Attached files

file filename
8-K - FORM 8-K - KILROY REALTY CORPform8k.htm
EX-99.1 - EX-99.1 - KILROY REALTY CORPexhibit991.htm
Exhibit 99.2
 

 
Contact:
FOR RELEASE:
Tyler H. Rose
January 30, 2012
Executive Vice President
 
and Chief Financial Officer
 
(310) 481-8484
or
 
Michelle Ngo
 
Vice President
and Treasurer
 
(310) 481-8581
 
 
KILROY REALTY CORPORATION REPORTS
FOURTH QUARTER FINANCIAL RESULTS
---------------
Company Also Announces Closing of $146.1 Million Disposition

     LOS ANGELES, January 30, 2012 - Kilroy Realty Corporation (NYSE: KRC) today reported financial results for its fourth quarter ended December 31, 2011, with net income available to common stockholders of $39.9 million, or $0.68 per share, compared to $1.5 million, or $0.02 per share, in the fourth quarter of 2010. Revenues from continuing operations in the fourth quarter totaled $101.5 million, up from $79.3 million in the prior year's fourth quarter. Funds from operations (FFO) for the period totaled $40.5 million, or $0.66 per share, compared to $29.5 million, or $0.54 per share, in the year-earlier period.
For its fiscal year ended December 31, 2011, KRC reported net income available to common stockholders of $50.8 million, or $0.87 per share, compared to $4.5 million, or $0.07 per share, in fiscal year 2010. Revenues from continuing operations in 2011 totaled $367.1 million, up from $287.4 million in 2010. FFO for the year totaled $136.2 million, or $2.29 per share, compared to $106.6 million, or $2.05 per share, in 2010.     
Results for the fourth quarter and fiscal year ended December 31, 2011 include the receipt of a $3.7 million, or $0.06 per share, cash payment under a bankruptcy claim related to a 2009 tenant default. Net income for the fourth quarter and fiscal year ended December 31, 2011 includes approximately $39.0 million and $51.6 million, respectively, of net gains from property dispositions. In addition, results for the fiscal year ended December 31, 2010 include a $4.6 million, or $0.09 per share, charge for the early extinguishment of debt. All per share amounts in this report are presented on a diluted basis.
During the fourth quarter of 2011, the company sold a 192,000 square-foot industrial building located in the El Segundo submarket of Los Angeles for a sales price of approximately $42.2 million bringing total



2011 disposition proceeds to $66.1 million. In addition, on January 30, 2012, the company closed on the disposition of two office properties in San Diego at a sales price of approximately $146.1 million or $576 per square foot.
Also during the fourth quarter, the company completed the acquisition of two office properties totaling just over 484,000 square feet, for an aggregate purchase price of approximately $121.5 million. Both properties are located in the South of Market (SOMA) district of San Francisco, one of the top performing real estate markets in the country. 301 Brannan Street is 66.1% occupied and 100% leased. 370 Third Street is 8.9% occupied and 36.8% leased, and is currently undergoing redevelopment.
For 2011, KRC completed the acquisition of eight office projects encompassing 11 buildings and approximately two million square feet for an aggregate investment of $637.8 million. These properties are located in the high-growth, gateway markets of San Francisco, San Diego, and greater Seattle.
KRC reported its strongest annual leasing performance in the company's history as a publicly traded company during 2011. For the year, KRC signed new and renewing leases on 2.6 million square feet of office and industrial space. At December 31, 2011, the company's stabilized portfolio totaled approximately 14.8 million square feet and was 92.4% occupied.
"Our ongoing focus on leasing, portfolio enhancement and financial strength really paid off in 2011,” said John Kilroy, Jr., KRC's president and chief executive officer. "We successfully extended the KRC franchise into the high potential, high value West Coast markets of San Francisco and Seattle. We implemented an effective capital recycling program to finance a portion of our acquisitions. We achieved the strongest annual leasing performance in our history as a public company. And the impact is apparent in our 2011 financial results, with year-over-year increases in both FFO and same-store net operating income, and a strong total return to shareholders.”
KRC management will discuss updated earnings guidance for fiscal 2012 during the company's January 31, 2012 earnings conference call. The call will begin at 10:00 a.m. Pacific time and last approximately one hour. Those interested in listening via the Internet can access the conference call at http://www.kilroyrealty.com. Please go to the website 15 minutes before the call and register. It may be necessary to download audio software to hear the conference call. Those interested in listening via telephone can access the conference call at (888) 679-8034, reservation #51740166. A replay of the conference call will be available via phone through February 17, 2012 at (888) 286-8010, reservation #17959731, or via the Internet at the company's website.
    Kilroy Realty Corporation, a member of the S&P Small Cap 600 Index, is a Southern California-based real estate investment trust active in the office and industrial property sectors. For over 60 years, the company has owned, developed, acquired and managed real estate assets primarily in the coastal regions of Los Angeles, Orange County, San Diego, greater Seattle and the San Francisco Bay Area. At December 31, 2011, the company owned 11.4 million rentable square feet of commercial office space and 3.4 million rentable square feet of industrial space. More information is available at http://www.kilroyrealty.com.













KILROY REALTY CORPORATION
SUMMARY QUARTERLY RESULTS
(unaudited, in thousands, except per share data)
 

 
Three Months
 Ended
December 31, 2011
 
Three Months
 Ended
December 31, 2010
 
Year Ended
December 31, 2011
 
Year Ended
December 31, 2010
Revenues from continuing operations (1)
$
101,458

 
$
79,309

 
$
367,131

 
$
287,396

 
 
 
 
 
 
 
 
Revenues including discontinued operations(1)
$
105,138

 
$
82,941

 
$
383,131

 
$
301,980

 
 
 
 
 
 
 
 
Net income available to common stockholders(1)
$
39,910

 
$
1,535

 
$
50,819

 
$
4,512

 
 
 
 
 
 
 
 
Weighted average common shares outstanding - basic
58,440

 
52,274

 
56,717

 
49,497

Weighted average common shares outstanding - diluted
58,440

 
52,274

 
56,717

 
49,497

 
 
 
 
 
 
 
 
Net income available to common stockholders per share - basic(1)
$
0.68

 
$
0.02

 
$
0.87

 
$
0.07

Net income available to common stockholders per share - diluted (1)
$
0.68

 
$
0.02

 
$
0.87

 
$
0.07

 
 
 
 
 
 
 
 
Funds From Operations (1), (2), (3)
$
40,528

 
$
29,485

 
$
136,173

 
$
106,639

 
 
 
 
 
 
 
 
Weighted average common shares/units outstanding - basic (4)
61,108

 
54,786

 
59,362

 
52,033

Weighted average common shares/units outstanding - diluted (4)
61,110

 
54,802

 
59,549

 
52,049

 
 
 
 
 
 
 
 
Funds From Operations per common share/unit - basic (1), (4)
$
0.66

 
$
0.54

 
$
2.29

 
$
2.05

Funds From Operations per common share/unit - diluted (1), (4)
$
0.66

 
$
0.54

 
$
2.29

 
$
2.05

 
 
 
 
 
 
 
 
Common shares outstanding at end of period
 
 
 
 
58,820

 
52,350

Common partnership units outstanding at end of period
 
 
 
 
1,718

 
1,723

Total common shares and units outstanding at end of period
 
 
 
 
60,538

 
54,073

 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2011
 
December 31, 2010
Stabilized portfolio occupancy rates: (5)
 
 
 
 
 
 
 
Office
 
 
 
 
90.1
%
 
87.5
%
Industrial
 
 
 
 
100.0
%
 
93.9
%
Weighted average total
 
 
 
 
92.4
%
 
89.1
%
 
 
 
 
 
 
 
 
Los Angeles and Ventura Counties
 
 
 
 
83.5
%
 
89.9
%
San Diego County
 
 
 
 
92.5
%
 
86.4
%
Orange County
 
 
 
 
99.1
%
 
93.5
%
San Francisco Bay Area
 
 
 
 
93.3
%
 
84.3
%
Greater Seattle
 
 
 
 
89.9
%
 
100.0
%
Weighted average total
 
 
 
 
92.4
%
 
89.1
%
 
 
 
 
 
 
 
 
Total square feet of stabilized properties owned at end of period: (5)
 
 
 
 
 
 
 
Office
 
 
 
 
11,421

 
10,395

Industrial
 
 
 
 
3,413

 
3,603

Total
 
 
 
 
14,834

 
13,998

 
(1) Results for the three months and year ended December 31, 2011 include the receipt of a $3.7 million cash payment under a bankruptcy claim related to
a 2009 tenant default.
(2)
Reconciliation of Net Income Available to Common Stockholders to Funds From Operations and management statement on Funds From Operations are included after the Consolidated Statements of Operations.
(3)
Reported amounts are attributable to common stockholders and common unitholders.
(4)
Calculated based on weighted average shares outstanding including participating share-based awards and assuming the exchange of all common limited partnership units outstanding.
(5)
The Company's stabilized portfolio excludes two office buildings classified as held for sale as of December 31, 2011.



KILROY REALTY CORPORATION CONSOLIDATED BALANCE SHEETS
(unaudited, in thousands)
 
December 31, 2011
 
December 31, 2010
ASSETS
 
 
 
REAL ESTATE ASSETS:
 
 
 
Land and improvements
$
537,574

 
$
491,333

Buildings and improvements
2,830,310

 
2,435,173

Undeveloped land and construction in progress
430,806

 
290,365

Total real estate held for investment
3,798,690

 
3,216,871

Accumulated depreciation and amortization
(742,503
)
 
(672,429
)
Total real estate held for investment, net
3,056,187

 
2,544,442

 
 
 
 
Real estate assets and other assets held for sale, net
84,156

 

Cash and cash equivalents
4,777

 
14,840

Restricted cash
358

 
1,461

Marketable securities
5,691

 
4,902

Current receivables, net
8,395

 
6,258

Deferred rent receivables, net
101,142

 
89,052

Deferred leasing costs and acquisition-related intangible assets, net
155,522

 
131,066

Deferred financing costs, net
18,368

 
16,447

Prepaid expenses and other assets, net
12,199

 
8,097

TOTAL ASSETS
$
3,446,795

 
$
2,816,565

 
 
 
 
LIABILITIES, NONCONTROLLING INTEREST AND EQUITY
 
 
 
LIABILITIES:
 
 
 
Secured debt, net
$
351,825

 
$
313,009

Exchangeable senior notes, net
306,892

 
299,964

Unsecured senior notes, net
980,569

 
655,803

Unsecured line of credit
182,000

 
159,000

Accounts payable, accrued expenses and other liabilities
81,713

 
68,525

Accrued distributions
22,692

 
20,385

Deferred revenue and acquisition-related intangible liabilities, net
79,781

 
79,322

Rents received in advance and tenant security deposits
26,917

 
29,189

Liabilities and deferred revenue of real estate assets held for sale
13,286

 

Total liabilities
2,045,675

 
1,625,197

 
 
 
 
NONCONTROLLING INTEREST:
 
 
 
7.45% Series A cumulative redeemable preferred units of the Operating Partnership
73,638

 
73,638

 
 
 
 
EQUITY:
 
 
 
Stockholders' Equity
 
 
 
7.80% Series E Cumulative Redeemable Preferred stock
38,425

 
38,425

7.50% Series F Cumulative Redeemable Preferred stock
83,157

 
83,157

Common stock
588

 
523

Additional paid-in capital
1,448,997

 
1,211,498

Distributions in excess of earnings
(277,450
)
 
(247,252
)
Total stockholders' equity
1,293,717

 
1,086,351

Noncontrolling Interest
 
 
 
Common units of the Operating Partnership
33,765

 
31,379

Total equity
1,327,482

 
1,117,730

TOTAL LIABILITIES, NONCONTROLLING INTEREST AND EQUITY
$
3,446,795

 
$
2,816,565




KILROY REALTY CORPORATION CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited, in thousands, except per share data)

 
Three Months
 Ended
December 31, 2011
 
Three Months
 Ended
December 31, 2010
 
Year Ended
December 31, 2011
 
Year Ended
December 31, 2010
REVENUES:
 
 
 
 
 
 
 
Rental income
$
89,504

 
$
73,112

 
$
332,489

 
$
261,534

Tenant reimbursements
7,492

 
5,576

 
27,976

 
22,918

Other property income
4,462

 
621

 
6,666

 
2,944

Total revenues
101,458

 
79,309

 
367,131

 
287,396

 
 
 
 
 
 
 
 
EXPENSES:
 
 
 
 
 
 
 
Property expenses
18,761

 
15,358

 
72,869

 
56,389

Real estate taxes
8,422

 
7,102

 
32,521

 
26,342

Provision for bad debts
503

 
129

 
644

 
16

Ground leases
513

 
336

 
1,779

 
984

General and administrative expenses
7,793

 
6,867

 
28,148

 
27,963

Acquisition-related expenses
1,224

 
624

 
4,053

 
2,248

Depreciation and amortization
38,022

 
28,225

 
133,220

 
99,611

Total expenses
75,238

 
58,641

 
273,234

 
213,553

 
 
 
 
 
 
 
 
OTHER (EXPENSES) INCOME:
 
 
 
 
 
 
 
Interest income and other net investment gains
299

 
261

 
571

 
964

Interest expense
(23,254
)
 
(19,044
)
 
(89,409
)
 
(59,941
)
Loss on early extinguishment of debt

 

 

 
(4,564
)
Total other (expenses) income
(22,955
)
 
(18,783
)
 
(88,838
)
 
(63,541
)
 
 
 
 
 
 
 
 
INCOME FROM CONTINUING OPERATIONS
3,265

 
1,885

 
5,059

 
10,302

 
 
 
 
 
 
 
 
DISCONTINUED OPERATIONS:
 
 
 
 
 
 
 
Income from discontinued operations
2,566

 
2,550

 
10,843

 
8,635

Net gain on dispositions of discontinued operations
39,032

 
949

 
51,587

 
949

Total income from discontinued operations
41,598

 
3,499

 
62,430

 
9,584

 
 
 
 
 
 
 
 
NET INCOME
44,863

 
5,384

 
67,489

 
19,886

 
 
 
 
 
 
 
 
Net income attributable to noncontrolling common units of the Operating Partnership
(1,154
)
 
(50
)
 
(1,474
)
 
(178
)
 
 
 
 
 
 
 
 
NET INCOME ATTRIBUTABLE TO KILROY REALTY CORPORATION
43,709

 
5,334

 
66,015

 
19,708

 
 
 
 
 
 
 
 
PREFERRED DISTRIBUTIONS AND DIVIDENDS:
 
 
 
 
 
 
 
Distributions on noncontrolling cumulative redeemable preferred units of the Operating Partnership
(1,397
)
 
(1,397
)
 
(5,588
)
 
(5,588
)
Preferred dividends
(2,402
)
 
(2,402
)
 
(9,608
)
 
(9,608
)
Total preferred distributions and dividends
(3,799
)
 
(3,799
)
 
(15,196
)
 
(15,196
)
 
 
 
 
 
 
 
 
NET INCOME AVAILABLE TO COMMON STOCKHOLDERS
$
39,910

 
$
1,535

 
$
50,819

 
$
4,512

 
 
 
 
 
 
 
 
Weighted average common shares outstanding - basic
58,440

 
52,274

 
56,717

 
49,497

Weighted average common shares outstanding - diluted
58,440

 
52,274

 
56,717

 
49,497

 
 
 
 
 
 
 
 
Net income available to common stockholders per share - basic
$
0.68

 
$
0.02

 
$
0.87

 
$
0.07

Net income available to common stockholders per share - diluted
$
0.68

 
$
0.02

 
$
0.87

 
$
0.07

 





KILROY REALTY CORPORATION FUNDS FROM OPERATIONS
(unaudited, in thousands, except per share data)
 
 
Three Months
 Ended
December 31, 2011
 
Three Months
 Ended
December 31, 2010
 
Year Ended
December 31, 2011
 

Year Ended
December 31, 2010
Net income available to common stockholders
$
39,910

 
$
1,535

 
$
50,819

 
$
4,512

Adjustments:
 
 
 
 
 
 
 
Net income attributable to noncontrolling common units of the Operating Partnership
1,154

 
50

 
1,474

 
178

Depreciation and amortization of real estate assets
38,496

 
28,849

 
135,467

 
102,898

Net gain on dispositions of discontinued operations
(39,032
)
 
(949
)
 
(51,587
)
 
(949
)
Funds From Operations (1)
$
40,528

 
$
29,485

 
$
136,173

 
$
106,639

 
 
 
 
 
 
 
 
Weighted average common shares/units outstanding - basic
61,108

 
54,786

 
59,362

 
52,033

Weighted average common shares/units outstanding - diluted
61,110

 
54,802

 
59,549

 
52,049

 
 
 
 
 
 
 
 
Funds From Operations per common share/unit - basic (2)
$
0.66

 
$
0.54

 
$
2.29

 
$
2.05

Funds From Operations per common share/unit - diluted (2)
$
0.66

 
$
0.54

 
$
2.29

 
$
2.05

 

(1)
The company calculates FFO in accordance with the White Paper on FFO approved by the Board of Governors of NAREIT. The White Paper defines FFO as net income or loss calculated in accordance with GAAP, excluding extraordinary items, as defined by GAAP, gains and losses from sales of depreciable real estate and impairment write-downs associated with depreciable real estate, plus real estate-related depreciation and amortization (excluding amortization of deferred financing costs and depreciation of non-real estate assets), and after adjustment for unconsolidated partnerships and joint ventures.

Management believes that FFO is a useful supplemental measure of the company's operating performance. The exclusion from FFO of gains and losses from the sale of operating real estate assets allows investors and analysts to readily identify the operating results of the assets that form the core of the company's activity and assists in comparing those operating results between periods. Also, because FFO is generally recognized as the industry standard for reporting the operations of REITs, it facilitates comparisons of the company's operating performance to other REITs. However, other REITs may use different methodologies to calculate FFO, and accordingly, the company's FFO may not be comparable to all other REITs.

Implicit in historical cost accounting for real estate assets in accordance with GAAP is the assumption that the value of real estate assets diminishes predictably over time. Since real estate values have historically risen or fallen with market conditions, many industry investors and analysts have considered presentations of operating results for real estate companies using historical cost accounting alone to be insufficient. Because FFO excludes depreciation and amortization of real estate assets, management believes that FFO along with the required GAAP presentations provides a more complete measurement of the company's performance relative to its competitors and a more appropriate basis on which to make decisions involving operating, financing and investing activities than the required GAAP presentations alone would provide.

However, FFO should not be viewed as an alternative measure of the company's operating performance since it does not reflect either depreciation and amortization costs or the level of capital expenditures and leasing costs necessary to maintain the operating performance of the company's properties, which are significant economic costs and could materially impact the company's results from operations.
 
(2)
Reported amounts are attributable to common stockholders and common unitholders.