Attached files

file filename
8-K - 8-K - TUCSON ELECTRIC POWER COd305535d8k.htm
EX-99.2 - EX-99.2 - TUCSON ELECTRIC POWER COd305535dex992.htm
EX-99.3 - EX-99.3 - TUCSON ELECTRIC POWER COd305535dex993.htm

Exhibit 99.1

 

LOGO

 

FOR IMMEDIATE RELEASE    February 27, 2012
Media Contact: Art McDonald, (520) 884-3628    Page 1 of 9
Financial Analyst Contact: Chris Norman, (520) 884-3649   

UNISOURCE ENERGY REPORTS 2011 EARNINGS, INCREASES QUARTERLY DIVIDEND, AND

ISSUES EARNINGS GUIDANCE FOR 2012

 

 

UniSource Energy’s net income for 2011 was $110 million, or $2.75 per share of common stock on a fully diluted basis, compared with net income of $113 million, or $2.86 per diluted share in 2010. Financial results in 2011 include a $4 million after-tax gain related to the settlement of a transmission dispute involving Tucson Electric Power (TEP), UniSource Energy's primary subsidiary. Results in 2010 included $13 million of after-tax charges at Millennium Energy Holdings (Millennium), a subsidiary that holds UniSource Energy's unregulated energy investments.

 

 

The Board of Directors of UniSource Energy declared a first quarter 2012 dividend for common shareholders of 43 cents per share.

 

 

Earnings at UniSource Energy’s primary subsidiary, Tucson Electric Power Company (TEP), were $85 million in 2011 compared with $108 million in 2010. Lower margins on long-term wholesale sales, higher scheduled generating plant maintenance expense, and an increase in depreciation and amortization expense contributed to lower earnings at TEP.

 

 

UniSource Energy estimates its 2012 diluted earnings per share will be between $2.05 and $2.35.

Tucson, Ariz. – UniSource Energy Corporation (NYSE: UNS) today reported 2011 net income of $110 million, or $2.75 per share of common stock on a fully diluted basis, compared with $113 million, or $2.86 per diluted share in 2010.

“Our financial results in 2011 were consistent with our expectations,” said Paul Bonavia, UniSource Energy’s Chairman and CEO. “Providing safe, reliable service to our customers remains our number one priority, and we took several important steps during the year to strengthen the operational performance and improve the long-term financial position of our utility companies.”

UniSource Energy and its utility subsidiaries completed various financing activities during 2011 that strengthened the companies’ balance sheets, enhanced liquidity, and reduced exposure to variable rate debt. The companies invested in infrastructure improvements that will enhance reliability and increase operational flexibility.

“TEP is in the fourth year of a base-rate freeze,” said Bonavia. “Frozen rates and an economy in the very early stages of recovery will constrain our financial performance in 2012,” Bonavia said. “We will continue to focus on operational efficiencies to maintain tight control of our costs.”

UniSource Energy’s earnings for 2012 are estimated to be in the range of $2.05 to $2.35 per diluted share. The mid-point of the range assumes consolidated base operations and maintenance (O&M) expense of $270 million, which is the same level of base O&M expense recorded in 2011. TEP’s estimated retail kWh sales in 2012, which assume normal weather patterns, are expected to be approximately 0.7 percent below 2011 sales. Cooling degree days during 2011 were 3.7 percent above normal.

 


Under the terms of TEP’s last settlement agreement, approved by the Arizona Corporation Commission (ACC) in November 2008, the company can file a rate case on or after July 1, 2012. The parties to the 2008 settlement committed to using best efforts to implement new rates within 13 months of the filing date.

“We are focusing our efforts on completing TEP’s rate case application, which we intend to file with the ACC this summer. We look forward to working with the commission, its staff, and our community to reach an outcome that enhances the long-term financial and operating stability of TEP,” Bonavia said.

Common Stock Dividend

UniSource Energy’s board of directors declared a first quarter dividend for common shareholders of 43 cents per share. The dividend will be paid on March 22, 2012 to common shareholders of record as of March 12, 2012. In 2011, the company’s quarterly dividend was 42 cents per share.

The board’s long-term targeted dividend payout ratio range is 60 percent to 70 percent of UniSource Energy’s net income.

The declaration of dividend payments is at the board’s sole discretion and is subject to numerous factors that ordinarily affect dividend policy, including the results of UniSource Energy’s operations and its financial position as well as general economic and business conditions.

Tucson Electric Power

Retail kWh Sales and Revenues

TEP’s retail kilowatt-hour (kWh) sales in 2011 increased 0.4 percent from 2010 levels. Although the weather in TEP’s service area was hotter than normal, there were 1.0 percent fewer cooling degree days than in 2010. Sales volumes to residential customers increased 0.5 percent, while kWh sales to TEP’s commercial and industrial customers increased by 0.5 percent and 0.3 percent, respectively. Sales to TEP’s mining customers increased by 0.3 percent in 2011 compared with 2010. TEP’s retail customer base grew by 0.4 percent, or approximately 1,500 customers, during 2011.

Despite the increase in retail sales volumes, TEP’s retail margin revenues did not change compared with 2010. The sluggish economy led some of TEP’s large industrial customers to alter their energy usage patterns in order to reduce the demand charge on their electric bills. Retail margin revenues do not include customer surcharges used to fund renewable energy and energy efficiency programs or charges to cover fuel and purchased power costs.

Long-Term Wholesale and Transmission Revenues

In 2011, the margin on long-term wholesale sales of electricity was $13 million compared with $28 million in 2010. The decrease reflects a pricing change in TEP’s largest wholesale contract that took effect in June 2011. Wholesale revenues from the sale of transmission services were $16 million in 2011 compared with $21 million in 2010. The decrease is related to the sale of short-term transmission services in 2010 that did not recur in 2011.

Other Operating Expenses

TEP’s 2011 base O&M expense of $237 million increased by $9 million compared with 2010. Base O&M excludes costs directly offset by customer surcharges and third-party reimbursements. The increase reflects the impact of higher planned generation maintenance outage expense.

 

2


Depreciation and amortization expense increased by $8 million primarily due to new plant additions.

Other Items

TEP’s 2011 results include a $4 million after-tax gain related to the settlement of a transmission dispute.

Results in 2010 include a $2 million after-tax loss related to the settlement of a dispute over transactions with the California Power Exchange.

UNS Gas

UNS Gas reported net income of $10 million in 2011 compared with $9 million in 2010. The increase resulted from colder winter weather in 2011 as well as the full-year impact of a 2 percent non-fuel base-rate increase that took effect in April 2010.

Hearings before an ACC administrative law judge regarding UNS Gas’ pending rate case concluded in February 2012. UNS Gas supports the ACC staff’s proposal, which includes a base-rate increase of $2.7 million and a fixed-cost recovery rate mechanism designed to mitigate the erosion of revenues resulting from the ACC’s energy efficiency rules. UNS Gas expects the ACC to issue a final ruling on this case in the second quarter of this year.

UNS Electric

UNS Electric reported net income of $18 million in 2011 compared with $16 million in 2010. The increase is due primarily to the full-year impact of a 4 percent non-fuel base-rate increase that took effect October 1, 2010.

UNS Electric’s 2010 results include a $2 million after-tax gain related to a settlement with Arizona Public Service related to transactions with the California Power Exchange.

Millennium

Millennium recorded net income of approximately $2 million due in part to interest on a note receivable. In 2010, Millennium recorded a $13 million net loss related to the write-off of deferred tax assets and impairment losses related to its investments.

Seasonality of Earnings

The net income and results of operations of TEP as well as of UNS Gas and UNS Electric – operating subsidiaries of UniSource Energy Services (UES) – are seasonal in nature. TEP and UNS Electric typically record the majority of their net income during the second and third quarters when hot weather contributes to higher energy consumption. TEP’s retail prices, which include higher rates for higher levels of energy use, also shift a larger share of the company’s earnings into those periods.

Energy demand from UNS Gas customers typically peaks during the winter. Accordingly, UNS Gas records the majority of its net income during the first and fourth quarters.

 

3


Net Income and Earnings Per Share Summary

 

September 30, September 30, September 30, September 30,
       4th Quarter      Full Year  

Net Income

     2011      2010      2011      2010  
       -Millions-      -Millions-  

Tucson Electric Power

     $ 1.6       $ 10.1       $ 85.3       $ 108.3   

UNS Gas

       4.3         3.3         10.2         8.6   

UNS Electric

       3.3         3.4         17.7         15.5   

Other Non-Reportable Segments and Adjustments (1)

       (1.0      (5.5      (3.2      (19.4
    

 

 

    

 

 

    

 

 

    

 

 

 

Net Income

     $ 8.2       $ 11.3       $ 110.0       $ 113.0   
    

 

 

    

 

 

    

 

 

    

 

 

 

Avg. Basic Shares Outstanding (millions)

       37.1         36.7         37.0         36.4   

Avg. Diluted Shares Outstanding (millions)

       37.4         41.4         41.6         41.0   
       4th Quarter      Full Year  

Earnings Per UniSource Energy Share

     2011      2010      2011      2010  

Tucson Electric Power

     $ 0.04       $ 0.28       $ 2.31       $ 2.97   

UNS Gas

       0.12         0.09         0.27         0.24   

UNS Electric

       0.09         0.09         0.48         0.43   

Other Non-Reportable Segments and Adjustments (1)

       (0.03      (0.15      (0.08      (0.54
    

 

 

    

 

 

    

 

 

    

 

 

 

Net Income per Basic Share

     $ 0.22       $ 0.31       $ 2.98       $ 3.10   
    

 

 

    

 

 

    

 

 

    

 

 

 

Net Income per Diluted Share

     $ 0.22       $ 0.30       $ 2.75       $ 2.86   
    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Includes: UniSource Energy on a stand-alone basis; consolidating adjustments; and results from Millennium and UniSource Energy Development.

UniSource Energy believes the presentation of TEP, UNS Gas, UNS Electric, and Millennium net income or loss on a per basic UniSource Energy share basis (which are non-GAAP financial measures) provides useful information to investors by disclosing the results of operations of its business segments on a basis consistent with UniSource Energy's reported earnings or losses.

Conference Call and Webcast

The company will host a conference call on Monday, February 27 at 11 am EST to discuss the financial results and outlook. To participate in the call, please dial in 5 to 10 minutes prior to the start time.

Dial-in number: (877) 582-0446

Reference code: 55207232

The conference call can be heard live on UniSource Energy’s website. The webcast can be accessed at uns.com and will be available for replay for seven days.

Replay number: (800) 642-1687

Reference code: 55207232

In conjunction with this earnings announcement, UniSource Energy has provided detailed information on its performance during 2011 and outlook for 2012. These materials have been filed with the Securities and Exchange Commission and are also available at uns.com.

 

4


UniSource Energy is a Tucson, Arizona-based company with consolidated assets of approximately $4.0 billion. UniSource Energy's primary subsidiaries include Tucson Electric Power, which serves

more than 404,000 customers in southern Arizona; and UniSource Energy Services, provider of natural gas and electric service for about 239,000 customers in northern and southern Arizona. For more information about UniSource Energy and its subsidiaries, visit uns.com.

This release contains forward-looking information that involves risks and uncertainties, including factors that could affect UniSource Energy's ability to reach 2012 earnings guidance. These factors include: state and federal regulatory and legislative decisions and actions, including environmental legislation and renewable energy requirements; regional economic and market conditions that could affect customer growth and energy usage; weather variations affecting energy usage; the cost of debt and equity capital and access to capital markets; the performance of the stock market and changing interest rate environment, which affect the value of the company’s pension and other postretirement benefit plan assets and the related contribution requirements and expense; unexpected increases in O&M expense; resolution of pending litigation matters; changes in accounting standards; changes in critical accounting estimates; changes to long-term contracts; the cost of fuel and energy supplies; performance of TEP's generating plants; and other factors listed in UniSource Energy's Form 10-K and 10-Q filings with the Securities and Exchange Commission. The preceding factors may cause future results to differ materially from outcomes currently expected by UniSource Energy.

 

5


UNISOURCE ENERGY 2011 RESULTS

UniSource Energy Corporation

Consolidated Statements of Income

(in thousands of dollars, except per share amounts)

 

September 30, September 30, September 30, September 30,
       Years Ended                
       December 31,      Increase / (Decrease)  

(UNAUDITED)

     2011      2010      Amount      Percent  

Operating Revenues

             

Electric Retail Sales

     $ 1,085,822       $ 1,051,002       $ 34,820         3.3   

Electric Wholesale Sales

       163,159         151,962         11,197         7.4   

California Power Exchange (CPX) Provision for Wholesale Refunds

       —           (2,970      2,970         N/M   

Gas Revenue

       145,053         141,036         4,017         2.8   

Other Revenues

       115,481         112,936         2,545         2.3   
    

 

 

    

 

 

    

 

 

    

 

 

 

Total Operating Revenues

       1,509,515         1,453,966         55,549         3.8   
    

 

 

    

 

 

    

 

 

    

 

 

 

Operating Expenses

             

Fuel

       324,520         295,652         28,868         9.8   

Purchased Energy

       307,423         307,288         135         0.0   

Transmission

       7,334         10,945         (3,611      (33.0

Decrease to Reflect PPFAC/PGA Recovery Treatment

       (4,932      (29,622      24,690         83.4   
    

 

 

    

 

 

    

 

 

    

 

 

 

Total Fuel and Purchased Energy

       634,345         584,263         50,082         8.6   

Other Operations and Maintenance

       379,220         370,037         9,183         2.5   

Depreciation

       133,832         128,215         5,617         4.4   

Amortization

       30,983         28,094         2,889         10.3   

Taxes Other Than Income Taxes

       49,463         46,243         3,220         7.0   
    

 

 

    

 

 

    

 

 

    

 

 

 

Total Operating Expenses

       1,227,843         1,156,852         70,991         6.1   
    

 

 

    

 

 

    

 

 

    

 

 

 

Operating Income

       281,672         297,114         (15,442      (5.2
    

 

 

    

 

 

    

 

 

    

 

 

 

Other Income (Deductions)

             

Interest Income

       4,568         7,779         (3,211      (41.3

Other Income

       8,293         11,038         (2,745      (24.9

Other Expense

       (5,249      (15,202      9,953         65.5   
    

 

 

    

 

 

    

 

 

    

 

 

 

Total Other Income (Deductions)

       7,612         3,615         3,997         N/M   
    

 

 

    

 

 

    

 

 

    

 

 

 

Interest Expense

             

Long-Term Debt

       73,217         65,020         8,197         12.6   

Capital Leases

       40,359         46,740         (6,381      (13.7

Other Interest Expense

       2,535         1,651         884         53.5   

Interest Capitalized

       (3,753      (2,587      (1,166      (45.1
    

 

 

    

 

 

    

 

 

    

 

 

 

Total Interest Expense

       112,358         110,824         1,534         1.4   
    

 

 

    

 

 

    

 

 

    

 

 

 

Income Before Income Taxes

       176,926         189,905         (12,979      (6.8

Income Tax Expense

       66,951         76,921         (9,970      (13.0
    

 

 

    

 

 

    

 

 

    

 

 

 

Net Income

     $ 109,975       $ 112,984       $ (3,009      (2.7
    

 

 

    

 

 

    

 

 

    

 

 

 

Weighted-Average Shares of Common Stock Outstanding (000)

             

Basic

       36,962         36,415         547         1.5   
    

 

 

    

 

 

    

 

 

    

 

 

 

Diluted

       41,609         41,041         568         1.4   
    

 

 

    

 

 

    

 

 

    

 

 

 

Earnings per Share

             

Basic

     $ 2.98       $ 3.10       $ (0.12      (3.9
    

 

 

    

 

 

    

 

 

    

 

 

 

Diluted

     $ 2.75       $ 2.86       $ (0.11      (3.8
    

 

 

    

 

 

    

 

 

    

 

 

 

Dividends Declared per Share

     $ 1.68       $ 1.56       $ 0.12         7.7   
    

 

 

    

 

 

    

 

 

    

 

 

 

N/M—Not Meaningful

Reclassifications have been made to prior periods to conform to the current period’s presentation.

 

6


UNISOURCE ENERGY 2011 RESULTS

UniSource Energy Corporation

Consolidated Statements of Income

(in thousands of dollars, except per share amounts)

 

September 30, September 30, September 30, September 30,
       Three Months Ended                
       December 31,      Increase / (Decrease)  

(UNAUDITED)

     2011      2010      Amount      Percent  

Operating Revenues

             

Electric Retail Sales

     $ 229,606       $ 226,288       $ 3,318         1.5   

Electric Wholesale Sales

       41,653         49,565         (7,912      (16.0

Gas Revenue

       46,012         44,438         1,574         3.5   

Other Revenues

       26,857         36,882         (10,025      (27.2
    

 

 

    

 

 

    

 

 

    

 

 

 

Total Operating Revenues

       344,128         357,173         (13,045      (3.7
    

 

 

    

 

 

    

 

 

    

 

 

 

Operating Expenses

             

Fuel

       72,417         76,460         (4,043      (5.3

Purchased Energy

       74,079         64,003         10,076         15.7   

Transmission

       2,722         2,257         465         20.6   

Increase to Reflect PPFAC/PGA Recovery Treatment

       242         4,638         (4,396      (94.8
    

 

 

    

 

 

    

 

 

    

 

 

 

Total Fuel and Purchased Energy

       149,460         147,358         2,102         1.4   

Other Operations and Maintenance

       97,332         111,058         (13,726      (12.4

Depreciation

       34,179         32,442         1,737         5.4   

Amortization

       8,470         7,297         1,173         16.1   

Taxes Other Than Income Taxes

       12,884         10,684         2,200         20.6   
    

 

 

    

 

 

    

 

 

    

 

 

 

Total Operating Expenses

       302,325         308,839         (6,514      (2.1
    

 

 

    

 

 

    

 

 

    

 

 

 

Operating Income

       41,803         48,334         (6,531      (13.5
    

 

 

    

 

 

    

 

 

    

 

 

 

Other Income (Deductions)

             

Interest Income

       829         1,888         (1,059      (56.1

Other Income

       1,138         1,704         (566      (33.2

Other Expense

       (2,420      (5,842      3,422         58.6   
    

 

 

    

 

 

    

 

 

    

 

 

 

Total Other Income (Deductions)

       (453      (2,250      1,797         79.9   
    

 

 

    

 

 

    

 

 

    

 

 

 

Interest Expense

             

Long-Term Debt

       18,977         18,036         941         5.2   

Capital Leases

       10,251         11,616         (1,365      (11.8

Other Interest Expense

       607         1,281         (674      (52.6

Interest Capitalized

       (707      (1,004      297         29.6   
    

 

 

    

 

 

    

 

 

    

 

 

 

Total Interest Expense

       29,128         29,929         (801      (2.7
    

 

 

    

 

 

    

 

 

    

 

 

 

Income Before Income Taxes

       12,222         16,155         (3,933      (24.3

Income Tax Expense

       4,035         4,903         (868      (17.7
    

 

 

    

 

 

    

 

 

    

 

 

 

Net Income

     $ 8,187       $ 11,252       $ (3,065      (27.2
    

 

 

    

 

 

    

 

 

    

 

 

 

Weighted-Average Shares of Common Stock Outstanding (000)

             

Basic

       37,055         36,696         359         1.0   
    

 

 

    

 

 

    

 

 

    

 

 

 

Diluted

       37,381         41,396         307         0.7   
    

 

 

    

 

 

    

 

 

    

 

 

 

Earnings per Share

             

Basic

     $ 0.22       $ 0.31       $ (0.09      (29.0
    

 

 

    

 

 

    

 

 

    

 

 

 

Diluted

     $ 0.22       $ 0.30       $ (0.08      (26.7
    

 

 

    

 

 

    

 

 

    

 

 

 

Dividends Declared per Share

     $ 0.42       $ 0.39       $ 0.03         7.7   
    

 

 

    

 

 

    

 

 

    

 

 

 

N/M—Not Meaningful

Reclassifications have been made to prior periods to conform to the current period's presentation.

 

7


TUCSON ELECTRIC POWER COMPANY 2011 RESULTS

TUCSON ELECTRIC POWER COMPANY

Consolidated Statements of Income

(in thousands of dollars)

 

September 30, September 30, September 30, September 30,
       Years Ended                
       December 31,      Increase / (Decrease)  

(UNAUDITED)

     2011      2010      Amount      Percent  

Operating Revenues

             

Electric Retail Sales

     $ 903,930       $ 868,188       $ 35,742         4.1   

Electric Wholesale Sales

       129,861         141,103         (11,242      (8.0

California Power Exchange (CPX) Provision for Wholesale Refunds

       —           (2,970      2,970         N/M   

Other Revenues

       122,595         118,946         3,649         3.1   
    

 

 

    

 

 

    

 

 

    

 

 

 

Total Operating Revenues

       1,156,386         1,125,267         31,119         2.8   
    

 

 

    

 

 

    

 

 

    

 

 

 

Operating Expenses

             

Fuel

       318,268         284,744         33,524         11.8   

Purchased Power

       105,766         118,716         (12,950      (10.9

Transmission

       (1,435      3,254         (4,689      N/M   

Decrease to Reflect PPFAC Recovery Treatment

       (6,165      (21,541      15,376         71.4   
    

 

 

    

 

 

    

 

 

    

 

 

 

Total Fuel and Purchased Energy

       416,434         385,173         31,261         8.1   

Other Operations and Maintenance

       330,801         316,625         14,176         4.5   

Depreciation

       104,894         99,510         5,384         5.4   

Amortization

       34,650         32,196         2,454         7.6   

Taxes Other Than Income Taxes

       40,226         37,732         2,494         6.6   
    

 

 

    

 

 

    

 

 

    

 

 

 

Total Operating Expenses

       927,005         871,236         55,769         6.4   
    

 

 

    

 

 

    

 

 

    

 

 

 

Operating Income

       229,381         254,031         (24,650      (9.7
    

 

 

    

 

 

    

 

 

    

 

 

 

Other Income (Deductions)

             

Interest Income

       3,567         6,707         (3,140      (46.8

Other Income

       5,693         6,629         (936      (14.1

Other Expense

       (12,037      (11,506      (531      (4.6
    

 

 

    

 

 

    

 

 

    

 

 

 

Total Other Income (Deductions)

       (2,777      1,830         (4,607      N/M   
    

 

 

    

 

 

    

 

 

    

 

 

 

Interest Expense

             

Long-Term Debt

       49,858         42,378         7,480         17.7   

Capital Leases

       40,358         46,734         (6,376      (13.6

Other Interest Expense

       1,127         433         694         N/M   

Interest Capitalized

       (2,073      (1,880      (193      (10.3
    

 

 

    

 

 

    

 

 

    

 

 

 

Total Interest Expense

       89,270         87,665         1,605         1.8   
    

 

 

    

 

 

    

 

 

    

 

 

 

Income Before Income Taxes

       137,334         168,196         (30,862      (18.3

Income Tax Expense

       52,000         59,936         (7,936      (13.2
    

 

 

    

 

 

    

 

 

    

 

 

 

Net Income

     $ 85,334       $ 108,260       $ (22,926      (21.2
    

 

 

    

 

 

    

 

 

    

 

 

 

Electric MWh Sales:

             

Retail Sales

       9,332,107         9,291,788         40,319         0.4   

Long-Term Wholesale Sales

       902,139         987,957         (85,818      (8.7

N/M—Not Meaningful

 

Reclassifications have been made to prior periods to conform to the current period's presentation.

 

8


TUCSON ELECTRIC POWER COMPANY 2011 RESULTS

TUCSON ELECTRIC POWER COMPANY

Consolidated Statements of Income

(in thousands of dollars)

 

September 30, September 30, September 30, September 30,
       Three Months Ended                
       December 31,      Increase / (Decrease)  

(UNAUDITED)

     2011      2010      Amount      Percent  

Operating Revenues

             

Electric Retail Sales

     $ 189,652       $ 182,866       $ 6,786         3.7   

Electric Wholesale Sales

       33,238         44,106         (10,868      (24.6

Other Revenues

       28,829         37,880         (9,051      (23.9
    

 

 

    

 

 

    

 

 

    

 

 

 

Total Operating Revenues

       251,719         264,852         (13,133      (5.0
    

 

 

    

 

 

    

 

 

    

 

 

 

Operating Expenses

             

Fuel

       71,705         74,901         (3,196      (4.3

Purchased Power

       21,577         12,816         8,761         68.4   

Transmission

       904         436         468         N/M   

Increase (Decrease) to Reflect PPFAC Recovery Treatment

       (1,019      1,482         (2,501      N/M   
    

 

 

    

 

 

    

 

 

    

 

 

 

Total Fuel and Purchased Energy

       93,167         89,635         3,532         3.9   

Other Operations and Maintenance

       84,378         96,961         (12,583      (13.0

Depreciation

       26,770         25,367         1,403         5.5   

Amortization

       9,368         8,233         1,135         13.8   

Taxes Other Than Income Taxes

       10,423         8,829         1,594         18.1   
    

 

 

    

 

 

    

 

 

    

 

 

 

Total Operating Expenses

       224,106         229,025         (4,919      (2.1
    

 

 

    

 

 

    

 

 

    

 

 

 

Operating Income

       27,613         35,827         (8,214      (22.9
    

 

 

    

 

 

    

 

 

    

 

 

 

Other Income (Deductions)

             

Interest Income

       584         1,596         (1,012      (63.4

Other Income

       1,096         2,278         (1,182      (51.9

Other Expense

       (4,285      (4,154      (131      (3.2
    

 

 

    

 

 

    

 

 

    

 

 

 

Total Other Income (Deductions)

       (2,605      (280      (2,325      N/M   
    

 

 

    

 

 

    

 

 

    

 

 

 

Interest Expense

             

Long-Term Debt

       13,365         12,123         1,242         10.2   

Capital Leases

       10,251         11,616         (1,365      (11.8

Other Interest Expense

       381         867         (486      (56.1

Interest Capitalized

       (446      (673      227         33.7   
    

 

 

    

 

 

    

 

 

    

 

 

 

Total Interest Expense

       23,551         23,933         (382      (1.6
    

 

 

    

 

 

    

 

 

    

 

 

 

Income Before Income Taxes

       1,457         11,614         (10,157      (87.5

Income Tax Expense (Benefit)

       (104      1,489         (1,593      N/M   
    

 

 

    

 

 

    

 

 

    

 

 

 

Net Income

     $ 1,561       $ 10,125       $ (8,564      (84.6
    

 

 

    

 

 

    

 

 

    

 

 

 

Electric MWh Sales:

             

Retail Sales

       2,060,016         2,042,740         17,276         0.8   

Long-Term Wholesale Sales

       233,144         260,487         (27,343      (10.5

N/M—Not Meaningful

 

Reclassifications have been made to prior periods to conform to the current period's presentation.

 

9