Attached files

file filename
8-K/A - FORM 8-K AMENDMENT - SOLTA MEDICAL INCd281249d8ka.htm
EX-23.1 - CONSENT OF INDEPENDENT AUDITORS - SOLTA MEDICAL INCd281249dex231.htm
EX-99.2 - UNAUDITED PRO FORMA CONDENSED FINANCIAL STATEMENTS - SOLTA MEDICAL INCd281249dex992.htm

Exhibit 99.1

 

     CONSOLIDATED FINANCIAL STATEMENTS
     Medicis Technologies Corporation
     For the Nine Months Ended September 30, 2011 (unaudited),
     the Nine Months Ended September 30, 2010 (unaudited) and
     the Years Ended December 31, 2010 and 2009
     With Report of Independent Auditors


Medicis Technologies Corporation

Consolidated Financial Statements

For the Nine Months Ended September 30, 2011 (unaudited), the Nine Months Ended

September 30, 2010 (unaudited) and the Years Ended December 31, 2010 and 2009

Contents

 

Report of Independent Public Accounting Firm

   1

Financial Statements

  

Consolidated Balance Sheets as of September 30, 2011 (unaudited), December 31, 2010 and 2009

  

2

Consolidated Statements of Operations for the nine months ended September 30, 2011 (unaudited), the nine months ended September 30, 2010 (unaudited) and the years ended December 31, 2010 and 2009

  

3

Consolidated Statements of Stockholder’s Equity (Deficit) for the nine months ended September 30, 2011 (unaudited) and the years ended December 31, 2010 and 2009

  

4

Consolidated Statements of Cash Flows for the nine months ended September 30, 2011 (unaudited), the nine months ended September 30, 2010 (unaudited) and the years ended December 31, 2010 and 2009

  

5

Notes to Consolidated Financial Statements

  

6


Report of Independent Public Accounting Firm

To the Board of Directors and Stockholder of

Medicis Technologies Corporation

We have audited the accompanying consolidated balance sheets of Medicis Technologies Corporation and subsidiaries (the Company) as of December 31, 2010 and 2009, and the related consolidated statements of operations, stockholders’ equity (deficit), and cash flows for the years then ended. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. We were not engaged to perform an audit of the Company’s internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above, present fairly, in all material respects, the consolidated financial position of Medicis Technologies Corporation and subsidiaries as of December 31, 2010 and 2009, and the consolidated results of their operations and their cash flows for years then ended, in conformity with accounting principles generally accepted in the United States of America.

/s/ Ernst & Young LLP

December 16, 2011

Phoenix, Arizona

 

1


Medicis Technologies Corporation

Consolidated Balance Sheets

 

     September 30,     December 31,  
     2011     2010     2009  
     (Unaudited)              

Assets

      

Current assets:

      

Cash

   $ 572,415      $ 628,782      $ 1,110,037   

Accounts receivable

     65,246        155,885        410,439   

Inventories, net

     4,049,608        4,494,612        3,212,010   

Other current assets

     219,832        394,295        246,087   
  

 

 

   

 

 

   

 

 

 

Total current assets

     4,907,101        5,673,574        4,978,573   

Property and equipment, net

     —          —          1,330,122   

Intangible assets, net

     —          —          8,395,000   

Goodwill

     —          —          113,332,031   

Other assets

     33,744        33,744        33,744   
  

 

 

   

 

 

   

 

 

 
   $ 4,940,845      $ 5,707,318      $ 128,069,470   
  

 

 

   

 

 

   

 

 

 

Liabilities

      

Current liabilities:

      

Accounts payable

   $ 1,693,843      $ 2,355,268      $ 3,150,371   

Other current liabilities

     4,636,356        5,418,946        3,690,122   
  

 

 

   

 

 

   

 

 

 

Total current liabilities

     6,330,199        7,774,214        6,840,493   

Deferred tax liabilities, net

     —          —          918,000   

Other liabilities

     4,499        56,389        108,660   

Stockholder’s (deficit) equity:

      

Paid-in capital

     258,943,072        229,498,329        194,193,030   

Accumulated other comprehensive (loss) income

     (4,515     (5,679     4,346   

Accumulated deficit

     (260,332,410     (231,615,935     (73,995,059
  

 

 

   

 

 

   

 

 

 

Total stockholder’s (deficit) equity

     (1,393,853     (2,123,285     120,202,317   
  

 

 

   

 

 

   

 

 

 
   $ 4,940,845      $ 5,707,318      $ 128,069,470   
  

 

 

   

 

 

   

 

 

 

See accompanying notes to consolidated financial statements.

 

2


Medicis Technologies Corporation

Consolidated Statements of Operations

 

     Nine Months Ended
September 30,
    Year Ended December 31,  
     2011     2010     2010     2009  
     (Unaudited)     (Unaudited)              

Net revenues

   $ 486,400      $ 1,642,010      $ 4,063,508      $ 1,268,005   

Cost of revenues

     2,546,055        1,097,161        3,121,123        739,427   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross (loss) profit

     (2,059,655     544,849        942,385        528,578   

Operating expenses:

        

Selling, general and administrative (1)

     17,745,093        15,408,321        20,821,647        17,334,890   

Research and development (2)

     8,911,727        10,404,442        14,314,514        14,214,050   

Depreciation and amortization

     —          828,422        1,102,754        995,471   

Impairment of long-lived assets

     —          —          123,241,627        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating loss

     (28,716,475     (26,096,336     (158,538,157     (32,015,833

Interest expense

     —          —          719        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating loss before income tax benefit

     (28,716,475     (26,096,336     (158,538,876     (32,015,833

Income tax benefit

     —          —          (918,000     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

   $ (28,716,475   $ (26,096,336   $ (157,620,876   $ (32,015,833
  

 

 

   

 

 

   

 

 

   

 

 

 
        

(1) amounts include share-based compensation expense

   $ (11,879   $ 557,416      $ 647,432      $ 614,247   

(2) amounts include share-based compensation expense

   $ (117,100   $ 559,001      $ 656,469      $ 564,434   

See accompanying notes to consolidated financial statements.

 

3


Medicis Technologies Corporation

Consolidated Statements of Stockholder’s Equity (Deficit)

 

     Paid-in
Capital
     Accumulated
Other
Comprehensive
Income(Loss)
    Accumulated
Deficit
    Total  

Balance at December 31, 2008

   $ 163,666,037       $ —        $ (41,979,226   $ 121,686,811   

Comprehensive loss:

         

Net loss

     —           —          (32,015,833     (32,015,833

Foreign currency translation adjustment

     —           4,346        —          4,346   
         

 

 

 

Comprehensive loss

            (32,011,487

Funding from parent

     30,526,993         —          —          30,526,993   
  

 

 

    

 

 

   

 

 

   

 

 

 

Balance at December 31, 2009

     194,193,030         4,346        (73,995,059     120,202,317   

Comprehensive loss:

         

Net loss

     —           —          (157,620,876     (157,620,876

Foreign currency translation adjustment

     —           (10,025     —          (10,025
         

 

 

 

Comprehensive loss

            (157,630,901

Funding from parent

     35,305,299         —          —          35,305,299   
  

 

 

    

 

 

   

 

 

   

 

 

 

Balance at December 31, 2010

     229,498,329         (5,679     (231,615,935     (2,123,285

Comprehensive loss:

         

Net loss (unaudited)

     —           —          (28,716,475     (28,716,475

Foreign currency translation adjustment (unaudited)

     —           1,164        —          1,164   
         

 

 

 

Comprehensive loss (unaudited)

            (28,715,311

Funding from parent (unaudited)

     29,444,743         —          —          29,444,743   
  

 

 

    

 

 

   

 

 

   

 

 

 

Balance at September 30, 2011 (unaudited)

   $ 258,943,072       $ (4,515   $ (260,332,410   $ (1,393,853
  

 

 

    

 

 

   

 

 

   

 

 

 

See accompanying notes to consolidated financial statements.

 

4


Medicis Technologies Corporation

Consolidated Statements of Cash Flows

 

     Nine Months Ended
September 30,
    Year Ended December 31,  
     2011     2010     2010     2009  
     (Unaudited)     (Unaudited)              

Operating activities

        

Net loss

   $ (28,716,475   $ (26,096,336   $ (157,620,876   $ (32,015,833

Adjustments to reconcile net loss to net cash used in operating activities:

        

Depreciation and amortization

     —          828,422        1,102,754        995,471   

Impairment of long-lived assets

     —          —          123,241,627        —     

Share-based compensation expense

     (128,979     1,116,417        1,303,901        1,178,681   

Corporate allocation of share-based compensation expense from Parent

     760,488        500,197        653,977        515,253   

Deferred income taxes

     —          —          (918,000     —     

Changes in operating assets and liabilities:

        

Accounts receivable

     90,639        253,924        254,554        (47,736

Inventories

     445,004        (1,781,342     (1,110,414     (701,512

Other current assets

     174,463        (522,526     (148,208     76,216   

Accounts payable

     (661,425     113,020        (795,103     394,411   

Other current liabilities

     (472,529     1,172,130        817,727        1,900,344   

Other liabilities

     (51,890     (45,994     (52,271     (45,506
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in operating activities

     (28,560,704     (24,462,088     (33,270,332     (27,750,211

Investing activities

        

Purchase of property and equipment

     —          (1,231,487     (1,459,416     (1,044,112

Decrease in other assets

     —          —          —          5,549   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

     —          (1,231,487     (1,459,416     (1,038,563

Financing activities

        

Funding from parent

     28,503,173        25,753,673        34,258,518        29,424,718   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by financing activities

     28,503,173        25,753,673        34,258,518        29,242,718   

Effect of exchange rate on cash

     1,164        (5,080     (10,025     4,346   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (decrease) increase in cash

     (56,367     55,018        (481,255     640,290   

Cash at beginning of period

     628,782        1,110,037        1,110,037        469,747   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash at end of period

   $ 572,415      $ 1,165,055      $ 628,782      $ 1,110,037   
  

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying notes to consolidated financial statements.

 

5


Medicis Technologies Corporation

Notes to Consolidated Financial Statements

September 30, 2011

1. The Company and Basis of Presentation

Medicis Technologies Corporation (“LipoSonix” or the “Company”) is a medical device company that develops, manufactures and markets non-invasive, non-surgical aesthetic body sculpting technology. The Company’s first product, the LIPOSONIX® system, uses advanced high-intensity focused ultrasound (“HIFU”) technology to permanently destroy targeted fat just beneath the skin in the treatment areas of the abdomen and flanks. The first generation LIPOSONIX® system is currently marketed in Canada, the European Union and Japan, and was cleared by the U.S. Food and Drug Administration (“FDA”) in early September 2011 for non-invasive waist circumference reduction. The second generation LIPOSONIX® system was cleared by the FDA in late October 2011.

The Company was incorporated on July 26, 1999 in the state of Delaware and commenced operations on December 13, 2000 with the issuance of common stock to its founders. On July 1, 2008, Medicis Pharmaceutical Corporation (“Medicis” or the “Parent”), through one of its wholly-owned subsidiaries, acquired LipoSonix for $150 million in cash, plus contingent regulatory and commercial milestone payments. During 2009, the name of the Company was changed from LipoSonix, Inc. to Medicis Technologies Corporation.

On February 25, 2011, Medicis announced that as a result of Medicis’ strategic planning process and the existing regulatory and commercial capital equipment environment, it determined to explore strategic alternatives for its LipoSonix business including, but not limited to, the sale of the stand-alone business. Medicis engaged an investment banking firm to assist with its exploration of strategic alternatives for LipoSonix. On November 1, 2011, Medicis sold LipoSonix to Solta Medical, Inc. (“Solta”). See Note 9.

The consolidated financial statements of the Company have been prepared on a stand-alone basis and include the accounts of all LipoSonix legal entities and all transactions directly related to the LipoSonix business. All significant intercompany accounts and transactions have been eliminated in consolidation. The stand-alone consolidated financial statements of LipoSonix also include expenses of Medicis allocated to LipoSonix for certain functions provided by Medicis, including, but not limited to, general corporate expenses related to finance, legal, information technology, human resources, regulatory, research and development and executive management. These expenses, which consist of personnel costs, have been allocated to LipoSonix on the basis of the percentage of time spent supporting the LipoSonix business. Medicis considers the basis on which the expenses have been allocated to be a reasonable reflection of benefit received by LipoSonix during the periods presented. The allocations may not, however, reflect the expense LipoSonix would have incurred as an independent, stand-alone company for the periods

 

6


Medicis Technologies Corporation

Notes to Consolidated Financial Statements (continued)

 

1. The Company and Basis Of Presentation (continued)

 

presented. Actual costs that may have been incurred if LipoSonix had been a stand-alone company would depend on a number of factors, including the chosen organization structure and infrastructure. The amount of general corporate expenses incurred by Medicis allocated to the Company were as follows:

 

     Nine Months Ended
September 30
    

Year Ended

December 31

 
     2011      2010      2010      2009  
     (Unaudited)      (Unaudited)                

Included in selling, general and administrative expense

   $ 2,442,749       $ 1,904,206       $ 2,585,096       $ 2,117,348   

Included in research and development expense

     380,272         279,036         370,717         —     
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 2,823,021       $ 2,183,242       $ 2,955,813       $ 2,117,348   
  

 

 

    

 

 

    

 

 

    

 

 

 

Included in the amount of general corporate expenses incurred by Medicis allocated to the Company was share-based compensation expense of $760,488, $500,197, $653,977 and $515,253 for the nine months ended September 30, 2011 (unaudited), the nine months ended September 30, 2010 (unaudited), and the years ended December 31, 2010 and 2009, respectively.

Unaudited Interim Financial Information

The accompanying interim consolidated balance sheet as of September 30, 2011, the consolidated statements of operations and cash flows for the nine months ended September 30, 2011 and 2010, and the consolidated statement of stockholders’ equity (deficit) for the nine months ended September 30, 2011 are unaudited. These unaudited interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States. In the opinion of the Company’s management, the unaudited interim consolidated financial statements have been prepared on the same basis as the audited consolidated financial statements and include all adjustments necessary for the fair statement of the Company’s financial position as of September 30, 2011, the results of operations and cash flows for the nine months ended September 30, 2011 and 2010 and stockholder’s equity (deficit) for the nine months ended September 30, 2011.

Operating results for the nine months ended September 30, 2011 may not be indicative of the results that may be expected for the year ended December 31, 2011.

 

7


Medicis Technologies Corporation

Notes to Consolidated Financial Statements (continued)

 

2. Funding From Parent

The Company has incurred operating losses and negative operating cash flows since inception. Because the Company has not been able to generate sufficient cash flow to fund its ongoing operations, Medicis has funded the Company’s operations during its time as parent of the Company. As the financial statements of the Company are presented on a stand-alone basis, funding received by the Company from the Parent is classified as a contribution of equity and is included in paid-in capital in the accompanying consolidated balance sheets. Paid-in capital also includes Medicis’ original investment in the Company at the time it was acquired by Medicis effective July 1, 2008.

The following is a summary of activity in paid-in-capital during the nine months ended September 30, 2011 (unaudited), and the years ended December 31, 2010 and 2009:

 

Balance at December 31, 2008

   $  163,666,037   

Share-based compensation expense related to Parent stock options and restricted stock awards granted to LipoSonix employees

     587,022   

Corporate allocation of share-based compensation expense from Parent

     515,253   

Funding from Parent

     29,424,718   
  

 

 

 

Balance at December 31, 2009

     194,193,030   

Share-based compensation expense related to Parent stock options and restricted stock awards granted to LipoSonix employees

     392,804   

Corporate allocation of share-based compensation expense from Parent

     653,977   

Funding from Parent

     34,258,518   
  

 

 

 

Balance at December 31, 2010

     229,498,329   

Share-based compensation expense related to Parent stock options and restricted stock awards granted to LipoSonix employees

     181,082   

Corporate allocation of share-based compensation expense from Parent

     760,488   

Funding from Parent

     28,503,173   
  

 

 

 

Balance at September 30, 2011

   $ 258,943,072   
  

 

 

 

 

8


Medicis Technologies Corporation

Notes to Consolidated Financial Statements (continued)

 

3. Summary of Significant Accounting Policies

Inventories

Inventories consist of raw materials, work-in-process, finished goods and capitalized labor and overhead costs. Inventories are valued at the lower of cost or market using the first-in, first-out method. The Company provides valuation reserves for estimated obsolescence or unmarketable inventory in an amount equal to the difference between the cost of inventory and the estimated market value based upon assumptions about future demand, technological obsolescence and market conditions.

Inventory costs associated with products that have not yet received regulatory approval are capitalized if, in the view of the Company’s management, there is probable future commercial use and future economic benefit. If future commercial use and future economic benefit are not considered probable, then costs associated with pre-launch inventory that has not yet received regulatory approval are expensed as research and development expense during the period the costs are incurred. As of September 30, 2011 (unaudited), December 31, 2010 and 2009, there were $1,271,013, $506,502 and $0, respectively, of costs capitalized into inventory for products that had not yet received regulatory approval.

Inventories are as follows:

 

     September 30     December 31  
     2011     2010      2009  
     (Unaudited)               

Raw materials

   $ 2,481,084      $ 1,634,653       $ 836,856   

Work-in-process

     136,620        1,294,557         1,662,338   

Finished goods

     3,361,583        1,565,402         712,816   

Valuation reserve

     (1,929,679     —           —     
  

 

 

   

 

 

    

 

 

 

Total inventories

   $ 4,049,608      $ 4,494,612       $ 3,212,010   
  

 

 

   

 

 

    

 

 

 

The increase in the valuation reserve during the nine months ended September 30, 2011, which occurred during the first quarter of 2011, was due to an increase in the amount of inventory that was projected to not be sold, due to delays in the FDA approval of the first generation LIPOSONIX® system in the U.S. and the development of the second generation LIPOSONIX® system.

 

9


Medicis Technologies Corporation

Notes to Consolidated Financial Statements (continued)

 

3. Summary of Significant Accounting Policies (continued)

 

Selling, general and administrative costs capitalized into inventory during the nine months ended September 30, 2011 (unaudited), the nine months ended September 30, 2010 (unaudited), and the years ended December 31, 2010 and 2009 was $1,300,298, $1,095,958, $1,456,037 and $1,259,499, respectively. Depreciation expense capitalized into inventory during the nine months ended September 30, 2011 (unaudited), the nine months ended September 30, 2010 (unaudited), and the years ended December 31, 2010 and 2009 was $0, $135,598, $172,188, and $164,890, respectively. Selling, general and administrative costs and depreciation expense included in inventory, in aggregate, as of September 30, 2011 (unaudited), December 31, 2010 and December 31, 2009 was $433,798, $936,666 and $1,166,907, respectively.

Property and Equipment

Property and equipment are stated at cost. Depreciation is calculated on a straight-line basis over the estimated useful lives of property and equipment (two to ten years). Leasehold improvements are amortized over the shorter of their estimated useful lives or the remaining lease term.

During the fourth quarter of 2010, property and equipment were determined to be impaired based on the Company’s analysis of the long-lived assets’ carrying value and projected future cash flows. As a result of the impairment analysis, the Company recorded a write-down of $2,184,596 related to property and equipment. The $2,184,596 write-down of property and equipment represented the full carrying value of the assets immediately prior to the write-down. Additionally, property and equipment acquired subsequent to December 31, 2010 were charged to expense immediately and not capitalized. During the nine months ended September 30, 2011 (unaudited), $778,199 of property and equipment was acquired and immediately expensed, and is included in general and administrative expenses.

Property and equipment at December 31, 2009 consisted of the following:

 

Furniture, fixtures and equipment

   $  1,861,705   

Leasehold improvements

     121,724   
  

 

 

 
     1,983,429   

Less: accumulated depreciation

     (653,307
  

 

 

 
   $ 1,330,122   
  

 

 

 

 

10


Medicis Technologies Corporation

Notes to Consolidated Financial Statements (continued)

 

3. Summary of Significant Accounting Policies (continued)

 

Total depreciation expense for property and equipment was $0, $325,922, $432,754 and $325,471 for the nine months ended September 30, 2011 (unaudited), the nine months ended September 30, 2010 (unaudited), and the years ended December 31, 2010 and 2009, respectively.

Intangible Assets and Goodwill

The Company had identifiable intangible assets and goodwill that were established upon Medicis’ acquisition of the Company effective July 1, 2008. The Company amortized the identifiable intangible assets on a straight-line basis over their expected useful lives. An intangible asset associated with the existing technology of the Company was determined to have an expected useful life of 10 years, while an intangible asset associated with trademarks and trade names was determined to have an indefinite expected useful life.

Goodwill acquired by Medicis as a result of its acquisition of LipoSonix in 2008 was pushed down to LipoSonix for LipoSonix’ stand-alone financial statements.

During the fourth quarter of 2010, intangible assets and goodwill were determined to be impaired based on the Company’s analysis of the long-lived assets’ carrying value and projected future cash flows. As a result of the impairment analysis, the Company recorded a write-down of $7,725,000 related to intangible assets and $113,332,031 related to goodwill. The $7,725,000 and $113,332,031 write-down of intangible assets and goodwill, respectively, represented the full carrying value of the assets immediately prior to the write-down.

Details of total intangible assets as of December 31, 2009 were as follows:

 

     Life    Gross      Accumulated
Amortization
    Net  

Existing technology

   10.0    $ 6,700,000       $ (1,005,000   $ 5,695,000   

Trademarks and trade names

   Indefinite      2,700,000         —          2,700,000   
     

 

 

    

 

 

   

 

 

 

Total intangible assets

      $ 9,400,000       $ (1,005,000   $ 8,395,000   
     

 

 

    

 

 

   

 

 

 

Total amortization expense was $0, $502,500, $670,000 and $670,000 for nine months ended September 30, 2011 (unaudited), the nine months ended September 30, 2010 (unaudited), and the years ended December 31, 2010 and 2009, respectively.

 

11


Medicis Technologies Corporation

Notes to Consolidated Financial Statements (continued)

 

3. Summary of Significant Accounting Policies (continued)

 

Impairment of Long-Lived Assets

The Company assesses the potential impairment of long-lived assets when events or changes in circumstances indicate that the carrying value of the assets may not be recoverable. Factors that the Company considers in deciding when to perform an impairment review include significant under-performance of a product line in relation to expectations, significant negative industry or economic trends and significant changes or planned changes in the Company’s use of the assets. In addition, the Company is required to perform an impairment assessment of goodwill at least annually, and more frequently under certain circumstances. The goodwill is subject to annual impairment during the last quarter of the Company’s fiscal year. Recoverability of assets that will continue to be used in the Company’s operations is measured by comparing the carrying amount of the asset grouping to the Company’s estimate of the related total future net cash flows. If an asset carrying value is not recoverable through the related cash flows, the asset is considered to be impaired. The impairment is measured by the difference between the asset grouping’s carrying amount and its present value of anticipated net cash flows, based on the best information available, including market prices or discounted cash flow analysis. If the assets determined to be impaired are to be held and used, the Company recognizes an impairment loss through a charge to operating results to the extent the present value of anticipated net cash flows attributable to the asset are less than the asset’s carrying value. When it is determined that the useful lives of assets are shorter than originally estimated, and there are sufficient cash flows to support the carrying value of the assets, the Company will accelerate the rate of amortization charges in order to fully amortize the assets over their new shorter useful lives. The impairment assessment process requires the use of estimates and assumptions, which are subject to a high degree of judgment.

During the year ended December 31, 2010, long-lived assets of the Company were determined to be impaired based on the Company’s analysis of the long-lived assets’ carrying value and projected future cash flows. As a result of the impairment analysis, the Company recorded a write-down of $123,241,627 related to these long-lived assets. This write-down included the following:

 

Goodwill

   $  113,332,031   

Intangible assets

     7,725,000   

Property and equipment

     2,184,596   
  

 

 

 
   $ 123,241,627   
  

 

 

 

 

12


Medicis Technologies Corporation

Notes to Consolidated Financial Statements (continued)

 

3. Summary of Significant Accounting Policies (continued)

 

Factors affecting the future cash flows of the long-lived assets included the existing regulatory and commercial capital equipment environment, which have included delays in the regulatory approval process and competitive products entering the market. The write-down of goodwill, intangible assets and property and equipment represented the full carrying value of the respective assets immediately prior to the write-down. Annual amortization expense related to the intangible assets prior to the write-down was $670,000. Annual depreciation expense related to the property and equipment prior to the write-down was $432,754.

Other Current Liabilities

Other current liabilities are as follows:

 

     September 30      December 31  
     2011      2010      2009  
     (Unaudited)                

Accrued bonuses and incentives

   $ 2,980,712       $ 2,606,666       $ 1,658,211   

SARs liability

     320,658         1,357,297         591,659   

Accrued vacation

     380,672         360,866         275,143   

Warranty reserve

     189,106         242,170         177,333   

Deferred revenue

     114,700         214,907         344,273   

Other

     650,508         637,040         643,503   
  

 

 

    

 

 

    

 

 

 
   $ 4,636,356       $ 5,418,946       $ 3,690,122   
  

 

 

    

 

 

    

 

 

 

Deferred revenue at September 30, 2011 (unaudited), December 31, 2010 and December 31, 2009 is net of $0, $0 and $315,225, respectively, of deferred cost of revenue.

Revenue Recognition

Revenue from product and service sales is recognized pursuant to ASC 605, Revenue Recognition. Accordingly, revenue is recognized when all four of the following criteria are met: (i) persuasive evidence that an arrangement exists; (ii) delivery of the product has occurred or services have been rendered; (iii) the selling price is both fixed and determinable; and (iv) collectibility is reasonably assured. All of the Company’s sales are made to third-party distributors. Distributors are required to have a fully executed distributor agreement (an

 

13


Medicis Technologies Corporation

Notes to Consolidated Financial Statements (continued)

 

3. Summary of Significant Accounting Policies (continued)

 

“Agreement”) in place with the Company prior to the shipment of product. The Agreement identifies shipment terms as FCA Manufacturer’s Plant (shipping point), whereby the Company is obligated and at risk until it provides the shipment to the carrier at the Company’s facility. Typically there are no rights of return, aside from the standard, limited warranty, and there are no repurchase agreements in place. Prices are established by reference to a price list within the Agreement. The Company evaluates distributors prior to entering into an Agreement, and the Company performs a credit review prior to rendering credit to a distributor. During 2009, certain Agreements contained a right of return for 90 days after the customer took possession. For sales where the right of return date had not yet passed, the revenue and the related cost of revenue were deferred. Deferred revenue, net of deferred cost of revenue, relating to these transactions was $213,473 as of December 31, 2009.

Transducers, which are a component of the LIPOSONIX® system, are considered a separately identified unit. Transducers contain a limited number of units of treatment (or “sites”). The Company employs a site banking program which allows for customers to receive a transducer at no charge upon reaching a certain number of banked sites, which are created when less sites remain in a transducer than would be needed to perform a full treatment on a patient. Because of the potential for an additional transducer to be delivered at a future date, the Company defers a portion of the revenue for each transducer sale based on the estimated number of sites banked per transducer. The deferred revenue relating to site banking was $114,700, $133,300 and $55,800 as of September 30, 2011 (unaudited), December 31, 2010 and December 31, 2009, respectively.

The Company is required to provide service training to its distributors, on an as needed basis, but no later than three months after entering into an Agreement, as distributors are required to provide service to their customers. This service training has been determined to be a separate deliverable. Revenue recognition related to the fair value of the service training is deferred, if material, until the service training has been completed. As of September 30, 2011 (unaudited), December 31, 2010 and December 31, 2009, no deferred revenue was recorded for service training, as all service training had been provided as of those dates.

Advertising

The Company expenses advertising costs as incurred. Advertising expenses for nine months ended September 30, 2011 (unaudited), the nine months ended September 30, 2010 (unaudited), and the years ended December 31, 2010 and 2009 were $1,975,910, $3,601,914, $4,760,809 and $3,039,573, respectively.

 

14


Medicis Technologies Corporation

Notes to Consolidated Financial Statements (continued)

 

3. Summary of Significant Accounting Policies (continued)

 

Warranty Reserve

The Company provides a 15 month limited warranty (“warranty”) on its product sales to distributors and a 12 month limited warranty on its retail (end customer) product sales. Spare parts have a warranty period of 90 days or the remainder of the original warranty period, whichever is greater. The warranty period starts upon shipment from the Company’s facility (for sales to distributors) or upon shipment from the distributor (for sales to end customers). Under the warranty terms, covered products will be free from defect and will operate in all material respects in accordance with the functional specifications published.

In order to calculate the warranty reserve, the Company estimates the future service cost and number of service events based on historical data and management’s judgment in lieu of adequate history, as warranty expense is reasonably estimable. This rate is then applied to the installed base to determine the level of warranty reserve needed. Any increase or decrease in the warranty reserve is recorded as cost of revenue in the period of the change. The warranty reserve is included in other current liabilities in the accompanying consolidated balance sheets.

The following is a summary of activity in the warranty reserve for the nine months ended September 30, 2011 (unaudited), the nine months ended September 30, 2010 (unaudited) and the years ended December 31, 2010 and 2009:

 

     Warranty
Reserve
Balance at
Beginning of
Period
     Charged to
Warranty
Expense
     Deductions     Warranty
Reserve
Balance at
End of
Period
 

Nine Months Ended September 30, 2011 (unaudited)

   $ 242,170       $ 268,355       $ (321,419   $ 189,106   

Nine Months Ended September 30, 2010 (unaudited)

     177,333         157,800         (193,342     141,791   

Year Ended December 31, 2010

     177,333         299,200         (234,363     242,170   

Year Ended December 31, 2009

     115,566         122,038         (60,271     177,333   

 

15


Medicis Technologies Corporation

Notes to Consolidated Financial Statements (continued)

 

3. Summary of Significant Accounting Policies (continued)

 

Income Taxes

Income taxes are determined using an annual effective tax rate, which generally differs from the U.S. Federal statutory rate, primarily because of changes in valuation allowances against deferred tax assets and various expenses that are not deductible for tax purposes. The Company’s effective tax rate may be subject to fluctuations during the year as new information is obtained which may affect the assumptions it uses to estimate its annual effective tax rate, including factors such as changes in valuation allowances against deferred tax assets, reserves for tax audit issues and settlements, utilization of tax credits and changes in tax laws in jurisdictions where the Company conducts operations. The Company recognizes tax benefits only if the tax position is more likely than not of being sustained. The Company recognizes deferred tax assets and liabilities for temporary differences between the financial reporting basis and the tax basis of its assets and liabilities, along with net operating losses and credit carryforwards. The Company records valuation allowances against its deferred tax assets to reduce the net carrying value to amounts that management believes is more likely than not to be realized. Income taxes have been presented in the accompanying financial statements as if the Company filed tax returns on a separate basis. Due to the Company’s history of operating losses, management has concluded that the Company’s deferred tax assets are not more likely than not to be realized.

Legal Contingencies

The Company records contingent liabilities resulting from asserted and unasserted claims against it, when it is probable that a liability has been incurred and the amount of the loss is estimable. Estimating probable losses requires analysis of multiple factors, in some cases including judgments about the potential actions of third-party claimants and courts. Therefore, actual losses in any future period are inherently uncertain. Currently, the Company does not believe any of its pending legal proceedings or claims will have a material adverse effect on its results of operations or financial condition.

Foreign Currency Translations

The local currency is typically the functional currency of our foreign subsidiaries. The financial statements of foreign subsidiaries have been translated into U.S. Dollars. All balance sheet accounts have been translated using the exchange rates in effect at the balance sheet date. Income statement amounts have been translated using the average exchange rate for the year. The gains and losses resulting from the changes in exchange rates from year to year have been

 

16


Medicis Technologies Corporation

Notes to Consolidated Financial Statements (continued)

 

3. Summary of Significant Accounting Policies (continued)

 

reported in other comprehensive (loss) income. Total accumulated (losses) gains from foreign currency translation, included in accumulated other comprehensive (loss) income at September 30, 2011 (unaudited), December 31, 2010, and December 31, 2009, was $(4,515), $(5,679) and $4,346, respectively. No significant transaction losses were recognized during the nine months ended September 30, 2011 (unaudited), the nine months ended September 30, 2010 (unaudited), or the years ended December 31, 2010 and 2009.

Use of Estimates and Risks and Uncertainties

The preparation of the consolidated financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. The accounting estimates that require management’s most significant, difficult and subjective judgments include the establishment and maintenance of reserves for warranty obligations; the assessment of recoverability of long-lived assets and goodwill; and the recognition and measurement of current and deferred income tax assets and liabilities. The actual results experienced by the Company may differ from management’s estimates.

Fair Value of Financial Instruments

The carrying amount of cash, accounts receivable, accounts payable and accrued liabilities reported in the consolidated balance sheets approximates fair value because of the immediate or short-term maturity of these financial instruments.

Recent Accounting Pronouncements

In May 2011, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2011-04, Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and International Financial Reporting Standards (Topic 820) – Fair Value Measurement, to provide a consistent definition of fair value and ensure that the fair value measurement and disclosure requirements are similar between U.S. GAAP and International Financial Reporting Standards. ASU No. 2011-04 changes certain fair value measurement principles and enhances the disclosure requirements, particularly for level 3 fair value measurements. ASU No. 2011-04 is effective for interim and annual reporting periods beginning after December 15, 2011 and must be applied prospectively. The Company is currently assessing what impact, if any, the revised guidance will have on its results of operations and financial condition.

 

17


Medicis Technologies Corporation

Notes to Consolidated Financial Statements (continued)

 

3. Summary of Significant Accounting Policies (continued)

 

In June 2011, the FASB issued ASU No. 2011-05, Comprehensive Income (Topic 220): Presentation of Comprehensive Income. The updated guidance amends the FASB Accounting Standards Codification (“Codification”) to allow an entity the option to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. In both alternatives, an entity is required to present each component of net income along with total net income, each component of other comprehensive income along with a total for other comprehensive income, and a total amount for comprehensive income. ASU No. 2011-05 eliminates the option to present the components of other comprehensive income as part of the statement of changes in stockholders’ equity. The amendments to the Codification in the ASU do not change the items that must be reported in other comprehensive income or when an item of other comprehensive income must be reclassified to net income. ASU No. 2011-05 will be applied retrospectively. ASU No. 2011-05 is effective for annual reporting periods beginning after December 15, 2011, with early adoption permitted, and will be applied retrospectively. It is expected that the adoption of this amendment will only impact the presentation of comprehensive income within the Company’s consolidated financial statements.

In September 2011, the FASB issued ASU 2011-08, Intangibles – Goodwill and Other (Topic 350): Testing Goodwill for Impairment. The updated guidance permits an entity to make a qualitative assessment of whether it is more likely than not that a reporting unit’s fair value is less than its carrying value before applying the two-step goodwill impairment model that is currently in place. If it is determined through the qualitative assessment that a reporting unit’s fair value is more likely than not greater than its carrying value, the remaining impairment steps would be unnecessary. The qualitative assessment is optional, allowing companies to go directly to the quantitative assessment. ASU 2011-08 is effective for annual and interim goodwill impairment tests performed in annual reporting periods beginning after December 15, 2011, with early adoption permitted. The Company does not expect the revised guidance to impact its results of operations and financial condition.

 

18


Medicis Technologies Corporation

Notes to Consolidated Financial Statements (continued)

 

4. Commitments and Contingencies

Occupancy Arrangements

The Company presently leases approximately 24,700 square feet of office, laboratory and manufacturing space in Bothell, Washington under a lease agreement that expires in October 2012.

Rent expense was $254,659, $254,625, $339,300 and $366,744 for the nine months ended September 30, 2011 (unaudited), the nine months ended September 30, 2010 (unaudited), and the years ended December 31, 2010 and 2009, respectively.

At September 30, 2011 (unaudited), future lease payments under the Company’s operating lease are as follows:

 

Three months ended December 31, 2011

   $  315,669   

Year ended December 31, 2012

     100,883   
  

 

 

 
   $ 416,552   
  

 

 

 

5. Income Taxes

The reconciliations of the U.S. federal statutory rate to the combined effective tax rate used to determine income tax expense (benefit) are as follows:

 

     Nine Months Ended
September 30
    Year Ended
December 31
 
     2011     2010     2010     2009  
     (Unaudited)     (Unaudited)              

Statutory federal income tax rate

     (34.0 )%      (34.0 )%      (34.0 )%      (34.0 )% 

State tax rate, net of federal tax benefit

     —          —          —          —     

Non-deductible impairment of goodwill

     —          —          24.3        —     

Other non-deductible items

     0.1        —          —          0.1   

Credits and other

     (0.2     —          (0.2     (1.6

Valuation allowance

     34.1        34.0        9.3        35.5   
  

 

 

   

 

 

   

 

 

   

 

 

 
     0.0     0.0     (0.6 )%      0.0
  

 

 

   

 

 

   

 

 

   

 

 

 

 

19


Medicis Technologies Corporation

Notes to Consolidated Financial Statements (continued)

 

5. Income Taxes (continued)

 

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Significant components of the Company’s deferred tax assets and liabilities are as follows:

 

    

September 30, 2011

(Unaudited)

 
     Current     Long-term  

Deferred tax assets:

    

Net operating loss carryforwards

   $ —        $ 55,255,044   

Credits

     —          2,076,782   

Other (primarily reserves and liabilities)

     3,057,549        —     
  

 

 

   

 

 

 
     3,057,549        57,331,826   

Deferred tax liabilities:

    

Excess of net book value over tax basis of intangible assets

     —          —     
  

 

 

   

 

 

 
     —          —     

Valuation allowance

     (3,057,549     (57,331,826
  

 

 

   

 

 

 

Net deferred tax assets

   $ —        $ —     
  

 

 

   

 

 

 

 

20


Medicis Technologies Corporation

Notes to Consolidated Financial Statements (continued)

 

5. Income Taxes (continued)

 

     December 31  
     2010     2009  
     Current     Long-Term     Current     Long-Term  

Deferred tax assets:

        

Net operating loss carryforwards

   $ —        $ 45,706,771      $ —        $ 33,484,532   

Credits

     —          2,076,782        —          1,774,507   

Other (primarily reserves and liabilities)

     2,759,165        —          1,317,488        —     
  

 

 

   

 

 

   

 

 

   

 

 

 
     2,759,165        47,783,553        1,317,488        35,259,039   

Deferred tax liabilities:

        

Excess of net book value over tax basis of intangible assets

     —          —          —          (2,561,534
  

 

 

   

 

 

   

 

 

   

 

 

 
     —          —          —          (2,561,534

Valuation allowance

     (2,759,165     (47,783,553     (1,317,488     (33,615,505
  

 

 

   

 

 

   

 

 

   

 

 

 

Net deferred tax liabilities

   $ —        $ —        $ —        $ (918,000
  

 

 

   

 

 

   

 

 

   

 

 

 

Due to the Company’s history of operating losses, management has concluded that the Company’s deferred tax assets are not more likely than not to be realized. The valuation allowance increased by $9,846,657, $15,609,725 and $11,772,580 for the nine months ended September 30, 2011 (unaudited), and the years ended December 31, 2010 and 2009, respectively.

At September 30, 2011 (unaudited), the Company has a federal net operating loss carryforward of approximately $162.5 million and a federal research and experimentation carryforward of approximately $2.1 million. The net operating losses and research and experimentation credit carryforwards begin to expire in 2021.

At September 30, 2011 (unaudited), December 31, 2010 and 2009, the Company has not made any accruals for uncertain tax positions. The Company recognizes accrued interest and penalties, if applicable, related to unrecognized tax benefits in income tax expense. During the nine months ended September 30, 2011 (unaudited) and the years ended December 31, 2010 and 2009, the Company did not recognize any interest and penalties. The Company files a U.S. federal income tax return. Such returns have either been audited or settled through statute expiration through December 31, 2007.

 

21


Medicis Technologies Corporation

Notes to Consolidated Financial Statements (continued)

 

6. Share-Based Compensation

Medicis has granted share-based compensation awards to certain of the Company’s employees. The awards are granted from Medicis’ stock option plans and are indexed in the Class A common stock of Medicis. The share-based compensation expense related to the awards of the Company’s employees is allocated to the Company by Medicis. Share-based compensation awards granted from Medicis’ stock option plans include stock options and restricted stock awards. Medicis also grants stock appreciation rights (“SARs”).

Stock Options

Stock option awards granted by Medicis are granted at the fair market value on the date of grant. Qualified and non-qualified stock options vest over a period determined at the time the options are granted, ranging from one to five years, and generally have a maximum term of ten years. When options are exercised, new shares of Medicis’ Class A common stock are issued.

The total value of the stock options awards is expensed ratably over the service period of the employees receiving the awards. As of September 30, 2011 (unaudited), there is no unrecognized compensation cost related to stock option awards to be recognized as expense subsequent to September 30, 2011, as there are no awards outstanding.

 

22


Medicis Technologies Corporation

Notes to Consolidated Financial Statements (continued)

 

6. Share-Based Compensation (continued)

 

A summary of stock options granted to LipoSonix employees and related information for the nine months ended September 30, 2011 (unaudited), and the years ended December 31, 2010 and 2009 is as follows:

 

     Stock
Options
    Weighted
Average
Price
 

Balance at December 31, 2008

     —        $ —     

Granted

     15,000        11.28   

Exercised

     —          —     

Terminated

     —          —     
  

 

 

   

Balance at December 31, 2009

     15,000        11.28   

Granted

     8,029        22.69   

Exercised

     (1,500     11.28   

Terminated

     (21,529     15.54   
  

 

 

   

Balance at December 31, 2010

     —          —     

Granted

     —          —     

Exercised

     —          —     

Terminated

     —          —     
  

 

 

   

Balance at September 30, 2011

     —          —     
  

 

 

   

All of the stock options granted were non-qualified awards.

The intrinsic value of options exercised during 2010 was $17,205.

 

23


Medicis Technologies Corporation

Notes to Consolidated Financial Statements (continued)

 

6. Share-Based Compensation (continued)

 

The fair value of each stock option award is estimated on the date of the grant using the Black-Scholes option pricing model with the following assumptions:

 

     Year Ended December 31  
     2011     2009  

Expected dividend yield

     1.06     0.35

Expected stock price volatility

     0.33        0.45   

Risk-free interest rate

     3.04     2.20

Expected life of options

     7.0 Years        7.0 Years   

The expected dividend yield is based on expected annual dividends to be paid by Medicis as a percentage of the market value of Medicis’ stock as of the date of grant. Medicis determined that a blend of implied volatility and historical volatility is more reflective of market conditions and a better indicator of expected volatility than using purely historical volatility. The risk-free interest rate is based on the U.S. treasury security rate in effect as of the date of grant. The expected lives of options are based on historical data of Medicis.

The weighted average fair value of stock options granted during 2010 and 2009 was $8.10 and $5.32, respectively.

Restricted Stock Awards

Restricted stock awards are valued at the closing market value of Medicis’ Class A common stock on the date of grant, and the total value of the award is expensed ratably over the service period of the employees receiving the grants.

 

24


Medicis Technologies Corporation

Notes to Consolidated Financial Statements (continued)

 

6. Share-Based Compensation (continued)

 

A summary of restricted stock activity for grants made to LipoSonix employees and changes for the nine months ended September 30, 2011 (unaudited) and the years ended December 31, 2010 and 2009 is as follows:

 

Nonvested Shares

   Shares     Weighted-
Average
Grant-Date
Fair Value
 

Non-vested at December 31, 2008

     156,268      $ 18.57   

Granted

     —          —     

Vested

     (13,464     18.57   

Forfeited

     (21,540     18.57   
  

 

 

   

Non-vested at December 31, 2009

     121,264        18.57   

Granted

     —          —     

Vested

     (13,476     18.57   

Forfeited

     —          —     
  

 

 

   

Non-vested at December 31, 2010

     107,788        18.57   

Granted

     42,291        31.33   

Vested

     (26,139     18.57   

Forfeited

     (5,146     23.32   
  

 

 

   

Non-vested at September 30, 2011

     118,794        22.91   
  

 

 

   

The total fair value of restricted shares vested during the nine months ended September 30, 2011 (unaudited), and the years ended December 31, 2010 and 2009 was $485,401, $250,249 and $250,026, respectively.

On November 1, 2011, Medicis sold LipoSonix to Solta (see Note 9). As a result of the sale of LipoSonix to Solta, as of November 1, 2011, all outstanding non-vested restricted stock awards for LipoSonix employees were forfeited. Therefore, as of September 30, 2011 (unaudited), there is no unrecognized compensation cost related to non-vested restricted stock awards to be recognized as expense subsequent to September 30, 2011.

 

25


Medicis Technologies Corporation

Notes to Consolidated Financial Statements (continued)

 

6. Share-Based Compensation (continued)

 

Stock Appreciation Rights

During 2009, Medicis began granting cash-settled SARs to many of its employees. SARs generally vest over a graduated five-year period and expire seven years from the date of grant, unless such expiration occurs sooner due to the employee’s termination of employment, as provided in the applicable SAR award agreement. SARs allow the holder to receive cash (less applicable tax withholding) upon the holder’s exercise, equal to the excess, if any, of the market price of Medicis’ Class A common stock on the exercise date over the exercise price, multiplied by the number of shares relating to the SAR with respect to which the SAR is exercised. The exercise price of the SAR is the fair market value of a share of Medicis’ Class A common stock relating to the SAR on the date of grant. The total value of the SAR is expensed over the service period of the employee receiving the grant, and a liability is recognized in the Company’s consolidated balance sheets until settled. The fair value of SARs is required to be remeasured at the end of each reporting period until the award is settled, and changes in fair value must be recognized as compensation expense to the extent of vesting each reporting period based on the new fair value.

The fair value of each SAR was estimated on the date of the grant, and was remeasured as of the end of the reporting period, using the Black-Scholes option pricing model with the following assumptions:

 

     SARS Granted
During the Nine
Months Ended
September 30
 

SARS Granted

During the

Year Ended

December 31

     2011   2010    2009
     (Unaudited)         

Expected dividend yield

   0.87%   0.95% to 1.06%    0.35%

Expected stock price volatility

   0.32   0.32 to 0.33    0.45

Risk-free interest rate

   3.12%   3.04% to 3.07%    2.18%

Expected life of SARs

   7.0 years   7.0 years    7.0 years

 

26


Medicis Technologies Corporation

Notes to Consolidated Financial Statements (continued)

 

6. Share-Based Compensation (continued)

 

     Remeasurement
as of
September 30
   Remeasurement
as of
December 31
     2011    2010
     (Unaudited)     

Expected dividend yield

   0.88%    0.90%

Expected stock price volatility

   0.36    0.31

Risk-free interest rate

   0.96% to 1.43%    2.71%

Expected life of SARs

   4.4 to 6.5 years    5.2 to 6.3 years

The weighted average fair value of SARs granted during the nine months ended September 30, 2011 (unaudited) and the years ended December 31, 2010 and 2009, as of the respective grant dates, was $9.90, $8.31 and $5.32, respectively. The weighted average fair value of all SARs outstanding as of the remeasurement dates of September 30, 2011 (unaudited) and December 31, 2010, was $20.40 and $13.51, respectively.

 

27


Medicis Technologies Corporation

Notes to Consolidated Financial Statements (continued)

 

6. Share-Based Compensation (continued)

 

A summary of SARs activity for awards granted to LipoSonix employees for the nine months ended September 30, 2011 (unaudited), and the years ended December 31, 2010 and 2009, is as follows:

 

     Number
of SARs
    Weighted
Average
Exercise
Price
     Weighted
Average
Remaining
Contractual
Term
     Aggregate
Intrinsic
Value
 

Balance at December 31, 2008

     —        $ —           

Granted

     217,580        11.28         

Exercised

     —          —           

Terminated

     (24,418     11.28         
  

 

 

         

Balance at December 31, 2009

     193,162        11.28         

Granted

     137,300        23.33         

Exercised

     (9,905     11.28         

Terminated

     —          —           
  

 

 

         

Balance at December 31, 2010

     320,557        16.44         5.6       $ 3,317,915   

Granted

     46,460        27.56         

Exercised

     (29,871     14.24         

Terminated

     —          —           
  

 

 

         

Balance at December 31, 2010

     337,146        18.17         5.1         6,174,283   
  

 

 

         

The intrinsic value of SARs exercised during the nine months ended September 30, 2011 (unaudited) and the year ended December 31, 2010, was $667,660 and $135,119, respectively.

As of September 30, 2011 (unaudited), 13,890 SARs were exercisable, with a weighted average exercise price of $18.35, and an aggregate intrinsic value of $251,802.

 

28


Medicis Technologies Corporation

Notes to Consolidated Financial Statements (continued)

 

6. Share-Based Compensation (continued)

 

On November 1, 2011, Medicis sold LipoSonix to Solta (see Note 9). As a result of the sale of LipoSonix to Solta, as of November 1, 2011, all outstanding non-vested SARs awards for LipoSonix employees were forfeited. LipoSonix employees may exercise their outstanding and exercisable SARs until January 29, 2012, when any remaining unexercised SARs will be forfeited. As a result, as of September 30, 2011 (unaudited), there is no unrecognized compensation cost related to outstanding SARs to be recognized as expense subsequent to September 30, 2011.

Total share-based compensation expense related to awards granted to LipoSonix employees recognized during the nine months ended September 30, 2011 (unaudited), the nine months ended September 30, 2010 (unaudited), and the years ended December 31, 2010 and 2009 was as follows:

 

     Nine Months Ended
September 30
    

Year Ended

December 31

 
     2011     2010      2010      2009  
     (Unaudited)     (Unaudited)                

Stock options

   $ 12,397      $ 11,783       $ 11,783       $ 37,475   

Restricted stock awards

     168,685        276,696         381,021         549,547   

Stock appreciation rights

     (310,061     827,938         911,097         591,659   
  

 

 

   

 

 

    

 

 

    

 

 

 

Total share-based compensation expense

   $ (128,979   $ 1,116,417       $ 1,303,901       $ 1,178,681   
  

 

 

   

 

 

    

 

 

    

 

 

 

 

29


Medicis Technologies Corporation

Notes to Consolidated Financial Statements (continued)

 

7. Net Revenues by Geographic Region

The Company’s net revenues by geographic region for the nine months ended September 30, 2011 and 2010 (unaudited), and the years ended December 31, 2010 and 2009 were as follows:

 

     Nine Months Ended
September 30
    

Year Ended

December 31

 
     2011      2010      2010      2009  
     (Unaudited)      (Unaudited)                

Canada

   $ 381,644       $ 1,473,004       $ 1,704,070       $ 230,745   

Europe

     104,756         169,006         269,213         1,037,260   

Asia

     —           —           2,090,225         —     
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 486,400       $ 1,642,010       $ 4,063,508       $ 1,268,005   
  

 

 

    

 

 

    

 

 

    

 

 

 

8. Defined Contribution Plan

Medicis has a defined contribution plan (the “Contribution Plan”) that is intended to qualify under Section 401(k) of the Internal Revenue Code. All employees of Medicis, including employees of the Company, are eligible to participate in the Contribution Plan, except those who have not attained the age of 21. Participants are able to contribute, through payroll deductions, up to 100.0% of their basic compensation, not to exceed Internal Revenue Code limitations. The Contribution Plan also provides for profit sharing contributions by Medicis. Medicis matches 50% of the first 6% of basic compensation contributed by the participants. During 2010 and 2009, Medicis also made a discretionary contribution to the plan. During the nine months ended September 30, 2011 (unaudited), the nine months ended September 30, 2010 (unaudited), and the years ended December 31, 2010 and 2009, the Company recognized expense related to Medicis’ matching and discretionary contributions under the Contribution Plan of $186,290, $139,745, $664,665 and $398,591, respectively.

9. Subsequent Events

The Company has evaluated events subsequent to September 30, 2011, to assess the need for potential recognition or disclosures in the financial statements. Such events were evaluated through December 16, 2011, the date these financial statements were available to be issued. Based upon this evaluation, it was determined that no other subsequent events occurred that require recognition or additional disclosure in the financial statements other than those listed below.

 

30


Medicis Technologies Corporation

Notes to Consolidated Financial Statements (continued)

 

9. Subsequent Events (continued)

On October 24, 2011, the Company received FDA clearance of the second generation LIPOSONIX® system specifically indicated for non-invasive waist circumference reduction.

On November 1, 2011, Medicis closed its sale of all issued and outstanding shares of common stock of the Company to Solta, pursuant to a previously announced stock purchase agreement, dated September 12, 2011, by and between Medicis and Solta (the “Agreement”). In connection therewith, on November 1, 2011, a separate subsidiary of Medicis transferred to Solta certain assets and assigned to Solta certain agreements, in each case related to the Company. Solta paid to Medicis at the closing $15.5 million in cash, consisting of the initial purchase price of $15 million and a preliminary working capital adjustment, which remained subject to a customary post-closing review based on the amount of working capital of the Company at the closing. In addition, Solta agreed to pay to Medicis the following contingent payments after the closing, subject to the terms and conditions of the Agreement:

 

(i)

a one-time cash payment of up to $20 million upon approval by the FDA of the second generation LIPOSONIX® system prior to October 1, 2012 (the FDA approval was obtained in late October 2011, as a result of which Solta was required to make the $20 million payment to Medicis on or prior to November 19, 2011. Solta made this $20 million payment to Medicis on November 18, 2011); and

 

(ii) additional contingent cash and milestone payments, which will expire after approximately seven years, based upon, among other things, the achievement of year-to-year increases and specified targets in the adjusted net sales and adjusted gross profits of such LipoSonix products.

At the closing, Solta also assumed the contingent payment obligations of Medicis with respect to the former shareholders of LipoSonix, Inc. pursuant to the Agreement and Plan of Merger among Medicis, LipoSonix, Inc. and the other parties thereto effective July 1, 2008.

 

31