Attached files

file filename
8-K - FORM 8-K - BECTON DICKINSON & COy93221e8vk.htm
Exhibit 99.1
1 Becton Drive
Franklin Lakes, NJ 07417
www.bd.com
News Release
(BD LOGO)
Contact:
Monique N. Dolecki, Investor Relations — 201-847-5453
Colleen T. White, Corporate Communications — 201-847-5369
BD ANNOUNCES RESULTS FOR 2011 FOURTH FISCAL QUARTER AND FULL YEAR
Franklin Lakes, NJ (November 2, 2011) — BD (Becton, Dickinson and Company) (NYSE: BDX), a leading global medical technology company, today reported quarterly revenues of $2.051 billion for the fourth fiscal quarter ended September 30, 2011, representing an increase of 9.5 percent from the prior-year period, or 4.0 percent on a foreign currency-neutral basis.
For the full fiscal year ended September 30, 2011, BD reported revenues of $7.829 billion, representing an increase of 6.2 percent over the prior year. On a foreign currency-neutral basis, revenues increased 2.9 percent, despite an unfavorable comparison to the prior year of about 2.0 percentage points due to strong sales related to the H1N1 flu pandemic, supplemental spending in Japan and stimulus spending in the U.S. in fiscal year 2010.

 


 

“We are pleased with our solid finish to fiscal year 2011. Despite a challenging business environment, all segments contributed to our success and growth,” said Vincent A. Forlenza, Chief Executive Officer and President. “We will continue to drive operational efficiencies and make capital and R&D investments to support our innovation strategy as we look to fiscal year 2012 and beyond.”
 
Update on the Acquisition of Carmel Pharma, AB
As announced in August 2011, the Company completed the acquisition of Carmel Pharma, AB, a Swedish company that manufactures the BD PhaSeal™ System. This is the leading closed-system drug transfer device for the safe handling of hazardous drugs that are packaged in vials. The financial impact of the acquisition on our fourth quarter results was in line with our guidance.
 
Fourth Quarter Earnings and Analysis of the Full Fiscal Year 2011 and 2010 Earnings
Reported diluted earnings per share from continuing operations for the fourth quarter were $1.36, compared with $1.24 in the prior-year period, representing a 9.7 percent increase. Current quarter results included a non-cash charge of $9 million, or $0.03 per share from continuing operations, resulting from the discontinuance of a research program within the Diagnostic Systems unit. Excluding this item, adjusted diluted earnings per share from continuing operations increased by 12.1 percent to $1.39, compared with $1.24 in the prior-year period. On a foreign currency-neutral basis, adjusted diluted earnings per share from continuing operations for the fourth quarter increased by 8.1 percent.
For the full fiscal year ended September 30, 2011, reported diluted earnings per share from continuing operations were $5.59, compared with $4.90 in the prior fiscal year, representing an increase of 14.1

 


 

percent. Excluding the aforementioned charge of $9 million, or $0.03 per share from continuing operations, and the 2010 fiscal year charge of $0.04 per share from continuing operations related to healthcare reform impacting Medicare Part D reimbursements, adjusted diluted earnings per share from continuing operations increased by 13.8 percent to $5.62, compared with $4.94 in the prior-year period. On a foreign currency-neutral basis, adjusted diluted earnings per share from continuing operations for the fiscal year increased 8.1 percent.
 
Segment Results
In the BD Medical segment, worldwide revenues for the quarter were $1.055 billion, representing an increase of 10.0 percent compared with the prior-year period. Revenues increased 3.8 percent on a foreign currency-neutral basis. Segment revenue growth reflected strong Diabetes Care and international safety sales, along with solid sales of Pharmaceutical Systems products. For the twelve-month period ended September 30, 2011, BD Medical revenues increased 5.6 percent, or 2.3 percent on a foreign currency-neutral basis.
In the BD Diagnostics segment, worldwide revenues for the quarter were $642 million, representing an increase of 8.6 percent compared with the prior-year period, or 3.8 percent on a foreign currency-neutral basis. Revenues reflected solid growth in both the Women’s Health and Cancer and the Infectious Disease product offerings within the Diagnostic Systems unit. For the twelve-month period ended September 30, 2011, BD Diagnostics revenues increased 7.0 percent, or 3.9 percent on a foreign currency-neutral basis.

 


 

In the BD Biosciences segment, worldwide revenues for the quarter were $354 million, representing an increase of 9.6 percent compared with the prior-year period. Revenues increased 4.7 percent on a foreign currency-neutral basis, primarily driven by instrument and reagent sales in the Cell Analysis unit. For the twelve-month period ended September 30, 2011, BD Biosciences revenues increased 6.7 percent, or 3.2 percent on a foreign currency-neutral basis.
 
Geographic Results
Fourth quarter revenues in the U.S. were $843 million, representing an increase of 1.3 percent compared with the prior-year period. Revenues outside of the U.S. were $1.208 billion, representing an increase of 16.0 percent compared with the prior-year period, or 6.1 percent on a foreign currency-neutral basis. International revenue growth was driven by continued strength in safety sales and strong growth in emerging markets. For the twelve-month period ended September 30, 2011, revenues in the U.S. were $3.356 billion, representing an increase of 2.1 percent compared with the prior-year period. Revenues outside of the U.S. were $4.473 billion, representing an increase of 9.5 percent compared with the prior-year period, or 3.6 percent on a foreign currency-neutral basis.
 
Fiscal 2012 Outlook for Full Year
The Company estimates that reported revenues for the full fiscal year 2012 will increase about 1 to 3 percent, or 2 to 4 percent on a foreign currency-neutral basis. Our guidance reflects the anticipated effects of lower healthcare utilization, reduced research funding and global macroeconomic conditions. The Company expects reported diluted earnings per share from continuing operations for fiscal year 2012 to be between $5.75 and $5.85. The Company also plans to repurchase, subject to

 


 

market conditions, $1.5 billion of its common stock in fiscal year 2012, and fund the repurchases through ongoing cash flow and the issuance of debt.
 
Conference Call Information
A conference call regarding BD’s fourth quarter results and its expectations for the full fiscal year 2012 will be broadcast live on BD’s website, www.bd.com/investors, along with related slides, at 8:00 a.m. (ET) Wednesday, November 2, 2011. The slides will be available concurrent with the issuance of this press release at www.bd.com/investors. The conference call will be available for replay on BD’s website, www.bd.com/investors, or at 855-859-2056 (domestic) and 404-537-3406 (international) through the close of business on Wednesday, November 9, 2011, access code 16826583.
 
Non-GAAP Financial Measures
This news release contains certain non-GAAP financial measures. Reconciliations of these and other non-GAAP measures to the comparable GAAP measures are included in the attached financial tables.
 
About BD
BD is a leading global medical technology company that develops, manufactures and sells medical devices, instrument systems and reagents. The Company is dedicated to improving people’s health throughout the world. BD is focused on improving drug delivery, enhancing the quality and speed of diagnosing infectious diseases and cancers, and advancing research, discovery and production of new drugs and vaccines. BD’s capabilities are instrumental in combating many of the world’s most pressing diseases. Founded in 1897 and headquartered in Franklin Lakes, New Jersey, BD employs approximately 29,000 associates in more than 50 countries throughout the world. The Company serves healthcare institutions, life science researchers, clinical laboratories, the pharmaceutical industry and the general public. For more information, please visit www.bd.com.

 


 

***
This press release, including the section entitled “Fiscal 2012 Outlook”, contains certain estimates and other forward-looking statements (as defined under Federal securities laws) regarding BD’s performance, including future revenues and earnings per share. All such statements are based upon current expectations of BD and involve a number of business risks and uncertainties. Actual results could vary materially from anticipated results described, implied or projected in any forward-looking statement. With respect to forward-looking statements contained herein, a number of factors could cause actual results to vary materially from any forward-looking statement. These factors include, but are not limited to: the unknown consequences of healthcare reform in the United States, including the impact of the reduction in Medicare and Medicaid payments to hospitals, pharmaceutical companies and other customers, which could reduce demand for our products and increase downward pricing pressure; adverse changes in regional, national or foreign economic conditions, including any impact that may result from the current global economic downturn on our ability to access credit markets and finance our operations, the demand for our products and services as a result of reduced government funding, lower utilization rates or otherwise, or our suppliers’ ability to provide products needed for our operations; changes in interest or foreign currency exchange rates; competitive factors; pricing and market share pressures; difficulties inherent in product development and delays in product introductions; increases in energy costs and their effect on, among other things, the cost of producing BD’s products; fluctuations in costs and availability of raw materials and in BD’s ability to maintain favorable supplier arrangements and relationships; new or changing laws impacting our business or changes in enforcement practices with respect to such laws; uncertainties of litigation (as described in BD’s filings with the Securities and Exchange Commission); future healthcare reform, including changes in government pricing and reimbursement policies or other cost containment reforms; the effects of potential pandemic diseases; our ability to successfully integrate any businesses we acquire; and issuance of new or revised accounting standards, as well as other factors discussed in BD’s filings with the Securities and Exchange Commission. We do not intend to update any forward-looking statements to reflect events or circumstances after the date hereof except as required by applicable laws or regulations.

 


 

BECTON DICKINSON AND COMPANY
CONSOLIDATED INCOME STATEMENTS
(Unaudited; Amounts in thousands, except per share data)
                         
    Three Months Ended September 30,  
    2011     2010     % Change  
REVENUES
  $ 2,050,795     $ 1,873,195       9.5  
 
                       
Cost of products sold
    999,352       900,933       10.9  
Selling and administrative
    487,232       438,139       11.2  
Research and development
    126,054       123,606       2.0  
 
                 
TOTAL OPERATING COSTS AND EXPENSES
    1,612,638       1,462,678       10.3  
 
                 
 
                       
OPERATING INCOME
    438,157       410,517       6.7  
 
                       
Interest income
    1,915       14,594       (86.9 )
Interest expense
    (22,334 )     (12,278 )     81.9  
Other income, net
    1,272       1,285       (1.0 )
 
                 
 
                       
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
    419,010       414,118       1.2  
Income tax provision
    117,606       121,065       (2.9 )
 
                 
 
                       
INCOME FROM CONTINUING OPERATIONS
    301,404       293,053       2.8  
 
                       
(LOSS) INCOME FROM DISCONTINUED OPERATIONS NET OF INCOME TAX PROVISION OF $81 AND $27,645, RESPECTIVELY
    (1,424 )     103,642     NM  
 
                 
 
                       
NET INCOME
  $ 299,980     $ 396,695       (24.4 )
 
                 
 
                       
EARNINGS PER SHARE
                       
 
                       
Basic:
                       
Income from continuing operations
  $ 1.39     $ 1.27       9.4  
(Loss) Income from discontinued operations
  $ (0.01 )   $ 0.45     NM  
Net income (1)
  $ 1.38     $ 1.71       (19.3 )
 
                       
Diluted:
                       
Income from continuing operations
  $ 1.36     $ 1.24       9.7  
(Loss) Income from discontinued operations
  $ (0.01 )   $ 0.44     NM  
Net income (1)
  $ 1.36     $ 1.68       (19.0 )
 
                 
 
                       
AVERAGE SHARES OUTSTANDING
                       
 
                       
Basic
    216,726       231,396          
Diluted
    220,859       236,316          
 
                   
 
NM   — Not Meaningful 
 
(1)   Total per share amounts may not add due to rounding.

Page 1


 

BECTON DICKINSON AND COMPANY
CONSOLIDATED INCOME STATEMENTS
(Unaudited; Amounts in thousands, except per share data)
                         
    Twelve Months Ended September 30,  
    2011     2010     % Change  
REVENUES
  $ 7,828,904     $ 7,372,333       6.2  
 
                       
Cost of products sold
    3,737,352       3,543,183       5.5  
Selling and administrative
    1,851,774       1,721,356       7.6  
Research and development
    476,496       430,997       10.6  
 
                 
TOTAL OPERATING COSTS AND EXPENSES
    6,065,622       5,695,536       6.5  
 
                 
 
                       
OPERATING INCOME
    1,763,282       1,676,797       5.2  
 
                       
Interest income
    43,209       35,129       23.0  
Interest expense
    (84,019 )     (51,263 )     63.9  
Other (expense) income, net
    (6,209 )     497     NM  
 
                 
 
                       
INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES
    1,716,263       1,661,160       3.3  
 
                       
Income tax provision
    451,411       484,820       (6.9 )
 
                 
 
                       
INCOME FROM CONTINUING OPERATIONS
    1,264,852       1,176,340       7.5  
 
                       
INCOME FROM DISCONTINUED OPERATIONS NET OF INCOME TAX PROVISION OF $792 AND $40,703, RESPECTIVELY
    6,142       141,270     NM  
 
                 
 
                       
NET INCOME
  $ 1,270,994     $ 1,317,610       (3.5 )
 
                 
 
                       
EARNINGS PER SHARE
                       
 
                       
Basic:
                       
Income from continuing operations
  $ 5.72     $ 5.02       13.9  
Income from discontinued operations
  $ 0.03     $ 0.60       (95.0 )
Net income
  $ 5.75     $ 5.62       2.3  
 
                       
Diluted:
                       
Income from continuing operations
  $ 5.59     $ 4.90       14.1  
Income from discontinued operations
  $ 0.03     $ 0.59       (94.9 )
Net income
  $ 5.62     $ 5.49       2.4  
 
                 
 
                       
AVERAGE SHARES OUTSTANDING
                       
 
                       
Basic
    221,175       234,328          
Diluted
    226,280       240,136          
 
                   
 
NM — Not Meaningful    

Page 2


 

BECTON DICKINSON AND COMPANY
SUPPLEMENTAL REVENUE INFORMATION
REVENUES BY SEGMENT AND GEOGRAPHIC AREA
(Unaudited; Amounts in thousands)
                         
    Three Months Ended September 30,  
    2011     2010     % Change  
BD MEDICAL
                       
United States
  $ 404,301     $ 400,231       1.0  
International
    650,290       558,374       16.5  
 
                 
TOTAL
  $ 1,054,591     $ 958,605       10.0  
 
                 
 
                       
BD DIAGNOSTICS
                       
United States
  $ 313,603     $ 307,721       1.9  
International
    328,445       283,743       15.8  
 
                 
TOTAL
  $ 642,048     $ 591,464       8.6  
 
                 
 
                       
BD BIOSCIENCES
                       
United States
  $ 124,619     $ 124,009       0.5  
International
    229,537       199,117       15.3  
 
                 
TOTAL
  $ 354,156     $ 323,126       9.6  
 
                 
 
                       
TOTAL REVENUES
                       
United States
  $ 842,523     $ 831,961       1.3  
International
    1,208,272       1,041,234       16.0  
 
                 
TOTAL
  $ 2,050,795     $ 1,873,195       9.5  
 
                 

Page 3


 

BECTON DICKINSON AND COMPANY
SUPPLEMENTAL REVENUE INFORMATION
REVENUES BY SEGMENT AND GEOGRAPHIC AREA
(Unaudited; Amounts in thousands)
                         
    Twelve Months Ended September 30,  
    2011     2010     % Change  
BD MEDICAL
                       
United States
  $ 1,625,044     $ 1,596,336       1.8  
International
    2,382,260       2,200,096       8.3  
 
                 
TOTAL
  $ 4,007,304     $ 3,796,432       5.6  
 
                 
 
                       
BD DIAGNOSTICS
                       
United States
  $ 1,245,872     $ 1,214,288       2.6  
International
    1,234,605       1,104,591       11.8  
 
                 
TOTAL
  $ 2,480,477     $ 2,318,879       7.0  
 
                 
 
                       
BD BIOSCIENCES
                       
United States
  $ 484,853     $ 475,941       1.9  
International
    856,270       781,081       9.6  
 
                 
TOTAL
  $ 1,341,123     $ 1,257,022       6.7  
 
                 
 
                       
TOTAL REVENUES
                       
United States
  $ 3,355,769     $ 3,286,565       2.1  
International
    4,473,135       4,085,768       9.5  
 
                 
TOTAL
  $ 7,828,904     $ 7,372,333       6.2  
 
                 

Page 4


 

BECTON DICKINSON AND COMPANY
SUPPLEMENTAL REVENUE INFORMATION
REVENUES BY BUSINESS SEGMENTS AND UNITS
Three Months Ended September 30,
(Unaudited; Amounts in thousands)
                         
    United States  
    2011     2010     % Change  
BD MEDICAL
                       
Medical Surgical Systems
  $ 246,746     $ 256,290       (3.7 )
Diabetes Care
    104,819       98,633       6.3  
Pharmaceutical Systems
    52,736       45,308       16.4  
 
                 
TOTAL
  $ 404,301     $ 400,231       1.0  
 
                 
 
                       
BD DIAGNOSTICS
                       
Preanalytical Systems
  $ 161,556     $ 162,024       (0.3 )
Diagnostic Systems
    152,047       145,697       4.4  
 
                 
TOTAL
  $ 313,603     $ 307,721       1.9  
 
                 
 
                       
BD BIOSCIENCES
                       
Cell Analysis
  $ 89,899     $ 86,765       3.6  
Discovery Labware
    34,720       37,244       (6.8 )
 
                 
TOTAL
  $ 124,619     $ 124,009       0.5  
 
                 
 
                       
TOTAL UNITED STATES
  $ 842,523     $ 831,961       1.3  
 
                 

Page 5


 

BECTON DICKINSON AND COMPANY
SUPPLEMENTAL REVENUE INFORMATION
REVENUES BY BUSINESS SEGMENTS AND UNITS
Three Months Ended September 30, (continued)
(Unaudited; Amounts in thousands)
                                         
    International  
                    % Change  
    2011     2010     Reported     FXN     FX Impact  
BD MEDICAL
                                       
Medical Surgical Systems
  $ 288,653     $ 245,724       17.5       7.8       9.7  
Diabetes Care
    119,832       100,468       19.3       7.6       11.7  
Pharmaceutical Systems
    241,805       212,182       14.0       2.5       11.5  
 
                             
TOTAL
  $ 650,290     $ 558,374       16.5       5.8       10.7  
 
                             
 
                                       
BD DIAGNOSTICS
                                       
Preanalytical Systems
  $ 167,044     $ 144,421       15.7       5.7       10.0  
Diagnostic Systems
    161,401       139,322       15.8       6.2       9.6  
 
                             
TOTAL
  $ 328,445     $ 283,743       15.8       5.9       9.9  
 
                             
 
                                       
BD BIOSCIENCES
                                       
Cell Analysis
  $ 183,259     $ 160,230       14.4       6.8       7.6  
Discovery Labware
    46,278       38,887       19.0       9.5       9.5  
 
                             
TOTAL
  $ 229,537     $ 199,117       15.3       7.3       8.0  
 
                             
 
                                       
TOTAL INTERNATIONAL
  $ 1,208,272     $ 1,041,234       16.0       6.1       9.9  
 
                             

Page 6


 

BECTON DICKINSON AND COMPANY
SUPPLEMENTAL REVENUE INFORMATION
REVENUES BY BUSINESS SEGMENTS AND UNITS
Three Months Ended September 30, (continued)
(Unaudited; Amounts in thousands)
                                         
    Total  
                    % Change  
    2011     2010     Reported     FXN     FX Impact  
BD MEDICAL
                                       
Medical Surgical Systems
  $ 535,399     $ 502,014       6.7       1.9       4.8  
Diabetes Care
    224,651       199,101       12.8       7.0       5.8  
Pharmaceutical Systems
    294,541       257,490       14.4       4.9       9.5  
 
                             
TOTAL
  $ 1,054,591     $ 958,605       10.0       3.8       6.2  
 
                             
 
                                       
BD DIAGNOSTICS
                                       
Preanalytical Systems
  $ 328,600     $ 306,445       7.2       2.5       4.7  
Diagnostic Systems
    313,448       285,019       10.0       5.2       4.8  
 
                             
TOTAL
  $ 642,048     $ 591,464       8.6       3.8       4.8  
 
                             
 
                                       
BD BIOSCIENCES
                                       
Cell Analysis
  $ 273,158     $ 246,995       10.6       5.7       4.9  
Discovery Labware
    80,998       76,131       6.4       1.6       4.8  
 
                             
TOTAL
  $ 354,156     $ 323,126       9.6       4.7       4.9  
 
                             
 
                                       
TOTAL REVENUES
  $ 2,050,795     $ 1,873,195       9.5       4.0       5.5  
 
                             

Page 7


 

BECTON DICKINSON AND COMPANY
SUPPLEMENTAL REVENUE INFORMATION
REVENUES BY BUSINESS SEGMENTS AND UNITS
Twelve Months Ended September 30,
(Unaudited; Amounts in thousands)
                         
    United States  
    2011     2010     % Change  
     
BD MEDICAL
                       
Medical Surgical Systems
  $ 980,326     $ 1,007,322       (2.7 )
Diabetes Care
    400,809       383,783       4.4  
Pharmaceutical Systems
    243,909       205,231       18.8  
     
TOTAL
  $ 1,625,044     $ 1,596,336       1.8  
     
 
                       
BD DIAGNOSTICS
                       
Preanalytical Systems
  $ 643,180     $ 627,421       2.5  
Diagnostic Systems
    602,692       586,867       2.7  
     
TOTAL
  $ 1,245,872     $ 1,214,288       2.6  
     
 
                       
BD BIOSCIENCES
                       
Cell Analysis
  $ 342,322     $ 326,916       4.7  
Discovery Labware
    142,531       149,025       (4.4 )
     
TOTAL
  $ 484,853     $ 475,941       1.9  
     
 
TOTAL UNITED STATES
  $ 3,355,769     $ 3,286,565       2.1  
     

Page 8


 

BECTON DICKINSON AND COMPANY
SUPPLEMENTAL REVENUE INFORMATION
REVENUES BY BUSINESS SEGMENTS AND UNITS
Twelve Months Ended September 30, (continued)
(Unaudited; Amounts in thousands)
                                         
    International  
                    % Change  
    2011     2010     Reported     FXN     FX Impact  
     
BD MEDICAL
                                       
Medical Surgical Systems
  $ 1,101,407     $ 1,002,687       9.8       3.5       6.3  
Diabetes Care
    465,668       401,976       15.8       9.1       6.7  
Pharmaceutical Systems
    815,185       795,433       2.5       (1.9 )     4.4  
     
TOTAL
  $ 2,382,260     $ 2,200,096       8.3       2.6       5.7  
     
 
                                       
BD DIAGNOSTICS
                                       
Preanalytical Systems
  $ 634,613     $ 570,386       11.3       4.9       6.4  
Diagnostic Systems
    599,992       534,205       12.3       5.8       6.5  
     
TOTAL
  $ 1,234,605     $ 1,104,591       11.8       5.4       6.4  
     
 
                                       
BD BIOSCIENCES
                                       
Cell Analysis
  $ 682,123     $ 624,322       9.3       4.0       5.3  
Discovery Labware
    174,147       156,759       11.1       4.1       7.0  
     
TOTAL
  $ 856,270     $ 781,081       9.6       4.0       5.6  
     
 
                                       
TOTAL INTERNATIONAL
  $ 4,473,135     $ 4,085,768       9.5       3.6       5.9  
     

Page 9


 

BECTON DICKINSON AND COMPANY
SUPPLEMENTAL REVENUE INFORMATION
REVENUES BY BUSINESS SEGMENTS AND UNITS
Twelve Months Ended September 30, (continued)
(Unaudited; Amounts in thousands)
                                         
    Total  
                    % Change  
    2011     2010     Reported     FXN     FX Impact  
     
BD MEDICAL
                                       
Medical Surgical Systems
  $ 2,081,733     $ 2,010,009       3.6       0.4       3.2  
Diabetes Care
    866,477       785,759       10.3       6.8       3.5  
Pharmaceutical Systems
    1,059,094       1,000,664       5.8       2.4       3.4  
     
TOTAL
  $ 4,007,304     $ 3,796,432       5.6       2.3       3.3  
     
 
                                       
BD DIAGNOSTICS
                                       
Preanalytical Systems
  $ 1,277,793     $ 1,197,807       6.7       3.7       3.0  
Diagnostic Systems
    1,202,684       1,121,072       7.3       4.2       3.1  
     
TOTAL
  $ 2,480,477     $ 2,318,879       7.0       3.9       3.1  
     
 
                                       
BD BIOSCIENCES
                                       
Cell Analysis
  $ 1,024,445     $ 951,238       7.7       4.3       3.4  
Discovery Labware
    316,678       305,784       3.6             3.6  
     
TOTAL
  $ 1,341,123     $ 1,257,022       6.7       3.2       3.5  
     
 
                                       
TOTAL REVENUES
  $ 7,828,904     $ 7,372,333       6.2       2.9       3.3  
     

Page 10


 

BECTON DICKINSON AND COMPANY
SUPPLEMENTAL REVENUE INFORMATION
SAFETY REVENUES
(Unaudited; Amounts in thousands)
                                         
    Three Months Ended September 30,  
                    % Change  
    2011     2010     Reported     FXN     FX Impact  
     
TOTAL SAFETY REVENUES
                                       
United States
  $ 288,541     $ 282,968       2.0       2.0        
International
    209,209       160,396       30.4       18.5       11.9  
     
TOTAL
  $ 497,750     $ 443,364       12.3       7.9       4.4  
     
 
                                       
BY SEGMENT
                                       
BD Medical
  $ 243,521     $ 208,822       16.6       12.4       4.2  
BD Diagnostics
    254,229       234,542       8.4       4.0       4.4  
     
TOTAL
  $ 497,750     $ 443,364       12.3       7.9       4.4  
     
                                         
    Twelve Months Ended September 30,  
                    % Change  
    2011     2010     Reported     FXN     FX Impact  
     
TOTAL SAFETY REVENUES
                                       
United States
  $ 1,116,543     $ 1,108,431       0.7       0.7        
International
    754,739       621,913       21.4       13.6       7.8  
     
TOTAL
  $ 1,871,282     $ 1,730,344       8.1       5.4       2.7  
     
 
                                       
BY SEGMENT
                                       
BD Medical
  $ 885,156     $ 819,084       8.1       5.4       2.7  
BD Diagnostics
    986,126       911,260       8.2       5.3       2.9  
     
TOTAL
  $ 1,871,282     $ 1,730,344       8.1       5.4       2.7  
     

Page 11


 

BECTON DICKINSON AND COMPANY
SUPPLEMENTAL INFORMATION
FY2011 Quarter-to-Date Reconciliation
(Unaudited; Amounts in millions, except per share data)
                                         
    Three Months Ended September 30,  
    Reported     Impairment     Adjusted     Reported     Adjusted  
    FY 2011     Charge (1)     FY 2011     FY 2010     % Growth  
     
Diluted Earnings per share from Continuing Operations
  $ 1.36     $ 0.03     $ 1.39     $ 1.24       12.1 %
 
(1)   Represents a non-cash impairment charge resulting from the discontinuance of a research program within the Diagnostic Systems unit.
All figures rounded. Totals may not add due to rounding.

Page 12


 

BECTON DICKINSON AND COMPANY
SUPPLEMENTAL INFORMATION
FY2011 Year-to-Date Reconciliation
(Unaudited; Amounts in millions, except per share data)
                                                         
    Twelve Months Ended September 30,  
    Reported     Impairment     Adjusted     Reported             Adjusted     Adjusted  
    FY 2011     Charge (1)     FY 2011     FY 2010     Tax (2)     FY 2010     % Growth  
     
Diluted Earnings per Share from Continuing Operations
  $ 5.59     $ 0.03     $ 5.62     $ 4.90     $ 0.04     $ 4.94       13.8 %
 
(1)   Represents a non-cash impairment charge resulting from the discontinuance of a research program within the Diagnostic Systems unit.
 
(2)   Represents a non-cash charge related to healthcare reform impacting Medicare Part D reimbursements.
All figures rounded. Totals may not add due to rounding.

Page 13


 

BECTON DICKINSON AND COMPANY
SUPPLEMENTAL INFORMATION
Quarter-to-Date Fiscal 2011 Reconciliation — FX Impact
(Unaudited; Amounts in millions, except per share data)
                                                                 
    Three Months Ended September 30,  
    Adjusted     Reported     Adjusted Growth     Foreign Currency     FY10 Hedge     Total     Adjusted FXN     FXN  
    FY 2011     FY 2010     $     Translation     Gain     FX     Change     Growth  
     
REVENUES
  $ 2,051     $ 1,873     $ 178     $ 115     $ (11 )   $ 103     $ 74       4.0 %
Diluted Earnings per Share from Continuing Operations
  $ 1.39     $ 1.24     $ 0.15     $ 0.08     $ (0.03 )   $ 0.05     $ 0.10       8.1 %
All figures rounded. Totals may not add due to rounding.
FXN = Foreign Currency Neutral

Page 14


 

BECTON DICKINSON AND COMPANY
SUPPLEMENTAL INFORMATION
Year-to-Date Fiscal 2011 Reconciliation — FX Impact
(Unaudited; Amounts in millions, except per share data)
                                                                 
    Twelve Months Ended September 30,  
    Adjusted     Adjusted     Adjusted Growth     Foreign Currency     FY10 Hedge     Total     Adjusted FXN     FXN  
    FY 2011     FY 2010     $     Translation     Loss     FX     Change     Growth  
     
REVENUES
  $ 7,829     $ 7,372     $ 457     $ 208     $ 31     $ 240     $ 217       2.9 %
Diluted Earnings per Share from Continuing Operations
  $ 5.62     $ 4.94     $ 0.68     $ 0.20     $ 0.08     $ 0.28     $ 0.40       8.1 %
All figures rounded. Totals may not add due to rounding.
FXN = Foreign Currency Neutral

Page 15