Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - WILLIS LEASE FINANCE CORPFinancial_Report.xls
EX-32 - SECTION 906 CEO AND CFO CERTIFICATION - WILLIS LEASE FINANCE CORPd237207dex32.htm
EX-31.2 - SECTION 302 CFO CERTIFICATION - WILLIS LEASE FINANCE CORPd237207dex312.htm
EX-31.1 - SECTION 302 CEO CERTIFICATION - WILLIS LEASE FINANCE CORPd237207dex311.htm
EX-21.1 - SUBSIDIARIES OF THE REGISTRANT - WILLIS LEASE FINANCE CORPd237207dex211.htm
EX-10.12 - LOAN AND AIRCRAFT SECURITY AGREEMENT - WILLIS LEASE FINANCE CORPd237207dex1012.htm
10-Q - FORM 10-Q - WILLIS LEASE FINANCE CORPd237207d10q.htm

Exhibit 11.1

WILLIS LEASE FINANCE CORPORATION

AND SUBSIDIARIES

Computation of Earnings Per Share

(In thousands, except per share data, unaudited)

 

     Three Months Ended September 30,      Nine Months Ended September 30,  
     2011      2010      2011      2010  

Basic

           

Earnings:

           

Net income attributable to common shareholders

   $ 1,534       $ 2,301       $ 8,514       $ 5,694   
  

 

 

    

 

 

    

 

 

    

 

 

 

Shares:

           

Average common shares outstanding

     8,397         8,683         8,423         8,691   
  

 

 

    

 

 

    

 

 

    

 

 

 

Basic earnings per common share

   $ 0.18       $ 0.27       $ 1.01       $ 0.66   
  

 

 

    

 

 

    

 

 

    

 

 

 

Assuming full dilution

           

Earnings:

           

Net income attributable to common shareholders

   $ 1,534       $ 2,301       $ 8,514       $ 5,694   
  

 

 

    

 

 

    

 

 

    

 

 

 

Shares:

           

Average common shares outstanding

     8,397         8,683         8,423         8,691   

Potentially dilutive common shares outstanding

     414         397         480         565   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted average common shares outstanding

     8,811         9,080         8,903         9,256   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted earnings per common share

   $ 0.17       $ 0.25       $ 0.96       $ 0.62   
  

 

 

    

 

 

    

 

 

    

 

 

 

Supplemental information:

The difference between average common shares outstanding to calculate basic and assuming full dilution is due to options outstanding under the 1996 Stock Options/Stock Issuance Plan and restricted stock issued under the 2007 Stock Incentive Plan.

The calculation of diluted earnings per share for the three months ended September 30, 2011 excluded from the denominator zero options and restricted stock awards granted to employees and directors because their effect would have been anti-dilutive. The calculation of diluted earnings per share for the three months ended September 30, 2010 excludes from the denominator 212,000 options and 190,375 restricted stock awards granted to employees and directors because their effect would have been anti-dilutive.

The calculation of diluted earnings per share for the nine months ended September 30, 2011 excluded from the denominator zero options and zero restricted stock awards granted to employees and directors because their effect would have been anti-dilutive. The calculation of diluted earnings per share for the nine months ended September 30, 2010 excludes from the denominator zero options and 4,286 restricted stock awards granted to employees and directors because their effect would have been anti-dilutive.