Attached files

file filename
8-K/A - FORM 8-K/A - DUCOMMUN INC /DE/d8ka.htm
EX-23.1 - CONSENT OF KPMG LLP - DUCOMMUN INC /DE/dex231.htm
EX-99.3 - UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS - DUCOMMUN INC /DE/dex993.htm
EX-99.2 - UNAUDITED INTERIM CONSOLIDATED BALANCE SHEETS OF LABARGE, INC. AND SUBSIDIARIES - DUCOMMUN INC /DE/dex992.htm

Exhibit 99.1

Management’s Report on Internal Control Over Financial Reporting

Management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rules 13a-15(f) of the Securities Exchange Act of 1934, as amended). Under the supervision and with the participation of management, including the principal executive officer and the principal financial officer, the Company assessed the effectiveness of its internal control over financial reporting as of June 27, 2010. In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in the report entitled “Internal Control-Integrated Framework.” Although there are inherent limitations in the effectiveness of any system of internal control over financial reporting, management has concluded that, as of June 27, 2010, the Company’s internal control over financial reporting is effective based on its evaluation.

The Company’s independent registered public accounting firm, KPMG LLP, has issued an attestation report on the Company’s internal control over financial reporting, which is included herein.

 

/s/ CRAIG E. LaBARGE

Craig E. LaBarge
Chairman of the Board, Chief Executive Officer and President

/s/ DONALD H. NONNENKAMP

Donald H. Nonnenkamp
Vice President, Chief Financial Officer and Secretary


Report of Independent Registered Public Accounting Firm

The Board of Directors and Stockholders

LaBarge, Inc.:

We have audited the accompanying consolidated balance sheets of LaBarge, Inc. and subsidiaries (the Company) as of June 27, 2010 and June 28, 2009, and the related consolidated statements of income, stockholders’ equity, and cash flows for each of the years in the three-year period ended June 27, 2010. We also have audited the Company’s internal control over financial reporting as of June 27, 2010, based on criteria established in Internal Control – Integrated Framework, issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). The Company’s management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on these consolidated financial statements and an opinion on the Company’s internal control over financial reporting based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement and whether effective internal control over financial reporting was maintained in all material respects. Our audits of the consolidated financial statements included examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of LaBarge, Inc. and subsidiaries as of June 27, 2010 and June 28, 2009, and the results of its operations and its cash flows for each of the years in the three-year period ended June 27, 2010, in conformity with U.S. generally accepted accounting principles. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of June 27, 2010, based on criteria established in Internal Control – Integrated Framework, issued by the Committee of Sponsoring Organizations of the Treadway Commission.

/s/ KPMG LLP

St. Louis, Missouri

September 2, 2010


LaBarge, Inc.

CONSOLIDATED STATEMENTS OF INCOME

(amounts in thousands, except per-share amounts)

 

     Fiscal Year Ended  
     June 27,
2010
    June 28,
2009
     June 29,
2008
 

Net sales

   $ 289,303      $ 273,368       $ 279,485   

Cost of sales

     231,677        222,583         224,498   
  

 

 

   

 

 

    

 

 

 

Gross profit

     57,626        50,785         54,987   

Selling and administrative expense

     33,935        32,810         29,557   
  

 

 

   

 

 

    

 

 

 

Operating income

     23,691        17,975         25,430   

Interest expense

     1,711        1,294         1,459   

Other (income) expense, net

     (55     14         133   
  

 

 

   

 

 

    

 

 

 

Earnings before income taxes

     22,035        16,667         23,838   

Income tax expense

     7,147        6,329         9,011   
  

 

 

   

 

 

    

 

 

 

Net earnings

   $ 14,888      $ 10,338       $ 14,827   
  

 

 

   

 

 

    

 

 

 

Basic net earnings per common share

   $ 0.95      $ 0.67       $ 0.98   
  

 

 

   

 

 

    

 

 

 

Average basic common shares outstanding

     15,713        15,498         15,198   
  

 

 

   

 

 

    

 

 

 

Diluted net earnings per common share

   $ 0.93      $ 0.64       $ 0.92   
  

 

 

   

 

 

    

 

 

 

Average diluted common shares outstanding

     16,095        16,044         16,138   
  

 

 

   

 

 

    

 

 

 

See accompanying Notes to Consolidated Financial Statements.


LaBarge, Inc.

CONSOLIDATED BALANCE SHEETS

(amounts in thousands, except share and per-share amounts)

 

     June 27,
2010
    June 28,
2009
 

ASSETS

    

Current assets:

    

Cash and cash equivalents

   $ 2,301      $ 4,297   

Accounts and other receivables, net

     46,807        37,573   

Inventories

     64,536        54,686   

Prepaid expenses

     1,062        1,090   

Deferred tax assets, net

     3,655        3,055   
  

 

 

   

 

 

 

Total current assets

     118,361        100,701   
  

 

 

   

 

 

 

Property, plant and equipment, net of accumulated depreciation of $35,704 at June 27, 2010, and $30,823 at June 28, 2009

     28,536        30,624   

Intangible assets, net

     9,076        11,255   

Goodwill

     43,424        43,457   

Other assets

     5,125        4,798   
  

 

 

   

 

 

 

Total assets

   $ 204,522      $ 190,835   
  

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

    

Current liabilities:

    

Current maturities of long-term debt

   $ 12,069      $ 6,162   

Trade accounts payable

     26,538        18,354   

Accrued employee compensation

     14,625        10,957   

Other accrued liabilities

     3,712        2,483   

Cash advances from customers

     2,921        6,738   
  

 

 

   

 

 

 

Total current liabilities

     59,865        44,694   
  

 

 

   

 

 

 

Long-term advances from customers for purchase of materials

     46        47   

Deferred tax liabilities, net

     2,494        1,885   

Deferred gain on sale of real estate and other liabilities

     1,219        1,732   

Long-term debt

     25,258        39,326   
  

 

 

   

 

 

 

Stockholders’ equity:

    

Common stock, $0.01 par value. Authorized 40,000,000 shares; 15,958,839 issued at June 27, 2010, and June 28, 2009, respectively, including shares in treasury

     160        160   

Additional paid-in capital

     14,582        14,700   

Retained earnings

     103,827        88,939   

Accumulated other comprehensive loss

     (222     (141

Less cost of common stock in treasury shares of 234,651 at June 27, 2010, and 56,765 at June 28, 2009

     (2,707     (507
  

 

 

   

 

 

 

Total stockholders’ equity

     115,640        103,151   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 204,522      $ 190,835   
  

 

 

   

 

 

 

See accompanying Notes to Consolidated Financial Statements.


LaBarge, Inc.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(amounts in thousands)

 

     Fiscal Year Ended  
     June 27,
2010
    June 28,
2009
    June 29,
2008
 

Cash flows from operating activities:

      

Net earnings

   $ 14,888      $ 10,338      $ 14,827   

Adjustments to reconcile net cash provided by operating activities, net of effects of acquisition:

      

Loss on disposal of property, plant and equipment

     2        108        45   

Depreciation and amortization

     9,298        6,930        5,290   

Amortization of deferred gain on sale of real estate

     (481     (481     (481

Share-based compensation

     1,104        1,128        1,445   

Other than temporary impairment of investments

     —          26        59   

Deferred taxes

     9        790        361   

Changes in operating assets and liabilities:

      

Accounts receivable, net

     (9,231     10,480        (10,574

Inventories

     (9,830     18,589        (7,210

Prepaid expenses

     28        259        1,088   

Trade accounts payable

     7,777        (9,794     3,531   

Accrued liabilities

     4,250        (3,018     2,350   

Cash advances from customers

     (3,817     (5,735     7,316   
  

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     13,997        29,620        18,047   
  

 

 

   

 

 

   

 

 

 

Cash flows from investing activities:

      

Acquisition, net of cash acquired

     —          (45,074     —     

Additions to property, plant and equipment

     (4,162     (10,799     (4,840

Proceeds from disposal of property, equipment and other assets

     29        25        130   

Additions to other assets and intangibles

     (897     (652     (480

Other investing activities

     —          —          5   
  

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

     (5,030     (56,500     (5,185
  

 

 

   

 

 

   

 

 

 

Cash flows from financing activities:

      

Borrowings on revolving credit facility

     7,850        50,050        91,278   

Payments of revolving credit facility

     (7,850     (60,550     (95,603

Borrowings of long-term debt

     —          42,014        —     

Repayments of long-term debt

     (8,162     (1,654     (6,302

Transaction costs related to bank financing

     —          (274     —     

Excess tax benefits from stock option exercises

     422        3,083        213   

Remittance of minimum taxes withheld as part of a net share settlement of stock option exercises

     (841     (3,566     (265

Issuance of treasury stock

     174        613        781   

Purchase of treasury stock

     (2,556     (185     (1,710
  

 

 

   

 

 

   

 

 

 

Net cash (used) provided by financing activities

     (10,963     29,531        (11,608
  

 

 

   

 

 

   

 

 

 

Net (decrease) increase in cash and cash equivalents

     (1,996     2,651        1,254   

Cash and cash equivalents at beginning of fiscal year

     4,297        1,646        392   
  

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of fiscal year

   $ 2,301      $ 4,297      $ 1,646   
  

 

 

   

 

 

   

 

 

 

See accompanying Notes to Consolidated Financial Statements.


LaBarge, Inc.

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(amounts in thousands, except share amounts)

 

     Fiscal Year Ended  
     June 27,
2010
    June 28,
2009
    June 29,
2008
 

STOCKHOLDERS’ EQUITY

      

Common stock, beginning of year

   $ 160      $ 158      $ 158   

Shares issued during year

     —          2        —     
  

 

 

   

 

 

   

 

 

 

Common stock, end of year

     160        160        158   
  

 

 

   

 

 

   

 

 

 

Paid-in capital, beginning of year

     14,700        16,547        16,174   

Stock compensation programs

     (118     (1,847     373   
  

 

 

   

 

 

   

 

 

 

Paid-in capital, end of year

     14,582        14,700        16,547   
  

 

 

   

 

 

   

 

 

 

Retained earnings, beginning of year

     88,939        78,601        63,774   

Net earnings for the year

     14,888        10,338        14,827   
  

 

 

   

 

 

   

 

 

 

Retained earnings, end of year

     103,827        88,939        78,601   
  

 

 

   

 

 

   

 

 

 

Accumulated other comprehensive loss, beginning of year

     (141     —          —     

Other comprehensive loss for the year, net of tax

     (81     (141     —     
  

 

 

   

 

 

   

 

 

 

Accumulated other comprehensive loss, end of year

     (222     (141     —     
  

 

 

   

 

 

   

 

 

 

Treasury stock, beginning of year

     (507     (3,837     (3,696

Acquisition of treasury stock

     (3,762     (3,504     (1,975

Issuance of treasury stock

     1,562        6,834        1,834   
  

 

 

   

 

 

   

 

 

 

Treasury stock, end of year

     (2,707     (507     (3,837
  

 

 

   

 

 

   

 

 

 

Total stockholders’ equity

   $ 115,640      $ 103,151      $ 91,469   
  

 

 

   

 

 

   

 

 

 

COMPREHENSIVE INCOME

      

Net earnings

   $ 14,888      $ 10,338      $ 14,827   

Other comprehensive loss, net of tax

     (81     (141     —     
  

 

 

   

 

 

   

 

 

 

Total comprehensive income

   $ 14,807      $ 10,197      $ 14,827   
  

 

 

   

 

 

   

 

 

 

COMMON SHARES

      

Common stock, beginning of year

     15,958,839        15,773,253        15,773,253   

Shares issued during year

     —          185,586        —     
  

 

 

   

 

 

   

 

 

 

Common stock, shares issued, end of year

     15,958,839        15,958,839        15,773,253   
  

 

 

   

 

 

   

 

 

 

TREASURY SHARES

      

Treasury stock, beginning of year

     (56,765     (419,503     (506,704

Acquisition of shares

     (338,664     (293,004     (145,038

Issuance of shares

     160,778        655,742        232,239   
  

 

 

   

 

 

   

 

 

 

Treasury stock, end of year

     (234,651     (56,765     (419,503
  

 

 

   

 

 

   

 

 

 

See accompanying Notes to Consolidated Financial Statements.


LaBarge, Inc.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

1. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NATURE OF OPERATIONS

LaBarge, Inc. and subsidiaries (the “Company”) manufactures and assists in the design and engineering of sophisticated electronic and electromechanical systems and devices and complex interconnect systems on a contract basis for its customers in diverse markets.

The Company markets its services to customers desiring an engineering and manufacturing partner capable of developing and providing products that can perform reliably in harsh environmental conditions, such as high and low temperatures, severe shock and vibration. The Company’s customers do business in a variety of markets with significant revenues from customers in the defense, government systems, medical, aerospace, natural resources, industrial and other commercial markets. As a contract manufacturer, revenues and profit levels are impacted, primarily, by the volume and mix of sales in the particular period.

PRINCIPLES OF CONSOLIDATION

The consolidated financial statements include the accounts of LaBarge, Inc. and its wholly-owned subsidiaries. Investments in less than 20%-owned companies are accounted for at cost. All inter-company balances and transactions have been eliminated in consolidation.

BASIS OF PRESENTATION

The preparation of financial statements in conformity with Generally Accepted Accounting Principles in the United States of America (“GAAP”) requires management to make estimates and assumptions in certain circumstances that affect amounts reported in the accompanying consolidated financial statements. In preparing these financial statements, management has made its best estimates and judgment of certain amounts included in the financial statements. Areas involving significant judgments and estimates include revenue recognition and cost of sales, inventories, and goodwill and intangible assets. Actual results could differ from those estimates.

Certain items in the prior year’s consolidated financial statements have been reclassified to conform to the current year presentation. For the fiscal years ended June 28, 2009 and June 29, 2008, the Company revised its presentation of cash flows for the purchase of treasury stock, the issuance of treasury stock and the remittance of minimum taxes withheld as a part of net settlements of share-based payments. The total net cash flows provided by financing activities did not change nor did this impact any other presented financial information. The impact of the revision was not considered material to the previously issued financial statements.

During the first quarter of fiscal year 2010, the Company recorded a $795,000 reduction to income tax expense from a correction in the apportionment factor for state income tax returns for fiscal years 2006 through 2009 and an increase in other tax expense, included in selling and administrative expense, of $193,000 ($125,000 after-tax) for a gross receipts tax that relates to fiscal years 2005 through 2009. The $795,000 reduction to income tax expense is net of the federal income taxes. The Company determined that the amounts that related to prior fiscal years were not material to all prior fiscal years and, therefore, recognized the adjustments during the first quarter of fiscal year 2010. The net impact of both adjustments to net earnings was an increase of $670,000 for the 12 months ended June 27, 2010, which had a $0.04 impact on basic and diluted earnings per share. The impact on full-year net earnings for fiscal year 2010 was not material.


ACCOUNTING PERIOD

The Company uses a fiscal year ending the Sunday closest to June 30; each fiscal quarter is 13 weeks. Fiscal years 2010, 2009 and 2008 each consisted of 52 weeks.

SEGMENT REPORTING POLICY

The Company reports its operations as one segment.

USE OF ESTIMATES

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from these estimates.

REVENUE RECOGNITION AND COST OF SALES

The Company’s revenue is derived from units and services delivered pursuant to contracts. The Company has a significant number of contracts for which revenue is accounted for under the percentage of completion method using the units of delivery as the measure of completion. This method is consistent with Statement of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 605-35, formerly the Statement of Position 81-1, “Accounting for Performance of Construction-Type and Certain Production-Type Contracts”. The percentage of total revenue recognized from contracts under the percentage of completion method is generally 30-60% of total revenue in any given quarter. These contracts are primarily fixed price contracts that vary widely in terms of size, length of performance period and expected gross profit margins. Under the units of delivery method, the Company recognizes revenue when title transfers, which is usually upon shipment of the product.

The Company also sells products under purchase agreements, supply contracts and purchase orders that are not within the scope of FASB ASC Topic 605-35. The Company provides goods from continuing production over a period of time. The Company builds units to the customer specifications and based on firm purchase orders from the customer. The purchase orders tend to be of a relatively short duration and customers place orders on a periodic basis. The pricing is generally fixed for some length of time and the quantities are based on individual purchase orders. Revenue is recognized in accordance with Staff Accounting Bulletin No. 104, “Revenue Recognition.” Revenue is recognized on substantially all transactions when title transfers, which is usually upon shipment.

Therefore, revenue for contracts within the scope of FASB ASC Topic 605-35 and for those not within the scope of FASB ASC Topic 605-35 is recognized when title transfers, which is usually upon shipment or completion of the service.

However, the cost of sales recognized under both contract types is determined differently. The percentage-of-completion method for contracts that are within the scope of FASB ASC Topic 605-35 gives effect to the most recent contract value and estimates of cost at completion. Contract costs generally include all direct costs, such as materials, direct labor, subcontracts and indirect costs identifiable with or allocable to the contracts. Learning or start-up costs, including tooling and set-up costs incurred in connection with existing contracts, are charged to existing contracts. The contract costs do not include any sales, marketing or general and administrative costs. Revenue is calculated as the number of units shipped multiplied by the sales price per unit. The Company estimates the total revenue of the contract and the total contract costs and calculates the contract cost percentage and gross profit margin. The gross profit during a period is equal to the earned revenue for the period times the estimated contract gross profit margin. Thus, if no changes to estimates were made the procedure results in every dollar of earned revenue having the same cost of earned revenue and gross profit percentage. This method is applied consistently on all of the contracts accounted for under FASB ASC Topic 605-35.


The Company periodically reviews all estimates to complete as required by the authoritative guidance and the estimated total cost and expected gross profit are revised as required over the life of the contract. The revision to the estimated total cost is accounted for as a change of an estimate. A cumulative catch up adjustment is recorded in the period of the change in the estimated costs to complete the contract. Therefore, cost of sales and gross profit in a period includes (a) a cumulative catch-up adjustment to reflect the adjustment of previously recognized profit associated with all prior period revenue recognized based on the current estimate of gross profit margin, as appropriate, and (b) an entry to record the current period costs of sales and related gross profit margin based on the current period sales multiplied by the current estimate of the gross profit margin on the contract. Cumulative adjustments are reported as a component of cost of sales.

In summary, the cumulative gross profit margin recognized through the end of the current period on a contract will equal the current estimate of the gross profit margin on the contract multiplied by the contract revenues recognized through the end of the current period. The current period gross profit will equal current period sales multiplied by the expected gross profit margin (on a percentage basis) on the contract plus or minus any net effect of cumulative adjustments to prior period sales under the contract.

In addition, when there is an anticipated loss on a contract, the entire loss is recorded in the period when the anticipated loss is determined. The loss is reported as a component of cost of sales. The cumulative gross profit margin recognized through the end of the current period on a contract with an estimated loss will equal the current estimate of the gross profit margin on the contract multiplied by the contract revenues recognized through the end of the current period plus the provision for the additional loss on contract revenues yet to be recognized. The current period gross profit on a contract with an anticipated loss will equal current period sales at a 0% gross profit margin plus or minus any net effect of cumulative adjustments to the loss based on any changes to the estimated total loss on the contract.

This method of recording costs for contracts under FASB ASC Topic 605-35 is equivalent to Alternative A as described in paragraph 35 of FASB ASC Topic 605-35.

The contracts that are not subject to the percentage of completion accounting are not subject to estimated costs of completion. Cost of sales under these contracts are based on the actual cost of material, labor and overhead charged to each job. The contract costs do not include any selling and administrative expenses.

ACCOUNTS RECEIVABLE

Accounts receivable have been reduced by an allowance for amounts that management estimates are un-collectable. This estimated allowance is based primarily on management’s evaluation of the financial condition of the Company’s customers. The Company considers factors, which include but are not limited to: (i) the customer’s payment history, (ii) the customer’s current financial condition and (iii) any other relevant information about the collectibility of the receivable. The Company considers all information available to it in order to make an informed and reasoned judgment as to whether it is probable that an accounts receivable asset has been impaired as of a specific date. The Company’s policy on bad debt allowances for accounts receivable is to provide for any invoice not collected in 360 days, and to provide for additional amounts where, in the judgment of management, such an allowance is warranted based on the specific facts and circumstances.

INVENTORIES

Inventories, other than work-in-process inventoried costs relating to those contracts accounted for under FASB ASC Topic 605-35, are carried at the lower of cost or market value.

Inventoried costs relating to contracts accounted for under FASB ASC Topic 605-35 are stated at the actual production cost, including overhead, tooling and other related non-recurring costs, incurred to date, reduced by the amounts identified with revenue recognized on units delivered. Selling and administrative expenses are not included in inventory costs. Inventoried costs related to these contracts are reduced, as appropriate, by charging any amounts in excess of estimated realizable value to cost of sales. The costs attributed to units delivered under these contracts are based on the estimated average cost of all units expected to be produced.


This average cost utilizes, as appropriate, the learning curve concept, which anticipates a predictable decrease in unit costs as tasks and production techniques become more efficient through repetition. In accordance with industry practice, inventories include amounts relating to long-term contracts that will not be realized in one year. Since the inventory balance is dependent on the estimated cost at completion of a contract, inventory is impacted by all of the factors described in the Revenue Recognition and Cost of Sales section above.

In addition, management regularly reviews all inventory for lower of cost or market issues to market value to determine whether any write-down is necessary. Various factors are considered in making this determination, including expected program life, recent sales history, predicted trends and market conditions. If actual demand or market conditions are less favorable than those projected by management, write-downs of inventory to lower cost or market may be required. For the fiscal years ended June 27, 2010, June 28, 2009, and June 29, 2008, the expense for writing inventory down to the lower of cost or market charged to income before income taxes was $1.7 million, $1.5 million and $1.9 million (excluding the impact of the charges related to Eclipse as described in Note 5 of the Notes to Consolidated Financial Statements), respectively.

INCOME TAXES

Income taxes are accounted for under the asset and liability method. Deferred tax assets and liabilities are recognized for the estimated future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. The Company has considered future taxable income analyses and feasible tax planning strategies in assessing the need for a valuation allowance. Should the Company determine that it would not be able to recognize all or part of its net deferred tax assets in the future, an adjustment to the carrying value of the deferred tax assets would be charged to income in the period in which such determination is made. Effective July 2, 2007, the Company adopted the recognition and disclosure provision of FASB ASC Topic 740. This addresses the accounting for uncertain tax position that a Company has taken or expects to take on a tax return. The Company recognizes interest and penalties related to uncertain tax positions in income tax expense.

FAIR VALUE OF FINANCIAL INSTRUMENTS

The Company considers the carrying amounts of cash and cash equivalents, securities and other current assets and liabilities, including accounts receivable and accounts payable, to approximate fair value because of the short maturity of these financial instruments.

The Company has considered amounts outstanding under the long-term debt agreements and determined that carrying amounts recorded in the financial statements are consistent with the estimated fair value as of June 27, 2010.

Additionally, the interest rate swap agreement, further described in Note 11 to the Notes to Consolidated Financial Statements, has been recorded by the Company based on the estimated fair value as of June 27, 2010.

PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment is carried at cost and includes additions and improvements which extend the remaining useful lives of the assets. Depreciation is computed on the straight-line method.

CASH EQUIVALENTS

The Company considers cash equivalents to be temporary investments that are readily convertible to cash, such as certificates of deposit, commercial paper and treasury bills with original maturities of three months or less.


CASH ADVANCES

The Company receives cash advances from customers under certain contracts. Cash advances are liquidated over the period of product deliveries.

EMPLOYEE BENEFIT PLANS

The Company has a contributory savings plan covering certain employees. The Company expenses all plan costs as incurred.

The Company offers a non-qualified deferred compensation program to certain key employees whereby they may defer a portion of their annual compensation for payment upon retirement plus a guaranteed return. The program is unfunded; however, the Company purchases Company-owned life insurance contracts through which the Company will recover a portion of its cost upon the death of the employee.

The Company also offers an employee stock purchase plan that allows eligible employees to purchase common stock at the end of each quarter at 15% below the market price as of the first or last day of the quarter, whichever is lower. The Company recognizes an expense for the 15% discount.

As part of the Company’s cost savings initiatives, the Company temporarily suspended its 401(k) matching contributions and the employee stock purchase plan in April 2009. This suspension applied to employees Company-wide, including the named executive officers. As a result, the Company recorded no expense related to these plans in the fiscal year ended June 27, 2010. The plans were reinstated for the fiscal year 2011.

SHARE-BASED ARRANGEMENTS

The Company accounts for share-based arrangements under Statements of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 718, which requires that all share-based compensation be recognized as expense, measured at the fair value of the award. FASB ASC Topic 718 also requires that excess tax benefits related to stock option exercises be reflected as financing cash inflows instead of operating cash inflows.

During the fiscal years ended June 27, 2010, June 28, 2009, and June 29, 2008, the Company was notified that shares issued upon the exercise of incentive stock options (“ISOs”) were sold prior to being held by the employee for 12 months. These disqualifying dispositions resulted in an excess tax benefit for the Company. Since the ISOs vested prior to adoption of the FASB ASC Topic 718, the entire tax benefit of $35,000 for fiscal year 2010, $16,000 for fiscal year 2009, and $213,000 for fiscal year 2008 was recorded as an increase to additional paid-in capital.

During the fiscal years ended June 27, 2010, June 28, 2009, and June 29, 2008, nonqualified shares were exercised, which generated excess tax benefits for the Company. The excess tax benefits recorded as an increase to additional paid in capital were $387,000 for the year ended June 27, 2010, $3.1 million for the year ended June 28, 2009 and $184,000 for the fiscal year ended June 29, 2008.

No stock options were issued in the years ended June 27, 2010, June 28, 2009, and June 29, 2008. All stock options previously granted were at prices not less than fair market value of the common stock at the grant date. These options expire in various periods through 2014.

The Company has a program to award performance units tied to financial performance to certain key employees. The awards have a one-year performance period and an additional two-year service period, and compensation expense is recognized over three years. Included in diluted shares at June 27, 2010, were 119,338 shares issuable for fiscal year 2010 performance, as the performance condition was met. No performance units were issued related to fiscal year 2009, as the performance condition was not met. Included in diluted shares at June 27, 2010, June 28, 2009, and June 29, 2008, were 141,923 shares issued for fiscal 2008 performance, as the performance condition was met. The share amounts described here are the number of shares issuable upon vesting of restricted shares and are included in dilutive shares using the treasury stock method as described in Note 16 of Consolidated Financial Statements.


For the fiscal year ended June 27, 2010, total share-based compensation was $1.1 million ($691,000 after-tax), equivalent to earnings per basic and diluted share of $0.04. For the fiscal year ended June 28, 2009, total share-based compensation was $1.1 million ($678,000 after-tax), equivalent to earnings per basic and diluted share of $0.04. For the fiscal year ended June 29, 2008, total share-based compensation was $1.4 million ($891,000 after-tax), equivalent to earnings per basic and diluted share of $0.06.

GOODWILL AND OTHER INTANGIBLE ASSETS

In accordance with FASB ASC Topic 350, Intangibles – Goodwill and Other (“ASC 350”), “Goodwill and Other Intangible Assets,” intangible assets deemed to have indefinite lives and goodwill are not subject to amortization. All other intangible assets are amortized over their estimated useful lives. Goodwill and other intangible assets not subject to amortization are tested for impairment annually or more frequently if events or changes in circumstances indicate that the asset might be impaired. The Company did not have any intangible assets other than goodwill not subject to amortization during the fiscal years ended June 27, 2010, and June 28, 2009. Testing the impairment of goodwill requires comparison of the estimated fair values of each reporting unit to its carrying value. If the fair value of the reporting unit were less than its carrying value, the Company would record an impairment in accordance with ASC Topic 350.

The Company estimates the fair value of its reporting units based on a combination of a market approach and an income approach. The income approach utilizes the discounted cash flow model and the market approach is based on market data for a group of guideline companies. The Company also considers its market capitalization on the date of the impairment testing as compared to the sum of the fair values of all reporting units including those without goodwill.

The discounted cash flow analysis requires the Company to make estimates and judgments about the future cash flows of each reporting unit. The future cash flow forecasts for each reporting unit are based on historical and forecasted revenue and operating costs. This, in turn, involves further estimates such as expected future revenue and expense growth rates, working capital needs at each reporting unit and future capital expenditures required to meet the revenue growth. The discount rate is based on the estimated weighted average cost of capital for each reporting unit, which considers the risk inherent in each reporting unit.

During the fourth quarter of 2010, the Company completed its annual impairment test and determined that the fair value of its reporting units are in excess of the carrying values and that there was no impairment of goodwill. Different assumptions regarding such factors as sales levels and price changes, labor and material cost changes, interest rates and productivity could affect such valuations.

RECENTLY ADOPTED ACCOUNTING STANDARDS

In June 2009, the Financial Accounting Standards Board (“FASB”) issued authoritative guidance titled, “The FASB Accounting Standards Codification (“ASC”) and the Hierarchy of Generally Accepted Accounting Principles — a replacement of FASB Statement No. 162.” The guidance provides for the FASB Accounting Standards Codification (the “Codification”) to become the single official source of authoritative, nongovernmental U.S. Generally Accepted Accounting Principles (“GAAP”). The Codification did not change U.S. GAAP but reorganizes the accounting literature and was effective for the Company’s interim and annual periods ending after September 15, 2009. Adoption did not have a material impact on the Company’s consolidated financial statements.

In September 2006, the FASB issued guidance titled “Fair Value Measurements” (ASC Topic 820), to clarify the definition of fair value, establish a framework for measuring fair value and expand the disclosures required relative to fair value measurements. The Company adopted the provisions of ASC Topic 820 on June 30, 2008 for financial assets and liabilities, which did not have a material impact on the Company’s consolidated financial statements.


In September 2006, the FASB issued guidance titled “Accounting for Deferred Compensation and Postretirement Benefits Aspects of Endorsement Split-Dollar Life Insurance Arrangements” (ASC Topic 715). This guidance addresses the accounting for endorsement split-dollar life insurance arrangements that provide a benefit to an employee that extends to postretirement periods. The Company adopted ASC Topic 715 on June 30, 2008, which did not have a material impact on the Company’s consolidated financial statements.

In February 2007, the FASB issued guidance titled “The Fair Value Option for Financial Assets and Financial Liabilities” (ASC Topic 825), to permit all entities to choose to elect, at specified election dates, to measure eligible financial instruments at fair value. In accordance with this guidance, an entity shall report unrealized gains and losses, on items for which the fair value option has been elected, in earnings at each subsequent reporting date, and recognize upfront costs and fees related to those items in earnings as incurred and not deferred. The Company adopted the provisions of ASC Topic 825 on June 30, 2008, which did not have a material impact on the Company’s consolidated financial statements.

In December 2007, the FASB issued guidance titled “Business Combinations” (ASC Topic 805), which provides guidance on the accounting and reporting for business combinations. The guidance is effective for fiscal years beginning after December 15, 2008 and was adopted by the Company on June 29, 2009. Adoption did not have a material impact on the Company’s consolidated financial statements.

In March 2008, the FASB Issued guidance titled “Disclosures about Derivative Instruments and hedging Activities, an amendment of FASB Statement No. 133” (ASC Topic 815), which requires companies to disclose their objectives and strategies for using derivative instruments, whether or not designated as hedging instruments under ASC Topic 815. ASC Topic 815 was effective for the Company for the fiscal year ended June 28, 2009 and did not have a material impact on its consolidated financial statements.

In June 2008, the FASB issued FSP Emerging Issues Task Force 03-6-1 titled “Determining Whether Instruments Granted in Share-Based Payment Transactions Are Participating Securities” that addresses whether instruments granted in share-based payment transactions are participating securities prior to vesting, and therefore need to be included in the computation of earnings per share under the two-class method. This guidance is effective for financial statements issued for fiscal years beginning after December 15, 2008, and interim periods within those years. The adoption of this guidance in the first quarter of fiscal year 2010 did not have a material impact on the Company’s consolidated financial statements.

In April 2009, the FASB issued guidance titled “Improving Disclosures about Fair Value Measurement” (Accounting Standards Update 2010-06), which requires disclosure about fair value of financial instruments for interim reporting periods of publicly traded companies as well as in annual financial statements. This guidance also requires those disclosures in summarized financial information at interim reporting periods. This guidance is effective for reporting periods ending after June 15, 2009. The Company adopted this guidance effective June 29, 2009. The adoption of this guidance did not have a material impact on the Company’s consolidated financial statements.

In August 2009, the FASB issued guidance titled “Fair Value Measurements and Disclosures:” Measuring Liabilities at Fair Value (Accounting Standards Update 2009-5), which states companies determining the fair value of a liability may use the perspective of an investor that holds the related obligation as an asset. This guidance addresses practice difficulties caused by the tension between fair-value measurements based on the price that would be paid to transfer a liability to a new obligor and contractual or legal requirements that prevent such transfers from taking place. This guidance is effective for interim and annual periods beginning after August 27, 2009, and applies to all fair-value measurements of liabilities required by GAAP. No new fair-value measurements are required by this guidance. The Company adopted this guidance effective September 28, 2009. The adoption of this guidance did not have a material impact on the Company’s consolidated financial statements.

RECENTLY ISSUED ACCOUNTING STANDARDS

In June 2009, the FASB guidance titled “Consolidation” (ASC Topic 810), which amends previous guidance to require an analysis to determine whether a variable interest gives a company a controlling financial interest


in a variable interest entity. An ongoing reassessment of financial responsibility is required, including interests in entities formed prior to the effective date of this guidance. This guidance also eliminates the quantitative approach previously required for determining whether a company is the primary beneficiary. It is effective for fiscal years beginning after November 15, 2009. This guidance will be adopted on June 28, 2010, and the Company does not expect this guidance will have a material impact on its consolidated financial statements.

In October 2009, the FASB issued guidance titled “Revenue Recognition – Multiple Deliverable Revenue Arrangements” (Accounting Standards Update 2009-13), which requires entities to allocate revenue in an arrangement using estimated selling prices of the delivered goods and services based on a selling price hierarchy. The guidance eliminates the residual method of revenue allocation and requires revenue to be allocated using the relative selling price method. This guidance should be applied on a prospective basis for revenue arrangements entered into or materially modified in fiscal years beginning on or after June 15, 2010. This guidance will be adopted on June 28, 2010, and the Company does not expect this guidance will have a material impact on its consolidated financial statements.

 

2. ACQUISITION

On December 22, 2008, the Company acquired substantially all of the assets of Pensar Electronic Solutions, LLC (“Pensar”). The acquisition of Pensar, located in Appleton, Wisconsin, provided the Company with a presence in the Upper Midwest, and added significant new medical, natural resources and industrial accounts to the Company’s customer mix. Pensar is a contract electronics manufacturer that designs, engineers and manufactures low-to-medium volume, high-mix, complex printed circuit board assemblies and higher-level electronic assemblies for customers in a variety of end markets.

The purchase price was allocated to Pensar’s net tangible and intangible assets based upon their estimated fair value as of the date of the acquisition. The Company believes that substantially all of the $19.1 million of goodwill will be deductible for tax purposes. Intangible assets consist of $9.7 million for Pensar’s “customer list,” which is being amortized over eight years, and $950,000 for “employee non-compete contracts” which is being amortized over two years.

Sales attributable to Pensar were $62.4 million for the 12 months ended June 27, 2010. The impact on the Company’s net earnings for the fiscal year 2010 was an increase of $3.1 million before income tax and $1.9 million after-tax, which had a $0.12 impact on basic and diluted earnings per share for the fiscal year ended June 27, 2010.

 

3. SALES AND NET SALES

Sales and net sales consist of the following:

 

(in thousands)                     
     Fiscal Year Ended  
     June 27,
2010
     June 28,
2009
     June 29,
2008
 

Sales

   $ 289,781       $ 274,304       $ 280,354   

Less sales discounts

     478         936         869   
  

 

 

    

 

 

    

 

 

 

Net sales

   $ 289,303       $ 273,368       $ 279,485   
  

 

 

    

 

 

    

 

 

 

GEOGRAPHIC INFORMATION

The Company has no sales offices or facilities outside of the United States. Sales for exports were 10.9% of total sales for the fiscal year ended June 27, 2010. The exports exceeded 10% of total sales due to a large contract related to wind power generation equipment. This contract is denominated in U.S. dollars and, therefore, the Company does not have foreign currency risk associated with the related accounts receivable.


CUSTOMER INFORMATION

The Company’s top three customers and their relative contributions to sales for fiscal year ended June 27, 2010 were as follows: Owens-Illinois, Inc., $40.4 million (14.0%); American Superconductor, $25.3 million (8.8%); and Raytheon Company, $23.7 million (8.2%). This compares with Owens-Illinois, Inc., $38.8 million (14.2%), Raytheon Company, $24.1 million (8.8%) and Schlumberger Ltd., $23.3 million (8.5%) for fiscal year ended June 28, 2009, and Owens-Illinois, Inc., $39.8 million (14.2%), Schlumberger Ltd., $31.2 million (11.2%) and Modular Mining Systems, Inc., $26.2 million (9.4%), for fiscal year ended June 29, 2008.

 

4. ACCOUNTS AND OTHER RECEIVABLES, NET

Accounts and other receivables consist of the following:

 

(in thousands)              
     June 27,
2010
     June 28,
2009
 

Billed shipments

   $ 46,890       $ 35,269   

Less allowance for doubtful accounts

     285         350   
  

 

 

    

 

 

 

Trade receivables, net

     46,605         34,919   

Other current receivables

     202         2,654   
  

 

 

    

 

 

 

Total

   $ 46,807       $ 37,573   
  

 

 

    

 

 

 

Included in accounts receivable at June 27, 2010, and June 28, 2009, were $407,000 and $791,000, respectively, of receivables due directly from the U.S. Government and $14.8 million and $13.8 million, respectively, due from customers related to contracts with the U.S. Government.

At June 27, 2010, the amounts due from the three largest accounts receivable debtors and the percentage of total accounts receivable represented by those amounts were $10.1 million (21.5%), $6.6 million (14.0%), $3.4 million (7.2%). This compares with $6.2 million (17.5%), $3.4 million (9.7%), and $2.6 million (7.3%) at June 28, 2009.

On November 25, 2008, Eclipse Aviation Corporation (“Eclipse”), a customer of the Company, announced that it filed a petition for relief under Chapter 11 of the United States Bankruptcy Code. The Company recorded additional selling and administrative expense of $3.7 million in the quarter ended December 28, 2008 to write-down the receivable from Eclipse to its estimated realizable value. (The Company also took charges against inventory as described in more detail in Note 5.) On March 5, 2009, the Eclipse bankruptcy case was converted to Chapter 7 liquidation. The Company does not expect any recovery from the bankruptcy estate.

Other current receivables as of June 28, 2009, included an income tax receivable of $2.2 million.

ALLOWANCE FOR DOUBTFUL ACCOUNTS

This account represents amounts that may be uncollectible in future periods.

 

(in thousands)                            

Fiscal Year

   Balance
Beginning
of Period
     Additions
Charged to
Expense
     Less
Deductions
     Balance
End of
Period
 

2008

   $ 214       $ 72       $ 34       $ 252   

2009

     252         3,943         3,845         350   

2010

     350         15         80         285   


5. INVENTORIES

Inventories consist of the following:

 

(in thousands)              
     June 27,
2010
     June 28,
2009
 

Raw materials

   $ 42,602       $ 38,902   

Work in progress

     4,658         3,768   

Inventoried costs relating to long-term contracts, net of amounts attributable to revenues recognized to date

     13,399         9,296   

Finished goods

     3,877         2,720   
  

 

 

    

 

 

 

Total

   $ 64,536       $ 54,686   
  

 

 

    

 

 

 

For the fiscal year ended June 27, 2010, June 28, 2009, and June 29, 2008, expense for the write down of inventory to lower of cost or market charged to income before taxes was $1.7 million, $5.7 million and $1.9 million, respectively. The expense for the write down of inventory to lower of cost or market in the fiscal year ended June 28, 2009, includes a $4.2 million charge related to the Eclipse bankruptcy described in Note 4.

The Company had approximately $4.6 million of inventory related to the production of the Eclipse E500 aircraft that was written down to its market value during the quarter ended December 28, 2008. The Company analyzed the inventory to reasonably determine the lower of cost or market value in light of the significant uncertainty surrounding the Company’s future role in the production of the Eclipse E500 aircraft, if any. As a result of this analysis, the Company recorded additional cost of sales expense of $4.2 million to record inventory at the lower of cost or market value during the quarter ended December 28, 2008. The remaining inventory was valued at $422,000, which the Company was able to recover by June 28, 2009 by selling certain items to brokers and returning certain items to vendors.

The following table shows the cost elements included in the inventoried costs related to long-term contracts:

 

(in thousands)             
     June 27,
2010
    June 28,
2009
 

Production costs of goods currently in process (1)

   $ 13,054      $ 9,115   

Excess of production costs of delivered units over the estimated average cost of all units expected to be produced, including tooling and non-recurring costs

     642        621   

Unrecovered costs subject to future negotiation

     —          69   

Provision for contracts with estimated costs in excess of contract revenues

     (297     (509
  

 

 

   

 

 

 

Total inventoried costs

   $ 13,399      $ 9,296   
  

 

 

   

 

 

 

(1)       Selling and administrative expenses are not included in inventory costs.

          

The Company records a loss when the estimated costs of a contract exceed the net realizable value of such contract. Both contracts are fixed price contracts where the Company underestimated the materials cost and the inflation in commodity prices when the contracts were bid. The Company has recorded a provision equal to the amount that estimated costs would exceed the net realizable revenue over the contract.


6. PROPERTY, PLANT AND EQUIPMENT, NET

Property, plant and equipment, net is summarized as follows:

 

(in thousands)                     
     June 27,
2010
     June 28,
2009
     Estimated
useful life
in years
 

Land

   $ 1,083       $ 1,083         —     

Building and improvements

     11,242         10,398         3 - 40   

Leasehold improvements

     4,225         3,694         2 - 15   

Machinery and equipment

     40,060         38,099         2 - 16   

Furniture and fixtures

     2,862         2,834         3 - 16   

Computer equipment

     3,801         3,454         3   

Construction in progress

     967         1,885         —     
  

 

 

    

 

 

    
     64,240         61,447      

Less accumulated depreciation

     35,704         30,823      
  

 

 

    

 

 

    

Total

   $ 28,536       $ 30,624      
  

 

 

    

 

 

    

Capital spending in fiscal year 2010 related primarily to improvements to the Houston, Joplin, and Tulsa facilities. In fiscal year 2009, capital expenditures related primarily to the purchase and improvement of the Tulsa facility and the purchase of surface mount technology equipment to expand the Company’s capabilities in Pittsburgh and Tulsa.

Depreciation expense was $6.5 million, $4.9 million, and $4.2 million for the fiscal years ended June 27, 2010, June 28, 2009, and June 29, 2008, respectively.

The Company assessed its assets for impairment in accordance with ASC 360-10, Property, Plant, and Equipment – Impairment of Disposal of Long-Lived Assets (“ASC 360-10”). Impairment is realized when the undiscounted cash flows to be derived from the asset are less than its carrying amount. If impairment exists, the carrying value of the impaired asset is reduced to its net realizable value. The impairment charge is recorded in operating results. The carrying value of long-lived assets to be abandoned (for example, machinery and equipment that is no longer used in operations) is adjusted when the decision is made to abandon the asset. The Company recorded charges to the statement of income for fiscal year 2010, fiscal year 2009 and fiscal year 2008 of $196,000, $84,000 and $72,000, respectively, related to assets no longer used in operations.

 

7. INTANGIBLE ASSETS, NET

Intangible assets, net, are summarized as follows:

 

(in thousands)              
     June 27,
2010
     June 28,
2009
 

Software

   $ 5,446       $ 5,133   

Less accumulated amortization

     4,432         3,972   
  

 

 

    

 

 

 

Net software

     1,014         1,161   
  

 

 

    

 

 

 

Customer lists

     9,670         13,070   

Less accumulated amortization

     1,836         3,679   
  

 

 

    

 

 

 

Net customer lists

     7,834         9,391   
  

 

 

    

 

 

 

Employee agreements

     950         950   

Less accumulated amortization

     722         247   
  

 

 

    

 

 

 

Net employee agreements

     228         703   
  

 

 

    

 

 

 

Total

   $ 9,076       $ 11,255   
  

 

 

    

 

 

 


Intangible assets are amortized over periods ranging from two to eight years. Amortization expense was $2.8 million for the fiscal year ended June 27, 2010, $2.0 million for fiscal year ended June 28, 2009, and $1.1 million for fiscal year ended June 29, 2008.

The Company anticipates that amortization expense will approximate $2.1 million for fiscal year 2011, $1.9 million for fiscal year 2012, $1.7 million for fiscal year 2013, and $1.6 million for fiscal years 2014 and 2015.

The Company assessed the assets for impairment in accordance with ASC 360-10, Property, Plant, and Equipment – Impairment of Disposal of Long-Lived Assets (“ASC 360-10”). Impairment is realized when the undiscounted cash flows to be derived from the asset are less than its carrying amount. If impairment exists, the carrying value of the impaired asset is reduced to its net realizable value. The impairment charge is recorded in operating results. There was no impairment charge during fiscal years 2010, 2009 or 2008, respectively.

 

8. GOODWILL

Goodwill is summarized as follows:

 

(in thousands)              
     June 27,
2010
     June 28,
2009
 

Goodwill

   $ 43,424       $ 43,457   
  

 

 

    

 

 

 

Goodwill is recorded at three of the Company’s reporting units. During the fourth quarter of fiscal 2010, in accordance with the Company’s accounting policy as described in Note 1 to the Consolidated Financial Statements, the Company performed the annual impairment analysis and determined that goodwill was not impaired.

 

9. OTHER ASSETS

Other assets are summarized as follows:

 

(in thousands)              
     June 27,
2010
     June 28,
2009
 

Cash value of life insurance

   $ 4,723       $ 4,482   

Deposits and licenses

     186         54   

Deferred financing costs, net

     141         233   

Other

     75         29   
  

 

 

    

 

 

 

Total

   $ 5,125       $ 4,798   
  

 

 

    

 

 

 

The cash value of life insurance relates to Company-owned life insurance policies on certain current and retired key employees as described in Note 13 to the Consolidated Financial Statements.

 

10. SALE-LEASEBACK TRANSACTION

On March 22, 2007, the Company sold its headquarters building complex for $9.6 million. Simultaneously, the Company entered into a six-year lease with the building’s new owner. The lease on the building qualifies as an operating lease. LaBarge’s continuing involvement with the property is more than a minor part, but less than substantially all of the use of the property. The gain on the transaction was $3.5 million. The profit on the sale, in excess of the present value of the minimum lease payments over the lease term, was $635,000 before income tax ($391,000 after-tax) and was recorded as a gain in other income in the fiscal year ended July 1, 2007. The remainder of the gain of $2.9 million is being amortized over the six years of the lease as a reduction in rent expense. Of this amount, $481,000 was recognized in the fiscal years ended June 27, 2010, June 28, 2009, and June 29, 2008, respectively.


The obligations for future minimum lease payments as of June 27, 2010, and the amortization of the remaining deferred gain of $1.3 million is:

 

(in thousands)                    

Fiscal Year

   Minimum
Lease Payments
     Deferred Gain
Amortization
    Net Rental
Expense
 

2011

   $ 603       $ (481   $ 122   

2012

     603         (481     122   

2013

     435         (346     89   

 

11. SHORT- AND LONG-TERM OBLIGATIONS

Short-term borrowings, long-term debt and the current maturities of long-term debt consist of the following:

 

 

(amounts in thousands)             
      June 27,
2010
    June 28,
2009
 

Short-term borrowings:

    

Revolving credit agreement:

    

Balance at year-end

   $ —        $ —     

Interest rate at year-end

     3.75     4.00

Average amount of short-term borrowings outstanding during period

   $ 35      $ 2,206   

Average interest rate for fiscal year

     3.79     4.10

Maximum short-term borrowings at any month-end

   $ —        $ 5,875   
  

 

 

   

 

 

 

Senior long-term debt:

    

Term loan

   $ 37,000      $ 45,000   

Other

     327        488   
  

 

 

   

 

 

 

Total senior long-term debt

     37,327        45,488   

Less current maturities

     12,069        6,162   
  

 

 

   

 

 

 

Long-term debt, less current maturities

   $ 25,258      $ 39,326   
  

 

 

   

 

 

 

The average interest rate was computed by dividing the sum of daily interest costs by the sum of the daily borrowings for the respective periods.

Total net cash payments for interest in fiscal years 2010, 2009, and 2008 were $1.7 million, $897,000, and $1.5 million, respectively.

SENIOR LENDER:

The Company entered into a senior secured loan agreement on December 22, 2008, amended on January 30, 2009. The following is a summary of certain provisions of the agreement:

 

 

The agreement provides for a revolving credit facility, of up to $30.0 million, which is available for direct borrowings or letters of credit. The facility is based on a borrowing base formula equal to the sum of 85% of eligible receivables and 35% of eligible inventories. As of June 27, 2010, there were no outstanding loans under the revolving credit facility. As of June 27, 2010, letters of credit issued were $1.2 million, leaving an aggregate of up to $28.8 million available under the revolving credit facility. This credit facility matures on December 22, 2011.


 

The agreement provides for an aggregate $45.0 million term loan, with quarterly principal payments beginning in September 2009 of $2.0 million, increasing to $2.5 million in September 2010 and increasing to $2.7 million in September 2011. The balance is due on December 22, 2011.

 

 

Interest on the revolving facility and the term loan is calculated at a base rate or LIBOR plus a stated spread based on certain ratios. For the fiscal year ended June 27, 2010, the average rate was approximately 3.66%.

 

 

All loans are secured by substantially all the assets of the Company other than real estate.

 

 

The Company must comply with covenants and certain financial performance criteria consisting of Earnings Before Interest, Taxes, Depreciation and Amortization (“EBITDA”) in relation to debt, minimum net worth and operating cash flow in relation to fixed charges. The Company was in compliance with its borrowing agreement covenants as of and during the fiscal year ended June 27, 2010.

INTEREST RATE SWAP:

To mitigate the risk associated with interest rate volatility, the Company entered into an interest rate swap agreement on January 9, 2009. This pay-fixed, receive-floating rate swap limits the Company’s exposure to interest rate variability and allows for better cash flow control. The swap is not used for speculative purposes.

Under the original agreement, the Company fixed the interest payments to a base rate of 1.89% plus a stated spread based on certain ratios. The beginning notional amount is $35.0 million, which will amortize simultaneously with the term loan schedule in the associated loan agreement and will mature on December 22, 2011.

On September 30, 2009, the Company made an additional payment in conjunction with the first principal payment under the loan agreement dated December 22, 2008. This additional payment required a restructuring of the interest rate swap agreement. As a result, the fixed base rate under the revised agreement increased to 1.92%. This rate will apply until the swap matures on December 22, 2011.

The interest rate swap agreement has been designated as a cash flow hedging instrument, and the Company has formally documented, designated and assessed the effectiveness of the interest rate swap. The financial statement impact of ineffectiveness for the fiscal year ended June 27, 2010, was not significant.

FAIR VALUE:

The Company considers the carrying amounts of cash and cash equivalents, securities and other current assets and liabilities, including accounts receivable and accounts payable, to approximate fair value because of the short maturity of these financial instruments.

The Company has considered amounts outstanding under the long-term debt agreements and determined that carrying amounts recorded in the financial statements are consistent with the estimated fair value as of June 27, 2010.

Additionally, the interest rate swap agreement, further described above, has been recorded by the Company based on the estimated fair value as of June 27, 2010.

At June 27, 2010, the Company recorded a liability of $361,000 classified within other long-term liabilities in the consolidated balance sheet, and accumulated other comprehensive loss of $222,000 (net of deferred income tax effects of $139,000) relating to the fair value of the interest rate swap agreement.


The Company has classified its financial assets and liabilities using a three-level hierarchy for disclosure of fair value measurements, based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date, as follows:

 

   

Level 1 – inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.

 

   

Level 2 – inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

 

   

Level 3 – inputs to the valuation methodology are unobservable and significant to the fair value measurement.

The Company’s interest rate swap is valued using a present value calculation based on an implied forward LIBOR curve (adjusted for the Company’s credit risk) and is classified within Level 2 of the valuation hierarchy, as presented below:

 

(in thousands)                            
     Fair Value as of June 27, 2010  
     Level 1      Level 2      Level 3      Total  

Other long-term liabilities:

           

Interest rate swap derivative

   $ —         $ 361       $ —         $ 361   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ —         $ 361       $ —         $ 361   
  

 

 

    

 

 

    

 

 

    

 

 

 

OTHER LONG-TERM DEBT:

Other long-term debt includes capital lease agreements with outstanding balances totaling $77,000 at June 27, 2010, and $238,000 at June 28, 2009.

MATURITIES OF SENIOR LONG-TERM DEBT:

The aggregate maturities of long-term obligations are as follows:

 

(in thousands)       

Fiscal Year

 

2011

   $ 12,069   

2012

     25,258   
  

 

 

 

Total

   $ 37,327   
  

 

 

 

 

12. OPERATING LEASES

The Company operates its corporate headquarters and certain of its manufacturing facilities in leased premises and with leased equipment under noncancellable operating lease agreements having an initial term of more than one year and expiring at various dates through 2020.

Rental expense under operating leases is as follows:

 

(in thousands)                   
      Fiscal Year Ended  
      June 27,
2010
    June 28,
2009
    June 29,
2008
 

Initial term of more than one year

   $ 2,700      $ 2,985      $ 2,894   

Deferred gain on sale leaseback

     (481     (481     (481

Short-term rentals

     —          —          155   
  

 

 

   

 

 

   

 

 

 

Total

   $ 2,219      $ 2,504      $ 2,568   
  

 

 

   

 

 

   

 

 

 


At June 27, 2010, the future minimum lease payments under operating leases with initial noncancellable terms in excess of one year are as follows:

 

(in thousands)       

Fiscal Year

 

2011

   $ 2,186   

2012

     1,629   

2013

     1,331   

2014

     547   

2015

     545   

Thereafter

     1,454   
  

 

 

 

Total

   $ 7,692   
  

 

 

 

The $1.5 million due after 2015 relates to an obligation under a long-term facility lease in Huntsville, Arkansas.

 

13. EMPLOYEE BENEFIT PLANS

The Company has a qualified contributory savings plan under Section 401(k) of the Internal Revenue Code for employees meeting certain service requirements. The plan allows eligible employees to contribute up to 60% of their compensation, with the Company matching 50% of the first $25 per month and 25% of the excess on the first 8% of this contribution. During fiscal years 2010, 2009, and 2008, Company matching contributions were $0, $419,000, and $494,000, respectively. The Company suspended the matching contributions in the third quarter of fiscal 2009 and reinstated the matching contributions on July 1, 2010. In addition, at the discretion of the Board of Directors, the Company may also make contributions dependent on profits each year for the benefit of all eligible employees under the plan. There were no such contributions for fiscal years 2010, 2009, and 2008.

The Company has a deferred compensation plan for certain employees who, due to Internal Revenue Service (“IRS”) guidelines, cannot take full advantage of the contributory savings plan. This plan, which is not required to be funded, allows eligible employees to defer portions of their current compensation and the Company guarantees an interest rate of between prime and prime plus 2%. To support the deferred compensation plan, the Company may elect to purchase Company-owned life insurance. The increase in the cash value of the life insurance policies exceeded the premiums paid by $81,000, $95,000, and $90,000 in fiscal years 2010, 2009, and 2008, respectively. The cash surrender value of the Company-owned life insurance related to deferred compensation is included in other assets along with other policies owned by the Company, and was $1.8 million at June 27, 2010, compared with $1.7 million at June 28, 2009. The liability for the deferred compensation and interest thereon is included in accrued employee compensation and was $5.3 million at June 27, 2010, compared with $5.2 million at June 28, 2009.

The Company has an employee stock purchase plan that allows eligible employees to purchase common stock at the end of each quarter at 15% below the market price as of the first or last day of the quarter, whichever is lower. The Company suspended the employee stock purchase plan in the third quarter of fiscal 2009 and reinstated the plan in the first quarter of fiscal 2011. For the fiscal year June 28, 2009, 25,946 shares were purchased by employees in aggregate amount of $318,000 for which the Company recognized expense of approximately $59,000. For the fiscal year ended June 29, 2008, 24,166 shares were purchased by employees in the aggregate amount of $307,000, for which the Company recognized expense of approximately $65,000.


14. OTHER EXPENSE (INCOME), NET

The components of other income, net, are as follows:

 

(amounts in thousands)                   
     Fiscal Year Ended  
     June 27,
2010
    June 28,
2009
    June 29,
2008
 

Interest income

   $ (21   $ (8   $ (11

Other than temporary impairment of investments

     —          26        59   

Other, net

     (34     (4     85   
  

 

 

   

 

 

   

 

 

 

Total

   $ (55   $ 14      $ 133   
  

 

 

   

 

 

   

 

 

 

 

15. INCOME TAXES

Total income tax expense (benefit) was allocated as follows:

 

(in thousands)                     
     June 27,
2010
     June 28,
2009
     June 29,
2008
 

Current:

        

U.S. Federal

   $ 6,880       $ 4,431       $ 7,210   

State and Local

     86         1,011         1,444   
  

 

 

    

 

 

    

 

 

 

Total

   $ 6,966       $ 5,442       $ 8,654   
  

 

 

    

 

 

    

 

 

 

Deferred:

        

U.S. Federal

   $ 174       $ 750       $ 245   

State and Local

     7         137         112   
  

 

 

    

 

 

    

 

 

 

Total

   $ 181       $ 887       $ 357   
  

 

 

    

 

 

    

 

 

 

Income tax expense from operations:

        

U.S. Federal

   $ 7,054       $ 5,181       $ 7,455   

State and Local

     93         1,148         1,556   
  

 

 

    

 

 

    

 

 

 

Total

   $ 7,147       $ 6,329       $ 9,011   
  

 

 

    

 

 

    

 

 

 

Income tax expense (benefit) differed from the amounts computed by applying the U.S. Federal income tax rate of 35% as follows:

 

(in thousands)                   
     June 27,
2010
    June 28,
2009
    June 29,
2008
 

Computed “expected” tax expense

   $ 7,712      $ 5,834      $ 8,343   

Increase (decrease) in income taxes resulting from:

      

Manufacturing deductions

     (358     (113     (360

Tax exposure adjustment

     (130     (185     (135

Apportionment adjustment

     (795     —          —     

State and local tax, net

     758        813        1,007   

Other

     (40     (20     156   
  

 

 

   

 

 

   

 

 

 

Total

   $ 7,147      $ 6,329      $ 9,011   
  

 

 

   

 

 

   

 

 

 

The Company regularly reviews its potential tax liabilities for tax years subject to audit.


During the first quarter of fiscal year 2010, the Company recorded a $795,000 reduction to income tax expense from a correction in the apportionment factor for state income tax returns for fiscal years 2006 through 2009. See Note 1 to Consolidated Financial Statements for further discussion.

The tax effects of temporary differences that give rise to significant portions of the deferred tax assets and deferred tax liabilities are presented below:

 

(in thousands)             
     June 27,
2010
    June 28,
2009
 

Deferred tax assets:

    

Inventories due to additional costs inventoried for tax purposes pursuant to the Tax Reform Act of 1986 and inventory valuation provisions

   $ 2,452      $ 1,917   

Gain on sale-leaseback transaction

     502        714   

Deferred compensation

     2,329        2,668   

Loss reserves on long-term contracts

     117        217   

Accrued vacation

     495        462   

Other than temporary impairment of asset - held for sale

     295        307   

Other

     561        361   
  

 

 

   

 

 

 

Total gross deferred tax assets

   $ 6,751      $ 6,646   
  

 

 

   

 

 

 

Deferred tax liabilities:

    

Goodwill and intangibles

   $ (3,324   $ (2,775

Property, plant and equipment, principally due to differences in depreciation methods

     (2,228     (2,618

Other

     (38     (83
  

 

 

   

 

 

 

Total gross deferred tax liabilities

   $ (5,590   $ (5,476
  

 

 

   

 

 

 

Net deferred tax assets

   $ 1,161      $ 1,170   
  

 

 

   

 

 

 

A valuation allowance is provided, if necessary, to reduce the deferred tax assets to a level, which, more likely than not, will be realized. The net deferred tax assets reflect management’s belief that it is more likely than not that future operating results will generate sufficient taxable income to realize the deferred tax assets.

Total net cash payments for federal and state income taxes were $4.4 million for fiscal year 2010, $4.1 million for fiscal year 2009, and $8.4 million for fiscal year 2008.

The amount of unrecognized tax benefits as of June 27, 2010 included $28,000 of uncertain tax benefits and other items, which would impact the Company’s provision for income taxes and effective tax rate if recognized. The amount of unrecognized tax benefits as of June 28, 2009, and June 29, 2008, included $158,000 and $274,000, respectively, of uncertain tax benefits and other items, which would impact the Company’s provision for income taxes and effective tax rate if recognized.

The Company recognizes interest and penalties related to uncertain tax positions in income tax expense. As of June 27, 2010, there was approximately $16,000 of accrued interest related to uncertain tax positions.

The Company’s federal income tax return for fiscal years 2010 and 2009 are open tax years. In August 2009, the Company was notified that the IRS would be auditing the fiscal year 2008 return. The fiscal year 2008 audit was closed in fiscal year 2009 with no findings. The Company files in numerous state jurisdictions with varying statutes of limitation open from 2004 through 2009, depending on each jurisdiction’s unique tax laws. During the fiscal year ended June 29, 2008, the IRS concluded its examination of the Company’s federal returns for fiscal years 2005 and 2006. As a result of adjustments to the Company’s claimed research and experimentation credits, and other issues, the Company settled with the IRS for $236,000. The unrecognized


tax benefits were decreased by $371,000 as a result of the settlement and the expiration of certain statutes. The Company recorded $15,000 of the additional expense related to the settlement during the fiscal year ended June 29, 2008.

A reconciliation of the beginning and ending amounts of unrecognized tax benefits is as follows:

 

(in thousands)             
     June 27,
2010
    June 28,
2009
 

Balance at beginning of the year

   $ 158      $ 274   

Reductions for tax positions of prior years

     (130     (116
  

 

 

   

 

 

 

Balance at end of year

   $ 28      $ 158   
  

 

 

   

 

 

 

 

16. EARNINGS PER COMMON SHARE

Basic and diluted earnings per common share are computed as follows:

 

(amounts in thousands, except per-share amounts)                     
     Fiscal Year Ended  
     June 27,
2010
     June 28,
2009
     June 29,
2008
 

Net earnings

   $ 14,888       $ 10,338       $ 14,827   
  

 

 

    

 

 

    

 

 

 

Basic net earnings per common share

   $ 0.95       $ 0.67       $ 0.98   
  

 

 

    

 

 

    

 

 

 

Diluted net earnings per common share

   $ 0.93       $ 0.64       $ 0.92   
  

 

 

    

 

 

    

 

 

 

Basic earnings per share are calculated using the weighted average number of common shares outstanding during the period. Diluted earnings per share are calculated using the weighted average number of common shares outstanding during the period plus shares issuable upon vesting of restricted shares and the assumed exercise of dilutive common share options by using the treasury stock method.

 

(in thousands)                     
     June 27,
2010
     June 28,
2009
     June 29,
2008
 

Average common shares outstanding — basic

     15,713         15,498         15,198   

Dilutive options and nonvested shares

     382         546         940   
  

 

 

    

 

 

    

 

 

 

Adjusted average common shares outstanding — diluted

     16,095         16,044         16,138   
  

 

 

    

 

 

    

 

 

 

All outstanding stock options and nonvested shares at June 27, 2010, June 28, 2009, and June 29, 2008, were dilutive. The stock options expire in various periods through 2014. The Company had awarded certain key executives nonvested shares tied to the Company’s fiscal year 2008 financial performance. The compensation expense related to these awards is recognized quarterly. The nonvested shares vest over the next fiscal year.

 

17. SHARE-BASED ARRANGEMENTS

The Company has established the 1993 Incentive Stock Option Plan, the 1995 Incentive Stock Option Plan and the 1999 Non-Qualified Stock Option Plan (collectively, the “Plans”). The Plans provide for the issuance of up to 2.2 million shares to be granted in the form of share-based awards to key employees of the Company. In addition, pursuant to the 2004 Long Term Incentive Plan (“LTIP”), the Company provides for the issuance of up to 850,000 shares to be granted in the form of share-based awards to certain key employees and nonemployee directors. The Company may satisfy the awards upon exercise with either new or treasury shares. The Company’s share-based compensation awards outstanding at June 27, 2010, include stock options, restricted stock and performance units.


For the fiscal year ended June 27, 2010, total share-based compensation was $1.1 million ($691,000 after-tax), equivalent to earnings per basic and diluted shares of $0.04. For the fiscal year ended June 28, 2009, total share-based compensation was $1.1 million ($678,000 after-tax), equivalent to earnings per basic and diluted shares of $0.04. For the fiscal year ended June 29, 2008, total share-based compensation was $1.4 million ($891,000 after-tax), equivalent to earnings per basic and diluted share of $0.06.

As of June 27, 2010, the total unrecognized compensation expense related to nonvested shares and performance units was $979,000 before income tax, and the period over which it is expected to be recognized is approximately two years. At June 28, 2009, the total unrecognized compensation expense related to nonvested shares and performance units was $615,000 before income tax, and the period over which it is expected to be recognized is approximately one year.

STOCK OPTIONS

A summary of the activity in the Company’s Plans during the fiscal year ended June 27, 2010, is presented below:

 

     Number of
Shares
    Weighted
Average
Exercise Price
     Number of
Shares
Exercisable
     Weighted
Average
Exercise Price
     Weighted
Average
Fair Value
Granted
Options
 

Outstanding at July 1, 2007

     1,581,313      $ 3.90         1,581,313       $ 3.90      
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Canceled

     —          —           —           —        

Exercised

     (99,989     4.69         —           —        
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Outstanding at June 29, 2008

     1,481,324      $ 3.84         1,481,324       $ 3.84      

Canceled

     (4,500     8.54         —           —        

Exercised

     (892,285     3.08         —           —           —     
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Outstanding at June 28, 2009

     584,539      $ 4.97         584,539       $ 4.97      
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Canceled

     —          —           —           —        

Exercised

     (157,887     3.25         —           —           —     
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Outstanding at June 27, 2010

     426,652      $ 5.61         426,652       $ 5.61      
  

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

The following table summarizes information about stock options outstanding and exercisable as of June 27, 2010:

 

Range of Exercise Prices

   Number
Outstanding
     Weighted-
Average
Remaining
Contractual Life
     Weighted-
Average
Exercise
Price
     Aggregate Intrinsic
Value (1)
(in millions)
 

$2.50 – 3.00

     112,900         1.2       $ 2.85       $ 1.1   

$3.03 – 5.96

     121,600         3.1         3.53         1.1   

$5.97– 8.54

     192,152         4.2         8.54         0.7   
  

 

 

    

 

 

    

 

 

    

 

 

 
     426,652         3.1       $ 5.61       $ 2.9   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

  (1) The intrinsic value of a stock option is the amount by which the June 27, 2010 market value of the underlying stock exceeds the exercise price of the option.

For the fiscal years ended June 27, 2010, and June 28, 2009, the total intrinsic value of stock options exercised was $1.2 million and $8.2 million, respectively. The exercise period for all stock options generally may not exceed 10 years from the date of grant. Stock option grants to individuals generally become exercisable over a service period of one to five years. There were no stock options granted in the fiscal years ended June 27, 2010, and June 28, 2009.


PERFORMANCE UNITS AND NONVESTED STOCK

The Company’s LTIP provides for the issuance of performance units, which will be settled in stock subject to the achievement of the Company’s financial goals. Settlement will be made pursuant to a range of opportunities relative to net earnings. No settlement will occur for results below the minimum threshold and additional shares shall be issued if the performance exceeds the targeted goals. The compensation cost of performance units is subject to adjustment based upon the attainability of the target goals.

Upon achievement of the performance goals, shares are awarded in the employee’s name, but are still subject to a two-year vesting condition. If employment is terminated (other than due to death or disability) prior to the vesting period, the shares are forfeited. Compensation expense is recognized over the performance period plus vesting period. The awards are treated as a liability award during the performance period and as an equity award once the performance targets are settled. Awards vest on the last day of the second fiscal year following the end of the performance period.

A summary of the activity of the Company’s nonvested shares during the fiscal year ended June 27, 2010, is presented below:

 

     Number of
Nonvested
Shares
    Weighted
Average
Grant Price
 

Nonvested shares at July 1, 2007

     74,261      $ 13.33   

Issued

     108,084        12.29   

Vested

     (74,261     13.33   
  

 

 

   

 

 

 

Nonvested shares at June 29, 2008

     108,084      $ 12.29   

Issued

     141,923        13.00   

Vested

     (108,084     12.29   
  

 

 

   

 

 

 

Nonvested shares at June 28, 2009

     141,923      $ 13.00   

Issued

     119,338        12.30   

Vested

     (141,923     13.00   
  

 

 

   

 

 

 

Nonvested shares at June 27, 2010

     119,338      $ 12.30   
  

 

 

   

 

 

 

For the fiscal years ended 2010, 2009, and 2008, compensation expense related to the LTIP was $1.1 million, $1.1 million and $1.4 million, respectively.


18. SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)

Summarized quarterly financial data is set forth below:

 

(amounts in thousands, except per-share amounts)                                 
      Fiscal Quarter Ended        

Fiscal Year 2010

   September 27,
2009
     December 27,
2009
     March 28,
2010
    June 27,
2010
    Total  

Net sales

   $ 63,155       $ 69,000       $ 74,735      $ 82,413      $ 289,303   

Cost of sales

     50,925         55,300         59,334        66,118        231,677   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Gross profit

     12,230         13,700         15,401        16,295        57,626   

Selling and administrative expense

     8,090         8,858         8,402        8,585        33,935   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Operating income

     4,140         4,842         6,999        7,710        23,691   

Interest expense

     508         421         400        382        1,711   

Other expense (income), net

     24         15         (45     (49     (55
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Earnings before income taxes

     3,608         4,406         6,644        7,377        22,035   

Income tax expense

     505         1,569         2,516        2,557        7,147   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Net earnings

   $ 3,103       $ 2,837       $ 4,128      $ 4,820      $ 14,888   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Basic net earnings per common share

   $ 0.20       $ 0.18       $ 0.26      $ 0.31      $ 0.95   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Average basic common shares outstanding

     15,743         15,756         15,710        15,644        15,713   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Diluted net earnings per common share

   $ 0.19       $ 0.18       $ 0.26      $ 0.30      $ 0.93   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Average diluted common shares outstanding

     16,048         16,041         16,010        16,035        16,095   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 


18. SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED) (continued)

 

     Fiscal Quarter Ended        

Fiscal Year 2009

   September 28,
2008
     December 28,
2008
     March 29,
2009
     June 28,
2009
    Total  

Net sales

   $ 68,192       $ 68,207       $ 72,216       $ 64,753      $ 273,368   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Cost of sales

     53,929         57,955         57,558         53,141        222,583   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Gross profit

     14,263         10,252         14,658         11,612        50,785   

Selling and administrative expense

     8,270         9,642         7,828         7,070        32,810   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Operating income

     5,993         610         6,830         4,542        17,975   

Interest expense

     158         145         508         483        1,294   

Other expense, net

     10         6         4         (6     14   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Earnings before income taxes

     5,825         459         6,318         4,065        16,667   

Income tax expense

     2,156         210         2,506         1,457        6,329   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net earnings

   $ 3,669       $ 249       $ 3,812       $ 2,608      $ 10,338   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Basic net earnings per common share

   $ 0.24       $ 0.02       $ 0.24       $ 0.17      $ 0.67   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Average basic common shares outstanding

     15,234         15,451         15,656         15,651        15,498   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Diluted net earnings per common share

   $ 0.23       $ 0.02       $ 0.24       $ 0.16      $ 0.64   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Average diluted common shares outstanding

     16,090         16,059         16,042         16,029        16,044