Attached files

file filename
8-K - LIVE FILING - SEACOR HOLDINGS INC /NEW/htm_44280.htm

PRESS RELEASE

SEACOR HOLDINGS ANNOUNCES RESULTS FOR THE FOURTH QUARTER AND YEAR ENDED DECEMBER 31, 2011

Fort Lauderdale, Florida
February 16, 2012

FOR IMMEDIATE RELEASE — SEACOR Holdings Inc. (NYSE:CKH) today announced its results for the fourth quarter and year ended December 31, 2011. Net income attributable to SEACOR Holdings Inc. for the quarter ended December 31, 2011 was $17.0 million, or $0.80 per diluted share, on operating revenues of $561.8 million. For the year ended December 31, 2011, net income attributable to SEACOR Holdings Inc. was $41.1 million, or $1.91 per diluted share, on operating revenues of $2,141.9 million.

For the preceding quarter ended September 30, 2011, net income attributable to SEACOR Holdings Inc. was $3.8 million, or $0.18 per diluted share, on operating revenues of $571.4 million. A comparison of results for the quarter ended December 31, 2011 with the preceding quarter ended September 30, 2011 is included in the “Highlights for the Quarter” discussion below.

For the quarter ended December 31, 2010, net income attributable to SEACOR Holdings Inc. was $27.1 million, or $1.27 per diluted share, on operating revenues of $580.4 million. For the year ended December 31, 2010, net income attributable to SEACOR Holdings Inc. was $244.7 million, or $11.25 per diluted share, on operating revenues of $2,649.4 million. The Company’s results for the year ended December 31, 2010 reflected significant oil spill response activities in the U.S. Gulf of Mexico following the Deepwater Horizon sinking in April 2010. 

Highlights for the Quarter

Offshore Marine Services – Operating income was $16.1 million on operating revenues of $109.8 million compared with operating income of $7.6 million on operating revenues of $93.3 million in the preceding quarter. Fourth quarter results included $1.4 million in gains on asset dispositions compared with $5.2 million in gains in the preceding quarter. In the fourth quarter, the total number of days available for charter decreased by 56 days, or 0.5%; overall utilization increased from 72.4% to 79.7%; and overall average day rates increased by 7.7% from $11,318 per day to $12,187 per day.

In the U.S. Gulf of Mexico, operating income before gains on asset dispositions was $8.4 million higher in the fourth quarter. Firmer market conditions contributed to a $13.3 million increase in time charter revenues, which was partially offset by higher operating expenses as activity levels increased. Utilization was 70.3% compared with 53.5% in the preceding quarter and average day rates increased from $10,631 per day to $12,523 per day. As of December 31, 2011, the Company had four vessels cold-stacked in the U.S. Gulf of Mexico compared with seven as of September 30, 2011.

In international regions, operating income before gains on asset dispositions was $3.9 million higher in the fourth quarter. Time charter revenues were $2.2 million higher primarily due to an increase in average day rates from $11,612 per day to $11,999 per day. Utilization was 86.2% compared with 85.2% in the preceding quarter. Operating expenses were $2.2 million lower primarily due to reduced drydocking and mobilization expenditures.

Administrative and general expenses were $3.0 million higher in the fourth quarter primarily due to legal fees associated with the fourth quarter acquisition of a controlling interest in a European operator of wind farm utility vessels and higher wage and benefit costs.

Equity in earnings was lower in the fourth quarter primarily due to an $8.4 million gain, net of tax, recognized in the preceding quarter upon Offshore Marine Services’ Mexican joint venture issuing an additional equity interest to an unrelated third party.

Aviation Services – Operating income was $1.5 million on operating revenues of $61.7 million compared with operating income of $15.1 million on operating revenues of $71.8 million in the preceding quarter. Fourth quarter results included $1.9 million in gains on asset dispositions compared with $4.9 million in gains in the preceding quarter.

Operating revenues were $10.1 million lower in the fourth quarter primarily due to the end of seasonal activities in Alaska and a reduction in the number of helicopters operating under contract-leases. Operating expenses were $4.6 million lower in the fourth quarter primarily due to the end of seasonal activities, performance credits received under various vendor arrangements and Aviation Services’ exit from a vendor maintenance agreement. Administrative and general expenses were $5.0 million higher in the fourth quarter primarily due to severance costs associated with a change in executive management.

Inland River Services - Operating income was $12.3 million on operating revenues of $51.9 million compared with operating income of $9.3 million on operating revenues of $47.9 million in the preceding quarter. Operating results improved primarily due to seasonal harvest activity and strong northbound demand for fertilizer shipments for the pooled hopper barge fleet.

Marine Transportation Services – Operating income was $3.7 million on operating revenues of $26.7 million compared with operating income of $1.7 million on operating revenues of $24.8 million in the preceding quarter. Fourth quarter results included $1.1 million in gains on asset dispositions following the sale of the Seabulk America. Operating results for Marine Transportation Services’ U.S.-flag product tanker fleet were higher primarily due to lower operating expenses and less off-hire time associated with one vessel undergoing a special survey in the preceding quarter and lower insurance deductibles. Operating results for its foreign flag Roll-on/Roll-off vessels were lower primarily due to the drydocking of one vessel, charter-in expenses to cover that vessel’s out-of-service time and higher legal fees.

Environmental Services – Operating income was $18.6 million on operating revenues of $59.7 million compared with operating income of $1.0 million on operating revenues of $40.4 million in the preceding quarter. The increase in operating income was primarily due to final settlements with a customer and certain subcontractors in respect of oil spill response services related to the Deepwater Horizon sinking in April 2010.

Commodity Trading and Logistics – Segment profit was $1.4 million on operating revenues of $237.2 million compared with a segment loss of $7.1 million on operating revenues of $279.2 million in the preceding quarter. Operating results improved primarily due to a reduction of volatility in commodity prices and better results from the Company’s alcohol manufacturing joint venture.

Other – Other, primarily Harbor and Offshore Towing Services, reported operating income of $1.7 million on operating revenues of $17.7 million compared with operating income of $2.7 million on operating revenues of $16.7 million in the preceding quarter. The reduction in operating income was primarily due to an increase in charter-in expenses at the Company’s terminal operation in St. Eustatius.

Equity in losses in the fourth quarter were primarily due to losses in one of the Company’s industrial air services joint ventures in Asia.

Corporate and Eliminations – Administrative and general expenses were $10.5 million compared with $6.2 million in the preceding quarter. The increase was primarily due to management bonus accruals and professional fees.

Stock Repurchases – During the fourth quarter, the Company purchased 843,400 shares of its common stock at an average price of $84.48 per share. As of December 31, 2011, 20,933,116 shares of SEACOR’s common stock remained outstanding.

Capital Commitments – The Company’s unfunded capital commitments as of December 31, 2011 consisted primarily of offshore support vessels, helicopters, inland river tank barges, harbor tugs, an interest in a river grain terminal, an interest in a dry-bulk articulated tug-barge and other property and equipment. These commitments totaled $312.5 million, of which $199.3 million is payable during 2012 with the balance payable through 2014. Of the total unfunded capital commitments, $43.6 million may be terminated without further liability other than the payment of liquidated damages of $1.4 million. Subsequent to December 31, 2011, the Company committed to purchase additional equipment for $49.2 million. As of December 31, 2011, the Company held balances of cash, cash equivalents, restricted cash, marketable securities, construction reserve funds and title XI reserve funds totaling $815.8 million.

* * * * *

SEACOR is a global provider of equipment and services primarily supporting the offshore oil and gas and marine transportation industries. SEACOR offers customers a diversified suite of services including offshore marine, aviation, inland river, marine transportation, environmental, commodity trading and logistics and offshore and harbor towing. SEACOR is focused on providing highly responsive local service combined with the highest safety standards, innovative technology, modern, efficient equipment and dedicated professional employees.

This release includes “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements concerning management’s expectations, strategic objectives, business prospects, anticipated economic performance and financial condition and other similar matters involve known and unknown risks, uncertainties and other important factors that could cause the actual results, performance or achievements of results to differ materially from any future results, performance or achievements discussed or implied by such forward-looking statements. Such risks, uncertainties and other important factors include, among others: decreased demand and loss of revenues as a result of U.S. government implemented moratoriums directing operators to cease certain drilling activities and any extension of such moratoriums (the “Moratoriums”), weakening demand for the Company’s services as a result of unplanned customer suspensions, cancellations, rate reductions or non-renewals of vessel charters and aviation equipment or failures to finalize commitments to charter vessels and aviation equipment in response to Moratoriums, increased government legislation and regulation of the Company’s businesses could increase cost of operations, increased competition if the Jones Act is repealed, liability, legal fees and costs in connection with providing spill and emergency response services, including the Company’s involvement in response to the oil spill as a result of the sinking of the Deepwater Horizon in April 2010, decreased demand for the Company’s services as a result of declines in the global economy, declines in valuations in the global financial markets and illiquidity in the credit sectors, including, interest rate fluctuations, availability of credit, inflation rates, change in laws, trade barriers, commodity prices and currency exchange fluctuations, the cyclical nature of the oil and gas industry, activity in foreign countries and changes in foreign political, military and economic conditions, changes in foreign and domestic oil and gas exploration and production activity, safety record requirements related to Offshore Marine Services, Marine Transportation Services and Aviation Services, decreased demand for Marine Transportation Services and Harbor and Offshore Towing Services due to construction of additional refined petroleum product, natural gas or crude oil pipelines or due to decreased demand for refined petroleum products, crude oil or chemical products or a change in existing methods of delivery, compliance with U.S. and foreign government laws and regulations, including environmental laws and regulations, the dependence of Offshore Marine Services, Marine Transportation Services and Aviation Services on several customers, consolidation of the Company’s customer base, safety issues experienced by a particular helicopter model that could result in customers refusing to use that helicopter model or a regulatory body grounding that helicopter model, which also could permanently devalue that helicopter model, the ongoing need to replace aging vessels and aircraft, industry fleet capacity, restrictions imposed by the Shipping Acts and Aviation Acts on the amount of foreign ownership of the Company’s Common Stock, operational risks of Offshore Marine Services, Marine Transportation Services, Harbor and Offshore Towing Services and Aviation Services, effects of adverse weather conditions and seasonality, future phase-out of Marine Transportation Services’ double-bottom tanker, dependence of spill response revenue on the number and size of spills and upon continuing government regulation in this area and Environmental Services’ ability to comply with such regulation and other governmental regulation, changes in National Response Corporations’ Oil Spill Removal Organization classification, liability in connection with providing spill response services, the level of grain export volume, the effect of fuel prices on barge towing costs, variability in freight rates for inland river barges, the effect of international economic and political factors in Inland River Services’ operations, sudden and unexpected changes in commodity prices, futures and options, global weather conditions, political instability, changes in currency exchanges rates, and product availability in Commodity Trading and Logistics activities, adequacy of insurance coverage, the attraction and retention of qualified personnel by the Company and various other matters and factors, many of which are beyond the Company’s control. In addition, these statements constitute the Company’s cautionary statements under the Private Securities Litigation Reform Act of 1995. It is not possible to predict or identify all such factors. Consequently, the foregoing should not be considered a complete discussion of all potential risks or uncertainties. The words “estimate,” “project,” “intend,” “believe,” “plan” and similar expressions are intended to identify forward-looking statements. Forward-looking statements speak only as of the date of the document in which they are made. The Company disclaims any obligation or undertaking to provide any updates or revisions to any forward-looking statement to reflect any change in the Company’s expectations or any change in events, conditions or circumstances on which the forward-looking statement is based. The forward-looking statements in this release should be evaluated together with the many uncertainties that affect the Company’s businesses, particularly those mentioned under “Forward-Looking Statements” in Item 7 on the Company’s Form 10-K and SEACOR’s periodic reporting on Form 10-Q and Form 8-K (if any), which are incorporated by reference.

For additional information, contact Molly Hottinger at (954) 627-5278 or visit SEACOR’s website at www.seacorholdings.com.

1

SEACOR HOLDINGS INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except share data, unaudited)

                                                 
    Three Months Ended Year Ended
    December 31, December 31,
    2011           2010   2011           2010
Operating Revenues
  $ 561,808             $ 580,384     $ 2,141,942             $ 2,649,368  
 
                                               
Costs and Expenses:
                                               
Operating
    433,332               449,961       1,708,187               1,930,227  
Administrative and general
    55,099               54,892       187,547               192,518  
Depreciation and amortization
    37,017               39,173       156,824               163,490  
 
                                               
 
    525,448               544,026       2,052,558               2,286,235  
 
                                               
Gains on Asset Dispositions and Impairments, Net
    5,431               3,285       33,950               45,238  
 
                                               
Operating Income
    41,791               39,643       123,334               408,371  
 
                                               
Other Income (Expense):
                                               
Interest income
    1,157               3,094       13,756               8,882  
Interest expense
    (10,027 )             (10,088 )     (41,245 )             (43,950 )
Debt extinguishment losses, net
                  (1,092 )     (99 )             (1,460 )
Marketable security gains (losses), net
    (4,803 )             1,340       (7,893 )             (2,159 )
Derivative gains (losses), net
    (262 )             6,502       (36,135 )             6,205  
Foreign currency gains (losses), net
    (2,545 )             (3,511 )     816               (6,127 )
Other, net
    1,133               3,061       860               3,717  
 
                                               
 
    (15,347 )             (694 )     (69,940 )             (34,892 )
 
                                               
Income Before Income Tax Expense and Equity In Earnings (Losses) of 50% or Less Owned Companies
    26,444               38,949       53,394               373,479  
Income Tax Expense
    8,533               13,250       21,185               140,674  
 
                                               
Income Before Equity in Earnings (Losses) of 50% or Less Owned Companies
    17,911               25,699       32,209               232,805  
Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax
    (659 )             1,501       9,941               13,179  
 
                                               
Net Income
    17,252               27,200       42,150               245,984  
Net Income attributable to Noncontrolling Interests in Subsidiaries
    212               97       1,094               1,260  
 
                                               
Net Income attributable to SEACOR Holdings Inc.
  $ 17,040             $ 27,103     $ 41,056             $ 244,724  
 
                                               
Basic Earnings Per Common Share of SEACOR Holdings Inc.
  $ 0.81             $ 1.30     $ 1.94             $ 11.43  
Diluted Earnings Per Common Share of SEACOR Holdings Inc.
  $ 0.80             $ 1.27     $ 1.91             $ 11.25  
Weighted Average Common Shares Outstanding:
                                               
Basic
    21,004,776               20,843,159       21,119,461               21,402,441  
Diluted
    21,353,631               21,306,355       21,466,843               21,757,217  
Special Cash Dividend Declared and Paid Per Common Share of SEACOR Holdings Inc.
  $             $ 15.00     $             $ 15.00  

2

SEACOR HOLDINGS INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share data, unaudited)

                                                                                 
    Three Months Ended
    Dec. 31, 2011           Sep. 30, 2011           Jun. 30, 2011           Mar. 31, 2011           Dec. 31, 2010        
Operating Revenues
  $ 561,808             $ 571,424             $ 536,446             $ 472,264             $ 580,384          
 
                                                                               
Costs and Expenses:
                                                                               
Operating
    433,332               475,173               428,671               371,011               449,961          
Administrative and general
    55,099               40,117               45,937               46,394               54,892          
Depreciation and amortization
    37,017               38,678               41,070               40,059               39,173          
 
                                                                               
 
    525,448               553,968               515,678               457,464               544,026          
 
                                                                               
Gains on Asset Dispositions and Impairments, Net
    5,431               10,982               10,282               7,255               3,285          
 
                                                                               
Operating Income
    41,791               28,438               31,050               22,055               39,643          
 
                                                                               
Other Income (Expense):
                                                                               
Interest income
    1,157               5,554               3,307               3,738               3,094          
Interest expense
    (10,027 )             (10,712 )             (10,465 )             (10,041 )             (10,088 )        
Debt extinguishment losses, net
                  (51 )                           (48 )             (1,092 )        
Marketable security gains (losses), net
    (4,803 )             130               (4,754 )             1,534               1,340          
Derivative gains (losses), net
    (262 )             (25,954 )             (6,601 )             (3,318 )             6,502          
Foreign currency gains (losses), net
    (2,545 )             (3,218 )             1,520               5,059               (3,511 )        
Other, net
    1,133               (39 )             (56 )             (178 )             3,061          
 
                                                                               
 
    (15,347 )             (34,290 )             (17,049 )             (3,254 )             (694 )        
 
                                                                               
Income (Loss) Before Income Tax Expense (Benefit) and Equity In Earnings (Losses) of 50% or Less Owned Companies
    26,444               (5,852 )             14,001               18,801               38,949          
Income Tax Expense (Benefit)
    8,533               (352 )             5,638               7,366               13,250          
 
                                                                               
Income (Loss) Before Equity in Earnings (Losses) of 50% or Less Owned Companies
    17,911               (5,500 )             8,363               11,435               25,699          
Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax
    (659 )             9,562               1,004               34               1,501          
 
                                                                               
Net Income
    17,252               4,062               9,367               11,469               27,200          
Net Income attributable to Noncontrolling Interests in Subsidiaries
    212               247               336               299               97          
 
                                                                               
Net Income attributable to SEACOR Holdings Inc.
  $ 17,040             $ 3,815             $ 9,031             $ 11,170             $ 27,103          
 
                                                                               
Basic Earnings Per Common Share of SEACOR Holdings Inc.
  $ 0.81             $ 0.18             $ 0.43             $ 0.53             $ 1.30          
Diluted Earnings Per Common Share of SEACOR Holdings Inc.
  $ 0.80             $ 0.18             $ 0.42             $ 0.52             $ 1.27          
Weighted Average Common Shares of Outstanding:
                                                                               
Basic
    21,005               21,202               21,166               21,105               20,843          
Diluted
    21,354               21,565               21,518               21,439               21,306          
Common Shares Outstanding at Period End
    20,933               21,715               21,679               21,652               21,400          
Special Cash Dividend Declared and Paid Per Common Share of SEACOR Holdings Inc.
  $             $             $             $             $ 15.00          

3

SEACOR HOLDINGS INC.
SEGMENT INFORMATION
(in thousands, unaudited)

                                                                         
    Three Months Ended
    Dec. 31, 2011           Sep. 30, 2011           Jun. 30, 2011           Mar. 31, 2011           Dec. 31, 2010
Offshore Marine Services
                                                                       
 
                                                                       
Operating Revenues
  $ 109,781             $ 93,277             $ 93,386             $ 80,344             $ 100,631  
 
                                                                       
Costs and Expenses:
                                                                       
Operating
    69,484               68,457               68,242               63,020               76,607  
Administrative and general
    13,666               10,687               11,078               11,770               13,037  
Depreciation and amortization
    11,954               11,785               12,205               12,533               12,279  
 
                                                                       
 
    95,104               90,929               91,525               87,323               101,923  
 
                                                                       
Gains on Asset Dispositions
    1,449               5,241               3,607               4,364               2,142  
 
                                                                       
Operating Income (Loss)
    16,126               7,589               5,468               (2,615 )             850  
 
                                                                       
Other Income (Expense):
                                                                       
Foreign currency gains (losses), net
    (1,290 )             (2,129 )             (408 )             725               (154 )
Other, net
    272               6                                           1  
Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax
    (500 )             8,754               200               735               3,042  
 
                                                                       
Segment Profit (Loss)
  $ 14,608             $ 14,220             $ 5,260             $ (1,155 )           $ 3,739  
 
                                                                       
Aviation Services
                                                                       
 
                                                                       
Operating Revenues
  $ 61,696             $ 71,804             $ 68,493             $ 56,155             $ 55,522  
 
                                                                       
Costs and Expenses:
                                                                       
Operating
    41,084               45,701               42,457               33,465               37,174  
Administrative and general
    11,803               6,841               6,229               7,020               7,042  
Depreciation and amortization
    9,210               9,093               12,390               11,919               11,287  
 
                                                                       
 
    62,097               61,635               61,076               52,404               55,503  
 
                                                                       
Gains (Losses) on Asset Dispositions and Impairments, Net
    1,912               4,894               6,172               2,194               (117 )
 
                                                                       
Operating Income (Loss)
    1,511               15,063               13,589               5,945               (98 )
 
                                                                       
Other Income (Expense):
                                                                       
Derivative gains (losses), net
    (18 )             (807 )             (811 )             310               (27 )
Foreign currency gains (losses), net
    (80 )             (95 )             338               353               166  
Other, net
    9                                                          
Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax
    (979 )             106               1,054               (99 )             (83 )
 
                                                                       
Segment Profit (Loss)
  $ 443             $ 14,267             $ 14,170             $ 6,509             $ (42 )
 
                                                                       
Inland River Services
                                                                       
 
                                                                       
Operating Revenues
  $ 51,871             $ 47,875             $ 41,442             $ 46,469             $ 52,284  
 
                                                                       
Costs and Expenses:
                                                                       
Operating
    31,702               31,196               28,717               27,884               29,542  
Administrative and general
    3,270               2,206               3,166               2,697               3,114  
Depreciation and amortization
    5,617               6,464               5,791               5,622               5,472  
 
                                                                       
 
    40,589               39,866               37,674               36,203               38,128  
 
                                                                       
Gains (Losses) on Asset Dispositions
    986               1,303               (22 )             697               697  
 
                                                                       
Operating Income
    12,268               9,312               3,746               10,963               14,853  
 
                                                                       
Other Income (Expense):
                                                                       
Other, net
                                3               1               2,227  
Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax
    955               2,771               666               (256 )             (521 )
 
                                                                       
Segment Profit
  $ 13,223             $ 12,083             $ 4,415             $ 10,708             $ 16,559  
 
                                                                       

4

SEACOR HOLDINGS INC.
SEGMENT INFORMATION (continued)
(in thousands, unaudited)

                                                                         
    Three Months Ended
    Dec. 31, 2011           Sep. 30, 2011           Jun. 30, 2011           Mar. 31, 2011           Dec. 31, 2010
Marine Transportation Services
                                                                       
 
                                                                       
Operating Revenues
  $ 26,705             $ 24,783             $ 24,336             $ 17,312             $ 16,908  
 
                                                                       
Costs and Expenses:
                                                                       
Operating
    15,338               15,194               13,584               8,979               8,174  
Administrative and general
    3,257               2,044               2,146               1,417               2,040  
Depreciation and amortization
    5,540               5,833               5,728               4,978               5,309  
 
                                                                       
 
    24,135               23,071               21,458               15,374               15,523  
 
                                                                       
Gains on Asset Dispositions
    1,125                                                          
 
                                                                       
Operating Income
    3,695               1,712               2,878               1,938               1,385  
 
                                                                       
Other Income (Expense):
                                                                       
Foreign currency gains (losses), net
    (15 )             (18 )             6               16               (13 )
Other, net
    87               131               56                              
Equity in Losses of 50% or Less Owned Companies, Net of Tax
    (74 )                                                        
 
                                                                       
Segment Profit
  $ 3,693             $ 1,825             $ 2,940             $ 1,954             $ 1,372  
 
                                                                       
Environmental Services
                                                                       
 
                                                                       
Operating Revenues
  $ 59,669             $ 40,415             $ 48,466             $ 63,086             $ 163,380  
 
                                                                       
Costs and Expenses:
                                                                       
Operating
    31,435               28,872               31,662               44,044               116,346  
Administrative and general
    7,450               7,691               10,322               7,551               7,485  
Depreciation and amortization
    2,108               2,896               2,238               2,231               2,065  
 
                                                                       
 
    40,993               39,459               44,222               53,826               125,896  
 
                                                                       
Gains (Losses) on Asset Dispositions
    (38 )             3               (19 )                           563  
 
                                                                       
Operating Income
    18,638               959               4,225               9,260               38,047  
 
                                                                       
Other Income (Expense):
                                                                       
Foreign currency gains (losses), net
    41               (75 )             97               (51 )             (115 )
Other, net
                                2                             1  
Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax
    (84 )             (93 )             132               (8 )             58  
 
                                                                       
Segment Profit
  $ 18,595             $ 791             $ 4,456             $ 9,201             $ 37,991  
 
                                                                       
Commodity Trading and Logistics
                                                                       
 
                                                                       
Operating Revenues
  $ 237,177             $ 279,178             $ 245,321             $ 194,012             $ 178,944  
 
                                                                       
Costs and Expenses:
                                                                       
Operating
    236,664               279,180               237,644               187,018               173,922  
Administrative and general
    1,598               1,944               2,202               2,660               1,184  
Depreciation and amortization
    20               12               12               13               13  
 
                                                                       
 
    238,282               281,136               239,858               189,691               175,119  
 
                                                                       
Operating Income (Loss)
    (1,105 )             (1,958 )             5,463               4,321               3,825  
 
                                                                       
Other Income (Expense):
                                                                       
Derivative gains (losses), net
    1,251               (3,063 )             828               (4,750 )             (8,192 )
Foreign currency gains (losses), net
    (28 )             153               (16 )             (5 )             26  
Other, net
    (167 )                                                       781  
Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax
    1,452               (2,267 )             (1,051 )             51               (611 )
 
                                                                       
Segment Profit (Loss)
  $ 1,403             $ (7,135 )           $ 5,224             $ (383 )           $ (4,171 )
 
                                                                       

5

SEACOR HOLDINGS INC.
SEGMENT INFORMATION (continued)
(in thousands, unaudited)

                                                                         
    Three Months Ended
    Dec. 31,           Sep. 30,           Jun. 30,           Mar. 31,           Dec. 31,
    2011           2011           2011           2011           2010
Other
                                                                       
 
                                                                       
Operating Revenues
  $ 17,730             $ 16,741             $ 17,921             $ 17,536             $ 16,395  
 
                                                                       
Costs and Expenses:
                                                                       
Operating
    10,274               9,117               9,158               9,142               11,872  
Administrative and general
    3,589               2,523               3,210               2,620               3,031  
Depreciation and amortization
    2,119               2,129               2,237               2,289               2,289  
 
                                                                       
 
    15,982               13,769               14,605               14,051               17,192  
 
                                                                       
Gains (Losses) on Asset Dispositions
    (3 )             (315 )             544                              
 
                                                                       
Operating Income (Loss)
    1,745               2,657               3,860               3,485               (797 )
 
                                                                       
Other Income (Expense):
                                                                       
Foreign currency gains (losses), net
                  (75 )             (24 )             1               (17 )
Other, net
    983               (1 )                           (1 )             10  
Equity in Earnings (Losses) of 50% or Less Owned Companies, Net of Tax
    (1,429 )             291               3               (389 )             (384 )
 
                                                                       
Segment Profit (Loss)
  $ 1,299             $ 2,872             $ 3,839             $ 3,096             $ (1,188 )
 
                                                                       
Corporate and Eliminations
                                                                       
 
                                                                       
Operating Revenues
  $ (2,821 )           $ (2,649 )           $ (2,919 )           $ (2,650 )           $ (3,680 )
 
                                                                       
Costs and Expenses:
                                                                       
Operating
    (2,649 )             (2,544 )             (2,793 )             (2,541 )             (3,676 )
Administrative and general
    10,466               6,181               7,584               10,659               17,959  
Depreciation and amortization
    449               466               469               474               459  
 
                                                                       
 
    8,266               4,103               5,260               8,592               14,742  
 
                                                                       
Losses on Asset Dispositions and Impairments
                  (144 )                                          
 
                                                                       
Operating Loss
  $ (11,087 )           $ (6,896 )           $ (8,179 )           $ (11,242 )           $ (18,422 )
 
                                                                       
Other Income (Expense):
                                                                       
Derivative gains (losses), net
  $ (1,495 )           $ (22,084 )           $ (6,618 )           $ 1,122             $ 14,721  
Foreign currency gains (losses), net
    (1,173 )             (979 )             1,527               4,020               (3,404 )
Other, net
    (51 )             (175 )             (117 )             (178 )             41  

6

SEACOR HOLDINGS INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, unaudited)

                                         
    Dec. 31,   Sep. 30,   Jun. 30,   Mar. 31,   Dec. 31,
    2011   2011   2011   2011   2010
ASSETS
                                       
Current Assets:
                                       
Cash and cash equivalents
  $ 467,601     $ 306,465     $ 366,813     $ 409,716     $ 370,028  
Restricted cash
    21,281       19,474       12,976       19,545       12,651  
Marketable securities
    66,898       82,978       105,608       149,026       147,409  
Receivables:
                                       
Trade, net of allowance for doubtful accounts
    334,863       316,633       321,244       324,218       450,912  
Other
    54,293       52,719       48,825       55,475       72,448  
Inventories
    72,660       75,906       87,131       97,405       67,498  
Deferred income taxes
    11,498       5,442       5,442       5,442       5,442  
Prepaid expenses and other
    11,453       14,637       24,979       22,794       18,414  
 
                                       
Total current assets
    1,040,547       874,254       973,018       1,083,621       1,144,802  
 
                                       
Property and Equipment
    3,105,295       2,985,583       2,942,637       2,862,386       2,803,754  
Accumulated depreciation
    (919,223 )     (918,914 )     (900,979 )     (875,140 )     (835,032 )
 
                                       
Net property and equipment
    2,186,072       2,066,669       2,041,658       1,987,246       1,968,722  
 
                                       
Investments, at Equity, and Advances to 50% or Less Owned Companies
    251,838       245,885       210,372       190,472       182,387  
Construction Reserve Funds & Title XI Reserve Funds
    259,974       298,345       314,679       331,689       323,885  
Goodwill
    65,067       62,424       62,467       61,864       61,779  
Intangible Assets
    21,826       16,427       18,448       19,810       21,169  
Other Assets, net of allowance for doubtful accounts
    102,810       98,314       85,118       59,996       57,645  
 
                                       
 
  $ 3,928,134     $ 3,662,318     $ 3,705,760     $ 3,734,698     $ 3,760,389  
 
                                       
LIABILITIES AND EQUITY
                                       
Current Liabilities:
                                       
Current portion of long-term debt
  $ 41,091     $ 23,138     $ 20,568     $ 18,106     $ 14,618  
Current portion of capital lease obligations
    2,368       1,081       1,064       1,047       1,030  
Accounts payable and accrued expenses
    202,528       208,432       212,357       275,991       322,785  
Other current liabilities
    155,539       208,816       232,309       205,546       197,080  
 
                                       
Total current liabilities
    401,526       441,467       466,298       500,690       535,513  
 
                                       
Long-Term Debt
    995,450       669,573       690,774       694,872       697,427  
Capital Lease Obligations
    3,068       4,598       4,901       5,200       5,493  
Deferred Income Taxes
    575,303       565,078       561,477       563,023       567,880  
Deferred Gains and Other Liabilities
    144,724       138,969       146,853       150,593       156,711  
 
                                       
Total liabilities
    2,120,071       1,819,685       1,870,303       1,914,378       1,963,024  
 
                                       
Equity:
                                       
SEACOR Holdings Inc. stockholders’ equity:
                                       
Preferred stock
                             
Common stock
    364       364       363       363       361  
Additional paid-in capital
    1,256,209       1,245,436       1,239,502       1,233,250       1,225,296  
Retained earnings
    1,512,679       1,495,639       1,491,824       1,482,793       1,471,623  
Shares held in treasury, at cost
    (971,687 )     (900,225 )     (901,460 )     (901,386 )     (903,004 )
Accumulated other comprehensive loss
    (7,958 )     (9,644 )     (6,843 )     (5,724 )     (7,039 )
 
                                       
 
    1,789,607       1,831,570       1,823,386       1,809,296       1,787,237  
Noncontrolling interests in subsidiaries
    18,456       11,063       12,071       11,024       10,128  
 
                                       
Total equity
    1,808,063       1,842,633       1,835,457       1,820,320       1,797,365  
 
                                       
 
  $ 3,928,134     $ 3,662,318     $ 3,705,760     $ 3,734,698     $ 3,760,389  
 
                                       

7

SEACOR HOLDINGS INC.
FLEET COUNTS
(unaudited)

                                         
 
  Dec. 31, 2011
  Sep. 30, 2011   Jun. 30, 2011   Mar. 31, 2011   Dec. 31, 2010
 
                                       
Offshore Marine Services
                                       
 
                                       
Anchor handling towing supply
  19   19   19   19   20
Crew
  49   50   52   52   52
Mini-supply
  8   8   8   9   9
Standby safety
  26   27   26   26   26
Supply
  30   29   28   26   27
Towing supply
  5   5   6   7   8
Specialty
  11   11   11   12   12
Wind farm utility
  29        
 
                                       
 
  177   149   150   151   154
 
                                       
Aviation Services
                                       
 
                                       
Light helicopters – single engine
  58   60   61   61   60
Light helicopters – twin engine
  45   45   44   44   45
Medium helicopters
  65   65   65   63   62
Heavy helicopters
  7   7   7   9   9
 
                                       
 
  175   177   177   177   176
 
                                       
Inland River Services
                                       
 
                                       
Inland river dry-cargo barges
  1,496   1,489   1,492   1,497   1,388
Inland river liquid tank barges
  77   79   80   80   80
Inland river deck barges
  20   20   26   26   26
Inland river towboats
  31   31   31   32   32
Dry-cargo vessel
  1   1   1   1   1
 
                                       
 
  1,625   1,620   1,630   1,636   1,527
 
                                       
Marine Transportation Services
                                       
 
                                       
U.S.-flag product tankers
  7   8   8   8   8
RORO vessels
  8   8   8    
 
                                       
 
  15   16   16   8   8
 
                                       
Other
                                       
 
                                       
Harbor and offshore tugs
  28   28   28   29   30
Ocean liquid tank barges
  5   5   5   5   5
 
                                       
 
  33   33   33   34   35
 
                                       

8