.9

%

1,577

 

18.6

%

0.3

%

Other operating expenses, net

 

2,100

 

23.7

%

1,940

 

22.9

%

8.2

%

Electronic Health Record Incentives

 

(55

)

(0.6

)%

0

 

%

%

Depreciation and amortization

 

413

 

4.7

%

394

 

4.7

%

4.8

%

Impairment of long-lived assets and goodwill, and restructuring charges, net

 

27

 

0.3

%

10

 

0.1

%

 

 

Litigation and investigation costs

 

55

 

0.6

%

12

 

0.1

%

 

 

Operating income

 

650

 

7.3

%

634

 

7.5

%

 

 

Interest expense

 

(375

)

 

 

(424

)

 

 

 

 

Loss from early extinguishment of debt

 

(117

)

 

 

(57

)

 

 

 

 

Investment earnings

 

3

 

 

 

5

 

 

 

 

 

Income from continuing operations, before income taxes

 

161

 

 

 

158

 

 

 

 

 

Income tax benefit (expense)

 

(61

)

 

 

977

 

 

 

 

 

Income from continuing operations, before discontinued operations

 

100

 

 

 

1,135

 

 

 

 

 

Discontinued operations:

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

(22

)

 

 

11

 

 

 

 

 

Impairment of long-lived assets and goodwill, and restructuring charges, net

 

 

 

 

(1

)

 

 

 

 

Litigation and investigation costs

 

(17

)

 

 

 

 

 

 

 

Income tax benefit

 

33

 

 

 

7

 

 

 

 

 

Income (loss) from discontinued operations

 

(6

)

 

 

17

 

 

 

 

 

Net income

 

94

 

 

 

1,152

 

 

 

 

 

Less: Preferred stock dividends

 

24

 

 

 

24

 

 

 

 

 

Less: Net income attributable to noncontrolling interests

 

12

 

 

 

9

 

 

 

 

 

Net income attributable to Tenet Healthcare Corporation common shareholders

 

$

58

 

 

 

$

1,119

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts attributable to Tenet Healthcare Corporation common shareholders

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations, net of tax

 

$

64

 

 

 

$

1,102

 

 

 

 

 

Income (loss) from discontinued operations, net of tax

 

(6

)

 

 

17

 

 

 

 

 

Net income attributable to Tenet Healthcare Corporation common shareholders

 

$

58

 

 

 

$

1,119

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per share attributable to Tenet Healthcare Corporation common shareholders

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

0.13

 

 

 

$

2.28

 

 

 

 

 

Discontinued operations

 

(0.01

)

 

 

0.03

 

 

 

 

 

 

 

$

0.12

 

 

 

$

2.31

 

 

 

 

 

Diluted

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

0.13

 

 

 

$

2.01

 

 

 

 

 

Discontinued operations

 

(0.01

)

 

 

0.03

 

 

 

 

 

 

 

$

0.12

 

 

 

$

2.04

 

 

 

 

 

Weighted average shares and dilutive securities outstanding (in thousands):

 

 

 

 

 

 

 

 

 

 

 

Basic

 

468,726

 

 

 

484,321

 

 

 

 

 

Diluted

 

485,181

 

 

 

560,631

 

 

 

 

 

 

5



 

TENET HEALTHCARE CORPORATION

CONSOLIDATED BALANCE SHEET DATA

(Unaudited)

 

 

 

December 31,

 

December 31,

 

(Dollars in millions)

 

2011

 

2010

 

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

113

 

$

405

 

Accounts receivable, less allowance for doubtful accounts

 

1,278

 

1,143

 

Inventories of supplies, at cost

 

161

 

156

 

Income tax receivable

 

7

 

22

 

Current portion of deferred income taxes

 

418

 

282

 

Assets held for sale

 

2

 

14

 

Other current assets

 

378

 

289

 

Total current assets

 

2,357

 

2,311

 

Investments and other assets

 

156

 

164

 

Deferred income taxes, net of current portion

 

374

 

627

 

Property and equipment, at cost, less accumulated depreciation and amortization

 

4,350

 

4,304

 

Goodwill

 

736

 

652

 

Other intangible assets, at cost, less accumulated amortization

 

489

 

442

 

Total assets

 

$

8,462

 

$

8,500

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Current portion of long-term debt

 

$

66

 

$

67

 

Accounts payable

 

760

 

720

 

Accrued compensation and benefits

 

376

 

363

 

Professional and general liability reserves

 

75

 

84

 

Accrued interest payable

 

112

 

115

 

Accrued legal settlement costs

 

64

 

8

 

Other current liabilities

 

362

 

368

 

Total current liabilities

 

1,815

 

1,725

 

Long-term debt, net of current portion

 

4,294

 

3,997

 

Professional and general liability reserves

 

337

 

383

 

Accrued legal settlement costs

 

2

 

22

 

Other long-term liabilities

 

506

 

554

 

Total liabilities

 

6,954

 

6,681

 

Commitments and contingencies

 

 

 

 

 

Redeemable noncontrolling interests in equity of consolidated subsidiaries

 

16

 

 

Equity:

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

Preferred stock

 

334

 

334

 

Common stock

 

27

 

27

 

Additional paid-in capital

 

4,407

 

4,449

 

Accumulated other comprehensive loss

 

(52

)

(43

)

Accumulated deficit

 

(1,440

)

(1,522

)

Common stock in treasury, at cost

 

(1,853

)

(1,479

)

Total shareholders’ equity

 

1,423

 

1,766

 

Noncontrolling interests

 

69

 

53

 

Total equity

 

1,492

 

1,819

 

Total liabilities and equity

 

$

8,462

 

$

8,500

 

 

6



 

TENET HEALTHCARE CORPORATION

CONSOLIDATED CASH FLOW DATA

(Unaudited)

 

 

 

Year Ended
December 31,

 

(Dollars in millions)

 

2011

 

2010

 

Net income

 

$

94

 

$

1,152

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Depreciation and amortization

 

413

 

394

 

Provision for doubtful accounts

 

730

 

740

 

Deferred income tax expense

 

81

 

(952

)

Stock-based compensation expense

 

24

 

22

 

Impairment of long-lived assets and goodwill, and restructuring charges, net

 

27

 

10

 

Fair market value adjustments related to interest rate swap and LIBOR cap agreements

 

 

3

 

Amortization of debt discount and debt issuance costs

 

30

 

31

 

Litigation and investigation costs

 

55

 

12

 

Loss from early extinguishment of debt

 

117

 

57

 

Pre-tax loss from discontinued operations

 

39

 

(10

)

Other items, net

 

(15

)

(4

)

Changes in cash from operating assets and liabilities:

 

 

 

 

 

Accounts receivable

 

(865

)

(744

)

Inventories and other current assets

 

(38

)

(17

)

Income taxes

 

(63

)

3

 

Accounts payable, accrued expenses and other current liabilities

 

(35

)

(84

)

Other long-term liabilities

 

(6

)

(58

)

Payments against reserves for restructuring charges and litigation costs

 

(44

)

(83

)

Net cash used in operating activities from discontinued operations, excluding income taxes

 

(47

)

 

Net cash provided by operating activities

 

497

 

472

 

Cash flows from investing activities:

 

 

 

 

 

Purchases of property and equipment—continuing operations

 

(475

)

(450

)

Construction of new and replacement hospitals

 

 

(13

)

Purchase of property and equipment—discontinued operations

 

 

(13

)

Purchases of businesses or joint venture interests

 

(84

)

(65

)

Proceeds from sales of facilities and other assets — discontinued operations

 

 

19

 

Proceeds from sales of marketable securities, long-term investments and other assets

 

59

 

84

 

Release of escrow funds

 

 

15

 

Other items, net

 

(3

)

3

 

Net cash used in investing activities

 

(503

)

(420

)

Cash flows from financing activities:

 

 

 

 

 

Repayments of borrowings under credit facility

 

(365

)

 

Proceeds from borrowings under credit facility

 

445

 

 

Repayments of borrowings

 

(843

)

(886

)

Proceeds from borrowings

 

900

 

601

 

Deferred debt issuance costs

 

(21

)

(27

)

Repurchases of common stock

 

(374

)

 

Cash dividends on preferred stock

 

(24

)

(24

)

Distributions paid to noncontrolling interests

 

(11

)

(8

)

Other items, net

 

7

 

7

 

Net cash used in financing activities

 

(286

)

(337

)

Net decrease in cash and cash equivalents

 

(292

)

(285

)

Cash and cash equivalents at beginning of period

 

405

 

690

 

Cash and cash equivalents at end of period

 

$

113

 

$

405

 

Supplemental disclosures:

 

 

 

 

 

Interest paid, net of capitalized interest

 

$

(347

)

$

(402

)

Proceeds from interest rate swap agreement

 

$

30

 

$

0

 

Income tax (payments) refunds, net

 

$

(10

)

$

34

 

 

7



 

TENET HEALTHCARE CORPORATION

SELECTED STATISTICS — CONTINUING HOSPITALS

(Unaudited)

 

(Dollars in millions except per patient day, per 

 

Three Months Ended December 31,

 

Year Ended December 31,

 

admission and per visit amounts)

 

2011

 

2010

 

Change

 

2011

 

2010

 

Change

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net inpatient revenues

 

$

1,536

 

$

1,477

 

4.0

%

$

6,163

 

$

5,929

 

3.9

%

Net outpatient revenues

 

$

751

 

$

730

 

2.9

%

$

2,984

 

$

2,903

 

2.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of acute care hospitals (at end of period) (1)

 

50

 

50

 

 

50

 

50

 

*

Licensed beds (at end of period)

 

13,453

 

13,428

 

0.2

%

13,453

 

13,428

 

0.2

%

Average licensed beds

 

13,453

 

13,429

 

0.2

%

13,449

 

13,430

 

0.1

%

Utilization of licensed beds

 

48.5

%

49.3

%

(0.8

)

50.0

%

50.4

%

(0.4

)*

Patient days

 

599,859

 

608,890

 

(1.5

)%

2,452,156

 

2,473,017

 

(0.8

)%

Adjusted patient days

 

917,798

 

923,219

 

(0.6

)%

3,732,330

 

3,723,702

 

0.2

%

Net inpatient revenue per patient day

 

$

2,561

 

$

2,426

 

5.6

%

$

2,513

 

$

2,397

 

4.8

%

Admissions

 

127,321

 

126,977

 

0.3

%

515,693

 

512,972

 

0.5

%

Adjusted patient admissions

 

196,594

 

194,098

 

1.3

%

791,919

 

778,505

 

1.7

%

Net inpatient revenue per admission

 

$

12,064

 

$

11,632

 

3.7

%

$

11,951

 

$

11,558

 

3.4

%

Average length of stay (days)

 

4.7

 

4.8

 

(0.1

)

4.8

 

4.8

 

*

Surgeries

 

92,691

 

89,859

 

3.2

%

367,638

 

360,206

 

2.1

%

Net outpatient revenue per visit

 

$

749

 

$

730

 

2.6

%

$

739

 

$

741

 

(0.3

)%

Outpatient visits

 

1,002,842

 

999,827

 

0.3

%

4,039,456

 

3,917,758

 

3.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sources of net patient revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

Medicare

 

23.3

%

23.5

%

(0.2

)

23.2

%

23.9

%

(0.7

)*

Medicaid

 

8.8

%

8.6

%

0.2

 

9.0

%

8.7

%

0.3

*

Managed care

 

57.8

%

56.9

%

0.9

 

57.0

%

56.5

%

0.6

*

Indemnity, self-pay and other

 

10.1

%

11.0

%

(0.9

)

10.8

%

10.9

%

(0.2

)*

 


*                 This change is the difference between the 2011 and 2010 amounts shown

(1)          Number of  hospitals includes the 49 general hospitals and our critical access facility

 

8



 

TENET HEALTHCARE CORPORATION

CONSOLIDATED OPERATIONS DATA

Fiscal 2011 by Calendar Quarter

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

 

Three Months Ended

 

Ended

 

(Dollars in millions except per share amounts)

 

3/31/11

 

6/30/11

 

9/30/11

 

12/31/11

 

12/31/11

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating revenues

 

 

 

 

 

 

 

 

 

 

 

Revenues before provision for doubtful accounts

 

$

2,481

 

$

2,349

 

$

2,343

 

$

2,411

 

$

9,584

 

Less provision for doubtful accounts

 

182

 

170

 

193

 

185

 

730

 

Net operating revenues

 

2,299

 

2,179

 

2,150

 

2,226

 

8,854

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

Salaries, wages and benefits

 

1,035

 

999

 

1,019

 

1,029

 

4,082

 

Supplies

 

404

 

399

 

388

 

391

 

1,582

 

Other operating expenses, net

 

506

 

529

 

548

 

517

 

2,100

 

Electronic Health Record Incentives

 

(25

)

(25

)

 

(5

)

(55

)

Depreciation and amortization

 

101

 

104

 

103

 

105

 

413

 

Impairment of long-lived assets and goodwill, and restructuring charges

 

8

 

2

 

8

 

9

 

27

 

Litigation and investigation costs

 

11

 

8

 

5

 

31

 

55

 

Operating income

 

259

 

163

 

79

 

149

 

650

 

Interest expense

 

(118

)

(98

)

(59

)

(100

)

(375

)

Loss from early extinguishment of debt

 

 

 

 

(117

)

(117

)

Investment earnings

 

1

 

1

 

1

 

 

3

 

Income (loss) from continuing operations, before income taxes

 

142

 

66

 

21

 

(68

)

161

 

Income tax expense

 

(51

)

(18

)

(4

)

12

 

(61

)

Income (loss) from continuing operations, before discontinued operations

 

91

 

48

 

17

 

(56

)

100

 

Discontinued operations:

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

(15

)

(3

)

(2

)

(2

)

(22

)

Litigation and investigation costs

 

 

 

 

(17

)

(17

)

Income tax benefit

 

6

 

18

 

 

9

 

33

 

Income (loss) from discontinued operations

 

(9

)

15

 

(2

)

(10

)

(6

)

Net income (loss)

 

82

 

63

 

15

 

(66

)

94

 

Less: Preferred stock dividends

 

6

 

6

 

6

 

6

 

24

 

Less: Net income attributable to noncontrolling interests

 

3

 

2

 

3

 

4

 

12

 

Net income (loss) attributable to Tenet Healthcare Corporation common shareholders

 

$

73

 

$

55

 

$

6

 

$

(76

)

$

58

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts attributable to Tenet Healthcare Corporation common shareholders

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations, net of tax

 

$

82

 

$

40

 

$

8

 

$

(66

)

$

64

 

Income (loss) from discontinued operations, net of tax

 

(9

)

15

 

(2

)

(10

)

(6

)

Net income (loss) attributable to Tenet Healthcare Corporation common shareholders

 

$

73

 

$

55

 

$

6

 

$

(76

)

$

58

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per share attributable to Tenet Healthcare Corporation common shareholders

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

0.17

 

$

0.08

 

$

0.02

 

$

(0.15

)

$

0.13

 

Discontinued operations

 

(0.02

)

0.03

 

 

(0.02

)

(0.01

)

 

 

$

0.15

 

$

0.11

 

$

0.02

 

$

(0.17

)

$

0.12

 

Diluted

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

0.16

 

$

0.08

 

$

0.02

 

$

(0.15

)

$

0.13

 

Discontinued operations

 

(0.02

)

0.03

 

 

(0.02

)

(0.01

)

 

 

$

0.14

 

$

0.11

 

$

0.02

 

$

(0.17

)

$

0.12

 

Weighted average shares and dilutive securities outstanding (in thousands):

 

 

 

 

 

 

 

 

 

 

 

Basic

 

486,902

 

486,794

 

468,753

 

432,454

 

468,726

 

Diluted

 

565,181

 

503,748

 

483,632

 

432,454

 

485,181

 

 

9



 

TENET HEALTHCARE CORPORATION

CONSOLIDATED OPERATIONS DATA

Fiscal 2010 by Calendar Quarter

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

Year

 

 

 

Three Months Ended

 

Ended

 

(Dollars in millions except per share amounts)

 

3/31/10

 

6/30/10

 

9/30/10

 

12/31/10

 

12/31//10

 

 

 

 

 

 

 

 

 

 

 

 

 

Net operating revenues

 

 

 

 

 

 

 

 

 

 

 

Revenues before provision for doubtful accounts

 

$

2,339

 

$

2,303

 

$

2,262

 

$

2,301

 

$

9,205

 

Less provision for doubtful accounts

 

188

 

173

 

187

 

190

 

738

 

Net operating revenues

 

$

2,151

 

$

2,130

 

$

2,075

 

$

2,111

 

$

8,467

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

Salaries, wages and benefits

 

987

 

969

 

977

 

967

 

3,900

 

Supplies

 

398

 

395

 

390

 

394

 

1,577

 

Other operating expenses, net

 

468

 

498

 

505

 

469

 

1,940

 

Depreciation and amortization

 

95

 

97

 

101

 

101

 

394

 

Impairment of long-lived assets and goodwill, and restructuring charges

 

 

(2

)

3

 

9

 

10

 

Litigation and investigation costs

 

2

 

2

 

2

 

6

 

12

 

Operating income

 

201

 

171

 

97

 

165

 

634

 

Interest expense

 

(109

)

(107

)

(107

)

(101

)

(424

)

Loss from early extinguishment of debt

 

 

 

(55

)

(2

)

(57

)

Investment earnings

 

1

 

1

 

3

 

 

5

 

Income (loss) from continuing operations, before income taxes

 

93

 

65

 

(62

)

62

 

158

 

Income tax (expense) benefit

 

(3

)

(20

)

1,002

 

(2

)

977

 

Income from continuing operations, before discontinued operations

 

90

 

45

 

940

 

60

 

1,135

 

Discontinued operations:

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

5

 

(5

)

(4

)

15

 

11

 

Impairment of long-lived assets and goodwill, and restructuring charges, net

 

1

 

(3

)

1

 

 

(1

)

Income tax (expense) benefit

 

(1

)

(2

)

3

 

7

 

7

 

Income (loss) from discontinued operations

 

5

 

(10

)

 

22

 

17

 

Net income

 

95

 

35

 

940

 

82

 

1,152

 

Less: Preferred stock dividends

 

6

 

6

 

6

 

6

 

24

 

Less: Net income attributable to noncontrolling interests

 

1

 

4

 

2

 

2

 

9

 

Net income attributable to Tenet Healthcare Corporation common shareholders

 

$

88

 

$

25

 

$

932

 

$

74

 

$

1,119

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts attributable to Tenet Healthcare Corporation common shareholders

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations, net of tax

 

$

83

 

$

35

 

$

932

 

$

52

 

$

1,102

 

Income (loss) from discontinued operations, net of tax

 

5

 

(10

)

 

22

 

17

 

Net income attributable to Tenet Healthcare Corporation common shareholders

 

$

88

 

$

25

 

$

932

 

$

74

 

$

1,119

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per share attributable to Tenet Healthcare Corporation common shareholders

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

0.17

 

$

0.07

 

$

1.92

 

$

0.11

 

$

2.28

 

Discontinued operations

 

0.01

 

(0.02

)

 

0.04

 

0.03

 

 

 

$

0.18

 

$

0.05

 

$

1.92

 

$

0.15

 

$

2.31

 

Diluted

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

0.16

 

$

0.07

 

$

1.68

 

$

0.10

 

$

2.01

 

Discontinued operations

 

0.01

 

(0.02

)

 

0.04

 

0.03

 

 

 

$

0.17

 

$

0.05

 

$

1.68

 

$

0.14

 

$

2.04

 

Weighted average shares and dilutive securities outstanding (in thousands):

 

 

 

 

 

 

 

 

 

 

 

Basic

 

481,917

 

484,610

 

485,210

 

485,549

 

484,321

 

Diluted

 

559,228

 

502,549

 

559,850

 

561,921

 

560,631

 

 

10



 

TENET HEALTHCARE CORPORATION

SELECTED STATISTICS — CONTINUING HOSPITALS

Fiscal 2011 by Calendar Quarter

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

(Dollars in millions except per patient day, per 

 

Three Months Ended

 

Ended

 

admission and per visit amounts)

 

03/31/11

 

06/30/11

 

9/300/11

 

12/31/11

 

12/31/11

 

 

 

 

 

 

 

 

 

 

 

 

 

Net inpatient revenues

 

$

1,653

 

$

1,497

 

$

1,477

 

$

1,536

 

$

6,163

 

Net outpatient revenues

 

$

733

 

$

751

 

$

749

 

$

751

 

$

2,984

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of acute care hospitals (at end of period) (1)

 

50

 

50

 

50

 

50

 

50

 

Licensed beds (at end of period)

 

13,457

 

13,420

 

13,453

 

13,453

 

13,453

 

Average licensed beds

 

13,457

 

13,445

 

13,440

 

13,453

 

13,449

 

Utilization of licensed beds

 

53.3

%

49.5

%

48.7

%

48.5

%

50.0

%

Patient days

 

645,166

 

605,216

 

601,915

 

599,859

 

2,452,156

 

Adjusted patient days

 

963,039

 

926,328

 

925,165

 

917,798

 

3,732,330

 

Net inpatient revenue per patient day

 

$

2,562

 

$

2,473

 

$

2,454

 

$

2,561

 

$

2,513

 

Admissions

 

133,349

 

127,503

 

127,520

 

127,321

 

515,693

 

Adjusted patient admissions

 

200,353

 

196,862

 

198,110

 

196,594

 

791,919

 

Net inpatient revenue per admission

 

$

12,396

 

$

11,741

 

$

11,582

 

$

12,064

 

$

11,951

 

Average length of stay (days)

 

4.8

 

4.7

 

4.7

 

4.7

 

4.8

 

Surgeries

 

88,754

 

92,250

 

93,943

 

92,691

 

367,638

 

Net outpatient revenue per visit

 

$

725

 

$

739

 

$

742

 

$

749

 

$

739

 

Outpatient visits

 

1,010,848

 

1,015,830

 

1,009,936

 

1,002,842

 

4,039,456

 

 

 

 

 

 

 

 

 

 

 

 

 

Sources of net patient revenue

 

 

 

 

 

 

 

 

 

 

 

Medicare

 

23.2

%

23.6

%

22.7

%

23.3

%

23.2

%

Medicaid

 

11.6

%

7.5

%

8.0

%

8.8

%

9.0

%

Managed care

 

54.4

%

58.0

%

58.0

%

57.8

%

57.0

%

Indemnity, self-pay and other

 

10.8

%

10.9

%

11.3

%

10.1

%

10.8

%

 


(1)               Number of  hospitals includes the 49 general hospitals and our critical access facility

 

11



 

(1) Reconciliation of Adjusted EBITDA

 

Adjusted EBITDA, a non-GAAP term, is defined by the Company as net income (loss) attributable to Tenet Healthcare Corporation common shareholders before (1) cumulative effect of changes in accounting principle, net of tax, (2) net income attributable to noncontrolling interests, (3) preferred stock dividends, (4) income (loss) from discontinued operations, net of tax, (5) income tax (expense) benefit, (6) investment earnings (loss), (7) gain (loss) from early extinguishment of debt, (8) net gain (loss) on sales of investments, (9) interest expense, (10) litigation and investigation (costs) benefit, net of insurance recoveries, (11) hurricane insurance recoveries, net of costs, (12) impairment of long-lived assets and goodwill and restructuring charges, net of insurance recoveries, and (13) depreciation and amortization. The Company’s Adjusted EBITDA may not be comparable to EBITDA reported by other companies.

 

The Company provides this information as a supplement to GAAP information to assist itself and investors in understanding the impact of various items on its financial statements, some of which are recurring or involve cash payments. The Company uses this information in its analysis of the performance of its business excluding items that it does not consider as relevant in the performance of its hospitals in continuing operations. In addition, from time to time we use this measure to define certain performance targets under our compensation programs. Adjusted EBITDA is not a measure of liquidity, but is a measure of operating performance that management uses in its business as an alternative to net income (loss) attributable to Tenet Healthcare Corporation common shareholders. Because Adjusted EBITDA excludes many items that are included in our financial statements, it does not provide a complete measure of our operating performance. Accordingly, investors are encouraged to use GAAP measures when evaluating the Company’s financial performance.

 

The reconciliation of net income (loss) attributable to Tenet Healthcare Corporation common shareholders, the most comparable GAAP term, to Adjusted EBITDA, is set forth in the first table below for the three and twelve months ended December 31, 2011 and 2010.

 

TENET HEALTHCARE CORPORATION

Additional Supplemental Non-GAAP Disclosures

Table #1 - Reconciliation of Adjusted EBITDA to Net Income Attributable to Tenet
Healthcare Corporation Common Shareholders

(Unaudited)

 

 

 

Three Months Ended
December 31,

 

Year Ended
December 31,

 

(Dollars in millions)

 

2011

 

2010

 

2011

 

2010

 

Net income (loss) attributable to Tenet Healthcare Corporation common shareholders

 

$

(76

)

$

74

 

$

58

 

$

1,119

 

Less: Net income attributable to noncontrolling interests

 

(4

)

(2

)

(12

)

(9

)

Preferred stock dividends

 

(6

)

(6

)

(24

)

(24

)

Income (loss) from discontinued operations, net of tax

 

(10

)

22

 

(6

)

17

 

Income (loss) from continuing operations

 

(56

)

60

 

100

 

1,135

 

Income tax benefit (expense)

 

12

 

(2

)

(61

)

977

 

Investment earnings

 

 

 

3

 

5

 

Loss from early extinguishment of debt

 

(117

)

(2

)

(117

)

(57

)

Interest expense

 

(100

)

(101

)

(375

)

(424

)

Operating income

 

149

 

165

 

650

 

634

 

Litigation and investigation costs

 

(31

)

(6

)

(55

)

(12

)

Impairment of long-lived assets and goodwill, and restructuring charges, net

 

(9

)

(9

)

(27

)

(10

)

Depreciation and amortization

 

(105

)

(101

)

(413

)

(394

)

Adjusted EBITDA

 

$

294

 

$

281

 

$

1,145

 

$

1,050

 

 

 

 

 

 

 

 

 

 

 

Net operating revenues

 

$

2,226

 

$

2,111

 

$

8,854

 

$

8,467

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA as % of net operating revenues (Adjusted EBITDA margin)

 

13.2

%

13.3

%

12.9

%

12.4

%

 

12



 

Table #2 - Reconciliation of Outlook Adjusted EBITDA to

Outlook Net Income Attributable to Tenet Healthcare Corporation Common Shareholders
for Years Ending December 31, 2012, 2013 and 2015

(Unaudited)

 

 

 

2012

 

2013

 

2015

 

(Dollars in Millions)

 

Low

 

High

 

Low

 

High

 

Low

 

High

 

Net income attributable to common shareholders

 

$

216

 

$

302

 

$

306

 

$

451

 

$

578

 

$

911

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to noncontrolling interests

 

(15

)

(10

)

(15

)

(10

)

(15

)

(10

)

Preferred stock dividends

 

(18

)

(18

)

0

 

0

 

0

 

0

 

Loss from discontinued operations, net of tax

 

(10

)

(5

)

(5

)

0

 

(5

)

0

 

Income from continuing operations

 

259

 

335

 

326

 

461

 

598

 

921

 

Income tax expense

 

(166

)

(215

)

(209

)

(294

)

(382

)

(589

)

Income from continuing operations, before income taxes

 

425

 

550

 

535

 

755

 

980

 

1,510

 

Interest expense

 

(390

)

(370

)

(390

)

(340

)

(360

)

(280

)

Operating income

 

815

 

920

 

925

 

1,095

 

1,340

 

1,790

 

Depreciation and amortization

 

(410

)

(430

)

(410

)

(440

)

(410

)

(460

)

Adjusted EBITDA

 

$

1,225

 

$

1,350

 

$

1,335

 

$

1,535

 

$

1,750

 

$

2,250

 

 

Table #3 - Reconciliation of Outlook Adjusted EBITDA to
Outlook Income From Continuing Operations
for Years Ending December 31, 2012, 2013 and 2015

(Unaudited)

 

 

 

2012

 

2013

 

2015

 

(Dollars in Millions except per share amounts)

 

Low

 

High

 

Low

 

High

 

Low

 

High

 

Adjusted EBITDA (from Table #2)

 

$

1,225

 

$

1,350

 

$

1,335

 

$

1,535

 

$

1,750

 

$

2,250

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

(410

)

(430

)

(410

)

(440

)

(410

)

(460

)

Interest expense

 

(390

)

(370

)

(390

)

(340

)

(360

)

(280

)

Income from continuing operations, before income taxes

 

425

 

550

 

535

 

755

 

980

 

1,510

 

Income tax expense (a)

 

(166

)

(215

)

(209

)

(294

)

(382

)

(589

)

Income from continuing operations (a)

 

259

 

335

 

326

 

461

 

598

 

921

 

Preferred stock dividends

 

(18

)

(18

)

0

 

0

 

0

 

0

 

Net income attributable to noncontrolling interests

 

(15

)

(10

)

(15

)

(10

)

(15

)

(10

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from continuing operations, net of tax (a)

 

$

226

 

$

307

 

$

311

 

$

451

 

$

583

 

$

911

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding (in millions)

 

489

 

489

 

491

 

491

 

503

 

503

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted EPS - continuing operations (a)

 

$

0.46

 

$

0.63

 

$

0.63

 

$

0.92

 

$

1.16

 

$

1.81

 

 


(a)               Uses tax rate of 39 percent

 

13