Attached files

file filename
10-K - NAT 4-2 SUPER 10K - WNC HOUSING TAX CREDIT FUND IV L P SERIES 2nat42super10k.htm
EX-31.2 - EXHIBIT312.HTM - WNC HOUSING TAX CREDIT FUND IV L P SERIES 2exhibit312.htm
EX-32.2 - EXHIBIT322.HTM - WNC HOUSING TAX CREDIT FUND IV L P SERIES 2exhibit322.htm
EX-32.1 - EXHIBIT321.HTM - WNC HOUSING TAX CREDIT FUND IV L P SERIES 2exhibit321.htm
EX-31.1 - EXHIBIT311.HTM - WNC HOUSING TAX CREDIT FUND IV L P SERIES 2exhibit311.htm
EX-99 - PIONEER 2005 AUDIT - WNC HOUSING TAX CREDIT FUND IV L P SERIES 2pioneer2005audit.htm
EX-99 - PIONEER 2007 AUDIT - WNC HOUSING TAX CREDIT FUND IV L P SERIES 2pioneer2007audit.htm
EX-99 - APARTMENT HOUSING OF E. BREWTON 2007 AUDIT - WNC HOUSING TAX CREDIT FUND IV L P SERIES 2apthsgebrewton2007audit.htm
EX-99 - APARTMENT HOUSING OF E. BREWTON 2006 AUDIT - WNC HOUSING TAX CREDIT FUND IV L P SERIES 2apthsgebrewton2006audit.htm
EX-99 - APARTMENT HOUSING OF E. BREWTON 2005 AUDIT - WNC HOUSING TAX CREDIT FUND IV L P SERIES 2apthsgebrewton2005audit.htm
INDEPENDENT AUDITOR'S REPORT



TO THE PARTNERS
PIONEER STREET ASSOCIATES
(A CALIFORNIA LIMITED PARTNERSHIP)
VISALIA, CALIFORNIA


I have audited the accompanying balance sheets of Pioneer Street Associates (A California Limited Partnership), as of December 31, 2006 and 2005, and the related statements of income, changes in partners' capital, and cash flows for the years then ended. These financial statements are the responsibility of the Partnership's management. My responsibility is to express an opinion on these financial statements based on my audits.

I conducted my audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that I plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. I believe that my audit provides a reasonable basis for my opinion.

In my opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Pioneer Street Associates (A California Limited Partnership) as of December 31, 2006 and 2005, and the results of its operations, the changes in partners' capital, and its cash flows for the years then ended in conformity with accounting principles generally accepted in the United States of America.




/s/ Bernard E. Rea, CPA
Stockton, California
April 14, 2007



 
 

 
 



C O N T E N T S




 
Page
   
INDEPENDENT AUDITOR'S REPORT ON
 
THE FINANCIAL STATEMENTS
1
   
FINANCIAL STATEMENTS
 
   
Balance sheets
2-3
Statements of income
4-7
Statements of changes in partners' capital
8
Statements of cash flows
9-10
Notes to financial statements
11-14



 
 

 


PIONEER STREET ASSOCIATES
(A CALIFORNIA LIMITED PARTNERSHIP)
 
BALANCE SHEETS
DECEMBER 31, 2006 AND 2005


ASSETS
 
2006
   
2005
 
             
             
CURRENT ASSETS
           
Cash
  $ 11,028     $ 8,049  
Real estate tax and insurance
    15,429       17,512  
Prepaid expense
    12,653       12,519  
Total current assets
  $ 39,110     $ 38,080  
                 
                 
RESTRICTED DEPOSITS AND FUNDED RESERVES
               
Tenant security deposits held in trust
  $ 44,997     $ 44,020  
Replacement reserve
    149,097       148,497  
    $ 194,094     $ 192,517  
                 
PROPERTY AND EQUIPMENT, AT COST
               
Land
  $ 300,000     $ 300,000  
Buildings
    3,689,617       3,667,343  
Equipment
    179,217       178,017  
 
  $ 4,168,834     $ 4,145,360  
Less accumulated depreciation
    1,729,048       1,584,945  
    $ 2,439,786     $ 2,560,415  
                 
OTHER ASSETS
               
Deferred charges, less accumulated  amortization of $34,991 and $31,907
  $ 30,859     $ 33,943  
                 
 
  $ 2,703,849     $ 2,824,955  

See Notes to Financial Statements.
 
 
 
1

 
 

PIONEER STREET ASSOCIATES
(A CALIFORNIA LIMITED PARTNERSHIP)
 
BALANCE SHEETS
DECEMBER 31, 2006 AND 2005



LIABILITIES AND PARTNERS' CAPITAL
 
2006
   
2005
 
             
             
CURRENT LIABILITIES
           
Current maturities of long-term debt
  $ 45,116     $ 42,103  
Accounts payable
    9,634       4,733  
Accrued interest
           
Accrued reporting and administrative fees
    4,000       4,000  
Accrued partnership management fee
    5,600       5,600  
Total current liabilities
  $ 64,350     $ 56,  
                 
                 
DEPOSIT AND PREPAYMENT LIABILITIES
               
Tenant security deposits
  $ 37,628     $ 35,890  
Prepaid rents
           
    $ 37,628     $ 35,890  
                 
LONG-TERM DEBT
               
Mortgage payable, less current maturities
  $ 1,628,068     $ 1,673,185  
                 
COMMITMENT
               
                 
PARTNERS' CAPITAL
  $ 973,803     $ 1,059,444  
                 
 
  $ 2,703,849     $ 2,824,955  

      See Notes to Financial Statements.
 
 
 
2

 
 
PIONEER STREET ASSOCIATES
(A CALIFORNIA LIMITED PARTNERSHIP)

STATEMENTS OF INCOME
YEARS ENDED DECEMBER 31, 2006 AND 2005



   
2006
   
2005
 
             
RENTAL INCOME
           
Apartments
  $ 598,428     $ 595,045  
Tenant assistance payments
           
Subsidy income
           
Miscellaneous
           
Sub-total potential rent revenue
  $ 598,428     $ 595,045  
                 
VACANCIES
               
Apartments
  $ (34,149 )   $ (30,191 )
Miscellaneous
           
Sub-total vacancies
  $ (34,149 )   $ (30,191 )
                 
Net rental revenue
  $ 564,279     $ 564,854  
                 
                 
FINANCIAL REVENUE
               
Interest Income - project operations
  $ 1,385     $ 838  
Income from investments - replacement reserve
    4,785       2,581  
Income from investments - operating reserve
           
Income from investments - miscellaneous
           
Sub-total financial revenue
  $ 6,170     $ 3,419  
                 
                 
OTHER REVENUE
               
Laundry and vending
  $ 14,572     $ 10,252  
NSF and late charges
           
Damage and cleaning fees
          24  
Forfeited tenant security deposits
    5,460       3,851  
Other revenue
    11,634       12,670  
Sub-total other revenue
  $ 31,666     $ 26,797  
                 
Total revenues
  $ 602,115     $ 595,070  

See Notes to Financial Statements.
 
 
 
3

 
 

PIONEER STREET ASSOCIATES
(A CALIFORNIA LIMITED PARTNERSHIP)

STATEMENTS OF INCOME (CONTINUED)
YEARS ENDED DECEMBER 31, 2006 AND 2005



   
2006
   
2005
 
             
OPERATING EXPENSES
           
Renting expenses
           
Advertising
  $ 247     $ 659  
Miscellaneous renting expenses
    4,730       4,630  
Sub-total renting expenses
  $ 4,977     $ 5,289  
                 
Administrative expenses
               
Office salaries
  $     $  
Office supplies
    3,043       1,858  
Office rent
           
Management fee
    51,744       48,384  
Manager's salary
    31,478       26,358  
Legal expense
    2,215       2,022  
Audit expense
    4,900       4,725  
Bookkeeping / accounting services
           
Telephone and answering service
    1,582       1,274  
Bad debts
           
Miscellaneous administrative expenses
    1,090        
Sub-total administrative expenses
  $ 96,052     $ 84,621  
                 
Utilities expense
               
Fuel oil / coal
  $     $  
Electricity
    21,349       16,371  
Water
    20,921       15,949  
Gas
           
Sewer
           
Sub-total utilities expense
  $ 42,270     $ 32,320  

See Notes to Financial Statements.
 
 
4

 
 
PIONEER STREET ASSOCIATES
(A CALIFORNIA LIMITED PARTNERSHIP)

STATEMENTS OF INCOME (CONTINUED)
YEARS ENDED DECEMBER 31, 2006 AND 2005


   
2006
   
2005
 
             
Operating and maintenance expense
           
Janitor and cleaning payroll
  $     $  
Janitor and cleaning supplies
           
Janitor and cleaning contract
           
Exterminating payroll / contract
           
Exterminating supplies
           
Garbage and trash removal
    20,859       18,339  
Security payroll / contract
           
Grounds payroll
           
Grounds supplies
           
Grounds contract
    26,417       29,967  
Repairs payroll
    44,300       45,494  
Repairs material
    37,905       32,121  
Repairs contract
    35,224       40,896  
Heating / cooling repairs and maintenance
           
Decorating payroll / contract
           
Decorating supplies
           
Vehicle and maintenance equipment o & r
           
Miscellaneous operating and maint. expenses
    11,223       8,304  
Sub-total operating & maint. expense
  $ 175,928     $ 175,121  
                 
Taxes and insurance
               
Real estate taxes
  $ 18,254     $ 17,323  
Payroll taxes
    12,660       6,809  
Miscellaneous taxes, licenses, and permits
    1,005       1,035  
Property and liability insurance
    15,049       12,958  
Fidelity bond insurance
    99        
Workman's compensation
    9,789       8,292  
Health insurance and other employee benefits
    9,337       8,470  
Other insurance
           
Sub-total taxes & insurance
  $ 66,193     $ 54,887  
                 
Total operating expenses
  $ 385,420     $ 352,238  
 

See Notes to Financial Statements.
 
 
 
5

 
 

PIONEER STREET ASSOCIATES
(A CALIFORNIA LIMITED PARTNERSHIP)

STATEMENTS OF INCOME (CONTINUED)
YEARS ENDED DECEMBER 31, 2006 AND 2005



   
2006
   
2005
 
             
OTHER EXPENSES
           
Interest expense - mortgage
  $ 117,549     $ 136,413  
Interest expense - notes
           
Miscellaneous financial expense
           
Depreciation and amortization
    147,187       144,947  
Reporting fee
    2,000       2,000  
Admistrative fee
    2,000       2,000  
Partnership management fee
    5,600       11,200  
Sub-total other expenses
  $ 274,336     $ 296,560  
                 
Total expenses
  $ 659,756     $ 648,798  
                 
Net income (loss)
  $ (57,641 )   $ (53,728 )

See Notes to Financial Statements.
 
 
 
6

 
 
 

PIONEER STREET ASSOCIATES
(A CALIFORNIA LIMITED PARTNERSHIP)

STATEMENTS OF CHANGES IN PARTNERS' CAPITAL
YEARS ENDED DECEMBER 31, 2006 AND 2005


                   
         
General
   
Limited
 
   
Total
   
Partners
   
Partner
 
                   
Partners' capital
                 
December 31, 2004
  $ 1,183,172     $ (489,270 )   $ 1,672,442  
                         
Partners' capital
                       
contributions
                 
                         
Partners' capital
                       
distributions
    (70,000 )     (70,000 )      
                         
Net income (loss)
    (53,728 )     (537 )     (53,191 )
                         
Partners' capital
                       
December 31, 2005
  $ 1,059,444     $ (559,807 )   $ 1,619,251  
                         
Partners' capital
                       
contributions
                 
                         
Partners' capital
                       
distributions
    (28,000 )     (28,000 )      
                         
Net income (loss)
    (57,641 )     (576 )     (57,065 )
                         
Partners' capital
                       
December 31, 2006
  $ 973,803     $ (588,383 )   $ 1,562,186  
                         
Percentage at
                       
December 31, 2006
    100 %     1 %     99 %

See Notes to Financial Statements.
 
 
 
7

 
 
PIONEER STREET ASSOCIATES
(A CALIFORNIA LIMITED PARTNERSHIP)

STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 2006 AND 2005




 
 
2006
   
2005
 
             
CASH FLOWS FROM OPERATING ACTIVITIES
           
Net income (loss)
  $ (57,641 )   $ (53,728 )
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
               
Depreciation and amortization
    147,187       144,947  
Change in assets and liabilities:
               
Decrease (increase) in:
               
Rents receivable
           
Prepaid expenses
    (134 )     (2,064 )
Tenants' security deposits
    (977 )     (455 )
Tax and insurance impounds
    2,083       (13,953 )
Increase (decrease) in:
               
Accounts payable
    4,901       (6,347 )
Accrued reporting and administrative fee
           
Accrued partnership management fee
          5,600  
Accrued interest
           
Prepaid rents
           
Tenants' security deposits
    1,738       1,715  
Net cash provided by (used in) operating activities
  $ 97,157     $ 75,715  
                 
CASH FLOWS FROM INVESTING ACTIVITIES
               
Funding of replacement reserve
  $ (32,982 )   $ (29,874 )
Withdrawals from replacement reserve
    32,382       40,446  
Acquisition of property and equipment
    (23,474 )     (4,912 )
Net cash provided by (used in) investing activities
  $ (24,074 )   $ 5,660  
                 
CASH FLOWS FROM FINANCING ACTIVITIES
               
Partner contributions
  $     $  
Partner distributions
    (28,000 )     (70,000 )
Principal payments on long-term debt
    (42,104 )     (35,033 )
Net cash provided by (used in) financing activities
  $ (70,104 )   $ (105,033 )
                 
See Notes to Financial Statements.
               

 
8

 
 
PIONEER STREET ASSOCIATES
(A CALIFORNIA LIMITED PARTNERSHIP)

STATEMENTS OF CASH FLOWS (CONTINUED)
YEARS ENDED DECEMBER 31, 2006 AND 2005


   
2006
   
2005
 
             
             
Increase (decrease) in cash and cash equivalents
  $ 2,979     $ (23,658 )
                 
Cash and cash equivalents
               
Beginning
    8,049       31,707  
                 
Ending
  $ 11,028     $ 8,049  
                 
                 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
               
Cash paid during the year for interest
  $ 117,549     $ 136,413  
                 

See Notes to Financial Statements.
 
 
 
9

 
 

PIONEER STREET ASSOCIATES
(A CALIFORNIA LIMITED PARTNERSHIP)

NOTES TO FINANCIAL STATEMENTS




NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

A summary of the Partnership's significant accounting policies consistently applied in the preparation of the accompanying financial statements follows.

BASIS OF ACCOUNTING

The financial statements of the partnership are prepared on the accrual basis of accounting and in accordance with accounting principles generally accepted in the United States of America.

CAPITALIZATION AND DEPRECIATION

Land, buildings and improvements are recorded at cost. Depreciation of buildings and equipment is computed principally using the Modified Accelerated Cost Recovery System which approximates straight-line for buildings and double-declining balance for equipment over the following estimated useful lives:

 
Years
   
Buildings
27.5
Equipment
7

Improvements are capitalized, while expenditures for maintenance and repairs are charged to expense as incurred. Upon disposal of depreciable property, the appropriate property accounts are reduced by the related costs and accumulated depreciation. The resulting gains and losses are reflected in the statement of operations.

CASH AND CASH EQUIVALENTS

For purposes of reporting the statements of cash flows, the Partnership includes all cash accounts which are not subject to withdrawal restrictions or penalties, and all highly liquid debt instruments purchased with a maturity of three months or less as cash and cash equivalents on the accompanying balance sheet.

AMORTIZATION

Deferred charges are amortized over the following estimated useful lives using the straight-line method:


 
Years
   
Deferred debt expense
30
Tax credit monitoring fee
15

INCOME TAXES

No provision or benefit for income taxes has been included in these financial statements since taxable income or loss passes through to, and is reportable by, the partners individually.

 
10

 
 
NOTES TO FINANCIAL STATEMENTS



NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

ESTIMATES

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions. These assumptions affect the reported amounts of assets, liabilities and the amount of any contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from the estimates made.

 PERSONAL ASSETS AND LIABILITIES

 In accordance with the generally accepted method of presenting partnership financial statements, the financial statements do not include the personal assets and liabilities of the partners, including their obligation for income taxes on their distributive shares of the net income of the Partnership, nor any provision for income tax expense.

 SFAS NO. 144

Statement of Financial Accounting Standards (SFAS) No. 144 requires that long-lived assets and certain identifiable intangibles held and used by a entity be reviewed for impairment whenever events or changes in circumstances that the carrying amount of an asset may not be recoverable.  The adoption of SFAS No. 144 has not materially affected the partnership's reported earnings, financial condition or cash flows.


NOTE 2 - ORGANIZATION

 Pioneer Street Associates is a California Limited Partnership which was formed in February 1994, to develop, construct, own, maintain and operate a 112-unit multi-family apartment complex known as Foothill Vista Apartments and is located in the city of Bakersfield, California. The major activities of the Partnership are governed by the Partnership Agreement and Loan Agreement with the Pacific Life. Under the Loan Agreement, the Partnership is required to provide low cost housing to moderate or low-income households.

 The Partnership has three general partners and one investing limited partner. Partnership transactions with the general partners are described in other notes to this financial statement.
 
 
 
11

 
 
NOTES TO FINANCIAL STATEMENTS



NOTE 3 - DEFERRED CHARGES

      Deferred charges as of December 31, 2006 and 2005, consists of the following:

   
2006
   
2005
 
Deferred debt expense
  $ 39,200     $ 39,200  
Tax credit monitoring fee
    26,650       26,650  
                 
    $ 65,850     $ 65,850  
Less accumulated amortization
    34,991       31,907  
                 
 
  $ 30,859     $ 33,943  
                 

NOTE 4 - RESTRICTED DEPOSITS AND FUNDED RESERVES

In accordance with the Partnership and the Pacific Life replacement Reserve Agreements, the Partnership is required to maintain a replacement reserve account. The account is to be funded annually in the amount of $28,000 until the aggregate balance of the account reaches $182,000.

 
NOTE 5 - LONG-TERM DEBT

      Long-Term debt consisted of a permanent loan with Pacific Life in face amount of $1,960,000.

Under the terms of the 30-year Promissory Note with Pacific Life, the loan provides for an initial interest rate of 8.17% and monthly payments of $14,614.74 commencing on November 1, 1995, and continuing through September 2025. The interest rate and monthly payment will be adjusted at year eleven (11) and year Twenty-one (21), at which time the interest rate will be adjusted based on the Current Index plus 2.75% and the payment will be adjusted and determined by the amount of the monthly payment that would be sufficient to repay the note within 360 months of the initial payment date. As of December 31, 2006, the current interest rate and minimum monthly payment due is 6.93% and $13,304.35, respectively.

The apartment complex is pledged as collateral for the mortgage and is secured by deeds of trust, assignment of rents, security agreements and fixture filings against the property.

      Aggregate maturities of Long-term debt for the next five years are as follows:

December 31, 2007    
  $ 45,116  
2008    
    48,343  
2009    
    51,802  
2010    
    55,508  
2011    
    59,479  
Thereafter
    1,412,936  
         
TOTAL
  $ 1,673,184  
         
 
 
 
 
12

 
 

NOTES TO FINANCIAL STATEMENTS


NOTE 6 - TRANSACTIONS WITH AFFILIATES AND RELATED PARTIES

MANAGEMENT FEE

In accordance with the management agreement, the Partnership paid Tetra  Property Management Company, affiliates of one of the general partners, a  management fee during 2006 and 2005 in the amounts of $51,744 and $48,384, respectively, for services rendered in connection with the leasing and  operation of the project. The fee for its services is approximately 8% of  the project's rental income.

ANNUAL REPORTING FEE

An annual reporting fee of $2,000 is payable to the limited partner, WNC  California Housing Tax Credit Fund IV, L.P. Series 2, an investor limited  partner which holds a 99% interest in the partnership, for services to be  rendered for accounting matters relating to preparation of tax returns and  other reports required.

 ANNUAL PARTNERSHIP ADMINISTRATIVE FEE

An annual partnership administrative fee of $2,000 is payable to the  general partners, for their services to be rendered in connection with the  administration of the day to day business of the Partnership.

 PARTNERSHIP MANAGEMENT FEE

An annual partnership management fee of $5,600 is payable to the Central  Valley Coalition for Affordable Housing (A California Nonprofit  Corporation) for services rendered for partnership administrative matters  relating to day to day operations of the partnership. For the years ended December 31, 2006 and 2005, $5,200 and $11,200 (which includes a back charge of $5,600), respectively, was accrued and charged to operations.


NOTE 7 - CONCENTRATION OF CREDIT RISK

The Partnership maintains its cash and cash equivalents at two financial institutions located in California, which at times, may exceed federally insured limits. The Partnership has not experienced any losses in such accounts and believes it is not exposed at any significant credit risk on cash.


NOTE 8 - COMMITMENT

The Partnership entered into a Regulatory Agreement with the Tax Credit Allocation Committee (TCAC), established under Section 50185 of the Health and Safety Code of the State of California. Under this Agreement, the Partnership shall maintain the project as a Qualified Low-income Housing Project for a period of 55 consecutive taxable years beginning with 1995, the first taxable year of the Credit Period. In exchange for this agreement, TCAC has authorized an allocation relating to the low-income housing credit under the provisions of Section 42 of the Internal Revenue Code.


NOTE 9 - CURRENT VULNERABILITY DUE TO CERTAIN CONCENTRATIONS

The Partnership's sole asset is Foothill Vista Apartments. The Partnership's operations are concentrated in the multifamily real estate market.
 
 
13