Attached files
file | filename |
---|---|
10-K - NAT 4-2 SUPER 10K - WNC HOUSING TAX CREDIT FUND IV L P SERIES 2 | nat42super10k.htm |
EX-31.2 - EXHIBIT312.HTM - WNC HOUSING TAX CREDIT FUND IV L P SERIES 2 | exhibit312.htm |
EX-32.2 - EXHIBIT322.HTM - WNC HOUSING TAX CREDIT FUND IV L P SERIES 2 | exhibit322.htm |
EX-32.1 - EXHIBIT321.HTM - WNC HOUSING TAX CREDIT FUND IV L P SERIES 2 | exhibit321.htm |
EX-31.1 - EXHIBIT311.HTM - WNC HOUSING TAX CREDIT FUND IV L P SERIES 2 | exhibit311.htm |
EX-99 - PIONEER 2005 AUDIT - WNC HOUSING TAX CREDIT FUND IV L P SERIES 2 | pioneer2005audit.htm |
EX-99 - PIONEER 2006 AUDIT - WNC HOUSING TAX CREDIT FUND IV L P SERIES 2 | pioneer2006audit.htm |
EX-99 - APARTMENT HOUSING OF E. BREWTON 2007 AUDIT - WNC HOUSING TAX CREDIT FUND IV L P SERIES 2 | apthsgebrewton2007audit.htm |
EX-99 - APARTMENT HOUSING OF E. BREWTON 2006 AUDIT - WNC HOUSING TAX CREDIT FUND IV L P SERIES 2 | apthsgebrewton2006audit.htm |
EX-99 - APARTMENT HOUSING OF E. BREWTON 2005 AUDIT - WNC HOUSING TAX CREDIT FUND IV L P SERIES 2 | apthsgebrewton2005audit.htm |
FINANCIAL STATEMENTS AND
INDEPENDENT AUDITOR'S REPORT
PIONEER STREET ASSOCIATES
(A California Limited Partnership)
D.B.A. FOOTHILL VISTA APARTMENTS
DECEMBER 31, 2007
PIONEER STREET ASSOCIATES
(A California Limited Partnership)
TABLE OF CONTENTS
PAGE
|
|
REPORT OF INDEPENDENT REGISTERED ACCOUNTING FIRM
|
3
|
FINANCIAL STATEMENTS:
|
|
BALANCE SHEET
|
4
|
STATEMENT OF OPERATIONS
|
6
|
STATEMENT OF CHANGES IN PARTNERS' CAPITAL
|
7
|
STATEMENT OF CASH FLOWS
|
8
|
NOTES TO FINANCIAL STATEMENTS
|
9
|
SUPPLEMENTAL INFORMATION:
|
|
INDEPENDENT AUDITOR'S REPORT ON INFORMATION
|
|
ACCOMPANYING THE BASIC FINANCIAL STATEMENTS
|
15
|
SUPPLEMENTAL INFORMATION - SCHEDULE OF EXPENSES
|
16
|
Pailet, Meunier and LeBlanc, L.L.P.
Certified Public Accountants
Management Consultants
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Partners
Pioneer Street Associates
(A California Limited Partnership)
Visalia, California
We have audited the accompanying balance sheet of Pioneer Street Associates, A California Limited Partnership, as of December 31, 2007 and the related statements of operations, changes in partners' capital and cash flows for the year then ended. These financial statements are the responsibility of the partnership's management. Our responsibility is to express an opinion on these financial statements based on our audit.
We conducted our audit in accordance with the Standards of the Public Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The partnership has determined that it is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the partnership's internal control over financial reporting. Accordingly, we express no such opinion. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Pioneer Street Associates, A California Limited Partnership, as of December 31, 2007 and the results of its operations, changes in partners' capital and cash flows for the year then ended in conformity with accounting principles generally accepted in the United States of America.
/s/ Pailet, Meunier and LeBlanc, L.L.P.
Metairie, Louisiana
March 10, 2008
3421 N. Causeway Blvd., Suite 701. Metairie, LA 70002 Telephone (504) 837-0770 . Fax (504) 837-7102
Member of
IGAF Worldwide - Member Firms in Principal Cities . PCAOB - Public Company Accounting Oversight Board
AICPA Centers . Center for Public Company Audit Firms (SEC)
Governmental Audit Quality Center . Private Companies Practice Section (PCPS)
3
PIONEER STREET ASSOCIATES
(A California Limited Partnership)
BALANCE SHEET
DECEMBER 31, 2007
ASSETS
|
||||
Current Assets
|
||||
Cash
|
28,017 | |||
Rents receivable
|
6,916 | |||
Prepaid expenses
|
13,775 | |||
Total Current Assets
|
48,708 | |||
Restricted Deposits and Funded Reserves
|
||||
Tenants' security deposits
|
45,979 | |||
Replacement reserve
|
114,323 | |||
Taxes and insurance escrow
|
2,529 | |||
Total Restricted Deposits and Funded Reserves
|
162,831 | |||
Property and Equipment
|
||||
Land
|
300,000 | |||
Buildings
|
3,727,276 | |||
Equipment
|
179,217 | |||
4,206,493 | ||||
Less: Accumulated depreciation
|
(1,880,650 | ) | ||
Property and Equipment - Net
|
2,325,843 | |||
Other Assets
Deferred charges, less accumulated amortization
|
27,775 | |||
Total Assets
|
$ | 2,565,157 |
See accompanying notes to financial statements.
4
PIONEER STREET ASSOCIATES
(A California Limited Partnership)
BALANCE SHEET
DECEMBER 31, 2007
LIABILITIES AND PARTNERS' CAPITAL
Current Liabilities
|
||||
Accounts payable
|
$ | 8,558 | ||
Accrued reporting and administrative fees
|
4,000 | |||
Accrued partnership management fee
|
5,600 | |||
Current portion of long-term debt
|
48,343 | |||
Total Liabilities
|
66,501 | |||
Tenants' Security Deposits
|
40,190 | |||
Long-Term Liabilities
|
||||
Mortgage payable
|
1,628,069 | |||
Less: current portion
|
(48,343 | ) | ||
Total Long-Term Liabilities
|
1,579,726 | |||
Total Liabilities
|
1,686,417 | |||
Partners' Capital
|
878,740 | |||
Total Liabilities and Partners' Capital
|
$ | 2,565,157 |
See accompanying notes to financial statements.
5
PIONEER STREET ASSOCIATES
(A California Limited Partnership)
STATEMENT OF OPERATIONS
DECEMBER 31, 2007
Revenue
|
||||
Rental revenue
|
652,152 | |||
Less: Vacancies
|
(37,213 | ) | ||
Other Revenue
|
44,022 | |||
Total Revenue
|
658,961 | |||
Operating expenses
|
||||
Operating and maintenance
|
182,097 | |||
Utilities
|
45,376 | |||
Tax and insurance
|
67,631 | |||
Management fee
|
52,416 | |||
General and administrative
|
55,606 | |||
Total Operating expenses
|
403,126 | |||
Operating Income
|
255,835 | |||
Other Expenses
|
||||
Interest income
|
5,925 | |||
Interest expense
|
(114,537 | ) | ||
Depreciation and amortization
|
(154,686 | ) | ||
Reporting Fee
|
(2,000 | ) | ||
Administrative fee
|
(2,000 | ) | ||
Partnership management fee
|
(5,600 | ) | ||
Net Other Expenses
|
(272,898 | ) | ||
Net Income (Loss)
|
(17,063 | ) |
See accompanying notes to financial statements.
6
PIONEER STREET ASSOCIATES
(A California Limited Partnership)
STATEMENT OF CHANGES IN PARTNERS' CAPITAL
DECEMBER 31, 2007
1.0% General Partners
|
99.0%
Limited
Partner
|
Total
Partners'
Capital
|
||||||||||
Balance - January 1, 2007
|
$ | (588,383 | ) | $ | 1,562,186 | $ | 973,803 | |||||
Net Income (Loss)
|
(171 | ) | (16,892 | ) | (17,063 | ) | ||||||
Distributions to Members
|
(78,000 | ) | - | (78,000 | ) | |||||||
Balance - December 31, 2007
|
$ | (666,554 | ) | $ | 1,545,294 | $ | 878,740 |
See accompanying notes to financial statements.
7
PIONEER STREET ASSOCIATES
(A California Limited Partnership)
STATEMENT OF CASH FLOWS
DECEMBER 31, 2007
Cash flows from operating activities:
|
||||
Net Income
|
$ | (17,063 | ) | |
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||
Depreciation and amortization
|
154,686 | |||
(Increase) decrease in accounts receivable
|
(6,916 | ) | ||
(Increase) decrease in prepaid expenses
|
(1,122 | ) | ||
Increase (decrease) in accounts payable
|
(1,076 | ) | ||
Increase (decrease) in security deposits payable
|
2,562 | |||
Total adjustments
|
148,134 | |||
Net cash provided (used) by operating activities
|
131,071 | |||
(Deposit) withdrawal replacement reserve
|
34,774 | |||
(Deposit) withdrawal security deposit account
|
(982 | ) | ||
(Deposit) withdrawal tax and insurance escrow
|
12,900 | |||
Purchases of property and equipment
|
(37,659 | ) | ||
Net cash provided (used) by investing activities
|
9,033 | |||
Cash flows from financing activities:
|
||||
Distributions to partner
|
(78,000 | ) | ||
Principal payments on long-term debt
|
(45,115 | ) | ||
Net cash provided (used) by financing activities
|
(123,115 | ) | ||
Net increase (decrease) in cash and equivalents
|
16,989 | |||
Cash and equivalents, beginning of year
|
11,028 | |||
Cash and equivalents, end of year
|
$ | 28,017 | ||
Supplemental disclosures of cash flow information:
|
||||
Cash paid during the year for:
|
||||
Interest Expense
|
$ | 114,537 |
See accompanying notes to financial statements.
8
PIONEER STREET ASSOCIATES
(A California Limited Partnership)
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2007
NOTE A - NATURE OF OPERATIONS
Pioneer Street Associates is a California Limited Partnership which was formed in February 1994, to develop, construct, own, maintain and operate a 112-unit multi-family apartment complex known as Foothill Vista Apartments and is located in the city of Bakersfield, California. The major activities of the Partnership are governed by the Partnership Agreement and Loan Agreement with the Pacific Life. Under the Loan Agreement, the Partnership is required to provide low cost housing to moderate or low-income households.
The Partnership has three general partners and one investing limited partner. Partnership transactions with the general partners are described in other notes to this financial statement.
NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
A summary of the Partnership's significant accounting policies consistently applied in the preparation of the accompanying financial statements follows:
Basis of accounting
The Partnership prepares its financial statements on the accrual basis of accounting and in accordance with accounting principles generally accepted in the United States of America.
Capitalization and Depreciation
Land, buildings and improvements are recorded at cost. Depreciation of buildings and equipment is computed principally using the Modified Accelerated Cost Recovery System which approximates straight-line for buildings and double-declining balance for equipment over the following estimated useful lives:
Years
|
|
Buildings
|
27.5
|
Equipment
|
7
|
Improvements are capitalized, while expenditures for maintenance and repairs are charged to expense as incurred. Upon disposal of depreciable property, the appropriate property accounts are reduced by the related costs and accumulated depreciation. The resulting gains and losses are reflected in the statement of operations.
9
10
|
PIONEER STREET ASSOCIATES
(A California Limited Partnership)
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2007
NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results may differ from those estimates.
Cash and Cash Equivalents
For purposes of reporting the statements of cash flows, the Partnership includes all cash accounts which are not subject to withdrawal restrictions or penalties, and all highly liquid debt instruments purchased with a maturity of three months or less as cash and cash equivalents on the accompanying balance sheet.
Amortization
Deferred charges are amortized over the following estimated useful lives using the straight-line method:
Years
|
|
Deferred debt expense
|
30
|
Tax credit monitoring fee
|
15
|
Income Taxes
No provision or benefit for income taxes has been included in these financial statements since taxable income or loss passes through to, and is reportable by, the partners individually.
Personal Assets and Liabilities
In accordance with the generally accepted method of presenting partnership financial statements, the financial statements do not include the personal assets and liabilities of the partners, including their obligation for income taxes on their distributive shares of the net income or the Partnership, nor any provision for income tax expense.
10
PIONEER STREET ASSOCIATES
(A California Limited Partnership)
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2007
NOTE B - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Impairment of Lonq-Lived Assets and Long-Lived Assets to be Disposed Of
The Partnership applies the provisions of the Financial Accounting Standards Board's Statement of Financial Accounting Standards (SFAS) No. 121, Accounting for the Impairment of Long-lived Assets and for Long-lived Assets to be Disposed Of. This statement requires that long-lived assets and certain identifiable intangibles be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to future net cash flow expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount which the carrying value of the assets exceed the fair value of the assets. Assets to be disposed of are reported at the lower of carrying value or fair value less the costs to sell. There have been no asset impairments recorded as of December 31, 2007.
SFAS No. 144
Statement of Financial Accounting Standards (SFAS) No. 144 requires that long-lived assets and certain identifiable intangibles held and used by an entity be reviewed for impairment whenever events or changes in circumstances that the carrying amount of an asset may not be recoverable. The adoption of SFAS No. 144 has not materially affected the partnership's reported earnings, financial condition or cash flows.
NOTE C - DEFERRED CHARGES
Deferred charges as of December 31, 2007, consists of the following:
Deferred debt expense
|
$ | 39,200 | ||
Tax credit monitoring fee
|
26,650 | |||
65,850 | ||||
Less: accumulated amortization
|
(38,075 | ) | ||
$ | 27,775 |
NOTE D - RESTRICTED DEPOSITS AND FUNDED RESERVES
In accordance with the Partnership and the Pacific Life Replacement Reserve Agreements, the Partnership is required to maintain a Replacement Reserve Account. This account is to be funded annually in the amount of $28,000 until the aggregate balance of the account reaches $182,000.
11
PIONEER STREET ASSOCIATES
(A California Limited Partnership)
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2007
NOTE E - LONG-TERM DEBT
Long-term debt consists of a permanent loan with Pacific Life in the face amount of $1,960,000.
Under the terms of the 30-year Promissory Note with Pacific Life, the loan provides for an initial interest rate of 8.17% and monthly payments of $14,614.74, commencing on November 1, 1995, and continuing through September 2025. The interest rate and monthly payment will be adjusted at year eleven (11) and year twenty-one (21), at which time the interest rate will be adjusted based on the Current Index plus 2.75% and the payment will be adjusted and determined by the amount of the monthly payment that would be sufficient to repay the note within 360 months of the initial payment date. As of December 31, 2007, the current interest rate and minimum monthly payment due is 6.93% and $13,304.35, respectively.
The apartment complex is pledged as collateral for the mortgage and is secured by deeds of trust, assignment of rents, security agreements and fixture filings against the property.
Aggregate maturities of Long-term debt for the next five years are as follows:
Year ending December 31,
|
||||
2008
|
48,343 | |||
2009
|
51,802 | |||
2010
|
55,508 | |||
2011
|
59,479 | |||
2012
|
63,735 | |||
Thereafter
|
1,349,202 | |||
1.628.069 |
NOTE F - TRANSACTIONS WITH AFFILIATES AND RELATED PARTIES
Management Fee
In accordance with the management agreement, the Partnership paid Tetra Property Management Company, an affiliate of one of the general partners, a management fee during 2007 in the amount of $52,416 for services rendered in connection with the leasing and operation of the project. The fee for its services is approximately 8.5% of the project's rental income.
12
PIONEER STREET ASSOCIATES
(A California Limited Partnership)
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2007
NOTE F - TRANSACTIONS WITH AFFILIATES AND RELATED PARTIES (CONTINUED) Annual Reporting Fee
An annual reporting fee of $2,000 is payable to the limited partner, WNC California Housing Tax Credit Fund IV, L.P. Series 2, an investor limited partner which holds a 99% interest in the partnership, for services to be rendered for accounting matters relating to preparation of tax returns and other reports required.
Annual Partnership Administrative Fee
An annual partnership administrative fee of $2,000 is payable to the general partners, for their services to be rendered for accounting matters relating to preparation of tax returns and other reports required.
Partnership Management Fee
An annual partnership management fee of $5,600 is payable to the Central Valley Coalition for Affordable Housing (A California Nonprofit Corporation) for services rendered for partnership administrative matters relating to day to day operations of the Partnership. For the year ended December 31, 2007, $5,600 was accrued and charged to operations.
NOTE G - CONCENTRATION OF CREDIT RISK
The Partnership maintains its cash and cash equivalents at two financial institutions located in California, which at times, may exceed federally insured limits. The Partnership has not experienced any losses in such accounts and believes it is not exposed at any significant credit risk on cash.
NOTE H - COMMITMENT
The Partnership entered into a Regulatory Agreement with the Tax Credit Allocation Committee (TCAC), established under Section 50185 of the Health and Safety Code of the State of California. Under this Agreement, the Partnership shall maintain the project as a Qualified Low-Income Housing Project for a period of 55 consecutive taxable years beginning with 1995, the first taxable year of the Credit Period. In exchange for this agreement, TCAC has authorized an allocation relating to the low-income housing credit under the provisions of Section 42 of the Internal Revenue Code.
NOTE I - CURRENT VULNERABILITY DUE TO CERTAIN CONCENTRATIONS
The Partnership's sole asset is the Foothill Vista Apartments. The Partnership's operations are concentrated in the multi-family real estate market.
13