Attached files

file filename
EX-32 - EXHIBIT 32 - SIERRA MONITOR CORP /CA/v237769_ex32.htm
EX-31.1 - EXHIBIT 31.1 - SIERRA MONITOR CORP /CA/v237769_ex31-1.htm
EX-31.2 - EXHIBIT 31.2 - SIERRA MONITOR CORP /CA/v237769_ex31-2.htm
EXCEL - IDEA: XBRL DOCUMENT - SIERRA MONITOR CORP /CA/Financial_Report.xls
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10 - Q

(Mark One)

 
x
Quarterly report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934.
For the quarterly period ended September 30, 2011

or

 
o
Transition report pursuant to section 13 or 15(d) of the Securities Exchange Act of 1934.
For the transition period from to  

Commission file number 0-7441

SIERRA MONITOR CORPORATION
(Exact name of registrant as specified in its charter)

California
95-2481914
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)

1991 Tarob Court
Milpitas, California 95035
(Address and zip code of principal executive offices)

(408) 262-6611
(Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the last 90 days.  
Yes x   No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes x  No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See the definitions of “large accelerated filer,”  “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
 
Large accelerated filer o
Accelerated filer                 o
Non-accelerated filer   o (Do not check if a smaller reporting company)
Smaller reporting company x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  
Yes o No x
 
The number of shares outstanding of the issuer's common stock, as of November 9, 2011, was 9,901,177.
 
 
 

 
 
  PART I:  FINANCIAL INFORMATION
 
ITEM 1.  FINANCIAL STATEMENTS
 
SIERRA MONITOR CORPORATION
 
Condensed Balance Sheets

 
Assets
 
September 30,
    December 31,  
   
2011
   
2010
 
   
(unaudited)
       
Current assets:
           
Cash
  $ 1,731,363     $ 1,645,433  
Trade receivables, less allowance for doubtful accounts of approximately $96,000 and $82,000, respectively
    1,836,633       1,708,886  
Inventories, net
    2,572,252       2,115,003  
Prepaid expenses
    123,756       178,819  
Income tax deposits
    524,200       -  
Deferred income taxes
    298,410       298,410  
Total current assets
    7,086,614       5,946,551  
                 
Property and equipment, net
    389,192       294,424  
Other assets
    157,068       154,816  
Total assets
  $ 7,632,874     $ 6,395,791  
                 
Liabilities and Shareholders' Equity
               
Current liabilities:
               
Accounts payable
  $ 637,864     $ 704,539  
Accrued compensation
    465,138       432,127  
Other current liabilities
    93,098       72,888  
Income taxes payable
    485,971       20,879  
Total current liabilities
    1,682,071       1,230,433  
                 
Deferred tax liability
    54,095       54,095  
Total liabilities
    1,736,166       1,284,528  
                 
Shareholders' equity:
               
Common stock, $0.001 par value; 20,000,000 shares authorized; 9,901,177 and 9,896,942 shares issued and outstanding, respectively
    9,901       9,897  
Additional paid-in capital
    2,754,775       2,694,894  
Retained earnings
    3,132,032       2,406,472  
Total shareholders' equity
    5,896,708       5,111,263  
Total liabilities and shareholders’ equity
  $ 7,632,874     $ 6,395,791  
 
See accompanying notes to the unaudited interim condensed financial statements.
 
 
2

 
 
  SIERRA MONITOR CORPORATION
 
  Condensed Statements of Operations
 
  (Unaudited)
 
   
Three months ended
September 30,
   
Nine months ended
September 30,
 
   
2011
   
2010
   
2011
   
2010
 
Net sales
  $ 3,803,336     $ 3,752,014     $ 11,956,114     $ 10,172,826  
Cost of goods sold
    1,563,419       1,526,581       4,851,546       4,183,066  
Gross profit
    2,239,917       2,225,433       7,104,568       5,989,760  
Operating expenses
                               
Research and development
    552,950       496,273       1,648,016       1,483,203  
Selling and marketing
    857,828       847,190       2,659,782       2,521,680  
General and administrative
    526,508       491,853       1,588,368       1,467,197  
      1,937,286       1,835,316       5,896,166       5,472,080  
Income from operations
    302,631       390,117       1,208,402       517,680  
Interest income
    262       1,126       864       3,074  
Income before income taxes
    302,893       391,243       1,209,266       520,754  
Income tax provision
    121,157       156,497       483,706       208,302  
Net income
  $ 181,736     $ 234,746     $ 725,560     $ 312,452  
Net income available to common shareholders per common share
                               
Basic:
  $ 0.02     $ 0.02     $ 0.07     $ 0.03  
Diluted:
  $ 0.02     $ 0.02     $ 0.07     $ 0.03  
Weighted average number of common shares used in per share computations
                               
Basic:
    9,901,177       11,446,076       9,898,354       11,441,707  
Diluted:
    10,113,651       11,575,782       10,122,507       11,666,895  
 
See accompanying notes to the unaudited interim condensed financial statements.
 
 
3

 
 
  SIERRA MONITOR CORPORATION
 
  Condensed Statements of Cash Flows
 
  (Unaudited)
 
   
Nine months ended September 30,
 
   
2011
   
2010
 
Cash flows from operating activities:
           
Net income
  $ 725,560     $ 312,452  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization
    211,877       179,354  
Provision for bad debt expense
    14,157       4,005  
Provision for inventory losses
    35,000       20,000  
Stock based compensation expense
    59,885       74,695  
Changes in operating assets and liabilities:
               
Trade receivables
    (141,904 )     (858,350 )
Inventories
    (492,249 )     (209,184 )
Prepaid expenses
    55,063       120,690  
Income tax deposit
    (524,200 )     (104,327 )
Other assets
    (5,394 )     -  
Accounts payable
    (66,675 )     371,170  
Accrued compensation
    33,011       79,499  
Income taxes payable
    465,092       167,844  
Other current liabilities
    20,210       12,643  
Net cash provided by operating activities
    389,433       170,491  
Cash flows from investing activities:
               
Purchase of property and equipment
    (253,790 )     (185,924 )
Purchase of other long-term assets
    (49,713 )     (19,052 )
Net cash used in investing activities
    (303,503 )     (204,976 )
Net increase (decrease) in cash
    85,930       (34,485 )
Cash at beginning of period
    1,645,433       2,203,018  
Cash at end of period
  $ 1,731,363     $ 2,168,533  
Supplemental cash flow information
               
Cash paid for income taxes
  $ 542,814     $ 140,258  
 
See accompanying notes to the unaudited interim condensed financial statements.
 
 
4

 
 
SIERRA MONITOR CORPORATION
 
Notes to the Unaudited Interim Condensed Financial Statements

September 30, 2011
 
Basis of Presentation
 
The accompanying unaudited interim condensed financial statements have been prepared by Sierra Monitor Corporation (the “Company”), pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”).  Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted pursuant to such SEC rules and regulations; nevertheless, the Company believes that the disclosures are adequate to make the information presented not misleading.  Amounts related to disclosure of December 31, 2010 balances within these interim condensed financial statements were derived from the audited 2010 financial statements and notes thereto.  These financial statements and the notes hereto should be read in conjunction with the financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2010, which was filed with the SEC on March 25, 2011.  In the opinion of the Company, all adjustments, including normal recurring adjustments necessary to present fairly the financial position, results of operations, and cash flows of the Company for the interim period have been included.  The results of operations for the interim period are not necessarily indicative of the results for any subsequent interim period or for the full year.
 
Summary of Business
 
The Company was formed in 1978 and delivers information technology for environment measurement and control by developing specialized embedded software that is deployed on proprietary hardware platforms. Embedded software enables data transfer between subsystems using protocol and physical medium translation.  Proprietary hardware platforms allow the Company to increase the value proposition while protecting its intellectual property.
 
The Company’s hardware platforms include original equipment modules for installation in customer devices and controllers, gateway boxes generally used by integrators for machine to machine (“M2M”) protocol translation, and multi-component safety systems generally focused on gas and fire detection.  Each of the hardware platforms utilize the Company’s proprietary data handling software allowing communication from lower level sensor systems through to the highest levels of Internet Protocol (“IP”) networks.
 
By providing an intelligent interface, the Company’s products enable various machines, devices, systems and people to reliably communicate useful information for the measurement and control of various environments including buildings, plants, factories and over the Internet.  By delivering the data on various communication levels, including Ethernet, Internet, LONworks, Profibus, and others, the Company’s products make it possible for data to be accessed at more appropriate levels, such as control rooms or remote locations.
 
The Company’s products, including gas detection systems, environment controls for remote telephone company structures and protocol gateways, are based on complex proprietary software developed by the Company.  The software, embedded in each of the Company’s product groups, provides key functions including sensor management, utilization of data for alarm and control purposes and delivery of data across various networks including the Internet.
 
 
5

 
 
Gas monitoring products manufactured by the Company are sold for a variety of safety applications including oil, gas and chemical processing plants, wastewater treatment facilities, alternate fuel vehicle maintenance garages and other users or producers of hazardous gases.  Environment controllers, which provide management of environmental conditions in small structures such as local DSL distribution nodes and buildings at cell tower sites, are sold to telecommunication companies and their suppliers.  The Company’s FieldServer products are sold generally to integration companies that implement building and plant automation projects and to manufacturers of equipment for the same industry.
 
The Company’s common stock is quoted on the OTC Bulletin Board under the symbol “SRMC.OB”.
 
Accounting Policies
 
a)  
Revenue Recognition
 
The Company recognizes revenues when all of the following conditions exist:  a) persuasive evidence of an arrangement exists in the form of an accepted purchase order; b) delivery has occurred, based on shipping terms, or services have been rendered; c) the Company’s price to the buyer is fixed or determinable, as documented on the accepted purchase order; and d) collectability is reasonably assured.  By product and service type, revenues are recognized when the following specific conditions are met:

Gas Detection and Environment Control Products
 
Gas Detection and Environment Control products are sold as off-the-shelf products with prices fixed at the time of order. Orders delivered to the Company by phone, fax, mail or email are considered valid purchase orders and once accepted by the Company are deemed to be the final understanding between us and our customer as to the specific nature and terms of the agreed-upon sale transaction.  Products are shipped and are considered delivered when (a) for FOB factory orders, they leave our shipping dock or (b) for FOB customer dock orders, upon confirmation of delivery.  The creditworthiness of customers is generally assessed prior to the Company accepting a customer’s first order. The Company purchases credit insurance through the Export-Import Bank of the United States to insure payment of small international orders that are released on open credit.  Larger international orders and customers who have developed a history of payment problems are generally required to prepay or pay through a letter-of-credit.
 
Gas Detection and Environment Control Services
 
Gas Detection and Environment Control services consist of field service orders (technical support) and training, which are provided separate from product orders.  Orders are accepted in the same forms as discussed under Gas Detection and Environment Control Products above with hourly prices fixed at the time of order. Revenue recognition occurs only when the service activity is completed.  Such services are provided to current and prior customers, and, as noted above, creditworthiness has generally already been assessed. In cases where the probability of receiving payment is low, a credit card number is collected in advance of the provision of services for immediate processing.
 
FieldServer Products
 
FieldServer products are sold in the same manner as Gas Detection and Environment Control Products (as discussed above) except that the products contain embedded software, which is integral to the operation of the device.  The software embedded in FieldServer products includes two items:  (a) a compiled program containing (i) the basic operating system for FieldServers, which is common to every unit, and (ii) customized protocol drivers based on the customer order (see FieldServer Services below for more information); and (b) a configuration file that identifies and links each data point as identified by the customer.  The Company does not deem the hardware, operating systems with protocol drivers and configuration files to be separate units of accounting because the Company does not believe that they have value on a stand-alone basis.  The hardware is useless without the software, and the software is only intended to be used in FieldServer hardware.  Additionally, the software included in each sale is deemed to not require significant production, modification or customization, and therefore the Company recognizes revenues upon the shipment or delivery of products (depending on shipping terms), as described in Gas Detection and Environment Control Products above.
 
 
6

 

FieldServer Services
 
FieldServer services consist of orders for custom development of protocol drivers.  Generally customers place orders for FieldServer products concurrently with their order for protocol drivers.  However if custom development of the protocol driver is required, the product order is not processed until development of the protocol driver is complete. Orders are received in the same manner as described in FieldServer Products above, but due to the non-recurring engineering aspect of the customized driver development the Company is more likely to have a written evidence trail of a quotation and a hard copy order.  The driver development involves further research after receipt of order, preparation of a scope document to be approved by the customer and then engineering time to write, test and release the driver program.  When development of the driver is complete the customer participates in testing and provides written confirmation that the driver program meets their expectations.  The customer is then able to place or release orders for FieldServer product with the new driver loaded into it (see FieldServer Products above).  Revenues for driver development are billed and recognized only after the customer’s written confirmation is received.  Collectability is reasonably assured as described in FieldServer Products above.
 
Discounts and Allowances
 
Discounts are applied at time of order entry and sales are processed at net pricing.  No allowances are offered to customers.
 
b)  
Recent Accounting Pronouncements
 
Recent accounting pronouncements discussed in the notes to the December 31, 2010 audited financial statements, filed previously with the SEC in our Annual Report on Form 10-K on March 25, 2011, that are required to be adopted during the year ended December 31, 2010, did not have or are not expected to have a significant impact on the Company’s 2011 financial statements.
 
c)  
Employee Stock-Based Compensation
 
As of September 30, 2011, the Company had one approved stock-based employee compensation plan for issuing stock options, the 2006 Stock Plan.  The Company’s 1996 Stock Plan expired by its terms in March 2006, but the 1996 Stock Plan will continue to govern awards previously granted thereunder that have not expired or otherwise terminated.
 
Under the 2006 Stock Plan, the Company initially reserved 500,000 shares of common stock for issuance. Stock options are granted under the 2006 Stock Plan at the fair market value of the Company's common stock at the grant date, vest ratably over 4 years, and expire 10 years from the grant date. Prior to January 1, 2006, stock-based compensation cost related to stock options was not recognized in net income since the stock options underlying those plans had exercise prices greater than or equal to the market value of the underlying stock on the date of the grant.
 
 
7

 
 
All share-based payments to employees (incentive stock options) are recognized in the financial statements based on their fair values at the date of grant.  The calculated fair value is recognized as expense (net of any capitalization) over the requisite service period, net of estimated forfeitures, using the straight-line method.  The Company considers many factors when estimating expected forfeitures, including types and size of awards, the classification of the employee recipient and historical experience.  The modified prospective method of application requires compensation expense to be recognized in the financial statements for all unvested stock options beginning in the quarter of award.  The cost is based on the grant date fair value of the stock option.  Compensation expense recognized in future periods for share-based compensation will be adjusted for the effects of estimated forfeitures.
 
For the nine-month periods ended September 30, 2011 and 2010, general and administrative expenses included $59,885 and $74,695, respectively, resulting from the recognition of compensation expense associated with employee stock options. There was no material impact on the Company's basic and diluted net income per share as a result of recognizing employee stock-based compensation expense. The Company did not modify the terms of any previously granted stock options during the nine-month periods ended September 30, 2011 and 2010.
 
Inventories
 
A summary of inventories follows:
 
   
September 30, 2011
   
December 31, 2010
 
Raw materials
  $ 1,115,675     $ 798,986  
Work-in-process
    708,464       700,264  
Material at vendor
    465,777       394,677  
Finished goods
    419,402       323,142  
Less: Allowance for obsolescence reserve
    (137,066 )     (102,066 )
    $ 2,572,252     $ 2,115,003  
 
Net Income Per Share
 
Basic earnings per share (“EPS”) is computed using the weighted average number of common shares outstanding during the period.  Diluted EPS is computed using the weighted average number of common and dilutive potential common shares outstanding during the period.  Dilutive potential common shares consist of common shares issuable upon exercise of stock options using the treasury stock method.  No adjustments to earnings were made for purposes of per share calculations.
 
At September 30, 2011 and 2010, outstanding options to acquire 192,000 and 458,500, shares of common stock, respectively, were not considered potentially dilutive common shares due to the exercise price of such options being higher than the stock price used in the EPS calculation
 
 
8

 
 
The following is a reconciliation of the shares used in the computation of basic and diluted EPS for the three and nine-month periods ended September 30, 2011 and 2010, respectively:
 
   
Three months ended
September 30
   
Nine months ended
September 30
 
   
2011
   
2010
   
2011
   
2010
 
Basic EPS – weighted-average number of common shares outstanding
    9,901,177       11,446,076       9,898,354       11,441,707  
Effect of dilutive potential common shares – stock options outstanding
    212,474       129,706      
224,153
      225,188  
Diluted EPS – weighted-average number of common shares and potential common shares outstanding
    10,113,651       11,575,782       10,122,507       11,666,895  
 
Concentrations
 
No customer accounted for more than 10% of accounts receivable at September 30, 2011 and at December 31, 2010.  No customers contributed more than 10% of sales foreach of the three and nine-month periods ended September 30, 2011 and September 30, 2010.  
 
The Company currently maintains substantially all of its day to day operating cash with a major financial institution.  At times, cash balances may be in excess of the amounts insured by the Federal Deposit Insurance Corporation.  Cash balances of approximately $1,481,000 and $1,395,000 were in excess of such insured amounts at September 30, 2011 and December 31, 2010, respectively.
 
Segment Information
 
The Company operates in one segment, industrial instrumentation.  The Company’s chief operating decision maker, the Chief Executive Officer (“CEO”), evaluates the performance of the Company and makes operating decisions based on financial data consistent with the presentation in the accompanying unaudited condensed financial statements.
 
In addition, the CEO reviewed the following information on revenues by product category for the following periods:
 
   
Three months ended
September 30,
   
Nine months ended
September 30,
 
   
2011
   
2010
   
2011
   
2010
 
Gas detection devices
  $
1,612,406
    $ 1,724,487     $ 5,258,136     $ 4,500,248  
Environment controllers
    237,844       213,320       800,351       698,091  
FieldServers
    1,953,086       1,814,207       5,897,627       4,974,487  
    $
3,803,336
    $ 3,752,014     $ 11,956,114     $ 10,172,826  
 
Line-of-Credit
 
In August 2011, the Company extended the term of its $1,000,000 line of credit with a commercial bank until September 2012 under substantially the same terms.  No borrowings have been made under the Company’s line of credit during the first nine months of fiscal year 2011 and there were no outstanding balances at September 30, 2011 and December 31, 2010.  As of September 30, 2011, the Company was in compliance with specified financial covenants required by the commercial bank providing the line of credit.
 
 
9

 
 
Stock Option Grants
 
No stock options were granted during the three-month period ended September 30, 2011. A total of 143,000 stock options were granted during the nine-month period ended September 30, 2011.  No stock options were granted during the three and nine-month periods ended September 30, 2010.  Stock options are granted under the 2006 Stock Plan at the fair market value of the Company’s common stock at the grant date, vest ratably over 4 years, and expire 10 years from the grant date.  
 
Stock Option Exercise and Expiration
 
In the nine-month periods ended September 30, 2011 and 2010, a total of 4,235 and 7,864 shares of common stock, respectively, were issued as a result of employee net exercises of stock options.  During the same periods, 2,000 and 15,500 options expired.  
 
Subsequent Events
 
Management has evaluated events subsequent to September 30, 2011 through the date that the accompanying interim condensed financial statements were filed with the Securities and Exchange Commission for transactions and other events which may require adjustment of and/or disclosure in such financial statements.
 
 
10

 
 
ITEM 2:  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
This Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  Statements that are not statements of historical fact may be deemed to be forward-looking statements.  The words “believe,” “expect,” “intend,” “plan,” “project,” “will,” and similar words and phrases as they relate to us also identify forward-looking statements.  Such forward-looking statements include any expectations of operating and non-operating expense, including research and development expense, sufficiency of resources, including cash and accounts receivable, estimates of allowances for doubtful accounts, credit lines or other financial items; any statements of the plans, strategies and objectives of management for future operations and identified opportunities; any statements concerning proposed new products, services, developments and related research and development activities; any statements related to the Company’s positioning to support current and near term levels of business; any statements of belief; and any statement of assumptions underlying any of the foregoing. Such statements reflect our current views and assumptions and are not guarantees of future performance.  These statements are subject to various risks and uncertainties.  Our actual results could differ materially from those anticipated in these forward-looking statements as a result of certain factors, including, without limitation, those issues described under the heading “Critical Accounting Policies,” and those risk factors indentified in Item1A, Risk Factors, of our Annual Report on Form 10-K for our fiscal year ended December 31, 2010, as such section may be updated in our subsequent Forms 10-K, 10-Q and 8-K filed with, or furnished to, the SEC.  We urge you to review and consider the various disclosures made by us from time to time in our filings with the SEC that attempt to advise you of the risks and factors that may affect our future results.  We expressly disclaim any obligation to release publicly any updates or revisions to any forward-looking statement to reflect any changes in expectations, or any change in events or circumstances on which those statements are based, unless otherwise required by law.
 
Results of Operations
 
For the three-month periods ended September 30, 2011, Sierra Monitor Corporation (“we” or the “Company”) reported net sales of $3,803,336 compared to $3,752,014 for the three-month period ended September 30, 2010.  For the nine-month period ended September 30, 2011, net sales were $11,956,114 compared with $10,172,826 in the prior year nine-month period.  The sales results for the three and nine-month periods ended September 30, 2011 represent increases of 1% and 17%, respectively, compared to the same periods in 2010.
 
 
11

 
 
For the three-month period ended September 30, 2011, sales of our gas detection products were approximately $1,612,000 compared to $1,724,000 in the three-month period ended September 30, 2010.  For the nine-month period ended September 30, 2011, our gas detection product sales were approximately $5,258,000 compared to $4,500,000 in the same period in 2010.  These results represent a 6% year-over-year decrease in the third quarter and a 17% year-over-year increase in the year-to-date period.  Our gas detection sales include specialized products that are sold to the US Navy for shipboard toxic gas monitoring.  In both the third quarter and year-to-date periods of 2011 sales of gas detection systems and spare parts to the U.S Navy have increase compared to the same periods in the prior year.  While year-to-date 2011 sales of other gas detection equipment are higher than the prior year, we did not ship any systems for large projects in the third quarter of 2011 resulting in a slight decrease in overall gas detection sales compared with the corresponding period in 2010.
 
Sales of Environment Controllers to the telecommunications industry in the three-month period ended September 30, 2011 were approximately $238,000 compared to $213,000 in the three-month period ended September 30, 2010.  In the nine-month period ended September 30, 2011, sales of Environment Controllers were approximately $800,000 compared to $698,000 in the same period in 2010.  The improvement in sales in the three and nine-month periods is due to a small increase in the number of environment controllers sold for new underground telecommunications vaults and aboveground microwave station buildings combined with continued demands for retro-fit controllers for older telecommunications vaults.
 
In the three-month period ended September 30, 2011, sales of FieldServer products were approximately $1,953,000, compared to $1,814,000 in the same period in 2010. In the nine-month period ended September 30, 2011, sales of our FieldServer products were approximately $5,898,000, compared to $4,974,000 in sales reported in the same period in 2010. These results represent a 8% year-over-year increase in the third quarter and a 19% year-over-year increase in the year-to-date period.
 
FieldServer sales include both box products and original equipment manufacturer (“OEM”) modules.  Box products provide a platform for delivery and operation of our software for integration with building automation systems and are generally sold to building automation integrators.  Box product sales decreased approximately 36% in the three-month period and 12% in the nine-month period ended September 30, 2011 on a year-over-year basis.  FieldServer box product sales in the third quarter of 2010 were bolstered by a single one time sale of a large number of boxes for use in an application on new U.S. Navy ships.  In the third quarter of 2011 there was no corresponding single order resulting in generally lower sales results for FieldServer box products for both the three-month period and year-to-date period ended September 30, 2011.  This decrease in FieldServer box product sales was offset by greater OEM module sales, which increased approximately 187% in the three-month period ended September 30, 2011 as compared to the same period in 2010, and 87% on a year-to-date basis in 2011 compared to the prior year period.  Sales of OEM modules have continued to increase steadily as a result of strong usage rates by existing customers and continued adoption of the products by new OEM customers.
 
 
12

 
 
Gross profit of $2,239,917 for the three-month period ended September 30, 2011 was 59% of sales compared to $2,225,433, or 59% of sales, in the same period in the previous year.  Gross profit for the nine-month period ended September 30, 2011 was $7,104,568, or 59% of sales, compared to $5,989,760, or 59% of sales, in the same period in the previous year.  Gross margins in both the three month and nine month periods in 2011 are at approximately our target levels and are consistent with our historical gross margin levels.
 
Expenses for research and development, which include new product development and engineering to sustain existing products, were $552,950, or 15% of sales, for the three-month period ended September 30, 2011 compared to $496,273, or 13% of sales, in the comparable period in 2010.  In the nine-month periods ended September 30, 2011 and September 30, 2010, research and development expenses were $1,648,016, or 14% of sales, and $1,483,203, or 15% of sales, respectively.  We maintain product development programs to continually increase the number and types of products for sale in each of the product lines.  In addition, our engineering team supports third party approval programs.  The expenses for each of the reported periods in 2011 are consistent with the corresponding prior year periods and reflect our ongoing commitment to continue investment in each of the product lines.
 
Selling and marketing expenses, which consist primarily of salaries, commissions and promotional expenses were $857,828, or 23% of sales for the three-month period ended September 30, 2011, compared to $847,190, or 23%, in the comparable period in the prior year.  For the nine-month periods ended September 30, 2011 and 2010, selling and marketing expenses were $2,659,782, or 22% of sales, and $2,521,680, or 25%  of sales, respectively.  While our overall expenses for selling and marketing were relatively unchanged in each of the reporting periods, lower commissions paid to independent sales representatives were approximately offset by increases in salaries and wages for direct sales and support staff. The lower commissions for representatives are a result of product and channel mix.  The higher internal salary expenses reflect an increase in the number of sales related employees in 2011 compared to 2010.
 
General and administrative expenses, which consist primarily of salaries, building rent, insurance expenses and fees for professional services, were $526,508, or 14% of sales, for the three-month period ended September 30, 2011 compared to $491,853, or 13% of sales, in the three-month period ended September 30, 2010.  For the nine-month periods ended September 30, 2011 and 2010, general and administrative expenses were $1,588,368, or 13% of sales, and $1,467,197, or 14% of sales, respectively. While there were no overall significant changes in general and administrative expenses in these comparative periods, lower expenses for investor relations, SOX compliance and insurance were generally offset by increased information technology support and depreciation expenses resulting from computer system upgrades and expansion.
 
In the three-month period ended September 30, 2011, our income from operations was $302,631 compared to $390,117 for the three-month period ended September 30, 2010.  In the nine-month period ended September 30, 2011, our income from operations was $1,208,402 representing an increase of $690,722 compared to the nine-month period ended September 30, 2010.  In the third quarter of 2011 our gross profit was higher than in the same period of 2010 but slight increases in each category of our fixed expenses resulted in lower income from operations.  Higher income from operations in the year-to date-period is primarily the result of higher income from operations in the first quarter of 2011 compared to a loss in the corresponding period of 2010.
 
In the three and nine-month periods ended September 30, 2011 tax deposits of $65,000 and $524,200, respectively, have been paid to federal and state agencies for current obligations. After interest income and tax expenses, our net income for the three-month period ended September 30, 2011 was $181,736 compared to $234,746 in the same period of 2010.  For the nine-month period ended September 30, 2011 our net income was $725,560 compared to $312,452 in the same period of 2010.
 
 
13

 
 
Liquidity and Capital Resources
 
During the nine months ended September 30, 2011, net cash provided by operating activities was approximately $395,000 compared to approximately $170,000 provided by operating activities for the same period in 2010.  Working capital was approximately $5,405,000 at September 30, 2011, an increase of approximately $688,000 from December 31, 2010.  At September 30, 2011, our balance sheet reflected approximately $1,731,000 of cash and $1,837,000 of net trade receivables. At December 31, 2010, our total cash on hand was approximately $1,645,000 and our net trade receivables were $1,709,000.
 
As we have previously disclosed, in July, 2011, the Company was awarded a contract to supply over $2,500,000 of fire and gas detection instrumentation for a major pipeline project in the Middle East.  The order requires shipment of all of the instruments at one time and we currently anticipate shipment in the first quarter of 2012.  In preparation for that shipment we have ordered quantities of inventory that are significantly higher than our normal levels.  In addition we have been required by some suppliers to pay deposits for large purchase orders.  Further we were required to provide and maintain certain bank guarantees for performance of the terms of the contract. As a result, we anticipate continued increases in inventory, decreases in cash, and a set-aside of a portion of our bank line of credit for guarantees of our contractual performance.  We were aware of these requirements prior to negotiating the terms of the contract and we believe that we have sufficient resources to undertake the requirements without negative impact on our ongoing business.
 
At September 30, 2011, we had no long term liabilities. We maintain a $1,000,000 line of credit, secured by certain assets of the Company, with our commercial bank. The line of credit requires annual renewal and compliance with certain restrictive covenants, including the requirement to maintain a quick ratio of 1.3:1.0 and a profitability test. At September 30, 2011, the Company was in compliance with all financial covenants contained in the line of credit.  There were no borrowings on this line of credit during the nine-month period ended September 30, 2011.  However, at September 30, 2011 approximately 50% of the line of credit was assigned to bank guarantees and is therefore not available for borrowing purposes.
 
We believe that our present resources, including cash and accounts receivable, are sufficient to fund the Company’s anticipated level of operations through at least January 1, 2012. There are no current plans for significant capital equipment expenditures and no other known demands, commitments, events or uncertainties, except as previously disclosed in this Liquidity and Capital Resources section, that will result in or that are reasonably likely to result in the Company’s liquidity increasing or decreasing in any material way.
 
 
14

 
 
Critical Accounting Policies
 
The preparation of financial statements and related disclosures in conformity with accounting principles generally accepted in the United States of America requires management to make judgments, assumptions and estimates that affect the amounts reported in the Company’s condensed financial statements and the accompanying notes.  The amounts of assets and liabilities reported on our balance sheets and the amounts of revenues and expenses reported for each of our fiscal periods are affected by estimates and assumptions, which are used for, but not limited to, the accounting for revenue recognition, accounts receivable, doubtful accounts and inventories.  Actual results could differ from these estimates.  The following critical accounting policies are significantly affected by judgments, assumptions and estimates used in the preparation of the financial statements:
 
a)  
Revenue Recognition
 
The Company recognizes revenues when all of the following conditions exist:  a) persuasive evidence of an arrangement exists in the form of an accepted purchase order; b) delivery has occurred, based on shipping terms, or services have been rendered; c) the Company’s price to the buyer is fixed or determinable, as documented on the accepted purchase order; and d) collectability is reasonably assured.  By product and service type, revenues are recognized when the following specific conditions are met:

Gas Detection and Environment Control Products
 
Gas detection and environment control products are sold as off-the-shelf products with prices fixed at the time of order. Orders delivered to the Company by phone, fax, mail or email are considered valid purchase orders and once accepted by the Company are deemed to be the final understanding between us and our customer as to the specific nature and terms of the agreed-upon sale transaction.  Products are shipped and are considered delivered when (a) for FOB factory orders they leave our shipping dock or (b) for FOB customer dock orders upon confirmation of delivery.  The creditworthiness of customers is generally assessed prior to the Company accepting a customer’s first order. Additionally, international customers and customers who have developed a history of payment problems are generally required to prepay or pay through a letter-of-credit.

Gas Detection and Environment Control Services
 
Gas detection and environment control services consist of field service orders (technical support) and training, which are provided separate from product orders.  Orders for gas detection and environment control services are accepted in the same forms as discussed for Gas Detection and Environment Control Products above with hourly prices fixed at the time of order. Revenue recognition occurs only when the service activity is completed.  Such services are provided to current and prior customers, and, as noted above, creditworthiness has generally already been assessed. In cases where the probability of receiving payment is low, a credit card number is collected in advance of the provision of services for immediate processing.
 
 
15

 

FieldServer Products
 
FieldServer products are sold in the same manner as Gas Detection and Environment Control Products (as discussed above) except that the products contain embedded software, which is integral to the operation of the device.  The software embedded in FieldServer products includes two items:  (a) a compiled program containing (i) the basic operating system for FieldServer products, which is common to every unit, and (ii) customized protocol drivers based on the customer order (see FieldServer Services below for more information); and (b) a configuration file that identifies and links each data point as identified by the customer.  The Company does not deem the hardware, operating systems with protocol drivers and configuration files to be separate units of accounting because the Company does not believe that they have value on a stand-alone basis.  The hardware is useless without the software, and the software is only intended to be used in FieldServer hardware.  Additionally, the software included in each sale is deemed to not require significant production, modification or customization, and therefore the Company recognizes revenues upon the shipment or delivery of products (depending on shipping terms), as described in Gas Detection and Environment Control Products above.

FieldServer Services
 
FieldServer services consist of orders for custom development of protocol drivers.  Generally customers place orders for FieldServer products concurrently with their order for protocol drivers.  However if custom development of the protocol driver is required, the product order is not processed until development of the protocol driver is complete. Orders are received in the same manner as described in FieldServer Products above, but due to the non-recurring engineering aspect of the customized driver development, the Company is more likely to have a written evidence trail of a quotation and a hard copy order.  The driver development involves further research after receipt of order, preparation of a scope document to be approved by the customer and then engineering time to write, test and release the driver program.  When development of the driver is complete the customer participates in testing and provides written confirmation that the driver program meets their expectations.  The customer is then able to place or release orders for FieldServer product with the new driver loaded into it (see FieldServer Products above).  Revenues for driver development are billed and recognized only after the customer’s written confirmation is received.  Collectability is reasonably assured as described in FieldServer Products above.
 
Discounts and Allowances
 
Discounts are applied at time of order entry and sales are processed at net pricing.  No allowances are offered to customers.
 
b)  
Accounts Receivable and Related Allowances
 
Our domestic sales are generally made on an open account basis unless specific experience or knowledge of the customer’s potential inability or unwillingness to meet the payment terms dictate secured payments.  Our international sales are generally made based on secure payment terms including cash wire advance payments and letters of credit.  International sales are made on open account terms where sufficient historical experience justifies the assumption of customer credit risk.  In many of our larger sales, our customers are frequently construction contractors who are in need of our field services to complete their work and obtain payment.   Management’s ability to manage the credit terms and take advantage of the leverage provided by the clients’ need for our services is critical to the effective application of credit terms and minimization of accounts receivable losses.
 
We maintain an allowance for doubtful accounts which is analyzed on a periodic basis to determine adequacy.  We believe that we have demonstrated the ability to make reasonable and reliable estimates of allowances for doubtful accounts based on significant historical experience.
 
 
16

 
 
c)  
Inventories
 
Inventories are stated at the lower of cost or estimated market, with cost being determined on the first-in, first-out method.  The Company uses an Enterprise Requirements Planning (“ERP”) software system which provides data upon which management relies to determine inventory trends and identify excesses.  The carrying value of inventory is reduced to market for slow moving and obsolete items based on historical experience and current product demand.  We evaluate the carrying value of inventory quarterly.  The adequacy of these carrying amounts is dependent upon management’s ability to forecast demands accurately, manage product changes efficiently, and interpret the data provided by the ERP system.
 
ITEM 4:  CONTROLS AND PROCEDURES
 
Evaluation of disclosure controls and procedures. Our management evaluated, with the participation of Gordon R. Arnold, our principal executive and principal financial officer, the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15(d)-15(e) under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this Quarterly Report on Form 10-Q.  Based on this evaluation, Mr. Arnold has concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report to ensure that information we are required to disclose in reports that we file or submit under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms.
 
Changes in internal control over financial reporting. There was no change in our internal control over financial reporting that occurred during the period covered by this Quarterly Report on Form 10-Q that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
 
Inherent Limitations of Internal Controls. Our management, including our principal executive and principal financial officer, does not expect that our disclosure controls and procedures or our internal control over financial reporting will prevent or detect all error and all fraud.  A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met.  The design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Further, because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within us have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of a simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving our stated goals under all potential future conditions. Projections of any evaluation of the effectiveness of controls to future periods are subject to risks. Over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in any cost-effective control system, misstatements due to error or fraud may occur and not be detected.
 
 
17

 
 
PART II:  OTHER INFORMATION
 
ITEM 6. EXHIBITS
 
Exhibit
 
Number
Description
3.1(1)
Articles of Incorporation of the Registrant.
3.2(2)
Bylaws of the Registrant.
31.1
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
   
(1) 
Incorporated by reference to our Annual Report on Form 10-K for the fiscal year ended December 31, 1989.
   
(2)
Incorporated by reference to our Quarterly Report on Form 10-QSB (File No. 000-07441) for the fiscal quarter ended June 30, 1998, filed with the SEC on August 14, 1998.
 
 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
SIERRA MONITOR CORPORATION
Registrant
 
       
Date:  November 9, 2011
By:
/s/ Gordon R. Arnold  
   
Gordon R. Arnold
President
Chief Executive Officer
Chief Financial Officer
 
       
       
 
 
18

 
 
Index to Exhibits
 
Exhibit
 
Number
Description
3.1(1)
Articles of Incorporation of the Registrant.
3.2(2)
Bylaws of the Registrant.
31.1
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
   
(1) 
Incorporated by reference to our Annual Report on Form 10-K for the fiscal year ended December 31, 1989.
   
(2)
Incorporated by reference to our Quarterly Report on Form 10-QSB (File No. 000-07441) for the fiscal quarter ended June 30, 1998, filed with the SEC on August 14, 1998.
 
 
19