Attached files

file filename
8-K - 8-K - STERIS CORPd295771d8k.htm

Exhibit 99.1

STERIS CORPORATION ANNOUNCES FISCAL 2012 THIRD QUARTER RESULTS

Mentor, Ohio (February 7, 2012)—STERIS Corporation (NYSE: STE) today announced financial results for its fiscal 2012 third quarter ended December 31, 2011. As reported, fiscal 2012 third quarter revenue grew 8% to $355.2 million compared with $328.3 million in the third quarter of fiscal 2011 with growth in all three business segments.

As reported, fiscal 2012 third quarter net income was $33.6 million, or $0.58 per diluted share, compared with $21.8 million, or $0.36 per diluted share in the third quarter of fiscal 2011. During the third quarter of fiscal 2011 the Company recorded a pre-tax charge of $19.8 million ($13.1 million or $0.22 per diluted share after tax) for the settlement of the SYSTEM 1® class action litigation. In addition, fiscal 2011 third quarter net income was impacted favorably in the amount of $0.01 per diluted share due to a tax rate benefit from the previously announced SYSTEM 1 Rebate Program. Please see the attached schedules for more information, including comparisons which exclude the impact of the SYSTEM 1 Rebate Program, class action litigation and restructuring.

“We are pleased with the solid revenue growth and free cash flow generation in our third quarter. However, profitability was dampened due to product mix and certain investments continuing to be made for the long-term benefit of the Company,” said Walt Rosebrough, President and Chief Executive Officer of STERIS. “In the fourth quarter, we anticipate a modest decline in revenue year over year as we have tough comparisons in both Healthcare and Life Sciences. In addition, we anticipate that our long-term investments in the business will continue at a higher rate than our previous estimate. As a result, we now anticipate that our full year, total Company revenue growth will be approximately 6%, with earnings per diluted share in the range of $2.13 to $2.20.”

Segment Results

Healthcare revenue in the quarter increased 9% to $259.1 million compared with $237.8 million in the third quarter of fiscal 2011. Revenue growth was driven by 22% growth in capital equipment offset by a 7% decline in consumable revenue and a 1% decrease in service revenue. As reported, operating income was $34.0 million compared with $20.4 million in last year’s third quarter. Adjusting for the impact of the SYSTEM 1® class action litigation charge, Healthcare operating income for the third quarter of fiscal 2011 would have been $40.2 million. The decline in operating income year over year was due to a reduction in gross margin, costs associated with consolidation efforts and investments made to improve product reliability.

Life Sciences third quarter revenue increased 9% to $55.9 million compared with $51.2 million in the third quarter of fiscal 2011. Revenue growth was driven by a 25% increase in capital equipment and 4% growth in consumables, slightly offset by a 1% decline in service revenue.


Life Sciences operating income was $10.3 million compared with $7.3 million in the third quarter last year. The increase in operating income was primarily a result of the higher volumes.

Fiscal 2012 third quarter revenue for Isomedix Services was $39.6 million compared with $38.1 million in the same period last year, an increase of 4%. Operating income was $11.8 million in the quarter compared with $10.3 million in the third quarter of last year, driven primarily by increased efficiencies in the business.

Cash Flow

Net cash provided by operations for the first nine months of fiscal 2012 was $112.8 million, compared with $83.4 million in the same period last year. Free cash flow (see note 1) for the first nine months of fiscal 2012 was $58.6 million, compared with $28.3 million in the prior year. The increase in free cash flow is primarily related to improvements in working capital requirements.

During the quarter, the Company repurchased just over 347,000 shares of its common stock at an average price of $28.81 per share for a total amount of $10.0 million. Through the first nine months of fiscal 2012, the Company has repurchased approximately 1.9 million shares at an average price of $30.21 per share for a total amount of $56.0 million. Approximately $118 million remains available for additional purchases under the current share repurchase authorization.

Dividend Announcement

The Company also announced today that STERIS’s Board of Directors has authorized a quarterly dividend of $0.17 per common share. The dividend is payable March 27, 2012 to shareholders of record at the close of business on February 28, 2012.

Outlook

Based upon year-to-date performance and current trends, the Company now expects fiscal 2012 revenue growth to be approximately 6% and earnings per diluted share in the range of $2.13 to $2.20 for the full fiscal year. This compares with prior expectations of 8-10% revenue growth and earnings per diluted share of $2.25 to $2.45. This outlook reflects certain key assumptions, some of which are listed below:

 

   

All three business segments are expected to grow revenue in the mid-single digits for the fiscal year.

 

   

Approximately 4,000 SYSTEM 1E units are to be shipped in the fiscal year.

 

   

EBIT as a percent of revenue is anticipated to be approximately 15%.


   

Excludes restructuring expense from the Company’s ongoing efficiency efforts.

 

   

The effective tax rate is anticipated to be in the range of 35-36%.

For the full fiscal year 2012, free cash flow (see note 1) is anticipated to be approximately $110 million excluding the payments related to the SYSTEM 1 Rebate Program and class action litigation settlement, or $90 million as reported including those items. Capital expenditures are anticipated to be approximately $70 million.

Conference Call

In conjunction with this release, STERIS Corporation management will host a conference call today at 10:00 a.m. Eastern time. The conference call can be heard live over the Internet at www.steris-ir.com or via phone by dialing 1-800-369-8428 in the United States and Canada, and 1-773-799-3378 internationally, then referencing the password “STERIS”. For those unable to listen to the conference call live, a replay will be available beginning at 12:00 p.m. Eastern time today, either over the Internet at www.steris-ir.com or via phone by calling 1-866-395-9179 in the United States and Canada, and 1-203-369-0503 internationally.

About STERIS

The mission of STERIS Corporation is to provide a healthier today and safer tomorrow through knowledgeable people and innovative infection prevention, decontamination and health science technologies, products and services. The Company has approximately 5,000 dedicated employees around the world working together to supply a broad array of solutions by offering a combination of equipment, consumables and services to healthcare, pharmaceutical, industrial and government Customers. The Company is listed on the New York Stock Exchange under the symbol STE. For more information, visit www.steris.com.

 

  (1) Free cash flow is defined by the Company as cash flows from operating activities less purchases of property, plant, equipment and intangibles, net (capital expenditures) plus proceeds from the sale of property, plant, equipment and intangibles. The Company uses free cash flow as a measure to gauge its ability to fund future principal debt repayments, growth outside of core operations, repurchase common shares, and pay cash dividends. STERIS’s calculation of free cash flow may vary from other companies.

This news release and the referenced conference call may contain statements concerning certain trends, expectations, forecasts, estimates, or other forward-looking information affecting or relating to the Company or its industry, products or activities that are intended to qualify for the protections afforded “forward-looking statements” under the Private Securities Litigation Reform Act of 1995 and other laws and regulations. Forward-looking statements speak only as to the date of this report, and may be identified by the use of forward-looking terms such as “may,” “will,” “expects,” “believes,” “anticipates,” “plans,” “estimates,” “projects,” “targets,” “forecasts,” “outlook,” “impact,” “potential,” “confidence,” “improve,” “optimistic,”


“deliver,” “comfortable,” “trend”, and “seeks,” or the negative of such terms or other variations on such terms or comparable terminology. Many important factors could cause actual results to differ materially from those in the forward-looking statements including, without limitation, disruption of production or supplies, changes in market conditions, political events, pending or future claims or litigation, competitive factors, technology advances, actions of regulatory agencies, and changes in laws, government regulations, labeling or product approvals or the application or interpretation thereof. Other risk factors are described herein and in the Company’s Form 10-K and other securities filings. Many of these important factors are outside STERIS’s control. No assurances can be provided as to any result or the timing of any outcome regarding matters described in the referenced release or conference call or otherwise with respect to any regulatory action, administrative proceedings, government investigations, litigation, warning letters, consent decree, rebate program, transition, cost reductions, business strategies, earnings or revenue trends or future financial results (including without limitation the settlement of the SYSTEM 1 class action litigation and the regulatory submission for the SYSTEM 1E indicator). References to products, the consent decree, the transition or rebate program, or the class action settlement, are summaries only and do not alter or modify the specific terms of the decree, settlement, program or product clearance or literature. Unless legally required, the Company does not undertake to update or revise any forward-looking statements even if events make clear that any projected results, express or implied, will not be realized. Other potential risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements include, without limitation, (a) the potential for increased pressure on pricing or costs that leads to erosion of profit margins, (b) the possibility that market demand will not develop for new technologies, products or applications or the Company’s rebate program, transition plan or other business initiatives will take longer, cost more or produce lower benefits than anticipated, (c) the possibility that application of or compliance with laws, court rulings, certifications, regulations, regulatory actions, including without limitation those relating to FDA warning letters, government investigations, the December 3, 2009 or February 22, 2010 FDA notices, the April 20, 2010 consent decree and related transition plan and rebate program, the SYSTEM 1E device, the outcome of any pending FDA requests and submissions, or other requirements or standards may delay, limit or prevent new product introductions, affect the production and marketing of existing products or services or otherwise affect Company performance, results, prospects or value, (d) the potential of international unrest or effects of fluctuations in currencies, tax assessments or anticipated rates, raw material costs, benefit or retirement plan costs, or other regulatory compliance costs, (e) the possibility of reduced demand, or reductions in the rate of growth in demand, for the Company’s products and services, (f) the possibility that anticipated growth, cost savings, rebate assumptions, new product acceptance, performance or approvals, including without limitation SYSTEM 1E and accessories thereto, or other results may not be achieved, or that transition, labor, competition, timing, execution, regulatory, governmental, or other issues or risks associated with our business, industry or initiatives including, without limitation, the consent decree, rebate program, and the transition from the SYSTEM 1 processing system or those matters described in our Form 10-K for the year ended March 31, 2011 and other securities filings, may adversely impact company performance, results, prospects or value, (g) the effect of the contraction in credit availability, as well as the ability of our Customers and suppliers to adequately access the credit markets when needed, and (h) those risks described in our securities filings including our Annual Report on Form 10-K for the year ended March 31, 2011, and other securities filings.

Contact: Julie Winter, Director, Investor Relations at 440-392-7245.


STERIS Corporation

Consolidated Condensed Statements of Operations

(In thousands, except per share data)

 

     Three Months Ended     Nine Months Ended  
     December 31,     December 31,  
     2011      2010     2011      2010  
     (Unaudited)      (Unaudited)     (Unaudited)      (Unaudited)  

Revenues

   $ 355,215       $ 328,283      $ 1,016,561       $ 932,001   

SYSTEM 1 Rebate Program

     —           —          —           (102,313
  

 

 

    

 

 

   

 

 

    

 

 

 

Revenues, net

     355,215         328,283        1,016,561         829,688   

Cost of revenues

     217,209         191,269        612,321         531,862   

Cost of revenues—SYSTEM 1 Rebate Program

     —           —          —           7,691   
  

 

 

    

 

 

   

 

 

    

 

 

 

Gross profit

     138,006         137,014        404,240         290,135   

Operating expenses:

          

Selling, general, and administrative

     73,922         73,671        227,583         217,787   

Class action settlement

     —           19,796        —           19,796   

Research and development

     9,196         7,739        26,867         24,391   

Restructuring expense

     1,164         (23     1,522         423   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total operating expenses

     84,282         101,183        255,972         262,397   
  

 

 

    

 

 

   

 

 

    

 

 

 

Income from operations

     53,724         35,831        148,268         27,738   

Non-operating expense, net

     2,632         2,728        8,135         8,381   

Income tax expense

     17,443         11,338        48,189         7,091   
  

 

 

    

 

 

   

 

 

    

 

 

 

Net income

   $ 33,649       $ 21,765      $ 91,944       $ 12,266   
  

 

 

    

 

 

   

 

 

    

 

 

 

Earnings per common share (EPS) data:

          

Basic

   $ 0.58       $ 0.37      $ 1.57       $ 0.21   
  

 

 

    

 

 

   

 

 

    

 

 

 

Diluted

   $ 0.58       $ 0.36      $ 1.55       $ 0.20   
  

 

 

    

 

 

   

 

 

    

 

 

 

Cash dividends declared per common share outstanding

   $ 0.17       $ 0.15      $ 0.49       $ 0.41   

Weighted average number of common shares outstanding used in EPS computation:

          

Basic number of common shares outstanding

     57,782         59,233        58,594         59,329   

Diluted number of common shares outstanding

     58,237         60,176        59,240         60,161   

STERIS Corporation

Consolidated Condensed Balance Sheets

(In thousands)

 

     December 31,      March 31,  
     2011      2011  
     (Unaudited)         

Assets

     

Current assets:

     

Cash and cash equivalents

   $ 143,787       $ 193,016   

Accounts receivable, net

     251,427         272,248   

Inventories, net

     169,412         167,344   

Other current assets

     67,328         73,198   
  

 

 

    

 

 

 

Total Current Assets

     631,954         705,806   

Property, plant, and equipment, net

     378,165         370,402   

Goodwill and intangible assets, net

     333,819         318,810   

Other assets

     32,472         31,667   
  

 

 

    

 

 

 

Total Assets

   $ 1,376,410       $ 1,426,685   
  

 

 

    

 

 

 

Liabilities and Equity

     

Current liabilities:

     

Accounts payable

   $ 70,075       $ 90,981   

Accrued SYSTEM 1 Rebate Program and class action settlement

     100,234         127,683   

Other current liabilities

     124,986         126,082   
  

 

 

    

 

 

 

Total Current Liabilities

     295,295         344,746   

Long-term debt

     210,000         210,000   

Other liabilities

     90,710         83,274   

Equity

     780,405         788,665   
  

 

 

    

 

 

 

Total Liabilities and Equity

   $ 1,376,410       $ 1,426,685   
  

 

 

    

 

 

 


STERIS Corporation

Segment Data

(In thousands)

 

     Three Months Ended     Nine Months Ended  
     December 31,     December 31,  
     2011     2010     2011     2010  
     (Unaudited)     (Unaudited)     (Unaudited)     (Unaudited)  

Segment Revenues:

        

Healthcare

   $ 259,055      $ 237,843      $ 725,455      $ 664,036   

SYSTEM 1 Rebate Program

     —          —          —          (102,313
  

 

 

   

 

 

   

 

 

   

 

 

 

Healthcare, net

     259,055        237,843        725,455        561,723   

Life Sciences

     55,892        51,247        167,675        151,374   

STERIS Isomedix Services

     39,615        38,081        121,617        113,721   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Reportable Segments

     354,562        327,171        1,014,747        826,818   

Corporate and Other

     653        1,112        1,814        2,870   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Segment Revenues

   $ 355,215      $ 328,283      $ 1,016,561      $ 829,688   
  

 

 

   

 

 

   

 

 

   

 

 

 
     Three Months Ended     Nine Months Ended  
     December 31,     December 31,  
     2011     2010     2011     2010  
     (Unaudited)     (Unaudited)     (Unaudited)     (Unaudited)  

Segment Operating Income (Loss) :

        

Healthcare

   $ 33,951      $ 20,389      $ 88,213      $ (19,460

Life Sciences

     10,297        7,345        30,820        23,075   

STERIS Isomedix Services

     11,750        10,250        35,924        30,858   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Reportable Segments

     55,998        37,984        154,957        34,473   

Corporate and Other

     (2,274     (2,153     (6,689     (6,735
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Operating Income (Loss)

   $ 53,724      $ 35,831      $ 148,268      $ 27,738   
  

 

 

   

 

 

   

 

 

   

 

 

 


STERIS Corporation

Consolidated Condensed Statements of Cash Flows

(In thousands)

 

     Nine Months Ended  
     December 31,  
     2011     2010  
     (Unaudited)     (Unaudited)  

Operating Activities:

    

Net income

   $ 91,944      $ 12,266   

Non-cash items

     73,626        430   

Change in Accrued SYSTEM 1 Rebate Program and class action settlement

     (27,449     128,770   

Changes in operating assets and liabilities

     (25,282     (58,069
  

 

 

   

 

 

 

Net cash provided by operating activities

     112,839        83,397   

Investing Activities:

    

Purchases of property, plant, equipment, and intangibles, net

     (54,238     (56,390

Proceeds from sale of property, plant, equipment and intangibles

     —          1,298   

Equity invetment in joint venture

     —          (16,900

Acquisition of business, net of cash acquired

     (22,269     (4,000
  

 

 

   

 

 

 

Net cash used in investing activities

     (76,507     (75,992

Financing Activities:

    

Repurchases of common shares

     (56,751     (19,900

Cash dividends paid to common shareholders

     (28,751     (24,344

Stock option and other equity transactions, net

     3,749        10,813   

Tax benefit from stock options exercised

     816        2,197   
  

 

 

   

 

 

 

Net cash used in financing activities

     (80,937     (31,234

Effect of exchange rate changes on cash and cash equivalents

     (4,624     1,146   
  

 

 

   

 

 

 

(Decrease) increase in cash and cash equivalents

     (49,229     (22,683

Cash and cash equivalents at beginning of period

     193,016        214,971   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 143,787      $ 192,288   
  

 

 

   

 

 

 

The following table presents a financial measure which is considered to be "non-GAAP financial measures" under Securities Exchange Commission rules. Free cash flow is defined by the Company as cash flows from operating activities less purchases of property, plant, equipment and intangibles, net (capital expenditures) plus proceeds from the sale of property, plant, equipment and intangibles. The Company uses free cash flow as a measure to gauge its ability to fund future principal debt repayments, growth outside of core operations, repurchase common shares, and pay cash dividends. STERIS's calculation of free cash flow may vary from other companies.

 

     Nine Months Ended  
     December 31,  
     2011     2010  
     (Unaudited)     (Unaudited)  

Calculation of Free Cash Flow:

    

Cash flows from operating activities

   $ 112,839      $ 83,397   

Purchases of property, plant, equipment, and intangibles, net

     (54,238     (56,390

Proceeds from the sale of property, plant, equipment, and intangibles

     —          1,298   
  

 

 

   

 

 

 

Free Cash Flow

   $ 58,601      $ 28,305   
  

 

 

   

 

 

 

 

     Twelve Months Ended  
     March 31,  
     2012     2012(1)  
     (Unaudited)     (Unaudited)  

Calculation of Free Cash Flow for Outlook:

    

Cash flows from operating activities

   $ 160,000      $ 160,000   

Purchases of property, plant, equipment, and intangibles, net

     (70,000     (70,000

Payments associated with the SYSTEM 1 Rebate Program and class action settlement, net of tax benefit

       20,000   
  

 

 

   

 

 

 

Free Cash Flow

   $ 90,000      $ 110,000   
  

 

 

   

 

 

 

 

(1) Adjusted to exclude the impact of the payments associated with the SYSTEM 1 Rebate Program and proposed class action settlement.


STERIS Corporation

Unaudited Supplemental Financial Data

Third Quarter Fiscal 2012

As of December 31, 2011

 

     FY 2012     FY 2012     FY 2011     FY 2011  

Total Company Revenues

   Q3     YTD     Q3     YTD  

Capital

   $ 165,290      $ 439,134      $ 135,121      $ 256,368   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted capital revenues (1)

     na        na        na      $ 358,681   

Consumables

     74,113        225,784        77,501        230,618   

Service

     115,812        351,643        115,661        342,702   
  

 

 

   

 

 

   

 

 

   

 

 

 
     189,925        577,427        193,162        573,320   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Revenues

   $ 355,215      $ 1,016,561      $ 328,283      $ 829,688   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted total revenues (1)

     na        na        na      $ 932,001   
  

 

 

   

 

 

   

 

 

   

 

 

 

United States Revenues

   $ 263,540      $ 766,011      $ 239,975      $ 601,703   

Adjusted United States revenues (1)

     na        na        na        704,016   

United States Revenues as a % of Total (1)

     74     75     73     76

International Revenues

   $ 91,675      $ 250,550      $ 88,308      $ 227,985   

International Revenues as % of Total

     26     25     27     24
  

 

 

   

 

 

   

 

 

   

 

 

 

Segment Data

   Q3     YTD     Q3     YTD  

Healthcare

        

Revenues

        

Capital

   $ 144,366      $ 378,335      $ 118,333      $ 206,938   

Adjusted Capital (1)

     na        na        na      $ 309,251   

Consumables

     57,485        173,274        61,553        182,478   

Service

     57,204        173,846        57,957        172,307   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Recurring

     114,689        347,120        119,510        354,785   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Healthcare Revenues

   $ 259,055      $ 725,455      $ 237,843      $ 561,723   
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted Total Healthcare Revenues (1)

     na        na        na      $ 664,036   

Operating Income (Loss)

     33,951        88,213        40,185        (19,460
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted Operating Income (Loss) (1)

     na        na        na        110,340   

Life Sciences

        

Revenues

        

Capital

   $ 20,924      $ 60,717      $ 16,788      $ 49,430   

Consumables

     16,628        52,510        15,948        48,140   

Service

     18,340        54,448        18,511        53,804   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Recurring

     34,968        106,958        34,459        101,944   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Life Sciences Revenues

   $ 55,892      $ 167,675      $ 51,247      $ 151,374   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating Income (Loss)

     10,297        30,820        7,345        23,075   
  

 

 

   

 

 

   

 

 

   

 

 

 

Isomedix Services

        

Revenues

   $ 39,615      $ 121,617      $ 38,081      $ 113,721   

Operating Income (Loss)

     11,750        35,924        10,250        30,858   
  

 

 

   

 

 

   

 

 

   

 

 

 

Corporate and Other

        

Revenues

   $ 653      $ 1,814      $ 1,112      $ 2,870   

Operating Income (Loss)

     (2,274     (6,689     (2,153     (6,735
  

 

 

   

 

 

   

 

 

   

 

 

 

Other Data

   Q3     YTD     Q3     YTD  

Healthcare Backlog

   $ 135,793      $ 135,793      $ 178,546      $ 178,546   

Life Sciences Backlog

     45,019        45,019        42,521        42,521   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Backlog

   $ 180,812      $ 180,812      $ 221,067      $ 221,067   

Free Cash Flow

   $ 32,509      $ 58,601      $ (1,002   $ 28,305   

Net Debt

   $ 66,213      $ 66,213      $ 17,712      $ 17,712   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Adjusted measures are presented excluding the impact of the SYSTEM 1 Rebate Program and class action settlement. See attached reconciliations of these non-GAAP financial measures to their nearest GAAP measure.

This supplemental data is consistent with publicly disclosed information provided in quarterly conference calls, earnings releases and SEC filings, and is subject to all definitions, precautions and limitations contained in those disclosures. Please see the Company's most recent 10-K for definitions (and reconciliation where appropriate) of adjusted measures, backlog, free cash flow and net debt.


STERIS Corporation

Non-GAAP Financial Measures

(In thousands, except per share data)

The Company has referred to certain adjusted financial measures regarding the results of operations excluding the SYSTEM 1 Rebate Program and related disposal costs and restructuring to provide meaningful comparative analysis between the periods. These financial measures are considered to be “non-GAAP financial measures” under Securities Exchange Commission rules. Reconciliation of each financial measure to its nearest GAAP financial measure is provided in the table below.

 

     Three Months Ended     Nine Months Ended  
     December 31,     December 31,  
     2011      2010     2011      2010  
     (Unaudited)     (Unaudited)  

Revenues

   $ 355,215       $ 328,283      $ 1,016,561       $ 829,688   

Impact of SYSTEM 1 Rebate Program

     —           —          —           102,313   
  

 

 

    

 

 

   

 

 

    

 

 

 

Adjusted revenues

   $ 355,215       $ 328,283      $ 1,016,561       $ 932,001   
  

 

 

    

 

 

   

 

 

    

 

 

 

Operating income

   $ 53,724       $ 35,831      $ 148,268       $ 27,738   

Impact of SYSTEM 1 Rebate Program and class action settlement

     —           19,796        —           129,800   

Restructuring

     1,167         207        1,454         653   
  

 

 

    

 

 

   

 

 

    

 

 

 

Adjusted operating income

   $ 54,891       $ 55,834      $ 149,722       $ 158,191   
  

 

 

    

 

 

   

 

 

    

 

 

 

Net income

   $ 33,649       $ 21,765      $ 91,944       $ 12,266   

Impact of SYSTEM 1 Rebate Program and class action settlement, net of tax

     —           12,292        —           82,636   

Restructuring, net of tax

     747         132        931         418   
  

 

 

    

 

 

   

 

 

    

 

 

 

Adjusted net income

   $ 34,396       $ 34,189      $ 92,875       $ 95,320   
  

 

 

    

 

 

   

 

 

    

 

 

 

Net Income per diluted share

   $ 0.58       $ 0.36      $ 1.55       $ 0.20   

Impact of SYSTEM 1 Rebate Program and class action settlement, net of tax

     —           0.21        —           1.38   

Restructuring, net of tax

     0.01         —          0.02         0.01   
  

 

 

    

 

 

   

 

 

    

 

 

 

Adjusted net income per diluted share

   $ 0.59       $ 0.57      $ 1.57       $ 1.59   
  

 

 

    

 

 

   

 

 

    

 

 

 

Healthcare revenues

   $ 259,055       $ 237,843      $ 725,455       $ 561,723   

Impact of SYSTEM 1 Rebate Program

     —           —          —           102,313   
  

 

 

    

 

 

   

 

 

    

 

 

 

Adjusted Healthcare revenues

   $ 259,055       $ 237,843      $ 725,455       $ 664,036   
  

 

 

    

 

 

   

 

 

    

 

 

 

Healthcare capital revenues

   $ 144,366       $ 118,333      $ 378,335       $ 206,938   

Impact of SYSTEM 1 Rebate Program

     —           —          —           102,313   
  

 

 

    

 

 

   

 

 

    

 

 

 

Adjusted Healthcare capital revenues

   $ 144,366       $ 118,333      $ 378,335       $ 309,251   
  

 

 

    

 

 

   

 

 

    

 

 

 

Healthcare operating income

   $ 33,951       $ 20,389      $ 88,213       $ (19,460

Impact of SYSTEM 1 Rebate Program and class action settlement

     —           19,796        —           129,800   

Restructuring

     1,167         (5     1,454         459   
  

 

 

    

 

 

   

 

 

    

 

 

 

Adjusted healthcare operating income

   $ 35,118       $ 40,180      $ 89,667       $ 110,799   
  

 

 

    

 

 

   

 

 

    

 

 

 

Capital revenues

   $ 165,290       $ 135,121      $ 439,134       $ 256,368   

Impact of SYSTEM 1 Rebate Program

     —           —          —           102,313   
  

 

 

    

 

 

   

 

 

    

 

 

 

Adjusted capital revenues

   $ 165,290       $ 135,121      $ 439,134       $ 358,681   
  

 

 

    

 

 

   

 

 

    

 

 

 

United States revenues

   $ 263,540       $ 239,975      $ 766,011       $ 601,703   

Impact of SYSTEM 1 Rebate Program

     —           —          —           102,313   
  

 

 

    

 

 

   

 

 

    

 

 

 

Adjusted United States revenues

   $ 263,540       $ 239,975      $ 766,011       $ 704,016