NSTAR ELECTRIC CO - FORM 10-Q - EX-12.1 - COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES FOR THE TWELVE MONTHS ENDED - November 7, 2011

Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - NSTAR ELECTRIC COFinancial_Report.xls
EX-15.1 - PRICEWATERHOUSECOOPERS LLP AWARENESS LETTER - NSTAR ELECTRIC COd245664dex151.htm
EX-99.1 - REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM - NSTAR ELECTRIC COd245664dex991.htm
EX-12.2 - COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES AND PREFERRED STOCK DIVIDEND - NSTAR ELECTRIC COd245664dex122.htm
EX-31.2 - CERTIFICATION STATEMENT OF CHIEF FINANCIAL OFFICER, SECTION 302 - NSTAR ELECTRIC COd245664dex312.htm
EX-32.2 - CERTIFICATION STATEMENT OF CHIEF FINANCIAL OFFICER, SECTION 906 - NSTAR ELECTRIC COd245664dex322.htm
EX-31.1 - CERTIFICATION STATEMENT OF CHIEF EXECUTIVE OFFICER, SECTION 302 - NSTAR ELECTRIC COd245664dex311.htm
10-Q - FORM 10-Q - NSTAR ELECTRIC COd245664d10q.htm
EX-32.1 - CERTIFICATION STATEMENT OF CHIEF EXECUTIVE OFFICER, SECTION 906 - NSTAR ELECTRIC COd245664dex321.htm

Exhibit 12.1

NSTAR Electric Company

Computation of Ratio of Earnings to Fixed Charges

Twelve Months Ended September 30, 2011

(in thousands)

 

Net income from continuing operations

    $ 244,182   

Less: equity income from investees

      1,105   

Plus: distributed income of equity investees

      702   

Income taxes

      159,290   

Fixed charges (including securitization certificates)

      76,156   
  

 

 

  

Total

    $ 479,225   
  

 

 

  

Interest expense

    $ 69,752   

Interest component of rentals (estimated as one-third of rental expense)

      6,404   
  

 

 

  

Total

    $ 76,156   
  

 

 

  

Ratio of earnings to fixed charges

      6.29   
  

 

 

  

NSTAR ELECTRIC CO Reports