Attached files

file filename
EX-99.2 - EX-99.2 - EnergySolutions, Inc.a11-29448_1ex99d2.htm
8-K - 8-K - EnergySolutions, Inc.a11-29448_18k.htm

Exhibit 99.1

 

EnergySolutions Announces Third Quarter 2011 Results

 

SALT LAKE CITY, UT — (MARKET WIRE) — November 8, 2011 — EnergySolutions, Inc. (NYSE: ES - the “Company”), a leading provider of specialized, technology-based nuclear services to government and commercial customers, announced financial results for the Company’s third quarter ended September 30, 2011.

 

Third Quarter 2011 Summary

 

·                  Revenue of $421.0 million

·                  Net loss attributable to EnergySolutions of $3.8 million, or $0.04 per share

·                  Net income attributable to EnergySolutions before non-cash impact of amortization of intangible assets of $0.4 million

·                  Adjusted EBITDA of $36.5 million

 

Third Quarter 2011 Results

 

Revenue for the third quarter of 2011 increased to $421.0 million, compared with $417.7 million in the third quarter of 2010.  Gross profit for the third quarter of 2011 totaled $37.1 million, compared with $49.2 million for the third quarter of 2010.  After removing the effects of accretion expense, adjusted gross profit for the third quarter of 2011 totaled $45.1 million, compared with $51.3 million for the third quarter of 2010. Selling, general, & administrative expenses decreased to $32.2 million, from $38.1 million in the third quarter of 2010 as a result of ongoing cost reduction efforts. Operating income for the quarter ended September 30, 2011 was $10.6 million compared to $15.0 million for the same quarter last year. Adjusted income from operations for the third quarter of 2011 was $18.6 million, compared with an adjusted income from operations of $17.1 million for the third quarter of 2010.

 

Net loss attributable to EnergySolutions for the third quarter of 2011 was $3.8 million, or $0.04 per share, compared with a net loss attributable to EnergySolutions of $5.7 million, or $0.06 per share, for the third quarter of 2010.

 

Net income attributable to EnergySolutions before the non-cash impact of amortization of intangible assets for the third quarter of 2011 was $0.4 million compared with a net loss attributable to EnergySolutions before the non-cash impact of amortization of intangible assets of $0.6 million for the third quarter of 2010.

 

EBITDA and Adjusted EBITDA for the third quarter of 2011 were $23.5 million and $36.5 million, respectively, compared with $54.8 million and $30.9 million, respectively, for the third quarter of 2010.

 

Reconciliations of GAAP to non-GAAP financial measures are provided in the attached Table 4.

 

1



 

Business Segments — Third Quarter 2011

 

The results of the Company’s two business groups are presented in Table 5 in the accompanying financial tables.

 

Global Commercial Group

 

Global Commercial Group revenue for the third quarter of 2011 totaled $369.3 million, compared with $336.5 million in the third quarter of 2010.  The $32.8 million increase in revenue was due primarily to growth from Commercial Services and International activities as discussed below.

 

Income from operations for the third quarter of 2011 totaled $18.3 million, compared with $32.0 million for the third quarter of 2010.  Operating margins declined to 5.0% for the third quarter of 2011, compared to 9.5% for the third quarter of 2010 due primarily to lower margins in Commercial Services business resulting from non-cash accretion expense of $8.0 million, partially offset by net asset retirement obligation settlement gains.

 

Commercial Services

 

Revenue from Commercial Services operations in our Global Commercial Group for the third quarter of 2011 totaled $47.1 million, compared with $42.1 million for the third quarter of 2010.  The increase in revenue was due primarily to the rapid ramp up of activity at our Zion long-term stewardship project, which was partially offset by decreased revenue from engineering projects completed last without corresponding revenue this year.

 

Gross profit for the third quarter of 2011 totaled $0.9 million, compared with gross profit of $2.6 million in the third quarter of 2010.  Gross margin was 1.9% for the third quarter of 2011, compared with 6.1% for the third quarter of 2010.  The decrease in gross margin was due primarily to $8.0 million of accretion expense primarily related to our Zion Station asset retirement obligation in the third quarter of 2011 compared to $2.1 million in the same quarter of 2010, and to the relative profitability of other major projects preformed. After taking out the effects of non-cash accretion expense, adjusted gross margin was 18.9% for the third quarter of 2011 compared to 10.9% for the same quarter of 2010.

 

Logistics, Processing and Disposal

 

Revenue from our Logistics, Processing and Disposal (“LP&D”) operations in our Global Commercial Group for the third quarter of 2011 totaled $64.7 million, compared to $71.0 million in the third quarter of 2010.  The decrease in revenue was due primarily to a large delivery of uranium tubes made in the third quarter of 2010 that was not repeated this year, as well as to lower government transportation service activity during the quarter.

 

Gross profit for the third quarter of 2011 totaled $24.3 million, compared with $30.6 million for the third quarter of 2010.  Gross margin declined to 37.6% for the third quarter of 2011, compared with 43.1% for the third quarter of 2010.  The decrease in gross margin was attributable primarily to less absorption of fixed costs at our facilities on a lower revenue base, as well as to increased labor costs.

 

2



 

International

 

Revenue from our International operations in our Global Commercial Group for the third quarter of 2011 totaled $257.5 million, compared to $223.4 million for the third quarter of 2010.  Of the $34.1 million increase in revenue, $8.9 million was related to foreign currency fluctuations, while the operational increase in revenue was due to the acceleration of decommissioning activities at two sites under our Magnox contract in the U.K., and to increased design and construction activities in our operations in Asia. Gross profit for the third quarter of 2011 totaled $5.2 million, compared with $8.0 million for the third quarter of 2010.  Gross margin declined to 2.0% for the third quarter of 2011 compared with 3.6% for the third quarter of 2010, due primarily to fewer project based incentive fees available in the third quarter of 2011 compared to the third quarter of 2010.

 

Government Group

 

Government Group revenue for the third quarter of 2011 totaled $51.7 million, compared with $81.2 million in the third quarter of 2010.  The decrease in revenue was due primarily to the completion of our Uranium Disposition Services project and the Portsmouth Gas Diffusion Plant remediation project in March 2011, as well as to decreased funding received during the third quarter of 2011 from the American Recovery and Reinvestment Act (“ARRA”) for projects like the Atlas mill tailings clean up project in Moab, UT.  As a result of the completion of the UDS and Portsmouth contracts, the reduction in ARRA funding, and the completion of the Moab contract, the Company anticipates year-over-year decreases for the remainder of 2011.

 

Income from operations for the Government Group in the third quarter of 2011 totaled $3.4 million, compared with $2.7 million for the third quarter of 2010.  Operating margins increased to 6.5% for the third quarter of 2011 compared to 3.3% for the third quarter of 2010 due primarily to reduced overhead costs associated with the ETTP project bid in 2010 that did not continue into 2011, and to ongoing SG&A cost reduction efforts in 2011.

 

Equity in income from unconsolidated joint ventures totaled $5.7 million for the third quarter of 2011, compared with $4.0 million for the third quarter of 2010.  The increase was due primarily to a timing difference in recognition of income related to our Hanford tank operating contract.

 

Outlook

 

“We are pleased with the progress we have made in the third quarter towards achieving our 2011 strategic and financial objectives.  As expected, our commercial business revenue growth has continued to more than offset declines in our government business,” said Val Christensen, President and Chief Executive Officer.  “With the accelerated progress that we have made so far this year, and based on our current estimated results for the fourth quarter, we are increasing our full year 2011 Adjusted EBITDA guidance to the range of $140 to $150 million.”

 

Forward-Looking Statements

 

Statements in this earnings release regarding future financial and operating results and any other statements about the Company’s future expectations, beliefs or prospects expressed by management constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements include statements regarding the Company’s outlook for 2011, strategic initiatives, expected continued decline in government project funding and expectations for EBITDA and Adjusted EBITDA.  There are a number of important factors that could

 

3



 

cause actual results or events to differ materially from those indicated by such forward-looking statements, including, but not limited to: (a) uncertain and weak economic conditions globally, including decreased credit availability for our customers and the decisions of individual customers to retain cash and reduce credit market exposure, (b) decreased tax revenue combined with increased demands on federal funding allocations reducing funds available for existing or proposed federal projects that we have been awarded or on which we would bid, (c) current regulatory initiatives, including the importation of nuclear waste into the U.S. and the disposal and storage of depleted uranium, (d) the weakening of the pound sterling and the related currency translation impact on our business if the currency continues to weaken, (e) adverse public reaction that could lead to increased regulation or limitations on our activities, (f) uncertainty regarding the impact on our business of increased regulatory scrutiny of the nuclear waste industry in the U.S. and U.K., (g) decisions by our customers to reduce, delay or halt their spending on nuclear services, (h) decisions by our commercial customers to store radioactive materials on-site rather than dispose of radioactive materials at one of our facilities, (i) the adverse impact of current or future financial conditions on the value of decommissioning trust funds, and (j) continued competitive pressures in our markets. Additional information on potential factors that could affect the Company’s results and other risks and uncertainties are set forth in EnergySolutions, Inc. filings with the Securities and Exchange Commission, including its Annual Report on Form 10-K, as amended, for the fiscal year ended December 31, 2010 and its most recent report on Form 10-Q for the quarter ended June 30, 2011.  The Company does not undertake any obligation to release publicly any revision to any of these forward-looking statements.

 

Conference Call Details

 

The EnergySolutions 2011 third quarter teleconference and webcast are scheduled to begin at 10:00 a.m. ET, on Tuesday, November 8, 2011.

 

Hosting the call will be Val Christensen, President and Chief Executive Officer, and William Benz, Chief Financial Officer.

 

To participate in the event by telephone, please dial (866)-713-8564 five to ten minutes prior to the start time (to allow time for registration) and reference the conference pass-code 26242334. International callers should dial (617)-597-5312 and enter the same pass-code.

 

A replay of the call will be available for one week beginning on Wednesday, November 9. To access the replay, dial (888)-286-8010 and enter pass-code 68572982. International callers should dial (617)-801-6888 and enter the same pass-code.

 

The conference call will be broadcast live over the Internet and can be accessed by all interested parties through the company’s web site at www.energysolutions.com by clicking on the “investor relations” tab at the top of the home page. An audio replay of the event will be archived on EnergySolutions’ web site for 90 days.

 

About EnergySolutions, Inc.

 

EnergySolutions offers customers a full range of integrated services and solutions, including nuclear operations, characterization, decommissioning, decontamination, site closure, transportation, nuclear materials management, the safe, secure disposition of nuclear waste, and research and engineering services across the fuel cycle.

 

4



 

For more information, please contact:

Richard Putnam

EnergySolutions, Inc.

(801) 649-2000

rrputnam@energysolutions.com

 

-Financial Tables to follow-

 

Table 1

 

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

(dollars in thousands, except per share amounts)

 

 

 

For the Quarter

 

For the Nine Month Period

 

 

 

Ended September 30

 

Ended September 30

 

 

 

2011

 

2010

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

421,027

 

$

417,656

 

$

1,346,967

 

$

1,301,885

 

Cost of revenue

 

(383,942

)

(368,453

)

(1,227,914

)

(1,164,826

)

 

 

 

 

 

 

 

 

 

 

Gross profit

 

37,085

 

49,203

 

119,053

 

137,059

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

(32,165

)

(38,120

)

(96,157

)

(97,861

)

Impairment of goodwill

 

 

 

 

(35,000

)

Equity in income of unconsolidated joint ventures

 

5,714

 

3,952

 

9,995

 

10,165

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

10,634

 

15,035

 

32,891

 

14,363

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

(18,201

)

(33,831

)

(54,850

)

(52,374

)

Other income, net

 

2,500

 

29,923

 

35,078

 

30,943

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes and noncontrolling interest

 

(5,067

)

11,127

 

13,119

 

(7,068

)

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

2,218

 

(16,053

)

(4,514

)

(20,078

)

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(2,849

)

(4,926

)

8,605

 

(27,146

)

 

 

 

 

 

 

 

 

 

 

Less: Net income attributable to noncontrolling interests

 

(979

)

(735

)

(2,020

)

(1,188

)

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to EnergySolutions

 

$

(3,828

)

$

(5,661

)

$

6,585

 

$

(28,334

)

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to EnergySolutions per share:

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.04

)

$

(0.06

)

$

0.07

 

$

(0.32

)

Diluted

 

$

(0.04

)

$

(0.06

)

$

0.07

 

$

(0.32

)

 

 

 

 

 

 

 

 

 

 

Number of shares used in per share calculations:

 

 

 

 

 

 

 

 

 

Basic

 

88,845,102

 

88,582,398

 

88,775,360

 

88,504,525

 

Diluted

 

88,845,102

 

88,582,398

 

88,777,647

 

88,504,525

 

 

5



 

Table 2

 

ENERGYSOLUTIONS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(dollars in thousands)

 

 

 

September 30, 2011

 

December 31, 2010

 

 

 

(Unaudited)

 

 

 

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

41,378

 

$

60,192

 

Accounts receivable, net of allowance for doubtful accounts

 

324,416

 

294,972

 

Nuclear decommissioning trust fund investments

 

123,370

 

110,328

 

Other current assets

 

218,504

 

220,116

 

Total current assets

 

707,668

 

685,608

 

 

 

 

 

 

 

Property, plant & equipment, net

 

123,242

 

122,649

 

Goodwill

 

480,925

 

480,398

 

Other intangible assets, net

 

265,403

 

283,500

 

Nuclear decommissioning trust fund investments

 

622,263

 

694,754

 

Restricted cash and decontamination and decommissioning deposits

 

333,341

 

338,408

 

Deferred Costs

 

546,684

 

650,270

 

Other noncurrent assets

 

192,480

 

169,912

 

 

 

 

 

 

 

Total assets

 

$

3,272,006

 

$

3,425,499

 

 

 

 

 

 

 

LIABILITIES & STOCKHOLDERS’ EQUITY

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Current portion of long-term debt

 

$

 

$

5,600

 

Accounts payable

 

118,745

 

101,229

 

Accrued expenses and other current liabilities

 

200,850

 

197,034

 

Facility and equipment decontamination and decommissioning liabilities

 

123,370

 

110,328

 

Unearned revenue, current portion

 

123,037

 

117,802

 

Total current liabilities

 

566,002

 

531,993

 

 

 

 

 

 

 

Long-term debt, less current portion

 

826,834

 

834,560

 

Facility and equipment decontamination and decommissioning liabilities

 

604,511

 

711,419

 

Unearned revenue

 

550,717

 

654,643

 

Other noncurrent liabilities

 

230,956

 

214,346

 

 

 

 

 

 

 

Total liabilities

 

2,779,020

 

2,946,961

 

 

 

 

 

 

 

EnergySolutions stockholders’ equity

 

489,858

 

475,636

 

Noncontrolling interests

 

3,128

 

2,902

 

 

 

 

 

 

 

Total stockholders’ equity

 

492,986

 

478,538

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

3,272,006

 

$

3,425,499

 

 

6



 

Table 3

 

ENERGYSOLUTIONS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

(dollars in thousands)

 

 

 

For the Nine Month Period

 

 

 

Ended September 30

 

 

 

2011

 

2010

 

 

 

 

 

 

 

Cash Provided by Operating Activities

 

$

14,331

 

$

115,400

 

 

 

 

 

 

 

Investing Activities

 

 

 

 

 

Purchases of property, plant and equipment

 

(17,147

)

(11,665

)

Purchase and sale of investments in nuclear decommissioning trust fund

 

3,269

 

55

 

Purchases of intangible assets

 

(610

)

(845

)

Proceeds from sale of property, plant and equipment

 

235

 

143

 

Cash Used in Investing Activities

 

(14,253

)

(12,312

)

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

Repayments of long-term debt

 

(15,200

)

(1,400

)

Net borrowings under revolving credit facility

 

 

2,480

 

Dividends to stockholders

 

 

(6,638

)

Other items

 

(2,221

)

(25,935

)

Cash Used in Financing Activities

 

(17,421

)

(31,493

)

 

 

 

 

 

 

Effect of Exchange Rate on Cash

 

(1,471

)

2,113

 

 

 

 

 

 

 

Increase (Decrease) in Cash and Cash Equivalents

 

$

(18,814

)

$

73,708

 

 

 

 

 

 

 

Amortization of Intangible Assets

 

$

19,627

 

$

19,227

 

Depreciation

 

$

15,990

 

$

14,527

 

 

7



 

Table 4

ENERGYSOLUTIONS, INC.

GAAP to Non-GAAP Reconciliation

(dollars in thousands, except per share amounts)

 

 

 

For the Quarter

 

For the Nine Month Period

 

 

 

Ended September 30

 

Ended September 30

 

 

 

2011

 

2010

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of net income (loss) attributable to EnergySolutions to EBITDA:

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to EnergySolutions

 

$

(3,828

)

$

(5,661

)

$

6,585

 

$

(28,334

)

Interest expense

 

18,201

 

33,831

 

54,850

 

52,374

 

Interest rate swap loss (gain)

 

 

(208

)

 

(1,090

)

Income tax expense (benefit)

 

(2,218

)

16,053

 

4,514

 

20,078

 

Depreciation expense

 

4,807

 

4,346

 

15,990

 

14,527

 

Impairment of goodwill

 

 

 

 

35,000

 

Amortization of intangible assets

 

6,523

 

6,450

 

19,627

 

19,227

 

EBITDA

 

$

23,485

 

$

54,811

 

$

101,566

 

$

111,782

 

 

 

 

 

 

 

 

 

 

 

Accretion expense

 

7,982

 

2,053

 

23,944

 

2,493

 

Nuclear decommissioning trust fund earnings, net

 

1,940

 

(28,953

)

(31,313

)

(28,953

)

Equity-based compensation

 

3,141

 

2,982

 

8,242

 

8,032

 

Adjusted EBITDA

 

$

36,548

 

$

30,893

 

$

102,439

 

$

93,354

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of gross profit to adjusted gross profit and to adjusted income from operations

 

 

 

 

 

 

 

 

 

Gross profit

 

37,085

 

49,203

 

119,053

 

137,059

 

Accretion expense

 

7,982

 

2,053

 

23,944

 

2,493

 

Adjusted gross profit

 

$

45,067

 

$

51,256

 

$

142,997

 

$

139,552

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

(26,451

)

(34,168

)

(86,162

)

(87,696

)

Adjusted income from operations

 

$

18,616

 

$

17,088

 

$

56,835

 

$

51,856

 

Interest expense

 

(18,201

)

(33,831

)

(54,850

)

(52,374

)

Other income

 

2,500

 

29,923

 

35,078

 

30,943

 

Impairment of goodwill

 

 

 

 

(35,000

)

Accretion expense

 

(7,982

)

(2,053

)

(23,944

)

(2,493

)

Income (loss) before income taxes and noncontrolling interests

 

$

(5,067

)

$

11,127

 

$

13,119

 

$

(7,068

)

 

 

 

 

 

 

 

 

 

 

Reconciliation of net income (loss) attributable to EnergySolutions to net income (loss) attributable to EnergySolutions before the impact of amortization of intangible assets:

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to EnergySolutions

 

$

(3,828

)

$

(5,661

)

$

6,585

 

$

(28,334

)

Amortization of intangible assets

 

6,523

 

6,450

 

19,627

 

19,227

 

Income tax expense related to amortization of intangible assets (1)

 

(2,283

)

(1,354

)

(6,869

)

(4,499

)

Net income (loss) attributable to EnergySolutions before the impact of amortization of intangible assets

 

$

412

 

$

(565

)

$

19,343

 

$

(13,606

)

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to EnergySolutions before the impact of amortization of intangible assets per share:

 

 

 

 

 

 

 

 

 

Basic

 

$

0.00

 

$

(0.01

)

$

0.22

 

$

(0.15

)

Diluted

 

$

0.00

 

$

(0.01

)

$

0.22

 

$

(0.15

)

 

 

 

 

 

 

 

 

 

 

Number of shares used in per share calculations:

 

 

 

 

 

 

 

 

 

Basic

 

88,845,102

 

88,582,398

 

88,775,360

 

88,504,525

 

Diluted

 

88,845,102

 

88,582,398

 

88,777,647

 

88,504,525

 

 


(1) 2011 figure calculated using an assumed 35% tax rate

 

8



 

The Company defines EBITDA as net income (loss) attributable to EnergySolutions plus interest expense (including the effects of interest rate derivative agreements), income taxes, depreciation, impairment charges and amortization.  The Company defines Adjusted EBITDA as EBITDA plus non-cash equity compensation expense and, non-cash accretion expense, plus or minus nuclear decommissioning trust fund gains or losses net of management fees. The Company uses EBITDA and Adjusted EBITDA as key indicators of its operating performance and for planning and forecasting future business operations. EBITDA and Adjusted EBITDA, as presented in this release, are supplemental measures of the Company’s performance that are not required by, or presented in accordance with, generally accepted accounting principles in the United States (“GAAP”). They are not measures of the Company’s financial performance under GAAP and should not be considered as alternatives to net income or any other performance measures derived in accordance with GAAP or as alternatives to cash flow from operating activities as measures of the Company’s liquidity.

 

The Company’s measurement of EBITDA and Adjusted EBITDA may not be comparable to similarly titled measures of other companies. The Company has included information concerning EBITDA and Adjusted EBITDA in this release because they are used by management to measure operating performance and because the Company believes that such information is often used by certain investors as measures of a company’s historical performance and for modeling.

 

EBITDA and Adjusted EBITDA have limitations as analytical tools, and investors should not consider them in isolation, or as a substitute for analysis of the Company’s operating results or cash flows as reported under GAAP. Some of these limitations are:

 

·                  They do not reflect the Company’s cash expenditures, or future requirements, for capital expenditures or contractual commitments;

·                  They do not reflect changes in, or cash requirements for, the Company’s working capital needs;

·                  They do not reflect the significant interest expense or the cash requirements necessary to service interest or principal payments on the Company’s debt;

·                  Although depreciation is a non-cash charge, the assets being depreciated will often have to be replaced in the future, and EBITDA and Adjusted EBITDA do not reflect any cash requirements for such replacements;

·                  They are not adjusted for all non-cash income or expense items that are reflected in the Company’s statements of cash flows; and

·                  Other companies in the Company’s industry may calculate these measures differently than the Company does, limiting their usefulness as comparative measures.

 

Because of these limitations, EBITDA and Adjusted EBITDA should not be considered as measures of discretionary cash available to the Company to invest in the growth of its business. The Company compensates for these limitations by relying primarily on its GAAP results and using EBITDA and Adjusted EBITDA only for supplemental purposes.

 

The Company defines Adjusted Gross Profit as gross profit plus accretion expense.  The Company defines Adjusted Income from Operations as Adjusted Gross Profit less operating expenses.  The Company uses Adjusted Gross Profit and Adjusted Income from Operations as indicators of its operating performance and for planning and forecasting future business operations.  Adjusted Gross Profit and Adjusted Income from Operations, as presented in this release, are supplemental measures of the Company’s performance that are not required by, or presented in accordance with, GAAP. They are not measures of the Company’s financial performance under GAAP and should not be considered as alternatives to gross profit or any other performance measures derived in accordance with GAAP.

 

The Company defines net income attributable to EnergySolutions before the impact of amortization of intangible assets as net income attributable to EnergySolutions plus amortization expense of intangible assets, net of the related income tax expense. These non-GAAP measures may be useful to investors seeking to compare the Company’s operating performance on a consistent basis from period to period that, when viewed with its GAAP results and the above reconciliation, management believes provides a more complete understanding of factors and trends affecting the Company’s business than GAAP measures alone. These measures should not be considered as substitutes for net income attributable to EnergySolutions, as determined in accordance with GAAP, and you should not consider them in isolation or as a substitute for analyzing the Company’s results as reported under GAAP.

 

9



 

Table 5

 

ENERGYSOLUTIONS, INC.

REPORTING SEGMENT INFORMATION (UNAUDITED)

(dollars in thousands)

 

 

 

 

 

For the Nine Month Period

 

 

 

Ended September 30,

 

Ended September 30

 

 

 

2011

 

2010

 

2011

 

2010

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

 

 

 

 

 

 

 

 

Government Group

 

$

51,726

 

$

81,158

 

$

185,485

 

$

262,828

 

Global Commercial Group

 

 

 

 

 

 

 

 

 

Commercial Services

 

47,110

 

42,149

 

141,402

 

84,278

 

LP&D

 

64,736

 

70,973

 

181,434

 

190,480

 

International

 

257,455

 

223,376

 

838,646

 

764,299

 

Total Revenue

 

$

421,027

 

$

417,656

 

$

1,346,967

 

$

1,301,885

 

 

 

 

 

 

 

 

 

 

 

Gross Profit

 

 

 

 

 

 

 

 

 

Government Group

 

$

6,638

 

$

8,037

 

$

16,755

 

$

24,127

 

Global Commercial Group

 

 

 

 

 

 

 

 

 

Commercial Services

 

913

 

2,554

 

9,698

 

10,837

 

LP&D

 

24,340

 

30,602

 

53,810

 

65,547

 

International Operations

 

5,194

 

8,010

 

38,790

 

36,548

 

Total Gross Profit

 

$

37,085

 

$

49,203

 

$

119,053

 

$

137,059

 

 

 

 

 

 

 

 

 

 

 

Income from Operations

 

 

 

 

 

 

 

 

 

Government Group

 

$

3,372

 

$

2,708

 

$

5,730

 

$

11,577

 

Global Commercial Group

 

18,293

 

31,951

 

64,511

 

86,335

 

 

 

 

 

 

 

 

 

 

 

Group Operating Income

 

21,665

 

34,659

 

70,241

 

97,912

 

Corporate selling, general and administrative expenses

 

(16,745

)

(23,576

)

(47,345

)

(58,714

)

Impairment of goodwill

 

 

 

 

(35,000

)

Equity in income of unconsolidated joint ventures

 

5,714

 

3,952

 

9,995

 

10,165

 

Total Income from Operations

 

$

10,634

 

$

15,035

 

$

32,891

 

$

14,363

 

 

###

 

10