Attached files
file | filename |
---|---|
8-K - 8-K - ALLIANCE BANKSHARES CORP | d303190d8k.htm |
NEWS RELEASE
FOR IMMEDIATE RELEASE |
CONTACT: | William E. Doyle, Jr. | ||
February 17, 2012 |
(703) 814-7200 |
Alliance Bankshares Reports 2011 Results
CHANTILLY, VA Alliance Bankshares Corporation (NASDAQ ABVA) today reported a net loss of $483 thousand for 2011, which includes a loss of $739 thousand during the 4th quarter. Results during the quarter were unfavorably impacted by significant non-recurring merger expenses, OREO write-downs, and settlement of a legal action relating to the previous sale of a bank-owned residential property. Also, the continuing low level of long term interest rates resulted in an additional increase in the valuation of a $25 million FHLB Advance, which is accounted for under Fair Value Option (FVO) accounting. The quarterly results represent a loss of $.14 per share versus income of $.03 per share for the same period in 2010. For the full year ended December 31, 2011, the net loss is $.09 per share versus net income of $.14 per share for the full year ended December 31, 2010. Alliances regulatory capital ratios are strengthened since December 31, 2010, and remain above the levels necessary to be considered a well capitalized institution.
Core operating earnings (see Reconciliation of Non-GAAP Measures) on a pre-tax basis improved substantially year-over-year, up from $1.9 million in 2010 to $2.98 million for 2011. This calculation results from adjusting net income from continuing operations for non-recurring revenues and expenses, e.g., income from securities gains and expenses for merger-related activities and fair value adjustments.
At December 31, 2011, total assets amounted to $511.6 million, or a decline of $26.9 million when compared to the December 31, 2010 level of $538.5 million. As of December 31, 2011, total loans were $306.9 million, which is $25.4 million below the December 31, 2010 level of $332.3 million. The decline in the loan portfolio results from a combination of strategic repositioning of lending activities, normal amortization, and payoffs, the total of which offset new loan production during the period. Investment securities amounted to $123.5 million as of December 31, 2011, a decline of $12.4 million from the December 31, 2010 level of $135.9 million. Year-over-year, total deposits declined $26.6 million, to $380.4 million at December 31, 2011.
Non-performing assets (NPAs) at December 31, 2011 amounted to $17.97 million, an increase of $8.6 million when compared to $9.4 million at December 31, 2010. Year-over-year, the rise in NPAs is due to an $8.96 million increase in non-accrual loans, which offset a modest decline in OREO. At December 31, 2011, the allowance for loan losses stood at $5.4 million, or 1.76% of loans.
Continued efforts to manage expenses have resulted in a decline in noninterest expenses of $421,000 on a quarterly comparative basis, and $2.2 million year-over-year when comparing 2011 to 2010. The Banks net interest margin for 2011 was 3.48%, a decrease from 3.79% for 2010. The margin decline resulted largely from the change in mix within the investment portfolio and was also artificially depressed due to nonaccrual interest income reversals.
Cautionary Statement Regarding Forward-Looking Statements. Certain statements contained in this report that are not historical facts may constitute forward-looking statements within the meaning of the Securities Act of 1933 and the Securities Exchange Act of 1934. These statements can generally be identified by the use of words such as may, will, should, could, would, plan, believe, expect, anticipate, intend or words of similar meaning. These statements are inherently uncertain; there can be no assurance that the underlying assumptions will prove to be accurate. These forward-looking statements include statements relating to the Companys anticipated future performance, mix of assets and liabilities and effects of efforts to reposition its business. Readers should not place undue reliance on such statements, which speak only as of the date of this release. The Company does not undertake to update any forward-looking statement that may be made from time to time by it or on its behalf.
Forward-looking statements are subject to risks, assumptions and uncertainties, and could be affected by many factors. Some factors that could cause the Companys actual results to differ materially from those anticipated in these forward-looking statements include: interest rates, general business conditions, as well as conditions within the financial markets, general economic conditions, unemployment levels, the legislative/regulatory climate, including the effect of the Dodd-Frank Wall Street Reform Act and Consumer Protection Act of 2010 and related regulations, regulatory compliance costs, monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve, the quality/composition of the loan portfolios and the value of related collateral, the value of securities the Company holds, charge-offs on loans and the adequacy of the allowance for loan losses, loan demand, deposit flows, counterparty strength, competition, reliance on third parties for key services, the health of the real estate markets, the outcome of the Companys repositioning initiatives, and changes in accounting principles.
More information on Alliance Bankshares Corporation can be found online at
www.alliancebankva.com, or by phoning an Alliance office.
###
ALLIANCE BANKSHARES CORPORATION
Consolidated Balance Sheets
December 31, | December 31, | |||||||
2011* | 2010 | |||||||
(Dollars in thousands) | ||||||||
ASSETS |
||||||||
Cash and due from banks |
$ | 45,837 | $ | 24,078 | ||||
Federal funds sold |
16,567 | 17,870 | ||||||
Trading securities, at fair value |
596 | 2,075 | ||||||
Investment securities available-for-sale, at fair value |
123,463 | 135,852 | ||||||
Restricted stock, at cost |
4,772 | 6,355 | ||||||
Loans, net of unearned discount and fees |
306,876 | 332,310 | ||||||
Less: allowance for loan losses |
(5,393 | ) | (5,281 | ) | ||||
|
|
|
|
|||||
Loans, net |
301,483 | 327,029 | ||||||
Premises and equipment, net |
1,415 | 1,584 | ||||||
Other real estate owned (OREO) |
3,748 | 4,627 | ||||||
Other assets |
13,754 | 19,041 | ||||||
|
|
|
|
|||||
TOTAL ASSETS |
511,635 | 538,511 | ||||||
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Non-interest bearing deposits |
$ | 112,450 | $ | 124,639 | ||||
Savings and NOW deposits |
51,475 | 56,569 | ||||||
Money market deposits |
23,370 | 25,524 | ||||||
Time deposits |
193,148 | 200,211 | ||||||
|
|
|
|
|||||
Total deposits |
380,443 | 406,943 | ||||||
Repurchase agreements, federal funds purchased and other borrowings |
40,420 | 43,153 | ||||||
Federal Home Loan Bank advances ($29,350 and $26,208 at fair value) |
44,350 | 41,208 | ||||||
Trust Preferred Capital Notes |
10,310 | 10,310 | ||||||
Other liabilities |
2,568 | 3,212 | ||||||
|
|
|
|
|||||
TOTAL LIABILITIES |
478,091 | 504,826 | ||||||
|
|
|
|
|||||
Common stock, $4 par value; 15,000,000 shares authorized; 5,109,969 shares issued and outstanding at December 31, 2011 and 5,106,819 shares at December 31, 2010 , respectively. |
20,440 | 20,427 | ||||||
Capital surplus |
25,862 | 25,857 | ||||||
Retained (deficit) |
(12,794 | ) | (12,311 | ) | ||||
Accumulated other comprehensive income (loss), net |
36 | (288 | ) | |||||
|
|
|
|
|||||
TOTAL STOCKHOLDERS EQUITY |
33,544 | 33,685 | ||||||
|
|
|
|
|||||
TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
$ | 511,635 | $ | 538,511 | ||||
|
|
|
|
* | Unaudited financial results |
ALLIANCE BANKSHARES CORPORATION
Consolidated Income Statements
Three Months Ended | Three Months Ended | Twelve Months Ended | Twelve Months Ended | |||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||
2011* | 2010* | 2011* | 2010 | |||||||||||||
(Dollars in thousands, except per share) | ||||||||||||||||
INTEREST INCOME: |
||||||||||||||||
Loans |
$ | 4,355 | $ | 5,061 | $ | 17,870 | $ | 20,233 | ||||||||
Investment securities |
223 | 1,318 | 3,513 | 6,084 | ||||||||||||
Trading securities |
10 | 38 | 67 | 214 | ||||||||||||
Federal funds sold |
21 | 24 | 53 | 64 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total interest income |
4,609 | 6,441 | 21,503 | 26,595 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
INTEREST EXPENSE: |
||||||||||||||||
Savings and NOW deposits |
36 | 44 | 124 | 216 | ||||||||||||
Time deposits |
826 | 1,153 | 3,671 | 5,577 | ||||||||||||
Money market deposits |
39 | 53 | 178 | 270 | ||||||||||||
Repurchase agreements, federal funds purchased and other borrowings |
44 | 68 | 238 | 354 | ||||||||||||
FHLB advances |
266 | 265 | 1,042 | 1,134 | ||||||||||||
Trust preferred capital notes |
102 | 93 | 380 | 367 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total interest expense |
1,313 | 1,676 | 5,633 | 7,918 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net interest income |
3,296 | 4,765 | 15,870 | 18,677 | ||||||||||||
Provision for loan losses |
344 | 425 | 1,549 | 1,753 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net interest income after provision for loan losses |
2,952 | 4,340 | 14,321 | 16,924 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
OTHER INCOME: |
||||||||||||||||
Deposit account service charges |
36 | 47 | 151 | 220 | ||||||||||||
Net gain on sale of available-for-sale securities |
338 | 522 | 3,372 | 2,237 | ||||||||||||
Fair value adjustments |
(182 | ) | 517 | (3,132 | ) | (511 | ) | |||||||||
Other operating income |
192 | 97 | 504 | 456 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other income |
384 | 1,183 | 895 | 2,402 | ||||||||||||
OTHER EXPENSES: |
||||||||||||||||
Salaries and employee benefits |
1,318 | 1,556 | 5,311 | 6,906 | ||||||||||||
Occupancy expense |
606 | 688 | 2,309 | 2,663 | ||||||||||||
Equipment expense |
146 | 207 | 632 | 772 | ||||||||||||
Other real estate owned expense |
379 | 392 | 456 | 841 | ||||||||||||
FDIC assessments |
(60 | ) | 338 | 800 | 1,369 | |||||||||||
Merger expenses |
539 | | 1,158 | | ||||||||||||
Operating expenses |
1,634 | 1,802 | 5,450 | 5,726 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total other expenses |
4,562 | 4,983 | 16,116 | 18,277 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) before income taxes |
(1,226 | ) | 491 | (900 | ) | 1,049 | ||||||||||
Income tax expense (benefit) |
(487 | ) | 333 | (417 | ) | 344 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
NET INCOME (LOSS) |
$ | (739 | ) | $ | 158 | $ | (483 | ) | $ | 705 | ||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) per common share, basic |
$ | (0.14 | ) | $ | 0.03 | $ | (0.09 | ) | $ | 0.14 | ||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) per common share, diluted |
$ | (0.14 | ) | $ | 0.03 | $ | (0.09 | ) | $ | 0.14 | ||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average number of shares, basic |
5,109,176 | 5,106,819 | 5,108,757 | 5,106,819 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Weighted average number of shares, diluted |
5,122,235 | 5,110,321 | 5,127,416 | 5,108,496 | ||||||||||||
|
|
|
|
|
|
|
|
* | Unaudited financial results |
ALLIANCE BANKSHARES CORPORATION
Consolidated Statistical Information
Performance Information
December 31, | December 31, | |||||||
2011* | 2010 | |||||||
(Dollars in thousands, except per share) | ||||||||
Performance Information: |
||||||||
For The Three Months Ended: |
||||||||
Average loans |
$ | 314,140 | $ | 335,153 | ||||
Average earning assets |
445,070 | 501,985 | ||||||
Average assets |
501,713 | 549,998 | ||||||
Average non-interest bearing deposits |
98,621 | 112,846 | ||||||
Average total deposits |
363,485 | 410,952 | ||||||
Average interest-bearing liabilities |
366,082 | 398,084 | ||||||
Average stockholder equity |
34,650 | 36,674 | ||||||
Net interest margin (1) |
2.95 | % | 3.86 | % | ||||
Net income per share, basic |
$ | (0.14 | ) | $ | 0.03 | |||
Net income per share, diluted |
$ | (0.14 | ) | 0.03 | ||||
For The Twelve Months Ended: |
||||||||
Average loans |
$ | 320,005 | $ | 344,684 | ||||
Average earning assets |
455,673 | 512,069 | ||||||
Average assets |
497,964 | 558,945 | ||||||
Average non-interest bearing deposits |
92,300 | 100,365 | ||||||
Average total deposits |
359,998 | 409,689 | ||||||
Average interest-bearing liabilities |
368,369 | 418,827 | ||||||
Average equity |
34,790 | 37,395 | ||||||
Return on average assets |
NM | NM | ||||||
Return on average equity |
NM | NM | ||||||
Net interest margin (1) |
3.48 | % | 3.79 | % | ||||
Net income (loss) per share, basic |
$ | (0.09 | ) | $ | 0.14 | |||
Net income (loss) per share, diluted |
$ | (0.09 | ) | 0.14 |
* | Unaudited financial results |
(1) | On a fully-tax equivalent basis assuming a 34% federal tax rate. |
ALLIANCE BANKSHARES CORPORATION
Consolidated Statistical Information
Credit Quality Information (1)
December 31, | December 31, | |||||||
2011* | 2010 | |||||||
(Dollars in thousands) | ||||||||
Credit Quality Information: |
||||||||
Nonperforming assets: |
||||||||
Impaired loans ( with a specific allowance) |
$ | 9,031 | $ | 2,400 | ||||
Other Non-accrual loans |
4,233 | 1,903 | ||||||
Loans past due 90 days and still accruing |
| 256 | ||||||
Troubled debt restructured |
957 | 212 | ||||||
OREO |
3,748 | 4,627 | ||||||
|
|
|
|
|||||
Total nonperforming assets |
$ | 17,969 | $ | 9,398 | ||||
|
|
|
|
|||||
Specific reserves associated with impaired & non-accrual loans |
$ | 2,271 | $ | 873 | ||||
|
|
|
|
Largest components of the nonperforming assets listed above:
December 31, 2011 non-accrual and Impaired loans (91% of the total)
$2.6 million which is secured by commercial real estate.
$2.5 million which is secured by residential land.
$2.2 million which is secured by17 residential units
$1.0 million which is secured by commercial real estate
$968 thousand which is secured by commercial equipment and receivables.
$962 thousand which is secured by residential property.
$900 thousand secured by commercial land
$540 thousand which is secured by a residential property and lot.
$348 thousand which is secured by residential property.
$336 thousand which is secured by residential real estate.
December 31, 2010 OREO (96% of the total)
$1.7 million which is acreage near Winchester, Virginia. (OREO as of 9/30/07)
$879 thousand which is acreage in Woodstock, VA. (OREO as of 3/31/08)
$837 thousand which is property in Charles Town, WV. (OREO as of 6/30/10)
$477 thousand which consists of two parcels of land in Northern Virginia. (OREO as of 3/31/08)
$275 thousand which is one acre in Northern Virginina. (OREO as of 3/31/08)
$162 thousand which is residential land in Northern Virginia. (OREO as of 12/31/10)
$117 thousand which is an office warehouse in King George, VA. (OREO as of 3/31/10)
* | Unaudited financial results |
(1) | The allowance for loan losses includes a specific allocation for all impaired loans. Nonperforming assets are defined as impaired loans, non-accrual loans, OREO, troubled debt restructured, and loans past due 90 days or more and still accruing interest. |
ALLIANCE BANKSHARES CORPORATION
Consolidated Statistical Information
Credit Quality Information (1)
For The Twelve Months Ended: | December 31 | December 31 | ||||||
2011* | 2010* | |||||||
(Dollars in thousands) | ||||||||
Balance, beginning of period |
$ | 5,281 | $ | 5,619 | ||||
Provision for loan losses |
1,549 | 1,753 | ||||||
Loans charged off |
(1,702 | ) | (2,239 | ) | ||||
Recoveries of loans charged off |
265 | 148 | ||||||
|
|
|
|
|||||
Net charge-offs |
(1,437 | ) | (2,091 | ) | ||||
|
|
|
|
|||||
Balance, end of period |
$ | 5,393 | $ | 5,281 | ||||
|
|
|
|
December 31, | September 30, | June 30, | March 31, | December 31, | ||||||||||||||||
2011 | 2011 | 2011 | 2011 | 2010* | ||||||||||||||||
Ratios: |
||||||||||||||||||||
Allowance for loan losses to total loans |
1.76 | % | 1.62 | % | 1.62 | % | 1.75 | % | 1.59 | % | ||||||||||
Allowance for loan losses to non-accrual loans |
0.41X | 0.49X | 0.53X | 0.48X | 2.8X | |||||||||||||||
Allowance for loan losses to nonperforming assets |
0.30X | 0.34X | 0.35X | 0.33X | 0.6X | |||||||||||||||
Nonperforming assets to total assets |
3.51 | % | 2.85 | % | 2.98 | % | 3.16 | % | 1.75 | % | ||||||||||
Net charge-offs to average loans |
0.45 | % | 0.54 | % | 0.46 | % | 0.03 | % | 0.61 | % |
* | Unaudited financial results |
(1) | The allowance for loan losses includes a specific allocation for all impaired loans. Nonperforming assets are defined as impaired loans, non-accrual loans, OREO, troubled debt restructured, and loans past due 90 days or more and still accruing interest. |
ALLIANCE BANKSHARES CORPORATION
Consolidated Statistical Information
Trading Asset & Liability Summary
December 31, 2011 | December 31, 2010 | |||||||||||||||
Fair | Fair | |||||||||||||||
Trading Securities |
Value | Yield | Value | Yield | ||||||||||||
(Dollars in thousands) | ||||||||||||||||
PCMOs 1 |
$ | 596 | 5.44 | % | $ | 2,075 | 5.32 | % | ||||||||
|
|
|
|
|||||||||||||
Totals |
$ | 596 | 5.44 | % | $ | 2,075 | 5.32 | % | ||||||||
|
|
|
|
1 | As of December 31, 2011 trading securities consisted of one PCMO instrument. This PCMO was rated AAA by at least one ratings agency on the purchase date. Currently the security has a rating below investment grade. The instrument is currently performing as expected. |
December 31, 2011 | December 31, 2010 | |||||||
Fair | Fair | |||||||
Fair Value Assets and Liabilities |
Value | Value | ||||||
(Dollars in thousands) | ||||||||
Trading securities |
$ | 596 | $ | 2,075 | ||||
|
|
|
|
|||||
FHLB advances |
29,350 | 26,208 | ||||||
|
|
|
|
ALLIANCE BANKSHARES CORPORATION
Consolidated Statistical Information
Capital Information
December 31, | December 31, | |||||||
2011* | 2010 | |||||||
(Dollars in thousands, except per share) | ||||||||
Capital Information: |
||||||||
Book value per share |
$ | 6.56 | $ | 6.60 | ||||
Tier I risk-based capital ratio |
12.9 | % | 11.6 | % | ||||
Total risk-based capital ratio |
14.1 | % | 12.9 | % | ||||
Leverage capital ratio |
7.2 | % | 7.5 | % | ||||
Total equity to total assets ratio |
6.6 | % | 6.3 | % |
* | Unaudited financial results |
ALLIANCE BANKSHARES CORPORATION
Components of Stockholder Equity
on a Book Value per Share Basis
Twelve Months | Twelve Months | |||||||
Ended December 31, | Ended December 31, | |||||||
2011 | 2010 | |||||||
Book Value Per Share, beginning of the period |
$ | 6.60 | $ | 6.49 | ||||
Net income (loss) per common share |
(0.09 | ) | 0.14 | |||||
Effects of Changes in Other Comprenshive Income 1 |
0.05 | (0.03 | ) | |||||
|
|
|
|
|||||
Book Value Per Share, end of the period |
$ | 6.56 | $ | 6.60 | ||||
|
|
|
|
1 | Other Comprehensive Income represents the unrealized gains or losses associated with available-for-sale securities and the related reclassification adjustments. |
ALLIANCE BANKSHARES CORPORATION
Reconciliation of Non-GAAP Measures
Three Months Ended | Three Months Ended | Twelve Months Ended | Twelve Months Ended | |||||||||||||
December 31, | December 31, | December 31, | December 31, | |||||||||||||
2011* | 2010* | 2011* | 2010 | |||||||||||||
(Dollars in thousands, except per share) | ||||||||||||||||
Net income (loss) from continuing operations |
$ | (739 | ) | $ | 158 | $ | (483 | ) | $ | 705 | ||||||
Add: Income taxes (benefit) |
(487 | ) | 333 | (417 | ) | 344 | ||||||||||
Add: Provision for loan losses |
344 | 425 | 1,549 | 1,753 | ||||||||||||
Add: Other real estate owned (OREO) expense |
379 | 392 | 456 | 841 | ||||||||||||
Add: Settlement of legal action relating to sale of property |
421 | | 830 | | ||||||||||||
Add: Consulting arrangement with former employee |
21 | | 125 | | ||||||||||||
Add: Merger expenses |
539 | | 1,158 | | ||||||||||||
Less: Net gains on sale of securities |
(338 | ) | (522 | ) | (3,372 | ) | (2,237 | ) | ||||||||
Add: Net Fair Value Adjustments (FVO) |
182 | (517 | ) | 3,132 | 511 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Core earnings |
$ | 322 | $ | 269 | $ | 2,978 | $ | 1,917 | ||||||||
|
|
|
|
|
|
|
|
* | Unaudited financial results |