Attached files

file filename
8-K - FORM 8-K - Jive Software, Inc.d294667d8k.htm

Exhibit 99.1

For Immediate Release

Jive Software Announces Fourth Quarter and Full Year 2011 Financial Results

 

   

Record Total Revenue

 

   

4Q total revenue of $22.5 million, up 53% year-over-year

 

   

2011 total revenue of $77.3 million, up 67% year-over-year

 

   

Record Billings

 

   

4Q total billings of $36.0 million, up 40% year-over-year

 

   

2011 total billings of $104.9 million, up 46% year-over-year

 

   

Completion of IPO contributes to a $180.6 million cash balance at end of 2011

Palo Alto, Calif. – February 7, 2012 — Jive Software, Inc. (NASDAQ: JIVE), today announced financial results for its fourth quarter and full year ended December 31, 2011.

“We are thrilled to announce record financial results for the quarter, which represented a strong finish to a remarkable year,” stated Tony Zingale, Chairman & CEO of Jive. “Jive is increasingly being adopted by large global organizations that are investing in social business to change the way work gets done. During the fourth quarter, we had a record number of wins with an annual subscription value of $1 million or greater, and more than doubled the average annual deal size for new relationships during 2011.”

Zingale added, “The completion of Jive’s IPO was a milestone event for us as we became the first publicly traded social business software pure play. Jive is well-positioned to execute on our growth strategy and capitalize on our leadership position in this rapidly growing, multi-billion dollar market.”

Fourth Quarter 2011 Financial Highlights

 

   

Revenue: Total revenue for the fourth quarter was $22.5 million, an increase of 53% on a year-over-year basis. Within total revenue, product revenue was $19.2 million for the fourth quarter, an increase of 61% on a year-over-year basis. Professional Services revenue for the fourth quarter was $3.3 million, an increase of 21% on a year-over-year basis.

 

1


   

Non-GAAP Billings: Total billings, which the company defines as revenue plus the change in total deferred revenue, were $36.0 million for the fourth quarter, an increase of 40% on a year-over-year basis.

 

   

Gross Profit: GAAP gross profit for the fourth quarter was $12.6 million, compared to $8.5 million for the fourth quarter of 2010. Non-GAAP gross profit was $13.5 million for the fourth quarter, representing a year-over-year increase of 57% and a non-GAAP gross margin of 60%.

 

   

Loss from Operations: GAAP loss from operations for the fourth quarter was $11.9 million, compared to a loss of $6.4 million for the fourth quarter of 2010. Non-GAAP loss from operations was $8.3 million, compared to a loss of $5.6 million for the fourth quarter of 2010.

 

   

Net Loss: GAAP net loss for the fourth quarter was $12.7 million, compared to a net loss of $6.8 million for the same period last year. GAAP net loss per share for the fourth quarter was $0.39 based on 32.5 million weighted-average shares outstanding, compared to a loss per share of $0.30 based on 22.7 million weighted-average shares outstanding for the same period last year.

Non-GAAP net loss for the fourth quarter was $9.1 million, compared to a net loss of $5.7 million for the same period last year. Non-GAAP net loss per share for the fourth quarter was $0.28 based on 32.5 million weighted-average shares outstanding, compared to net a loss per share of $0.25 based on 22.7 million weighted-average shares outstanding for the same period last year.

 

   

Balance Sheet and Cash Flow: As of December 31, 2011, Jive had cash and cash equivalents of $180.6 million, an increase from $72.6 million at the end of the third quarter. The increase in cash was due to the company’s initial public offering, which priced on December 12, 2011 and generated net proceeds of $131.4 million. The company used $19.9 million of the net proceeds to pay down outstanding debt.

 

2


   

The company used $2.4 million in cash from operations and invested $4.0 million in capital expenditures, leading to free cash flow of ($6.4) million for the fourth quarter. Free cash flow was ($0.1) million for the fourth quarter of 2010.

A reconciliation of GAAP to non-GAAP financial measures has been provided in the financial statement tables included in this press release. An explanation of these measures is also included below under the heading “Non-GAAP Financial Measures.”

Fourth Quarter and Recent Business Highlights

 

   

Signed new and expanded customer relationships including ACE Group, PricewaterhouseCoopers LLP/UK, SAP and Thomson Reuters among others;

 

   

Successful initial public offering raised $131.4 million in net proceeds through the sale of 12,088,403 shares of Jive’s common stock;

 

   

Hosted over 1,000 customers and partners at JiveWorld11, the industry leading social business customer event. Attendance was at a record level and increased over 60% from last year’s event;

 

   

Expanded relationships with leading global system integrators Accenture, CapGemini and Hewlett-Packard;

 

   

Continued to aggressively expand the capabilities of the market leading Jive 5 platform, including new releases of HTML 5-based Jive Mobile, Jive Connect for Outlook and Jive Fathom, Jive’s fully integrated social media monitoring solution.

Full Year 2011 Financial Highlights

 

   

Revenue: Total revenue was $77.3 million for fiscal 2011, an increase of 67% on a year-over-year basis. Within total revenue, product revenue was $65.3 million for fiscal 2011, an increase of 73% on a year-over-year basis. Professional Services revenue for fiscal 2011 was $12.0 million, an increase of 42% on a year-over-year basis.

 

3


   

Non-GAAP Billings: Total billings, which the company defines as revenue plus the change in total deferred revenue, were $104.9 million for fiscal 2011, an increase of 46% on a year-over-year basis.

 

   

Gross Profit: GAAP gross profit was $43.0 million fiscal 2011, compared to $26.6 million for fiscal 2010. Non-GAAP gross profit was $45.3 million for fiscal 2011, representing a year-over-year increase of 68% and a non-GAAP gross margin of 59%.

 

   

Loss from Operations: GAAP loss from operations was $45.7 million for fiscal 2011, compared to a loss of $27.1 million for fiscal 2010. Non-GAAP loss from operations was $32.2 million for fiscal 2011, compared to a loss of $23.4 million for fiscal 2010.

 

   

Net Loss: GAAP net loss for fiscal 2011 was $50.8 million, compared to a $27.6 million net loss for fiscal 2010. GAAP net loss per share for fiscal 2011 was $1.95 based on 26.1 million weighted-average shares outstanding, compared to a loss per share of $1.25 based on 22.1 million weighted-average shares outstanding for fiscal 2010.

Non-GAAP net loss for fiscal 2011 was $33.9 million, compared to a $23.7 million net loss for fiscal 2010. Non-GAAP net loss per share for fiscal 2011 was $1.30, based on 26.1 million weighted-average shares outstanding, compared to a loss per share of $1.07 based on 22.1 million weighted-average shares outstanding for fiscal 2010.

 

   

Cash Flow: The company used $9.5 million in cash from operations and invested $9.8 million in capital expenditures, leading to free cash flow of ($19.3) million for fiscal 2011. Free cash flow was ($12.0) million for fiscal 2010.

 

4


A reconciliation of GAAP to non-GAAP financial measures has been provided in the financial statement tables included in this press release. An explanation of these measures is also included below under the heading “Non-GAAP Financial Measures.”

Financial Outlook

As of February 7, 2012, Jive is initiating guidance for its first quarter and full year 2012 as follows:

 

   

First Quarter 2012 Guidance: Total revenue is expected to be in the range of $23.5 million to $24.5 million. Non-GAAP loss from operations is expected to be in the range of $7.0 million to $7.5 million. Non-GAAP loss per share is expected to be in the range of $0.13 to $0.14 based on approximately 61.4 million weighted-average diluted shares outstanding.

 

   

Full Year 2012 Guidance: Total revenue is expected to be in the range of $108.0 million to $112.0 million. Non-GAAP loss from operations is expected to be in the range of $23.0 million to $25.0 million. Non-GAAP loss per share is expected to be in the range of $0.40 to $0.45 based on approximately 61.7 million weighted-average diluted shares outstanding. Free cash flow is expected to be in the range of ($5.0) million to ($7.0) million.

With respect to the Company’s expectations under “Financial Outlook” above, the Company has not reconciled non-GAAP loss from operations or non-GAAP loss per share to GAAP loss from operations and GAAP loss per share because the Company does not provide guidance for stock-based compensation, income taxes or amortization of intangible assets, which are reconciling items between those Non-GAAP and GAAP measures. As items that impact loss from operations and loss per share are out of the Company’s control and/or cannot be reasonably predicted, the Company is unable to provide such guidance. Accordingly, a reconciliation to loss from operations and loss per share is not available without unreasonable effort.

 

5


Quarterly Conference Call

Jive will host a conference call today at 2:00 p.m. PT (5:00 p.m. ET) to review the Company’s financial results for the fourth quarter and full year 2011, in addition to discussing the company’s outlook for the first quarter and full year 2012. To access this call, dial (877) 545-1415 (domestic) or (719) 785-9448 (international) with conference ID #2117974. A live webcast of the conference call will be accessible from the Investor Relations section of Jive’s website at http://investors.jivesoftware.com/ and a replay will be archived and accessible at: http://investors.jivesoftware.com/events.cfm. A replay of this conference call can also be accessed through February 21, 2012, by dialing (877) 870-5176 (domestic) or (858) 384-5517 (international). The replay passcode is 2117974.

About Jive Software

Jive Software (NASDAQ: JIVE) is a leading global Social Business company. We bring social technology innovations from the consumer world into enterprises securely and at scale, changing the way work gets done. Our platform combines the power of big data, enterprise integrations and social collaboration technologies. Millions of people at the world’s largest companies are using Jive-powered communities internally and externally to transform their businesses.

Non-GAAP Financial Measures

The Company uses certain non-GAAP financial measures in this release. Generally, a non-GAAP financial measure is a numerical measure of a company’s performance, financial position or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with generally accepted accounting principles.

 

6


Non-GAAP operating loss, net loss and net loss per share exclude stock-based compensation expenses, non-recurring expenses related to acquisitions, amortization of acquisition related intangible assets, and changes in fair value of warrant liabilities. Total billings is defined by the company as revenue plus the change in total deferred revenue. Management presents these non-GAAP financial measures because it considers them to be important supplemental measures of performance. Management uses the non-GAAP financial measures for planning purposes, including analysis of the Company’s performance against prior periods, the preparation of operating budgets and to determine appropriate levels of operating and capital investments. Management also believes that the non-GAAP financial measures provide additional insight for analysts and investors in evaluating the Company’s financial and operational performance. However, these non-GAAP financial measures have limitations as an analytical tool and are not intended to be an alternative to financial measures prepared in accordance with GAAP. We intend to provide these non-GAAP financial measures as part of our future earnings discussions and, therefore, the inclusion of these non-GAAP financial measures will provide consistency in our financial reporting. A reconciliation of these non-GAAP measures to GAAP is provided in the accompanying tables.

Safe Harbor Statement

“Safe Harbor” statement under Private Securities Litigation Reform Act of 1995: This press release contains forward-looking statements, including statements concerning our financial guidance for the first fiscal quarter of 2012 and the full year of 2012, our position to execute on our growth strategy, and our ability to capitalize on our leadership position in the social business market. The achievement of success of the matters covered by such forward-looking statements involve substantial risks, uncertainties and assumptions. If any such risks or uncertainties materialize or if any of the assumptions prove incorrect, our results or events could differ materially from the results expressed or implied by the forward-looking statements we make.

The risk and uncertainties referred to above include, but are not limited to, risks associated with our limited operating history; expectations regarding the widespread adoption of social business software by enterprises; uncertainty regarding the market for social business software; changes in the competitive dynamics of our market, our ability to increase and predict new subscription, subscription renewal or upsell rates and the impact these rates may have on our future revenues; our reliance on third-party service providers to host some of our products; the risk that our security measures could be breached and unauthorized access to customer data could be obtained; potential third party intellectual property infringement claims; and the price volatility of our common stock.

 

7


More information about potential factors that could affect our business and financial results is contained in our prospectus as filed with the Securities and Exchange Commission. Additional information will also be set forth in our quarterly reports on Form 10-Q, annual reports on Form 10-K and other filings that we make with the Securities and Exchange Commission. We do not intend and undertake no duty to release publicly any updates or revisions to any forward-looking statements contained herein.

Investor Contact:

Katharine O’Brien

ICR

(646) 277-1217

katharine.obrien@icrinc.com

Media Contact:

Ana Andreescu

(650) 319-1975

ana.andreescu@jivesoftware.com

 

8


JIVE SOFTWARE, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

(Unaudited)

 

     Quarter Ended December 31,     Year Ended December 31,  
     2011     2010     2011     2010  

Revenues:

        

Product

   $ 19,173      $ 11,903      $ 65,265      $ 37,827   

Professional services

     3,341        2,769        12,020        8,441   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     22,514        14,672        77,285        46,268   

Cost of revenues:

        

Product

     6,481        3,226        21,689        9,870   

Professional services

     3,450        2,959        12,596        9,836   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total cost of revenues

     9,931        6,185        34,285        19,706   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     12,583        8,487        43,000        26,562   

Operating expenses:

        

Research and development

     7,775        5,401        31,095        18,278   

Sales and marketing

     13,037        8,082        44,794        28,592   

General and administrative

     3,675        1,448        12,795        6,746   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     24,487        14,931        88,684        53,616   
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss from operations

     (11,904     (6,444     (45,684     (27,054

Other income (expense), net:

        

Interest income

     4        23        40        82   

Interest expense

     (812     (85     (1,735     (264

Change in fair value of warrant liability

     —          (188     (7,185     (222

Other, net

     (7     (44     (3     (91
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other income (expense), net

     (815     (294     (8,883     (495
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss before provision for (benefit from) income taxes

     (12,719     (6,738     (54,567     (27,549

Provision for (benefit from) income taxes

     (53     27        (3,763     91   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

   $ (12,666   $ (6,765   $ (50,804   $ (27,640
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic and diluted net loss per share

   $ (0.39   $ (0.30   $ (1.95   $ (1.25
  

 

 

   

 

 

   

 

 

   

 

 

 

Shares used in basic and diluted per share calculations

     32,490        22,745        26,071        22,096   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

9


JIVE SOFTWARE, INC.

CONSOLIDATED BALANCE SHEETS

(In thousands, except share and per share data)

(Unaudited)

 

     December 31,  
     2011     2010  
Assets     

Current assets:

    

Cash and cash equivalents

   $ 180,649      $ 43,348   

Accounts receivable, net

     31,999        20,344   

Prepaid expenses and other current assets

     4,503        3,031   
  

 

 

   

 

 

 

Total current assets

     217,151        66,723   

Property and equipment, net

     12,639        6,771   

Goodwill

     17,265        831   

Intangible assets, net

     11,141        2,807   

Other assets

     146        408   
  

 

 

   

 

 

 

Total assets

   $ 258,342      $ 77,540   
  

 

 

   

 

 

 
Liabilities, Redeemable Convertible Preferred Stock and Stockholders’ Equity (Deficit)     

Current liabilities:

    

Accounts payable

   $ 4,566      $ 2,458   

Accrued payroll and related liabilities

     6,629        3,706   

Accrued sales and use tax

     1,268        923   

Other accrued liabilities

     3,856        2,944   

Deferred revenue, current

     62,329        37,034   

Warrants on preferred stock

     —          264   

Revolving credit facility

     —          3,533   

Term debt, current

     2,946        1,806   
  

 

 

   

 

 

 

Total current liabilities

     81,594        52,668   

Deferred revenue, less current portion

     15,497        13,161   

Term debt, less current portion

     10,192        3,909   

Other long-term liabilities

     340        276   
  

 

 

   

 

 

 

Total liabilities

     107,623        70,014   

Redeemable and convertible preferred stock:

    

Series A preferred stock, $0.0001 par value, liquidation preference $0 and $15.4 million. Authorized 10,100,000 shares; issued and outstanding 0 and 10,100,000 shares at December 31, 2011 and 2010

     —          15,381   

Series B preferred stock, $0.0001 par value, liquidation preference $0 and $12.3 million. Authorized 3,335,817 shares; issued and outstanding 0 and 3,335,817 shares at December 31, 2011 and 2010

     —          12,252   

Series C preferred stock, $0.0001 par value, liquidation preference $0 and $30.0 million. Authorized 9,646,550 shares; issued and outstanding 0 and 5,787,930 shares at December 31, 2011 and 2010

     —          29,928   
  

 

 

   

 

 

 
     —          57,561   

Commitments and contingencies

    

Stockholders’ equity (deficit):

    

Common stock, $0.0001 par value. Authorized - 290,000,000 shares; issued - 68,568,778 shares at December 31, 2011 and 29,525,886 shares at December 31, 2010; outstanding - 61,308,006 at December 31, 2011 and 22,881,335 at December 31, 2010

     7        3   

Less treasury stock at cost

     (3,352     (3,352

Additional paid-in capital

     258,779        7,216   

Accumulated deficit

     (104,725     (53,921

Accumulated other comprehensive income

     10        19   
  

 

 

   

 

 

 

Total stockholders’ equity (deficit)

     150,719        (50,035
  

 

 

   

 

 

 

Total liabilities, redeemable and convertible preferred stock and stockholders’ equity (deficit)

   $ 258,342      $ 77,540   
  

 

 

   

 

 

 

 

10


JIVE SOFTWARE, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

     Quarter Ended
December 31,
    Year Ended
December 31,
 
     2011     2010     2011     2010  

Cash flows from operating activities:

        

Net loss

   $ (12,666   $ (6,765   $ (50,804   $ (27,640

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

        

Depreciation and amortization

     2,104        602        7,211        1,678   

Stock-based compensation

     2,898        794        10,422        3,404   

Change in fair value of warrant liability

     —          189        7,185        222   

Change in deferred taxes

     —          —          (3,851     —     

Gain on sale of property and equipment

     (2     —          (2     —     

(Increase) decrease, net of acquisitions, in:

        

Accounts receivable, net

     (7,219     (2,943     (11,655     (11,987

Prepaid expenses and other assets

     (271     (331     (844     (1,765

Increase (decrease), net of acquisitions, in:

        

Accounts payable

     (1,588     (1,519     1,682        (1,551

Accrued payroll and related liabilities

     1,721        739        2,857        2,260   

Other accrued liabilities

     (934     (227     623        2,520   

Deferred revenue

     13,522        11,332        27,606        25,578   

Other long-term liabilities

     —          27        64        52   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) operating activities

     (2,435     1,898        (9,506     (7,229

Cash flows from investing activities:

        

Payments for purchase of property and equipment

     (3,977     (2,036     (9,814     (4,782

Increase in restricted cash

     (132     —          (132     —     

Payments for purchase of intangible assets

     —          —          —          (2,150

Acquisitions, net of cash acquired

     —          —          (22,892     (650
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

     (4,109     (2,036     (32,838     (7,582

Cash flows from financing activities:

        

Proceeds from exercise of stock options and restricted stock

     1,409        136        3,416        985   

Proceeds from initial public offering, net

     133,050        —          132,486        —     

Proceeds from issuance of preferred stock, net

     —          (12     40,000        29,928   

Proceeds from issuance of warrants on preferred stock

     —          —          —          42   

Proceeds from revolving credit facility, net

     (4,048     —          (3,533     2,000   

Proceeds from term loans

     —          2,724        24,203        4,340   

Repayments of term loans

     (15,823     (566     (16,927     (1,214
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by financing activities

     114,588        2,282        179,645        36,081   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase in cash and cash equivalents

     108,044        2,144        137,301        21,270   

Cash and cash equivalents, beginning of period

     72,605        41,204        43,348        22,078   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 180,649      $ 43,348      $ 180,649      $ 43,348   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

11


JIVE SOFTWARE, INC.

RECONCILIATION OF NON-GAAP INFORMATION

(In thousands, except per share data)

(Unaudited)

 

     Quarter Ended December 31,     Year Ended December 31,  
     2011     2010     2011     2010  

Gross profit, as reported

   $ 12,583      $ 8,487      $ 43,000      $ 26,562   

Add back:

        

Stock-based compensation

     234        53        544        158   

Amortization related to acquisitions

     664        66        1,738        264   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit, non-GAAP

   $ 13,481      $ 8,606      $ 45,282      $ 26,984   
  

 

 

   

 

 

   

 

 

   

 

 

 
     Quarter Ended December 31,     Year Ended December 31,  
     2011     2010     2011     2010  

Research and development, as reported

   $ 7,775      $ 5,401      $ 31,095      $ 18,278   

less:

        

Stock-based compensation

     880        203        2,644        528   

Amortization related to acquisitions

     —          —          1,031        3   

Non-recurring acquisition expense

     —          —          333        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Research and development, non-GAAP

   $ 6,895      $ 5,198      $ 27,087      $ 17,747   
  

 

 

   

 

 

   

 

 

   

 

 

 
     Quarter Ended December 31,     Year Ended December 31,  
     2011     2010     2011     2010  

Sales and marketing, as reported

   $ 13,037      $ 8,082      $ 44,794      $ 28,592   

less:

        

Stock-based compensation

     683        278        3,918        822   
  

 

 

   

 

 

   

 

 

   

 

 

 

Sales and marketing, non-GAAP

   $ 12,354      $ 7,804      $ 40,876      $ 27,770   
  

 

 

   

 

 

   

 

 

   

 

 

 
     Quarter Ended December 31,     Year Ended December 31,  
     2011     2010     2011     2010  

General and administrative, as reported

   $ 3,675      $ 1,448      $ 12,795      $ 6,746   

less:

        

Stock-based compensation

     1,101        260        3,316        1,896   
  

 

 

   

 

 

   

 

 

   

 

 

 

General and administrative, non-GAAP

   $ 2,574      $ 1,188      $ 9,479      $ 4,850   
  

 

 

   

 

 

   

 

 

   

 

 

 
     Quarter Ended December 31,     Year Ended December 31,  
     2011     2010     2011     2010  

Loss from operations, as reported

   $ (11,904   $ (6,444   $ (45,684   $ (27,054

Add back:

        

Stock-based compensation

     2,898        794        10,422        3,404   

Amortization related to acquisitions

     664        66        2,769        267   

Non-recurring acquisition expense

     —          —          333        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss from operations, non-GAAP

   $ (8,342   $ (5,584   $ (32,160   $ (23,383
  

 

 

   

 

 

   

 

 

   

 

 

 
     Quarter Ended December 31,     Year Ended December 31,  
     2011     2010     2011     2010  

Loss before provision for (benefit from) income taxes, as reported

   $ (12,719   $ (6,738   $ (54,567   $ (27,549

Add back:

        

Stock-based compensation

     2,898        794        10,422        3,404   

Amortization related to acquisitions

     664        66        2,769        267   

Non-recurring acquisition expense

     —          —          333        —     

Change in fair value of warrant liability

     —          189        7,185        222   
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss before provision for (benefit from) income taxes, non-GAAP

   $ (9,157   $ (5,689   $ (33,858   $ (23,656
  

 

 

   

 

 

   

 

 

   

 

 

 
     Quarter Ended December 31,     Year Ended December 31,  
     2011     2010     2011     2010  

Net loss, as reported

   $ (12,666   $ (6,765   $ (50,804   $ (27,640

Add back:

        

Stock-based compensation

     2,898        794        10,422        3,404   

Amortization related to acquisitions

     664        66        2,769        267   

Non-recurring acquisition expense

     —          —          333        —     

Change in fair value of warrant liability

     —          189        7,185        222   

Tax benefit related to acquisition of OffiSync

     —          —          (3,851     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss, non-GAAP

   $ (9,104   $ (5,716   $ (33,946   $ (23,747
  

 

 

   

 

 

   

 

 

   

 

 

 
     Quarter Ended December 31,     Year Ended December 31,  
     2011     2010     2011     2010  

Basic and diluted net loss per share, as reported

   $ (0.39   $ (0.30   $ (1.95   $ (1.25

Add back:

        

Stock-based compensation

     0.09        0.03        0.40        0.15   

Amortization related to acquisitions

     0.02        0.00        0.11        0.01   

Non-recurring acquisition expense

     0.00        0.00        0.01        0.00   

Change in fair value of warrant liability

     0.00        0.01        0.28        0.01   

Tax benefit related to acquisition of OffiSync

     0.00        0.00        (0.15     0.00   
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic and diluted net loss per share, non-GAAP

   $ (0.28   $ (0.25   $ (1.30   $ (1.07
  

 

 

   

 

 

   

 

 

   

 

 

 
     Quarter Ended December 31,     Year Ended December 31,  
     2011     2010     2011     2010  

Total revenues

   $ 22,514      $ 14,672      $ 77,285      $ 46,268   

Deferred revenue, end of period

     77,826        50,195        77,826        50,195   

Less: Deferred revenue, beginning of period

     (64,304     (39,035     (50,195     (24,617
  

 

 

   

 

 

   

 

 

   

 

 

 

Billings

   $ 36,036      $ 25,832      $ 104,916      $ 71,846   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

12