Attached files
file | filename |
---|---|
EXCEL - IDEA: XBRL DOCUMENT - Iron Eagle Group, Inc. | Financial_Report.xls |
EX-32 - EXHIBIT 32 - Iron Eagle Group, Inc. | ieag10q3q11ex32.htm |
EX-31 - EXHIBIT 31 - Iron Eagle Group, Inc. | ieag10q3q11ex31.htm |
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
[ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2011
OR
[ ] TRANSITION REPORT UNDER SECTION 13 OF 15(d) OF THE EXCHANGE ACT OF 1934
From the transition period ___________ to ____________.
Commission File Number 0-22965
IRON EAGLE GROUP, INC.
(formerly Pinnacle Resources, Inc.)
(Exact name of small business issuer as specified in its charter)
Delaware |
| 27-1922514 |
(State or other jurisdiction of incorporation or organization) |
| (IRS Employer Identification No.) |
61 West 62nd Street, Suite 23F, New York, NY 10023
(800) 481-4445
(Issuer's telephone number)
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days: Yes [X] No [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [x ] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act:
Large Accelerated Filer [ ] |
| Accelerated Filer [ ] |
Non-Accelerated Filer [ ] |
| Smaller Reporting Company [X] |
Indicate by a check mark whether the company is a shell company (as defined by Rule 12b-2 of the Exchange Act: Yes [ ] No [ X]
As of February 21, 2012, there were 7,780,568 shares of Common Stock of the issuer outstanding.
2
PART I -- FINANCIAL INFORMATION
Iron Eagle Group, Inc.
FORM 10-Q
INDEX
Page
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
Consolidated Balance Sheets at September 30, 2011 and December 31, 2010
4
Consolidated Statements of Operations for the Three Months ended
September 30, 2011 and 2010 and the Nine Months Ended
September 30, 2011 and 2010
6
Consolidated Statements of Cash Flows for the Nine Months ended
September 30, 2011 and 2010
7
Notes to Consolidated Financial Statements
9
Item 2. Management's Discussion and Analysis of Financial Condition
and Results of Operations
41
Item 3. Quantitative and Qualitative Disclosure About Market Risk
44
Item 4. Controls and Procedures
44
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
46
Item 1A. Risk Factors
46
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
49
Item 3. Defaults Upon Senior Securities
49
Item 4. (Removed and Reserved)
49
Item 5. Other Information
49
Item 6. Exhibits
49
SIGNATURES
50
3
IRON EAGLE GROUP, INC.
Consolidated Balance Sheets
September 30, 2011 and December 31, 2010
|
| (Unaudited) |
| (Audited) |
|
| September |
| December |
|
| 30, 2011 |
| 31, 2010 |
ASSETS |
|
|
|
|
Current Assets |
|
|
|
|
Cash |
| $ 5,396 |
| $ 976 |
Other Prepaid Assets |
| 458,800 |
| 427,192 |
Total Current Assets |
| 464,196 |
| 428,168 |
|
|
|
|
|
Fixed Assets, Net of Accumulated Depreciation of $17,473 and $15,714 |
| 391 |
| 2,150 |
Other Prepaid Assets - Noncurrent |
| 90,371 |
| 190,371 |
TOTAL ASSETS |
| $554,958 |
| $620,689 |
|
| ======= |
| ======= |
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
Current Liabilities |
|
|
|
|
Accounts Payable - Related Parties |
| $ 599,439 |
| $ 479,439 |
Accounts Payable |
| 131,725 |
| 78,409 |
Advances from Officer |
| 81,884 |
| 289,758 |
Accrued Liabilities |
| 1,167,556 |
| 795,936 |
Notes Payable - Related Party |
| 345,398 |
| 18,773 |
Notes Payable |
| 153,820 |
| - |
Capital Lease |
| 2,344 |
| 2,344 |
Common Stock to be Issued |
| 79,031 |
| 42,155 |
Line of Credit |
| 50,000 |
| 50,000 |
Total Current Liabilities |
| 2,611,197 |
| 1,756,814 |
Long-Term Liabilities |
|
|
|
|
Note Payable - Long-Term |
| - |
| - |
TOTAL LIABILITIES |
| 2,611,197 |
| 1,756,814 |
Continued on next page
4
IRON EAGLE GROUP, INC.
Consolidated Balance Sheets
September 30, 2011 and December 31, 2010
(Continued from previous page)
|
|
|
|
|
Stockholders' Equity |
|
|
|
|
Preferred Stock ($.00001 par value, 20,000,000 shares authorized, 0 and 0 shares issued and outstanding) |
| - |
| - |
Common Stock ($.00001 par value, 875,000,000 shares authorized, 1,630,288 and 1,446,463 shares issued and outstanding) |
| 17 |
| 15 |
Additional Paid in Capital |
| 924,415 |
| 79,952 |
Accumulated Deficit |
| (2,980,671) |
| (1,216,092) |
Total Stockholders' Equity |
| (2,056,239) |
| (1,136,125) |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
| $ 554,958 |
| $ 620,689 |
|
| ======== |
| ======== |
The accompanying notes are an integral part of these financial statements.
5
IRON EAGLE GROUP, INC.
Consolidated Statements of Operations
For the Three and Nine Months Ended September 30, 2011 and 2010
(Unaudited)
|
| Three Months Ended |
| Nine Months Ended | ||||
|
| September 30, 2011 |
| September 30, 2010 |
| September 30, 2011 |
| September 30, 2010 |
Revenue |
| $ 0 |
| $ 0 |
| $ 0 |
| $ 0 |
Cost of Revenue |
| 0 |
| 0 |
| 0 |
| 0 |
Gross Profit |
| 0 |
| 0 |
| 0 |
| 0 |
|
|
|
|
|
|
|
|
|
Operating Expenses: |
|
|
|
|
|
|
|
|
Selling, General and Administrative |
| 460,943 |
| 275,761 |
| 698,363 |
| 325,933 |
Depreciation |
| 1,759 |
| 0 |
| 1,759 |
| 0 |
Professional Fees |
| 379,923 |
| 70,209 |
| 920,680 |
| 70,209 |
Professional Fees to Related Parties |
| 60,000 |
| 32,100 |
| 120,000 |
| 92,100 |
Total Operating Expenses |
| 902,625 |
| 378,070 |
| 1,740,802 |
| 488,242 |
|
|
|
|
|
|
|
|
|
Net Operating Income (Loss) |
| (902,625) |
| (378,070) |
| (1,740,802) |
| (488,242) |
|
|
|
|
|
|
|
|
|
Other Income (Expense) |
|
|
|
|
|
|
|
|
Interest Expense |
| (12,752) |
| (217) |
| (23,777) |
| (1,581) |
|
|
|
|
|
|
|
|
|
Net Income (Loss) Before Income Taxes |
| $(915,377) |
| $(378,287) |
| $(1,764,579) |
| $(489,823) |
Income Taxes |
| 0 |
| 0 |
| 0 |
| 0 |
Loss from Continuing Operations |
| (915,377) |
| (378,287) |
| (1,764,579) |
| (489,823) |
|
|
|
|
|
|
|
|
|
Discontinued Operations (Note 14) |
|
|
|
|
|
|
|
|
Loss from Operations of Delta Mechanical |
| 0 |
| 0 |
| 0 |
| 0 |
Income Tax Benefit |
| 0 |
| 0 |
| 0 |
| 0 |
|
|
|
|
|
|
|
|
|
Net Loss |
|
|
|
|
|
|
|
|
Basic and Diluted Loss per share |
| $ (0.61) |
| $ (0.51) |
| $ (1.20) |
| $ (1.96) |
|
| ======== |
| ======== |
| ========= |
| ======== |
Weighted Average Shares Outstanding: |
|
|
|
|
|
|
|
|
Basic and Diluted |
| 1,501,259 |
| 745,330 |
| 1,475,435 |
| 249,940 |
|
| ======== |
| ======== |
| ========= |
| ======== |
The accompanying notes are an integral part of these financial statements.
6
|
| Nine Months Ended September 30, 2011 |
| Nine Months Ended September 30, 2010 |
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
Net (Loss) |
| $(1,764,579) |
| $(489,823) |
|
|
|
|
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
Depreciation & Amortization Expense |
| 1,759 |
| - |
Stock Issued for Services |
| 676,193 |
| 30,000 |
(Increase) in Other Assets |
| - |
| (6,000) |
Decrease (Increase) in Other Prepaid Assets |
| 68,392 |
| (704,896) |
Decrease in Note Receivable |
| - |
| 10,000 |
Increase in Accounts Payable - Related Party |
| 120,000 |
| 204,439 |
Increase (Decrease) in Accounts Payable |
| 53,316 |
| 73,600 |
Increase in Advances from Officer |
| (207,874) |
| 234,567 |
Increase in Accrued Liabilities |
| 371,620 |
| 547,398 |
Increase in Note Payable - Related Party |
| - |
| 3,345 |
Increase in Capital Lease |
| - |
| 809 |
Increase in stock to be issued |
| 36,876 |
| - |
Net Cash (Used) by Operating Activities |
| (644,297) |
| (96,561) |
|
|
|
|
|
CASH FLOWS USED IN INVESTING ACTIVITIES |
|
|
|
|
Net Fixed Assets Acquired in Reverse Merger |
| - |
| (2,834) |
|
|
|
|
|
Continued on next page
7
IRON EAGLE GROUP, INC.
Consolidated Statements of Cash Flows
For the Nine Months Ended September 30, 2011 and 2010
(Unaudited)
(Continued from previous page)
CASH FLOWS PROVIDED BY FINANCING ACTIVITIES |
|
|
|
|
Proceeds from Borrowing |
| 488,587 |
| - |
Line of Credit Assumed in Reverse Merger |
| - |
| 50,000 |
Recapitalization of Company |
| - |
| 49,967 |
Contributed Capital |
| - |
| (1) |
Share Issued in Repayment of Debt |
| 8,142 |
| - |
Warrants Issued |
| 160,230 |
| - |
Repurchase of Stock |
| (100) |
| - |
Debt Payment |
| (8,142) |
| - |
Net Cash Provided by Financing Activities |
| 648,717 |
| 99,966 |
NET INCREASE IN CASH AND CASH EQUIVALENTS |
| 4,420 |
| 571 |
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
| 976 |
| - |
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
| $ 5,396 |
| $ 571 |
|
| ========= |
| ======== |
SUPPLEMENTAL NON-CASH DISCLOSURES: |
|
|
|
|
Stock Issued for Services |
| $ 676,193 |
| $ 30,000 |
|
| ========= |
| ======== |
Cash Paid for Interest Expense |
| $ 2,690 |
| $ - |
|
| ========= |
| ======== |
Cash Paid for Income Taxes |
| $ - |
| $ - |
|
| ========= |
| ======== |
The accompanying notes are an integral part of these financial statements.
8
IRON EAGLE GROUP, INC.
Notes to the Consolidated Financial Statements
For the Nine Months Ended September 30, 2011 and 2010
NOTE 1 - Nature of Activities, History and Organization
Iron Eagle Group, Inc. (formerly Pinnacle Resources, Inc.) (Iron Eagle or the "Company") was incorporated under the laws of Wyoming in January 1995. In March 2010, the Company re-domiciled in Delaware and changed its name to Iron Eagle Group, Inc. As of April 2009, the Company has discontinued all mining and exploration activities.
Iron Eagle provides construction and contracting services in the infrastructure, commercial, and government markets. Iron Eagles management consists of business leaders in construction, government contracting, defense, finance, operations, and business development. Iron Eagle intends to benefit from the $100+ billion in annual government infrastructure spending to rebuild the nation's schools, roads, bridges, airports, highways, power plants, military bases, dormitories, public transit, etc. (Source: "Construction Outlook 2011" report McGraw-Hill Construction). In addition, according to www.recovery.org, the purpose of the $787 billion federal recovery package is to jump-start the economy to create and save jobs and over $100 billion has been allocated to improve the nation's infrastructure. There can be no assurance that the Company will not encounter problems as it attempts to implement its business plan.
On January 21, 2011, Iron Eagle Group, Inc. acquired all of the members' interests in Sycamore Enterprises, LLC, through Bruce A. Bookbinders membership interests (100%). Sycamore Enterprises, LLC is 100% holder of all of the membership interests of Delta Mechanical Contractors, LLC, a mechanical contractor (Delta).
The purchase price of approximately $9.0 million was paid by the Companys issuance of a purchase note originally due on June 2, 2011. Subsequent to the acquisition, the registrant and Bruce A. Bookbinder, the former owner of DMC and its parent entity agreed to reduce the note to $8.7 million pursuant to clauses in the acquisition agreement.
On May 31, 2011, Mr. Bookbinder agreed to extend the due date of this note to September 2, 2011. The Companys debt obligation was secured by a pledge of 100% of the membership interest in Sycamore Enterprises LLC, DMC's parent entity and its wholly-owned subsidiary. The Company had planned to raise the capital to repay the seller note through public and private markets. Due to market conditions, the Company was unable to raise the capital by the due date and on September 23, 2011, Mr. Bookbinder exercised his right to revert 100% of the membership interests back to him that also simultaneously extinguished the seller note plus accrued interest.
9
IRON EAGLE GROUP, INC.
Notes to the Consolidated Financial Statements
For the Nine Months Ended September 30, 2011 and 2010
NOTE 1 - Nature of Activities, History and Organization (Continued)
Iron Eagle entered into a share exchange agreement to acquire 100% of the outstanding common stock of Iron Eagle Group (a Nevada corporation) (Iron Eagle Nevada). On August 18, 2010, Iron Eagle issued 1,167,162 shares of common stock in exchange for a 100% equity interest in Iron Eagle Nevada. As a result of the share exchange, Iron Eagle Nevada became the wholly owned subsidiary of Iron Eagle. The shareholders of Iron Eagle Nevada owned a majority of the voting stock of Iron Eagle. Therefore, the transaction was regarded as a reverse merger whereby Iron Eagle Nevada was considered to be the accounting acquirer as its shareholders retained control of Iron Eagle after the exchange, although Iron Eagle is the legal parent company. The share exchange was treated as a recapitalization of Iron Eagle. As such, Iron Eagle Nevada (and its historical financial statements) is the continuing entity for financial reporting purposes. The financial statements have been prepared as if Iron Eagle had always been the reporting company and then on the share exchange date, reorganized its capital stock.
At the time of the exchange transaction, Iron Eagle had assets of approximately $830,065 and equity of approximately $49,967 and Iron Eagle Nevada had assets of approximately $10,000 with a deficit of approximately $382,707.
The exchange agreement has been treated as a recapitalization and not a business combination and therefore no proforma information is presented.
As a result of the recapitalization, the Company changed its fiscal year from June 30th to December 31st, to conform to the merged entity.
On August 15, 2011, the registrant enacted a 8-for-1 reverse split of its outstanding common stock. All prices and shares for this filing reflect that split.
Unaudited Interim Financial Statements:
--------------------------------------
The accompanying unaudited interim financial statements have been prepared in accordance with accounting principles generally accepted in the United States and applicable Securities and Exchange Commission (SEC) regulations for interim financial information. These financial statements are unaudited and, in the opinion of management, include all adjustments (consisting of normal recurring accruals) necessary to present fairly the balance sheets, statements of operations and statements of cash flows for the periods presented in accordance with accounting principles generally accepted in the United States.
10
IRON EAGLE GROUP, INC.
Notes to the Consolidated Financial Statements
For the Nine Months Ended September 30, 2011 and 2010
NOTE 1 - Nature of Activities, History and Organization (Continued)
Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to SEC rules and regulations. It is presumed that users of this interim financial information have read or have access to the audited financial statements and footnote disclosure for the preceding calendar year contained in the Form 10K, for the year ended December 31, 2010. Operating results for the interim periods presented are not necessarily indicative of the results that may be expected for the year ending December 31, 2011.
Operating Cycle:
---------------
The Companys work is performed primarily under lump sum contracts. The duration of each project varies; however, completion typically occurs within one year.
Significant Accounting Policies:
-------------------------------
The Companys management selects accounting principles generally accepted in the United States of America and adopts methods for their application. The application of accounting principles requires the estimating, matching and timing of revenue and expense. The accounting policies used conform to generally accepted accounting principles which have been consistently applied in the preparation of these financial statements.
The financial statements and notes are representations of the Companys management which is responsible for their integrity and objectivity. Management further acknowledges that it is solely responsible for adopting sound accounting practices, establishing and maintaining a system of internal accounting control and preventing and detecting fraud. The Company's system of internal accounting control is designed to assure, among other items, that 1) recorded transactions are valid; 2) valid transactions are recorded; and 3) transactions are recorded in the proper period in a timely manner to produce financial statements which present fairly the financial condition, results of operations and cash flows of the Company for the respective periods being presented.
11
IRON EAGLE GROUP, INC.
Notes to the Consolidated Financial Statements
For the Nine Months Ended September 30, 2011 and 2010
NOTE 1 - Nature of Activities, History and Organization (Continued)
Basis of Presentation and Principles of Consolidation:
-----------------------------------------------------
The Company prepares its financial statements on the accrual basis of accounting. The Company was consolidated with its wholly owned subsidiary, Iron Eagle Nevada (as of August 18, 2010, the date of the reverse merger) and Sycamore Enterprises, LLC and its wholly owned subsidiary, Delta Mechanical Contractors, LLC (as of January 21, 2011, the date of the acquisition, through June 30, 2011). As of September 30, 2011, the results from Delta are presented as a discontinued operation. All intercompany transactions have been eliminated.
Use of Estimates:
----------------
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements. Estimates also affect the reported amount of revenues and expenses during the reporting period. Accordingly, actual results could differ from those estimates.
Income Taxes:
------------
The Company has adopted ASC 740-10 Income Taxes (formerly SFAS No. 109, "Accounting for Income Taxes"), which requires the use of the liability method in computation of income tax expense and the current and deferred income tax payable (deferred tax liability) or benefit (deferred tax asset). Valuation allowances will be established when necessary to reduce deferred tax assets to the amount expected to be realized.
Earnings per Share:
------------------
Earnings per share (basic)is calculated by dividing the net income (loss) by the weighted average number of common shares outstanding for the period covered.
The inclusion of the Companys warrants, which are considered common stock equivalents as of September 30, 2011 and 2010, in the earnings (loss) per share computation has not been included because the results would be anti-dilutive under the treasury stock method, as the Company incurred a net loss in the periods presented.
12
IRON EAGLE GROUP, INC.
Notes to the Consolidated Financial Statements
For the Nine Months Ended September 30, 2011 and 2010
NOTE 1 - Nature of Activities, History and Organization (Continued)
Comprehensive Income (Loss):
---------------------------
ASC 220 Comprehensive Income (formerly SFAS No. 130, "Reporting Comprehensive Income" (SFAS No. 130")), establishes standards for reporting and display of comprehensive income and its components in a full set of general-purpose financial statements. For the nine months ended September 30, 2011 and 2010, the Company had no items of other comprehensive income. Therefore, net loss equals comprehensive loss for the nine months ended September 30, 2011 and 2010.
Cash and Cash Equivalents:
-------------------------
The Company considers its holdings to be cash equivalents if the instruments mature within 90 days from the date of acquisition and have no penalty for early withdrawal. The Company has a potential concentration of credit risk in that it maintains deposits with a financial institution in excess of amounts insured by the Federal Deposit Insurance Corporation (FDIC). The maximum deposit insurance amount is $250,000, which is applied per depositor, per insured depository institution for each account ownership category.
Prepaid Expenses:
----------------
Prepaid expenses are recognized for services that the Company has paid in advance. The value of the services to be rendered is amortized on a straight line basis each month over the term of the contract service period.
Fixed Assets:
------------
Fixed assets are recorded at historical cost. Equipment is depreciated on a straight-line basis over its estimated useful life (generally 3 to 7 years). Leasehold improvements are amortized over the shorter of the estimated useful life or lease term. Capital Leases are amortized of the life of the lease. Maintenance and repairs which do not improve or extend the lives of the respective assets are expensed as incurred. Expenditures for major renewals and betterments, which extend the useful lives of existing equipment, are capitalized and depreciated. Upon retirement or disposition of property and equipment, the cost and related accumulated depreciation are removed from the accounts and any resulting gain or loss is recognized in the statements of operations.
13
IRON EAGLE GROUP, INC.
Notes to the Consolidated Financial Statements
For the Nine Months Ended September 30, 2011 and 2010
NOTE 1 - Nature of Activities, History and Organization (Continued)
The Company reviews long-lived assets, including property and equipment, for impairment whenever events or changes in business circumstances indicate that the carrying amount of the assets may not be fully recoverable. If impairment is indicated, the carrying value of the asset is reduced to fair value.
Share Based Payments:
--------------------
The Company accounts for share based payments using a fair value based method whereby compensation cost is measured at the grant date based on the value of the services received and is recognized over the service period. The Company uses the Black-Scholes pricing model to calculate the fair value of options and warrants issued. In calculating this fair value, there are certain assumptions used such as the expected life of the option, risk-free interest rate, dividend yield, volatility and forfeiture rate. The use of a different estimate for any one of these components could have a material impact on the amount of calculated compensation expense.
Advertising:
-----------
Advertising costs are expensed as incurred. Advertising expense for the nine months ended September 30, 2011 and 2010 was $ 0 and $ 0.
Reclassification:
----------------
Certain account balances have been reclassified to enhance financial statement comparability.
Recent Accounting Pronouncements:
--------------------------------
The Company does not expect the adoption of recently issued accounting pronouncements to have a significant impact on the Companys results of operations, financial position or cash flow. See Note 14 for a discussion of new accounting pronouncements.
14
IRON EAGLE GROUP, INC.
Notes to the Consolidated Financial Statements
For the Nine Months Ended September 30, 2011 and 2010
NOTE 1 - Nature of Activities, History and Organization (Continued)
Fair Value of Financial Instruments:
-----------------------------------
In accordance with the reporting requirements of ASC 820 Fair Value Measurement and Disclosure (formerly SFAS No. 157, Disclosures About Fair Value of Financial Instruments), the Company calculates the fair value of its assets and liabilities which qualify as financial instruments under this statement and includes this additional information in the notes to the financial statements when the fair value is different than the carrying value of those financial instruments. As of September 30, 2011 and December 31, 2010 the Company did not have any financial instruments other than cash and cash equivalents
NOTE 2 PREPAID EXPENSES
The Company has entered into contracts for investor relations and consulting services to assist in the financing and purchasing of construction related entities. All services were prepaid with Company shares and warrants that vested immediately. The values of the services to be rendered are amortized on a straight line basis each month over the terms of the contract service periods. The services remaining to be provided as of September 30, 2011 and December 31, 2010 are reflected as a prepaid asset. The gross prepaid expense as of September 30, 2011 and December 31, 2010 is $1,390,584 and $827,860. The net prepaid expense as of September 30, 2011 and December 31, 2010 is $543,170 and $611,563, reflecting amortization for the nine months ended September 30, 2011 of $552,368 and the year ended December 31, 2010 was $216,297.
NOTE 3 FIXED ASSETS
Fixed assets at September 30, 2011 and December 31, 2010 consist of the following:
|
| September 30, 2011 |
| December 31, 2010 |
Office Equipment and Furniture |
| $ 17,864 |
| $17,864 |
Subtotal |
| 17,864 |
| 17,864 |
|
|
|
|
|
Accumulated Depreciation |
| (17,473) |
| (15,714) |
Total |
| $ 391 |
| $ 2,150 |
|
| ====== |
| ====== |
15
IRON EAGLE GROUP, INC.
Notes to the Consolidated Financial Statements
For the Nine Months Ended September 30, 2011 and 2010
NOTE 4 FIXED ASSETS (Continued)
Fixed assets are stated at cost less accumulated depreciation. Major renewals and improvements are capitalized; minor replacements, maintenance and repairs are charged to current operations. Depreciation is computed by applying the straight-line method over the estimated useful lives which are generally three to seven years.
Depreciation expense for the nine months ended September 30, 2011 and 2010 was $1,759 and $0, respectively.
NOTE 5 RELATED PARTY TRANSACTIONS
The Company entered into an agreement on November 15, 2009 with Belle Haven Partners, LLC (Belle Haven) to assist Iron Eagle Nevada with business development planning, raising additional capital, and accessing the public markets. One of Belle Havens principals is also on Iron Eagles management team, and the entities have common ownership. Iron Eagle Nevada agreed to pay Belle Haven $20,000 per month starting September 1, 2009, as well as to reimburse them for all out-of-pocket expenses. As discussed in Note 13, Belle Haven agreed to waive their compensation earned by them during the first quarter of 2011. The compensation expense to Belle Haven began to accrue again as of April 1, 2011. As of September 30, 2011 and December 31, 2010, the Company had accrued $599,439 and $479,439, respectively in amounts due to Belle Haven. On January 27, 2012, Belle Haven agreed to convert all of the amounts due to Belle Haven as of December 31, 2011 into common shares at a conversion price of $0.25 per share.
The Company also leases its New York, New York facility under a rental agreement that has a one year lease starting September 1, 2010 for $2,100 a month with Belle Haven Capital, LLC, an entity which is owned by the Companys current Chief Financial officer.
On December 31, 2009, the Company entered into two note agreements with Jason Shapiro, the Companys current Chief Financial Officer, for a total of $15,000. These notes, which bear a 10% interest rate, were originally due on June 30, 2010, and have been extended until June 30, 2011. The Company also owes Jason Shapiro, its current Chief Financial Officer, $53,323 as of June 30, 2011 and $271,259 as of December 31, 2010 for out-of-pocket expenses for the Companys operating expenses, which, in general include professional fees for audit, legal and investor relations.
16
IRON EAGLE GROUP, INC.
Notes to the Consolidated Financial Statements
For the Nine Months Ended September 30, 2011 and 2010
NOTE 6 RELATED PARTY TRANSACTIONS (Continued)
On March 8, 2011, the Company entered into note agreements with two related parties (the Company's former Chairman of the Board and the Company's Executive Vice President) for receipt of $60,000 cash for working capital purposes. These notes have similar terms and bear an interest rate of 10% and are due in full upon the earlier of the registrant receiving at least $75,000 of funding or 90 days of issuance with renewable 30 day periods, at the holder's sole discretion. As of February 8, 2012, these notes have not been repaid.
On March 17, 2011, the Company converted $250,000 of the "Advances from Officer" from the Company's current Chief Financial Officer, into a note agreement. The note bears an interest rate of 10% and is due December 15, 2011. Should the note not be repaid in it's entirely by December 15, 2011, it will be considered to be in default and the interest rate shall increase to 15%.
On May 19, 2011, Jed Sabio, the Companys Executive Vice President, purchased for a consideration of $500 from Jason M. Shapiro and Jake Shapiro an aggregate of 62,500 shares of Iron Eagle common stock (31,500 shares purchased from each). Mr. Sabio has agreed not to sell or offer to sell such shares or other shares of common stock they own in Iron Eagle for a period of 12 months following the completion of this offering, except as per a Board approved lock-up agreement. In addition Mr. Sabio entered into an agreement with the Company to waive and relinquish $151,250 of Iron Eagle cash and stock compensation obligations accrued for the benefit of Mr. Sabio during the three month period ended March 31, 2011.
NOTE 7 ACCRUED COMPENSATION
The Company has entered into employment agreements with the Companys management team, as outlined in Note 13. As of September 30, 2011 and December 31, 2010, no cash compensation has been paid, and the Company has accrued amounts pursuant to these agreements. Additionally, on January 27, 2012 the Company entered into an agreement with certain officer, director, and consultants to convert accrued compensation due them totaling $586,360 as of December 31, 2011 into common shares of the Company at a conversion price of $0.25 a share.
17
IRON EAGLE GROUP, INC.
Notes to the Consolidated Financial Statements
For the Nine Months Ended September 30, 2011 and 2010
NOTE 8 LINE OF CREDIT
The Company has a $50,000 line of credit with a major U.S. financial institution. The current balance is $50,000 plus accrued interest of $469 and carries an interest rate of prime plus 3%.
NOTE 9 DEBT ISSUANCES
On March 8, 2011, the Company entered into a note agreement with Alliance Advisors for $7,500 as consideration for receipt of cash by the Company. This note has an interest rate of 12% and is due upon the earlier of June 8, 2011 or the registrant receiving at least $100,000 of funding, unless renewed. This note was repaid as of September 27, 2011.
On March 8, 2011, the Company has entered into note agreements with the Companys CEO Chairman of the Board and the Company's Executive Vice President for a total of $60,000, as outlined in Note 7.
On March 17, 2011, the Company converted $250,000 of the "Advances from Officer" from the Company's CEO into a note agreement, as outlined in Note 7.
On January 21, 2011, as part of the purchase price of Delta Mechanical, the Company issued a buyer note of $9,000,000 to Bruce A. Bookbinder (Seller Note) which was subsequently adjusted to $8,675,463 pursuant to a working capital adjustment. The Buyer Note was secured by the Companys membership interest in Sycamore Enterprises LLC, Delta Mechanicals parent. The due date for the Seller Note was June 2, 2011, which was subsequently extended to September 2, 2011.
The Company had planned to raise the capital to repay the seller note through public and private markets. Due to market conditions, the Company was unable to raise the capital by the due date and on September 23, 2011, Mr. Bookbinder exercised his right to revert 100% of the membership interests back to him that also simultaneously extinguished the seller note plus accrued interest.
NOTE 10 EQUITY
On August 15, 2011, the Company enacted a 8-for-1 reverse split of its outstanding common stock. All prices and shares for this filing reflect that split.
18
IRON EAGLE GROUP, INC.
Notes to the Consolidated Financial Statements
For the Nine Months Ended September 30, 2011 and 2010
NOTE 10 EQUITY (Continued)
In December 2009, Iron Eagle Nevada issued 1,000 shares pursuant to the Founders Agreement dated December 1, 2009. Three of the founders contributed intellectual capital in exchange for 81.639% of the shares. As no specific intangible assets were identified, the sales were valued at par. 18.36% of the shares of Iron Eagle Nevada were issued in change for 200,000 shares of The Saint James Company. The fair value of the shares obtained, based upon level 3 fair value inputs was $0. The shares are restricted as to their transferability.
The Company entered into a share exchange agreement to acquire 100% of the outstanding common stock of Iron Eagle Group, (a Nevada corporation) (Iron Eagle Nevada). On August 18, 2010, Iron Eagle issued 1,167,162 shares of common stock in exchange for a 100% equity interest in Iron Eagle Nevada. As a result of the share exchange, Iron Eagle Nevada became the wholly owned subsidiary of Iron Eagle. As a result, the shareholders of Iron Eagle Nevada owned a majority of the voting stock of Iron Eagle. The transaction was regarded as a reverse merger whereby Iron Eagle Nevada was considered to be the accounting acquirer as its shareholders retained control of Iron Eagle after the exchange, although Iron Eagle is the legal parent company. The share exchange was treated as a recapitalization of Iron Eagle. As such, Iron Eagle Nevada (and its historical financial statements) is the continuing entity for financial reporting purposes. The financial statements have been prepared as if Iron Eagle had always been the reporting company and then on the share exchange date, reorganized its capital stock. At the time of the exchange transaction, Iron Eagle had assets of approximately $830,065 and equity of approximately $49,967 and Iron Eagle Nevada had assets of approximately $10,000 with a deficit of approximately $(382,707).
In March, 2010, the Company re-domiciled from Wyoming to Delaware. Also at this time, the terms of its preferred shares was changed from $.01 to $.00001. It also changed its total authorized preferred shares from 2,000,000 to 20,000,000. No preferred shares are issued or outstanding as of September 30, 2011 and December 31, 2010, respectively.
On May 1, 2010, the Company entered into a one year consulting agreement with an individual for investor relations services. In satisfaction of the agreement, the Company issued 25,000 shares of the Company's common stock at a per share price of $9.60. The portion of services that have not been utilized are recorded as a prepaid expense as of September 30, 2011 and December 31, 2010.
19
IRON EAGLE GROUP, INC.
Notes to the Consolidated Financial Statements
For the Nine Months Ended September 30, 2011 and 2010
NOTE 10 EQUITY (Continued)
On May 4, 2010, the Company entered into a consulting agreement with a website development firm. In satisfaction for the agreement, the Company issued 625 shares of the Company's common stock at a per share price of $9.60.
On May 4, 2010, the Board appointed Gary Giulietti as a Director and granted him 5,208 shares of the Company's common stock at a per share price of $9.60, which vested immediately.
On May 4, 2010, the Company entered into a one year consulting agreement with an investor relations firm. In satisfaction for the agreement, the Company issued 13,594 shares of the Companys common stock at a per share price of $9.60 and a 5 year warrant to purchase up to 13,594 shares with an exercise price of $10.56 per share. The shares issued vested immediately. The fair value of the warrant was $124,703. The Company has received three months of services under this agreement, and the remaining services are currently on hold pending the Company's decision to resume services. The portion of services that have not been utilized are recorded as a prepaid expense as of September 30, 2011 and December 31, 2010.
On June 5, 2010, the Company entered into a three year consulting agreement with an individual to help the Company obtain financing and related services. The value of the services to be received is $400,000 a year. In satisfaction for the agreement, the Company issued 125,000 shares of the Company's common stock, resulting in a per share price of $3.20. The portion of services that have not been utilized are recorded as a prepaid expense as of September 30, 2011 and December 31, 2010.
On July 16, 2010, the Board appointed Joseph Antonini as a Director and granted him 4,808 shares of stock, valued at $10.40 a share, which vested immediately.
On August 31, 2010, the Company entered into a non-exclusive agreement with Aegis Capital Corp., an investment bank, to act as their underwriter with respect to a forthcoming public offering. In connection with this agreement the company issued 28,572 shares of stock, valued at $1.05 a share, which vested immediately
20
IRON EAGLE GROUP, INC.
Notes to the Consolidated Financial Statements
For the Nine Months Ended September 30, 2011 and 2010
NOTE 10 EQUITY (Continued)
On February 4, 2011, the registrant executed a consulting agreement with IPX Capital, LLC ("IPX"). Pursuant to the agreement, the Company granted IPX 15,625 common shares valued at $6.40 per common share, which vested immediately. A success fee of $100,000 in cash will be due upon raising up to $40,000,000, plus an additional 1% of any capital raised in excess of $40,000,000. An additional 15,625 shares will be earned and vest upon the completion of raising the necessary capital to find the Company's first acquisition.
On March 1, 2011, the Company entered into an investor relations consulting agreement with Alliance Advisors, LLC. Pursuant to the 15 month agreement, the Company will issue 15,000 restricted shares over the term of the agreement, including 5,000 to be issued within the first 30 days of the agreement. In March 2011, the Company issued 5,000 shares of common stock, valued at $8.08 a share, which vested immediately. The agreement also provides for cash fees beginning on the fourth month of service. The fees range from $5,000 a month to $8,500 a month, with the escalations occurring upon closing of a financing transaction of $10 million or more and upon a successful listing on the American Stock Exchange of NASDAQ.
On March 1, 2011, the Company entered into a 12 month consulting agreement with Hayden IR to provide corporate investor and public relations services. Pursuant to the agreement, the Company will issue 9,375 shares of common stock within 30 days of engagement. In March 2011, the Company issued the 9,375 shares, valued at $8.08 a share, which vested immediately. The agreement provides for no monthly cash fee for the first six months of service. In months seven through twelve, assuming a funding event of $10 million or more occurs, the fees will be $7,000 per month. If the Company does not raise enough money to pay the fee, an additional 9,375 shares of restricted common stock will be issued to Hayden IR within 30 days following the sixth month of engagement.
On March 1, 2011, the Company entered into a consulting agreement with RJ Falkner & Company, Inc. ("Falkner") to prepare and distribute "Research Profile" reports to over 9,500 investment professionals on a recurring basis, follow-up with investment professionals and investors on a continuing basis, and respond to inquiries from brokers, money managers and investors. The Company will pay Falkner a monthly retainer fee of $5,000 payable in restricted shares of common stock, payable each month in advance, calculated on the average closing price of the Company's stock during the prior 20 market trading days, which was 962 shares at $10.40 a share for the first two months of service.
21
IRON EAGLE GROUP, INC.
Notes to the Consolidated Financial Statements
For the Nine Months Ended September 30, 2011 and 2010
NOTE 10 EQUITY (Continued)
In addition, the Company issued Falkner a three-year option to purchase 10,625 shares of the Company's common stock, at an exercise price that is equivalent to the last trade price of the Company's common stock on the date prior to the start date of the consulting agreement, which was $8.08 a share.
On March 1, 2011, the Company entered into a media production and placement services agreement with NewsUSA ("NUSA") to provide national media exposure for the Company. NUSA will provide the Company with $500,000 of media credit to be used in the placement of print and radio features obtained by NUSA on behalf of the Company. Pursuant to the agreement, the Company was to issue $125,000 of restricted common shares valued at the 30 day weighted average price as of the effective day of the agreement. In March 2011, pursuant to this agreement, the Company issued 12,019 shares of stock, valued at $10.40 a share, which vested immediately. For every release after the first media release, for each $25,000 of media credit utilized, the Company shall debit the guaranteed media credit by $22,500 and pay the remaining $2,500 in cash.
On March 13, 2011, the Company granted 5,966 shares of stock to Gary Giulietti, as compensation for his services as a director of the Company from the time period of May 4, 2010, the date Mr. Giulietti joined the board of directors, to March 31, 2011. These shares were valued at $7.60 a share.
On March 13, 2011, the Company granted 4,650 shares of stock to JEA Energy LLC, a firm 100% owned by Joseph Antonini, as compensation for his services as a director of the Company from the time period of July 16, 2010, the date Mr. Antonini joined the board of directors, to March 31, 2011. These shares were valued at $7.60 a share.
On May 5, 2011, pursuant to a Board of Directors authorization, the Company granted 625 common shares to Solar Flash Partners, LLC, a firm 100% owned by attorney Ron Levy as consideration for Mr. Levys legal services. These shares were valued at $6.80 per common share.
22
IRON EAGLE GROUP, INC.
Notes to the Consolidated Financial Statements
For the Nine Months Ended September 30, 2011 and 2010
NOTE 10 EQUITY (Continued)
In July and August, 2011, Iron Eagle sold an aggregate of 6 units of its securities to 4 investors, each unit consisting of:
(a) Iron Eagles 13% 25,000 note due December 31, 2012,
(b) a Series A Warrant expiring December 31, 2012 entitling the holder to purchase 6,250 shares of common stock at an exercise price of $4.00 per share,
(c) a Series B Warrant entitling the holder to purchase an additional 6,250 shares of common stock at an exercise price of $4.00 per share, and
(d) a Series C Warrant entitling the holder to purchase an additional 31,250 shares of common stock at an exercise price of $0.08 per share.
The Series A Warrants and the Series B Warrants are identical in all respects except that
(i) the Series A Warrants may be exercised either for cash or by cancelling the Note,
(ii) the Series B Warrants has certain cashless exercise features, and
(iii) the Series A Warrants provide, among other rights, for full-ratchet anti-dilution adjustments and the Series B Warrants provide for weighted-average anti dilution adjustments for lower priced issuances of common stock.
Both the Series A Warrants and the Series B Warrants included in the units sold are callable by Iron Eagle for $0.08 per warrant if the common stock trades at $20.00, for ten consecutive business days after the shares underlying the warrants are registered for resale under the Securities Act of 1933, as amended. As a result of its sale of the 6 units of securities, Iron Eagle received total proceeds of $150,000 less $15,000 paid in commissions and related expenses to certain broker/dealers, including Aegis Capital Corp., who acted as placement agents in connection with the sale of such securities. Iron Eagle used the proceeds of the sale of such securities solely to pay accrued and unpaid professional fees, and defray certain costs of this public offering, including fees payable to Nasdaq, additional professional fees, printing costs, travel expenses and fees payable to the selling agents and their counsel.
On July 20, 2011, Iron Eagle granted 5,000 shares of stock valued at $5.20 a share for a total value of $26,000 to Alliance Advisors as part of the contract entered into in March 2011 to provide investor relation services.
23
IRON EAGLE GROUP, INC.
Notes to the Consolidated Financial Statements
For the Nine Months Ended September 30, 2011 and 2010
NOTE 10 EQUITY (Continued)
On July 20, 2011, Iron Eagle granted 1,216 shares of stock valued at $8.22 a share for a total value of $10,000 to RJ Falkner & Company, Inc. as part of the contract entered into with RJ Falkner & Company, Inc. in March 2011 to provide consulting services.
On July 20, 2011, Iron Eagle granted 2,841 shares of stock for a total value of $12,500 to Gary Giulietti, as compensation for his services as a director of Iron Eagle from the three months ended June 30, 2011.
On July 20, 2011, Iron Eagle granted 2,841 shares of stock for a total value of $12,500 to JEA Energy LLC, a firm 100% owned by Joseph Antonini, as compensation for his services as a director of Iron Eagle from the three months ended June 30, 2011.
On July 20, 2011, Iron Eagle granted 12,500 shares of stock valued at $5.20 a share for a total value of $65,000 to Joseph LoCurto, the Companys former Chairman, as a result of loan made by Mr. LoCurto in March 2011.
On July 20, 2011, Iron Eagle granted 12,500 shares of stock valued at $5.20 a share for a total value of $65,000 to Jed Sabio, the Companys Executive Vice President of Business Development, as a result of loan made by Mr. Sabio in March 2011.
On September 27, 2011, Iron Eagle granted 2,732 shares of stock valued at $1.83 a share for a total value of $5,000 to RJ Falkner & Company, Inc. as part of the contract entered into with RJ Falkner & Company, Inc. in March 2011 to provide consulting services. Iron Eagle and RJ Falkner also agreed to terminate their services as of August 31, 2011.
On September 27, 2011, Iron Eagle granted 45,000 shares of stock valued at $0.55 a share for a total value of $ $24,750 to Alliance Advisors as part of the contract entered into in March 2011 to provide investor relation services. Iron Eagle and RJ Falkner also agreed to terminate their services as of August 31, 2011.
On September 27, 2011, Iron Eagle granted 25,00 shares of stock for a total value of $13,750 to Gary Giulietti, as compensation for his services as a director of Iron Eagle from the three months ended September 30, 2011.
24
IRON EAGLE GROUP, INC.
Notes to the Consolidated Financial Statements
For the Nine Months Ended September 30, 2011 and 2010
NOTE 10 EQUITY (Continued)
On September 27, 2011, Iron Eagle granted 25,00 shares of stock for a total value of $13,750 to JEA Energy LLC, a firm 100% owned by Joseph Antonini, as compensation for his services as a director of Iron Eagle from the three months ended September 30, 2011.
All of these issuances were made to accredited investors pursuant to an exemption from registration under Section 4(2) of the Securities Act of 1933.
There are no other stock option or other equity based compensation plans. As of September 30, 2011 and December 31, 2010, the Company has accrued $79,031 and $79,031 in shares to be issued to Mr. Bovalino and Mr. Hoffman pursuant to their compensation agreements.
Please see NOTE 16 - Subsequent Events for share and equity based issuances after September 30, 2011.
Purchase of Marketable Securities
---------------------------------
On March 15, 2011, the Company purchased 31,250 common shares of the registrant from Galileo Partners, LLC for $100. Galileo Partners is an investment firm where Steven Antebi, a non-affiliate, is the president and chief executive officer.
Warrants:
--------
As described above, on May 4, 2010, the Company entered into a one year consulting agreement with an investor relations firm. In satisfaction for the agreement, the Company issued 13,594 shares of the Companys common stock at a per share price of $9.60 and a 5 year warrant to purchase up to 13,594 shares with an exercise price of $10.56 per share. The fair value of the warrant was $124,703. The fair value of the warrant was determined using the Black Scholes option pricing model with the following assumptions:
Risk free interest rate
2.57%
Volatility
333%
Dividend
0
Weighted average expected life 5 years
25
IRON EAGLE GROUP, INC.
Notes to the Consolidated Financial Statements
For the Nine Months Ended September 30, 2011 and 2010
NOTE 10 EQUITY (Continued)
As described above, on March 1, 2011, the Company entered into a one year consulting agreement with RJ Falkner & Company, Inc. ("Falkner"). As part of the agreement, the Company issued Falkner a three-year option to purchase 10,625 shares of the Company's common stock, at an exercise price of $8.08 a share. The fair value of the warrant was $75,219. The fair value of the warrant was determined using the Black Scholes option pricing model with the following assumptions:
Risk free interest rate 1.15%
Volatility 177%
Dividend 0
Weighted average expected life 3 years
In July and August 2011, the Company issued Series A, B and C warrants in conjunction with the sale of six units of securities. The Series A and B warrants give the option to purchase 25,000 shares at $4.00 a share and expire on December 31, 2012 and December 31, 2014, respectively. The fair value of the Class A and B warrants was $24,201. The fair value of the warrants was determined using the Black Scholes option pricing model with the following assumptions:
Risk free interest rate
.20%
Volatility
488%
Dividend
0
Weighted average expected life 2.125 years
The Series C warrants give the option to purchase 187,500 shares at $.08 a share and expire on December 31, 2012. The fair value of the Class C warrants was $60,811. The fair value of the warrants was determined using the Black Scholes option pricing model with the following assumptions:
Risk free interest rate
.55%
Volatility
488%
Dividend
0
Weighted average expected life 3 years
26
IRON EAGLE GROUP, INC.
Notes to the Consolidated Financial Statements
For the Nine Months Ended September 30, 2011 and 2010
NOTE 10 EQUITY (Continued)
The following schedule summarizes the Companys warrant activity since inception through September 30, 2011:
|
| Warrants |
| Weighted Average Price |
| Weighted Average Term |
Outstanding at November 9, 2009 |
| - |
| - |
| - |
Warrants granted during 2010 |
| 13,594 |
| $10.56 |
| 1.5 |
Warrants exercised |
| - |
| - |
| - |
Warrants expired |
| - |
| - |
| - |
Outstanding at December 31, 2010 |
| 13,594 |
| 10.56 |
| 1.5 |
|
| ====== |
| ===== |
| ==== |
Warrants granted during Q1 2011 |
| 10,625 |
| 8.08 |
| 2.34 |
Warrants granted during Q2 2011 |
| 262,500 |
| 1.2 |
| 1.5 |
Warrants exercised |
| - |
| - |
| - |
Warrants expired |
| - |
| - |
| - |
Outstanding at September 30, 2011 |
| 273,125 |
| $ 1.89 |
| 1.53 |
|
| ====== |
| ===== |
| ==== |
NOTE 11 INCOME TAXES
The Company has adopted ASC 740-10 Income Taxes (formerly SFAS No. 109, "Accounting for Income Taxes"), which requires the use of the liability method in computation of income tax expense and the current and deferred income tax payable (deferred tax liability) or benefit (deferred tax asset). Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized.
The cumulative tax effect at the expected tax rate of 25% of significant items comprising the Companys net deferred tax amounts as of September 30, 2011 and December 31, 2010, are as follows:
27
IRON EAGLE GROUP, INC.
Notes to the Consolidated Financial Statements
For the Nine Months Ended September 30, 2011 and 2010
NOTE 11 INCOME TAXES (Continued)
Deferred Tax Asset Related to:
|
| September 30, 2011 |
| December 31, 2010 |
Prior Year |
| $ 304,023 |
| $ 67,743 |
Tax Benefit for Current Year |
| 441,145 |
| 236,280 |
Total Deferred Tax Asset |
| 745,168 |
| 304,023 |
Less: Valuation Allowance |
| (745,168) |
| (304,023) |
Net Deferred Tax Asset |
| $ - |
| $ - |
|
| ======= |
| ======= |
The net deferred tax asset generated by the loss carryforward has been fully reserved. The cumulative net operating loss carry-forward is approximately $2,980,671 and $1,216,092 at September 30, 2011 and December 31, 2010, and will expire in the years 2029 through 2031.
The realization of deferred tax benefits is contingent upon future earnings and is fully reserved at September 30, 2011 and December 31, 2010.
NOTE 12 COMMITMENTS AND CONTINGENCIES
Employment Agreements:
---------------------
On May 19, 2011, the executive management team, the board of directors, Belle Haven Partners, and former officers Glen Gamble and Robert Hildebrand agreed to waive their compensation for the three months ended March 31, 2011 for an aggregate amount of $615,250. The compensation expense of these parties, as outlined in the agreements below, began to accrue again as of April 1, 2011.
Cash Bonus Plan:
---------------------
On May 19, 2011, our board approved a cash bonus plan pool for our senior executive officers. Under the terms of the cash bonus plan, our senior executive officers would be entitled to receive 10% of the consolidated net pre-tax profits of Iron Eagle for each of the four consecutive 12 month periods from April 1 to March 31, commencing April 1, 2011 and ending March 31, 2015.
28
IRON EAGLE GROUP, INC.
Notes to the Consolidated Financial Statements
For the Nine Months Ended September 30, 2011 and 2010
NOTE 12 COMMITMENTS AND CONTINGENCIES (Continued)
Any bonus payments due for each of the 12 month measuring periods ending March 31st are payable on or before July 31st in each of 2012 through 2015, inclusive; provided, that not more than $1,000,000 may be paid under the cash bonus plan pool with respect any one of the four 12 month measuring periods ending March 31, 2012 through March 31, 2015.
Shapiro Employment Agreement
----------------------------
Mr. Shapiro was hired as the registrants chief financial officer in December 29, 2009 to May 4, 2010. Upon the hiring of Eric Hoffman as chief financial officer, Mr. Shapiros title and responsibilities changed to Executive Vice President of Corporate Strategy. Pursuant to the employment agreement entered into by the registrant, Mr. Shapiro receives an annual compensation of $200,000 in cash and is eligible to receive a cash bonus of up to 200% of base salary, at the discretion of the board of directors.
On November 29, 2010, the board of directors appointed Jason M. Shapiro, secretary and director, as chief executive officer and chief financial officer. As of that date, Mr. Shapiro no longer served as executive vice president of corporate strategy. Effective January 1, 2011, the registrant entered into an employment agreement with Mr. Shapiro. The term of the employment agreement is four years with an automatic renewal on an annual basis thereafter. The employment agreement provides for an initial annual base salary of $225,000 in cash and 9,375 shares per year. The agreement also provides for an annual incentive of 100% of his base salary payable.
On May 19, 2011, Mr. Shapiro agreed to waive and relinquish an additional $75,000 of accrued cash and stock compensation that accrued during the three month period ended March 31, 2011. Mr. Shapiro also agreed, that upon a $10,000,000 equity raise by the Company, to convert an aggregate of $221,250 of cash and stock compensation owed to him that had accrued through December 31, 2010 into an aggregate of 55,313 additional shares of common stock.
On May 24, 2011, we entered into a new employment agreement with Mr. Shapiro that is effective as of April 1, 2011 and expires on March 31, 2015, with annual renewals thereafter, unless previously terminated by either party. Pursuant to such employment agreement, Mr. Shapiro agreed to serve as our chief executive officer, chief financial officer and a member of our board of directors.
29
IRON EAGLE GROUP, INC.
Notes to the Consolidated Financial Statements
For the Nine Months Ended September 30, 2011 and 2010
NOTE 12 COMMITMENTS AND CONTINGENCIES (Continued)
Such employment agreement provides for an annual base salary of $225,000 through December 31, 2011, with minimum increases in such base salary of $25,000 per year in each of calendar 2012, 2013 and 2014, and thereafter. In addition under the terms of his employment agreement, Mr. Shapiro will be entitled to participate in 25% of our cash bonus plan pool and will be entitled to receive other incentive bonuses of up to 100% of his base salary, payable in such amounts and at such times as determined in the sole discretion of the compensation committee of the board of directors.
Sabio Employment Agreement
--------------------------
Mr. Sabio was hired as executive vice president of business development in November 2010. Effective January 1, 2011, the registrant entered into an employment agreement with Mr. Sabio. The term of the employment agreement is four years with an automatic renewal on an annual basis thereafter. The employment agreement provides for an initial annual base salary of $200,000 in cash and 6,250 shares in the registrant as well as a signing bonus of $71,000 in cash and 8,875 shares in the registrant. The agreement also provides for an initial annual incentive of $50,000 in cash and 9,375 shares in the registrant. Mr. Sabio's compensation, signing bonus, and other benefits will accrue until the registrant raises the necessary capital to fund its first acquisition or acquisitions and the raise is at least $10,000,000.
On May 19, 2011, Mr. Sabio agreed to waive and relinquish all cash and stock compensation, aggregating $151,250, that accrued under the consulting agreement for the three month period ended March 31, 2011, represented by the $71,000 cash signing bonus, 8,875 shares of common stock having a contractual value of $30,250 and $50,000 of accrued salary. On May 24, 2011, we entered into a new employment agreement with Mr. Sabio that is effective as of April 1, 2011 and expires on March 31, 2015, with annual renewals thereafter, unless previously terminated by either party. Pursuant to such employment agreement, Mr. Sabio agreed to continue to serve as our executive vice president of corporate development and a member of our board of directors. Such employment agreement provides for an annual base salary of $225,000 through December 31, 2011, with minimum increases in such base salary of $25,000 per year in each of calendar 2012, 2013 and 2014, and thereafter. In addition under the terms of his employment agreement, Mr. Sabio will be entitled to participate in 25% of the cash bonus plan pool and will be entitled to receive other incentive bonuses of up to 100% of his base salary, payable in such amounts and at such times as determined in the sole discretion of the compensation committee of the board of directors.
30
IRON EAGLE GROUP, INC.
Notes to the Consolidated Financial Statements
For the Nine Months Ended September 30, 2011 and 2010
NOTE 12 COMMITMENTS AND CONTINGENCIES (Continued)
LoCurto Consulting Agreement
----------------------------
Mr. LoCurto was appointed as the chairman of the board of directors in November 2010. Effective January 1, 2011, the registrant entered into a consulting agreement with Mr. LoCurto. The term of the consulting agreement is four years with an automatic renewal on an annual basis thereafter. The consulting agreement provides for an initial annual base fee of $250,000 in cash and 12,500 shares in the registrant as well as a signing bonus of $130,000 in cash and 16,250 shares in the registrant. The agreement also provides for an annual incentive of 100% of his base salary payable. Mr. Sabios fee, signing bonus, and other benefits will accrue until the registrant raises the necessary capital to fund its first acquisition or acquisitions and the raise is at least $10,000,000. On July 12, 2011, the Company and Mr. LoCurto agreed to terminate the consulting agreement and waive his compensation and he accepted $67,500 for mutually agreeing to terminate his agreement with the Company.
Bovalino Employment Agreement
-----------------------------
Mr. Bovalino was hired as the registrants chief executive officer in April 2010. In connection with his employment, the registrant entered into a 30 month employment agreement on April 26, 2010. The employment agreement provides for an annual base salary of $300,000, payable as $175,000 in cash and $125,000 in stock awards. The agreement also provides for an annual incentive of 100% of his base salary. Upon termination by the registrant for Cause or Employees voluntary termination without Good Reason, Employee will receive a) three (3) months of Base Salary if such termination occurred within one (1) year of the signing of this Agreement or b) nine (9) months of Base Salary if such termination occurred over one (1) year from the signing of this Agreement. On September 13, 2010, the registrant amended the employment agreement with Mr. Bovalino. The amendment changed the allocation between cash and stock payments for base and bonus compensation, but had no impact on total compensation. Mr. Bovalinos cash based salary increased to $215,000 and stock based salary decreased to $85,000. The allocation of the annual incentive payment between cash and stock changed to $175,000 and $125,000, respectively. Mr. Bovalino resigned from the Company on November 23, 2010.
31
IRON EAGLE GROUP, INC.
Notes to the Consolidated Financial Statements
For the Nine Months Ended September 30, 2011 and 2010
NOTE 12 COMMITMENTS AND CONTINGENCIES (Continued)
Hoffman Employment Agreement
----------------------------
Mr. Hoffman was hired as the registrants chief financial officer in May 2010. In connection with his employment, the registrant entered into a 24 month employment agreement on May 4, 2010. The employment agreement provides for an annual base salary of $225,000, payable as $125,000 in cash and $100,000 in stock awards. The agreement also provides for an annual incentive of 100% of his base salary payable in a ratio consistent with his base salary.
On September 13, 2010, the registrant amended the employment agreement with Mr. Hoffman. The amendments changed the allocation between cash and stock payments for base and bonus compensation, but had no impact on total compensation. Mr. Hoffmans cash based salary increased to $165,000 and stock based salary decreased to $60,000. The allocation of the annual incentive payment between cash and stock changed to $125,000 and $100,000, respectively. Mr. Hoffman resigned from the Company on November 23, 2010.
Former Officers and Directors Resignations
------------------------------------------
Glen R. Gamble resigned from the registrant effective August 18, 2010. In connection with his resignation and to ensure a smooth transition, the registrant agreed to pay Mr. Gamble $8,000 per month in connection with consulting services to be provided until such time the registrant no longer requires Mr. Gambles services.
Robert Hildebrand resigned from the registrant effective August 18, 2010. In connection with his resignation and to ensure a smooth transition, the registrant agreed to pay Mr. Hildebrand $8,000 per month for consulting services to be provided until such time the registrant no longer requires Mr. Hildebrands services.
Michael Bovalino resigned from the Company effective November 23, 2010.
Eric Hoffman resigned from the Company effective November 23, 2010.
Joseph LoCurto resigned from the Company effective July 13, 2011.
32
IRON EAGLE GROUP, INC.
Notes to the Consolidated Financial Statements
For the Nine Months Ended September 30, 2011 and 2010
NOTE 12 COMMITMENTS AND CONTINGENCIES (Continued)
Director Compensation
---------------------
Independent directors receive an initial stock award of $50,000 for joining the registrants board of directors. They shall also receive $100,000 a year in compensation that consists of $50,000 in stock awards and $50,000 in cash. Non-independent directors do not receive any compensation for serving on the board.
Belle Haven Partners Lease Agreement
---------------------
The Company entered into an agreement on November 15, 2009 with Belle Haven Partners, LLC (Belle Haven) to assist Iron Eagle Nevada with business development planning, raising additional capital, and accessing the public markets. One of Belle Havens employees is also on Iron Eagles management team, and the entities have common ownership. Iron Eagle Nevada agreed to pay Belle Haven $20,000 per month starting September 1, 2009, as well as to reimburse them for all out-of-pocket expenses.
Facilities Leases
-----------------
The Company leases office space and equipment under noncancelable operating leases with terms of three years. The Company occupies its Englewood, Colorado facility under a rental agreement that has a lease term that was to expire in December 2008. On October 1, 2008, the Company entered into an agreement to extend the lease for an additional 36 months ending December 2011 at a rate of $2,885 a month. The Company also leases its New York, New York facility under a rental agreement that has a one year lease starting September 1, 2010 for $2,100 a month with Belle Haven Capital, LLC, a company of which Jason Shapiro (CFO), is a principal.
The following is a schedule of future minimum rentals under the leases for the years ending December 31:
Year |
| Amount |
2011 |
| $ 6,300 |
2012 |
| 16,800 |
2013 |
| - |
2014 and beyond |
| - |
Total |
| $23,100 |
|
| ====== |
33
IRON EAGLE GROUP, INC.
Notes to the Consolidated Financial Statements
For the Nine Months Ended September 30, 2011 and 2010
NOTE 12 COMMITMENTS AND CONTINGENCIES (Continued)
Loss Contingencies
------------------
Certain conditions may exist as of the date the combined financial statements are issued, which may result in a loss to the Company, but which will only be resolved when one or more future events occur or fail to occur. The Company's management and its legal counsel assess such contingent liabilities, and as such, assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal proceedings that are pending against the Company or unasserted claims that may result in such proceedings, the Company's legal counsel evaluates the perceived merits of any legal proceedings or unasserted claims as well as the perceived merits of the amount of relief sought or expected to be sought therein.
If the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would be accrued in the Company's combined financial statements. If the assessment indicates that a potentially material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, together with an estimate of the range of possible loss if determinable and material, would be disclosed. Loss contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the guarantees would be disclosed.
NOTE 13 RECENT ACCOUNTING PRONOUNCEMENTS
In June 2011, the FASB issued Accounting Standards Update (ASU) No. 2011-05, Comprehensive Income Presentation of Comprehensive Income. ASU No. 2011-05 eliminates the option to present the components of other comprehensive income as part of the statement of stockholders equity. It requires an entity to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. In December 2011, the FASB issued ASU 2011-12, Comprehensive Income Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in ASU 2011-05, to defer the effective date of the specific requirement to present items that are reclassified out of accumulated other comprehensive income to net income alongside their respective components of net income and other comprehensive income.
34
IRON EAGLE GROUP, INC.
Notes to the Consolidated Financial Statements
For the Nine Months Ended September 30, 2011 and 2010
NOTE 13 RECENT ACCOUNTING PRONOUNCEMENTS
(Continued)
All other provisions of this update, which are to be applied retrospectively, are effective for fiscal years, and interim periods within those years, beginning after December 15, 2011. The Company is currently evaluating the impact that the adoption will have on their consolidated financial statements.
In December 2011, the FASB issued ASU No. 2011-11, Balance Sheet Disclosures about Offsetting Assets and Liabilities. ASU 2011-11 requires entities to disclose information about offsetting and related arrangements of financial instruments and derivative instruments and will be applied retrospectively for all comparative periods presented. ASU 2011-11 is effective for annual reporting periods beginning on or after January 1, 2013, and interim periods within those annual periods. The Company currently believes that this ASU will have no significant impact on its consolidated financial statements.
NOTE 14 FINANCIAL CONDITION AND GOING CONCERN
The Company has an accumulated deficit through September 30, 2011 totaling $2,895,660 and recurring losses from operations. Because of this accumulated loss, the Company will require additional working capital to develop its business operations.
The Companys success will depend on its ability to raise money through debt and the sale of stock to meet its cash flow requirements. The ability to execute its strategic plan is contingent upon raising the necessary cash to 1) pursue and close acquisitions; 2) sustain limited operations; and, 3) meet current obligations. The current economy has severely hampered the Companys ability to raise funds to close on identified acquisitions. The construction market continues to remain weak. The Company is uncertain what potential acquisitions will be available to us in the near future, or whether, if they are available, if they will be able to raise funds necessary to take advantage of these opportunities. Management believes that the efforts it has made to promote its business will continue for the foreseeable future. These conditions raise substantial about Iron Eagle Groups, Inc.s ability to continue as a going concern. The financial statements do not include any adjustments relating to the recoverability and classification of asset carrying amounts or amount and classification of liabilities that might be necessary should Iron Eagle Group, Inc. be unable to continue as a going concern.
35
IRON EAGLE GROUP, INC.
Notes to the Consolidated Financial Statements
For the Nine Months Ended September 30, 2011 and 2010
NOTE 15 FAIR VALUE OF FINANCIAL INSTRUMENTS AND LIABILITIES
The Company has adopted fair value guidance and utilized the market approach to measure fair value of financial assets. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets. The standard describes a fair value hierarchy based on three levels of inputs, of which the first two are considered observable and the last unobservable, that may be used to measure fair value which are the following:
Level 1: Quoted prices (unadjusted) in active markets that are accessible at the measurement date for assets or liabilities. The fair value hierarchy gives the highest priority to Level 1 inputs.
Level 2: Observable prices that are based on inputs not quoted on active markets, but corroborated by market data.
Level 3: Unobservable inputs are used when little or no market data is available. The fair value hierarchy gives the lowest priority to Level 3 inputs.
In determining fair value, the Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible.
As of September 30, 2011 and December 31, 2010, the Companys financial assets and liabilities are measured at fair value using Level 3 inputs, with the exception of cash, which was valued using Level 1 inputs.
36
IRON EAGLE GROUP, INC.
Notes to the Consolidated Financial Statements
For the Nine Months Ended September 30, 2011 and 2010
NOTE 15 FAIR VALUE OF FINANCIAL INSTRUMENTS AND LIABILITIES (Continued)
Fair Value Measurement at September 30, 2011 Using Quoted Prices in Active Markets
|
| September 30, 2011 |
| Significant For Identifiable Assets (Level 1) |
| Other Observable Inputs (Level 2) |
| Significant Unobservable Inputs (Level 3) |
Assets: |
|
|
|
|
|
|
|
|
Cash and Cash Equivalents |
| $ 5,396 |
| $5,396 |
| $ - |
| $ - |
|
| $ 5,396 |
| $5,396 |
| $ - |
| $ - |
|
| ======= |
| ===== |
| ===== |
| ======= |
Liabilities: |
|
|
|
|
|
|
|
|
Capital Lease |
| 2,344 |
| - |
| - |
| 2,344 |
Line of Credit |
| 50,000 |
| - |
| - |
| 50,000 |
Notes Payable |
| 499,218 |
| - |
| - |
| 499,218 |
|
| $551,562 |
| $ - |
| $ - |
| $551,562 |
|
| ======= |
| ===== |
| ===== |
| ======= |
Fair Value Measurement at December 31, 2010 Using Quoted Prices in Active Markets
|
| December 31, 2010 |
| Significant For Identifical Assets (Level 1) |
| Other Observable Inputs (Level 2) |
| Significant Unobservable Inputs (Level 3) |
Assets: |
|
|
|
|
|
|
|
|
Cash and Cash Equivalents |
| $ 976 |
| $ 976 |
| $ - |
| $ - |
|
| $ 976 |
| $ 976 |
| $ - |
| $ - |
|
| ====== |
| ===== |
| ==== |
| ====== |
Liabilities: |
|
|
|
|
|
|
|
|
Capital Lease |
| $ 2,344 |
| $ - |
| $ - |
| $ 2,344 |
Line of Credit |
| 50,000 |
| - |
| - |
| 50,000 |
|
| $52,344 |
| $ - |
| $ - |
| $52,344 |
|
| ====== |
| ===== |
| ==== |
| ====== |
37
IRON EAGLE GROUP, INC.
Notes to the Consolidated Financial Statements
For the Nine Months Ended September 30, 2011 and 2010
NOTE 16 DISCONTINUED OPERATIONS
As discussed in Note 1, the Company had planned to raise the capital to repay the seller note through public and private markets. Due to market conditions, the Company was unable to raise the capital by the due date and on September 23, 2011, Mr. Bookbinder exercised his right to revert 100% of the membership interests back to him that also simultaneously extinguished the $9,000,000 seller note plus accrued interest.
As a result, the Company has chosen to exit the mechanical contracting business in Rhode Island and has reclassified the income to discontinued operations during the third quarter, ended September 30, 2011. As the acquisition occurred in January 2011, no prior periods were required to be restated. The Company has accounted for these in accordance with FASB ASC 205-20-45-6, Accounting for the Impairment or Disposal of Long-Lived Assets. Accordingly, any operating results of these businesses, and the resulting loss on disposal, are presented in the Consolidated Statement of Operations as discontinued operations, net of income tax.
NOTE 17 SUBSEQUENT EVENTS
In May 2009, the FASB issued ASC 855-10, Subsequent Events, (formerly SFAS No. 165, Subsequent Events, which establishes general standards for accounting for and disclosure of events that occur after the balance sheet date but before the financial statements are issued or are available to be issued. The pronouncement requires the disclosure through the date on which an entity has evaluated subsequent events and the basis for that date, whether that date represents the date the financial statements were issued or were available to be issued.
In February 2010, the FASB issued Accounting Standards Update 2010-09, Amendments to Certain Recognition and Disclosure Requirements, which amended ASC 855 and which requires issuers of financial statements to evaluate subsequent events through the date on which the financial statements are issued. FASB 2010-09 defines the term "SEC Filer" and eliminates the requirement that an SEC filer disclose the date through which subsequent events have been evaluated. This change was made to alleviate potential conflicts between ASC 855-10 and the reporting requirements of the SEC. FASB 2010-09 was effective immediately, and did not have a material effect on the Company's financial statements.
In conjunction with the preparation of these financial statements, an evaluation of subsequent events was performed and the following items were noted:
38
IRON EAGLE GROUP, INC.
Notes to the Consolidated Financial Statements
For the Nine Months Ended September 30, 2011 and 2010
NOTE 17 SUBSEQUENT EVENTS (Continued)
Ed English Employment Agreement. On December 13, 2011, the registrant entered into an employment agreement with Edward English that is effective as of December 13, 2011 and expires on September 30, 2015, unless previously terminated by either party. Purchase to the employment agreement, Mr. English agreed to serve as our chief executive officer and a director of the board. On the same date, Jason M. Shapiro voluntarily resigned as chief executive officer and remained as Iron Eagles chief financial officer and a director of the Iron Eagle. Pursuant to Mr. Englishs agreement, the registrant granted 283,071 restricted shares to Mr. English.
Conversion Agreement. On January 27, 2012, the registrant entered into a conversion agreement with Jason M. Shapiro, Belle Haven Partners LLC, Jake A. Shapiro as president of Belle Haven, Joseph E. Antonini, Gary J. Giulietti, Jed M. Sabio, and Edward M. English. Pursuant to the agreement, the above individuals agreed to convert the following amounts owed to them by the registrant into common shares at a conversion price of $0.25 per common share.
* Joseph E. Antonini $59,555 into 238,219 common shares
* Gary J. Giulietti: $69,555 into 278,219 common shares
* Jason M. Shapiro: $408,750 into 1,635,000 common shares
* Belle Haven: $659,439 into 2,637,756 common shares
* Jed M. Sabio: $48,500 into 194,000 common shares
Share issuance pursuant to English Employment Agreement. Pursuant to the English employment agreement dated December 13, 2011 and other agreements between registrant and Ed English, the registrant agreed to issue 884,015 shares to Ed English. In addition, as a performance bonus, Iron Eagle will issue English 1,037,409 shares upon the next acquisition of a company by Iron Eagle.
On February 7, 2012, the registrant and Tru-Val Electric Group, LLC, a Delaware limited liability company and wholly owned subsidiary of the registrant entered into a share purchase agreement with Tru-Val Electric Corp. and Christopher Totaro. Mr. Totaro owns 100% of the common shares of Tru-Val Electric Corp.
Purchase Price. The aggregate purchase price to be paid by the registrant for the common shares shall consist of (i) the assumption of debt; (ii) equity to Mr. Totaro in the form of common shares of the registrant and (iii) the preferred equity subject to the adjustment:
39
IRON EAGLE GROUP, INC.
Notes to the Consolidated Financial Statements
For the Nine Months Ended September 30, 2011 and 2010
NOTE 17 SUBSEQUENT EVENTS (Continued)
Assumption of Debt. At closing, registrant shall assume certain debt and liabilities from Tru-Val Electric Corp. totaling approximately seven million ($7,000,000.00) dollars.
Equity to Mr. Totaro. At closing, the registrant shall issue its restricted common shares to Mr. Totaro, or Mr. Totaros designee, such that Mr. Totaro, or said designee, shall own forty percent (40%) of the total issued and outstanding stock of the registrant. At closing, Mr. Totaros common shares of the registrant shall be subject to the following restrictions:
Fifty percent (50%) of the common shares may not be sold to a third party purchaser for value for a period of twelve (12) months following the anniversary of the closing date; and
The remaining fifty (50%) percent of Mr. Totaros common shares may not be sold to a third party purchaser for value for a period of twenty-four (24) months following the anniversary of the closing date.
Preferred Equity. In addition to Mr. Totaros common shares, at closing, the registrant shall issue to Mr. Totatos, or his designee, preferred shares in the registrant equal to one million ($1,000,000.00) dollars of such preferred shares.
Preferred Equity Adjustment. The debt difference shall be defined as seven million ($7,000,000.00) dollars less the actual assumed debt of Tru-Val Electric, as set forth in the final debt statement. The preferred equity shall be adjusted by the amount of the debt difference. Notwithstanding anything contained herein to the contrary, at closing, the preferred equity increase shall not be less than $1,000,000.
No other reportable subsequent events were noted.
40
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The registrant provides construction and contracting services in both the infrastructure and government markets. The registrant's management consists of business leaders in construction, government contracting, defense, finance, operations, and business development.
Results of Operations
---------------------
Three Months Ended September 30, 2011 Compared to the Three Months Ended September 30, 2010
Revenues
Total revenues for the quarter ended September 30, 2011 and September 30, 2010 were $0 and $0.
Operating Expenses
Selling, general and administrative expenses for the quarter ended September 30, 2011 was $460,943, as compared to $275,761 for the quarter ended September 30, 2010. This increase was the result of compensation to additional members of Iron Eagles senior management. All compensation expense related to the registrant's officers has been accrued and not paid as of September 30, 2011.
Professional fees for the quarter ended September 30, 2011 was $439,923, as compared to $102,309 for the quarter ended September 30, 2010. This increase was primarily a result of legal, audit, financing, and other fees related to both the private placement of securities and S-1 registration related costs. $60,000 of these fees were incurred with a related party.
Total operating expenses for the three months ended September 30, 2011 were $902,625 compared to $378,070 for the three months ended September 30, 2010. This increase was primarily a result of legal, audit, financing, and other fees related to both the private placement of securities and S-1 registration related costs.
We generated no bad debt expense during the three months ended September 30, 2011 nor for the three months ended September 30, 2010.
Other Income (Expense)
Other income (expense) for the quarter ended September 30, 2011 was $(12,752), as compared to $(217) for the quarter ended September 30, 2010. This increase in other income was a primarily a result of notes due by the company.
41
Provision for Income Taxes
The provision for income taxes for the quarter ended September 30, 2011 was $0, as compared to the provision for income taxes of $0 for the quarter ended September 30, 2010.
Net Loss
As a result of the above mentioned items, the registrant reported a net loss from continuing operations of $915,377, or $0.61 per share-basic and diluted, for the quarter ended September 30, 2011, as compared to reported net loss of $378,287, or $0.51 per share-basic and diluted, for the quarter ended September 30, 2010.
Nine months Ended September 30, 2011 Compared to the Nine months Ended September 30, 2010:
Revenue
Total revenue for nine months ended September 30, 2011 and September 30, 2010 was $0 and $0.
Operating Expenses
Selling, general and administrative expenses for the nine months ended September 30, 2011 was $698,363, as compared to $325,933 for the nine months ended September 30, 2010. This increase was primarily the result of compensation to additional members of Iron Eagles senior management.
Professional fees for the nine months ended September 30, 2011 was $1,040,680, as compared to $162,309 for the nine months ended September 30, 2010. This increase was primarily a result of legal, audit, financing, and other fees related to both the private placement of securities and S-1 registration related costs. $120,000 of these fees were incurred with a related party.
Total operating expenses for the nine months ended September 30, 2011 were $1,740,802 compared to $488,242 for the nine months ended September 30, 2010. This increase was primarily a result of legal, audit, financing, and other fees related to both the private placement of securities and S-1 registration related costs.
We generated no bad debt expense during the nine months ended September 30, 2011 nor for the nine months ended September 30, 2010.
Other Income (Expense)
Other income (expense) for the nine months ended September 30, 2011 was $(23,777), as compared to $(1,581) for the nine months ended September 30, 2010. This increase in other income was a primarily a result of notes due by the company.
42
Provision for Income Taxes
The provision for income taxes for the nine months ended September 30, 2011 was $0, as compared to the provision for income taxes of $0 for the nine months ended September 30, 2010.
Net Income
As a result of the above mentioned items, the registrant reported a net loss of $1,764,579 or $1.20 per share-basic and diluted, for the nine months ended September 30, 2011, as compared to reported net loss of $489,823, or $0.25 per share-basic and diluted, for the nine months ended September 30, 2010.
Trends and Uncertainties
------------------------
The current global economic and financial crisis has severely hampered our ability to obtain additional funds with which to seek additional natural resources, construction contracts or other types of business opportunities. We are uncertain what potential business ventures will be available to us in the near future, or whether, if they are available, we will be able to obtain debt or equity financing necessary to take advantage of those opportunities.
Liquidity and Capital Resources
-------------------------------
September 30, 2010 compared to December 31, 2010
During the nine months ended September 30, 2010, we relied on loans from management and key shareholders. As of September 30, 2011, total cash and cash equivalents was $5,396 compared to the $976 reported as of December 31, 2010. This increase was primarily a result of the private placement of notes during July and August 2011.
Cash used by operations
Net cash used by operations was $644,297 for the nine months ended September 30, 2011, as compared to $96,561 for the nine months ended September 30, 2010. This increase was primarily a result of legal, audit, financing, and other fees related to both the private placement of securities and S-1 registration related costs.
Cash used in investing activities
Net cash used in investing activities was $0 for the nine months ended September 30, 2011 compared to $(2,834) used in investing activities for the nine months ended September 30, 2010. This increase was primarily a result of the acquisition of Pinnacle Resources.
43
Cash provided by financing activities
Net cash provided by financing activities during the nine months ended September 30, 2011 was $648,717 compared to $99,966 for the nine months ended September 30, 2010. The amount in 2011 was primarily due to 2011 private placement while the amount in 2010 was primarily due to the line of credit assumed and the recapitalization of the company during the in the reverse merger of Pinnacle Resources.
Commitments
The registrant currently has no significant capital expenditure commitments.
Completed Agreements
On January 8, 2010, the registrant agreed to the terms of a share exchange agreement with Iron Eagle Group, a Nevada corporation and its shareholders. The terms of this agreement were completed on August 18, 2010.
On January 21, 2011, the registrant acquired all of the members' interests in Sycamore Enterprises, LLC, through the principal owner's membership interests. Sycamore Enterprises, LLC is 100% holder of all of the membership interests of Delta Mechanical Contractors, LLC, a mechanical contractor.
Due to market conditions, the Company was unable to raise the capital by the due date and on September 23, 2011, Mr. Bookbinder exercised his right to revert 100% of the membership interests back to him that also simultaneously extinguished the $9,000,000 seller note plus accrued interest.
The registrant is currently engaged in the identification and ongoing negotiations for the acquisition of construction related entities.
Off-Balance Sheet Arrangements
------------------------------
We have no off-balance sheet arrangements.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
We do not consider the effects of interest rate movements to be a material risk to our financial condition. We do not hold any derivative instruments and do not engage in any hedging activities.
Item 4. Controls and Procedures
During the nine months ended September 30, 2011, there were no changes in our internal controls over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act) that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
44
Evaluation of Disclosure Controls and Procedures
Under the supervision and with the participation of our management, including our chief executive officer and chief financial officer, we conducted an evaluation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) and Rule 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended, as of September 30, 2011. Based on this evaluation, our chief executive officer and chief principal financial officers have concluded such controls and procedures to be effective as of September 30, 2011 to ensure that information required to be disclosed by the issuer in the reports that it files or submits under the Act is recorded, processed, summarized and reported, within the time periods specified in the Commission's rules and forms and to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Act is accumulated and communicated to the issuer's management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
45
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
The registrant is subject, from time to time, to litigation resulting from the normal ongoing operations of the registrants business. The registrant believes that resolution of these matters will be covered by the registrants insurance policy, and not result in any payment that, in the aggregate, would be material to the financial position and results of the operations of the registrant.
Item 1A. Risk Factors
Not applicable to smaller reporting companies.
Item 2. Unregistered Sale of Securities and Use of Proceeds
In July and August, 2011, Iron Eagle sold to a total of 4 investors, an aggregate of 6 units of its securities; each unit consisting of:
(a) Iron Eagles 13% 25,000 note due December 31, 2012,
(b) a Series A Warrant expiring December 31, 2012 entitling the holder to purchase 6,250 shares of common stock at an exercise price of $4.00 per share,
(c) a Series B Warrant entitling the holder to purchase an additional 6,250 shares of common stock at an exercise price of $4.00 per share, and
(d) a Series C Warrant entitling the holder to purchase an additional 31,250 shares of common stock at an exercise price of $0.08 per share.
The Series A Warrants and the Series B Warrants are identical in all respects except that
(i) the Series A Warrants may be exercised either for cash or by cancelling the Note,
(ii) the Series B Warrants has certain cashless exercise features, and
(iii) the Series A Warrants provide, among other rights, for full-ratchet anti-dilution adjustments and the Series B Warrants provide for weighted-average anti dilution adjustments for lower priced issuances of common stock.
46
As a result of its sale of the 6 units of securities, Iron Eagle received total proceeds of $150,000, less $15,000 paid in commissions and related expenses to certain broker/dealers, including Aegis Capital Corp., who acted as placement agents in connection with the sale of such securities. Iron Eagle used the proceeds of the sale of such securities solely to pay accrued and unpaid professional fees, and defray certain costs of its proposed public offering, including fees payable to NASDAQ, additional professional fees, printing costs, travel expenses and fees payable to the selling agents and their counsel.
On July 20, 2011, Iron Eagle granted 5,000 shares of stock valued at $5.20 a share for a total value of $26,000 to Alliance Advisors as part of the contract entered into in March 2011 to provide investor relation services.
On July 20, 2011, Iron Eagle granted 1,216 shares of stock valued at $8.22 a share for a total value of $10,000 to RJ Falkner & Company, Inc. as part of the contract entered into with RJ Falkner & Company, Inc. in March 2011 to provide consulting services.
On July 20, 2011, Iron Eagle granted 2,841 shares of stock for a total value of $12,500 to Gary Giulietti, as compensation for his services as a director of Iron Eagle from the three months ended June 30, 2011.
On July 20, 2011, Iron Eagle granted 2,841 shares of stock for a total value of $12,500 to JEA Energy LLC, a firm 100% owned by Joseph Antonini, as compensation for his services as a director of Iron Eagle from the three months ended June 30, 2011.
On July 20, 2011, Iron Eagle granted 12,500 shares of stock valued at $5.20 a share for a total value of $65,000 to Joseph LoCurto, the Companys former Chairman, as a result of loan made by Mr. LoCurto in March 2011.
On July 20, 2011, Iron Eagle granted 12,500 shares of stock valued at $5.20 a share for a total value of $65,000 to Jed Sabio, the Companys Executive Vice President of Business Development, as a result of loan made by Mr. Sabio in March 2011.
On September 27, 2011, Iron Eagle granted 2,732 shares of stock valued at $1.83 a share for a total value of $5,000 to RJ Falkner & Company, Inc. as part of the contract entered into with RJ Falkner & Company, Inc. in March 2011 to provide consulting services. Iron Eagle and RJ Falkner also agreed to terminate their services as of August 31, 2011.
On September 27, 2011, Iron Eagle granted 45,000 shares of stock valued at $0.55 a share for a total value of $ $24,750 to Alliance Advisors as part of the contract entered into in March 2011 to provide investor relation services. Iron Eagle and RJ Falkner also agreed to terminate their services as of August 31, 2011.
47
On September 27, 2011, Iron Eagle granted 25,00 shares of stock for a total value of $13,750 to Gary Giulietti, as compensation for his services as a director of Iron Eagle from the three months ended September 30, 2011.
On September 27, 2011, Iron Eagle granted 25,00 shares of stock for a total value of $13,750 to JEA Energy LLC, a firm 100% owned by Joseph Antonini, as compensation for his services as a director of Iron Eagle from the three months ended September 30, 2011.
Ed English Employment Agreement. On December 13, 2011, the registrant entered into an employment agreement with Edward English that is effective as of December 13, 2011 and expires on September 30, 2015, unless previously terminated by either party. Purchase to the employment agreement, Mr. English agreed to serve as our chief executive officer and a director of the board. On the same date, Jason M. Shapiro voluntarily resigned as chief executive officer and remained as Iron Eagles chief financial officer and a director of the Iron Eagle. Pursuant to Mr. Englishs agreement, the registrant granted 283,071 restricted shares to Mr. English.
Conversion Agreement. On January 27, 2012, the registrant entered into a conversion agreement with Jason M. Shapiro, Belle Haven Partners LLC, Jake A. Shapiro as president of Belle Haven, Joseph E. Antonini, Gary J. Giulietti, Jed M. Sabio, and Edward M. English. Pursuant to the agreement, the above individuals agreed to convert the following amounts owed to them by the registrant into common shares at a conversion price of $0.25 per common share.
* Joseph E. Antonini $59,555 into 238,219 common shares
* Gary J. Giulietti: $69,555 into 278,219 common shares
* Jason M. Shapiro: $408,750 into 1,635,000 common shares
* Belle Haven: $659,439 into 2,637,756 common shares
* Jed M. Sabio: $48,500 into 194,000 common shares
Share issuance pursuant to English Employment Agreement. Pursuant to the English employment agreement dated December 13, 2011 and other agreements between registrant and Ed English, the registrant agreed to issue 884,015 shares to Ed English. In addition, as a performance bonus, Iron Eagle will issue English 1,037,409 shares upon the next acquisition of a company by Iron Eagle.
48
Item 3. Defaults Upon Senior Securities
None
Item 4. (Removed and Reserved)
Item 5. Other Information
None
Item 6. Exhibits
Exhibit 31* - Certifications pursuant to Section 302 of the Sarbanes-Oxley Act of
2002
Exhibit 32* - Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
101.INS** XBRL Instance Document
101.SCH** XBRL Taxonomy Extension Schema Document
101.CAL** XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF** XBRL Taxonomy Extension Definition Linkbase Document
101.LAB** XBRL Taxonomy Extension Label Linkbase Document
101.PRE** XBRL Taxonomy Extension Presentation Linkbase Document
* Filed herewith
**XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.
49
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.
Dated: February 21, 2012
Iron Eagle Group, Inc.
By /s/Edward M. English
------------------------
Edward M. English
Chief Executive Officer
By /s/Jason M. Shapiro
------------------------
Jason M. Shapiro
Chief Financial Officer
50