Attached files

file filename
8-K - FORM 8-K - GATEWAY ENERGY CORP/NEkpressrelease.htm
 

 

 

NEWS RELEASE

 

FOR IMMEDIATE RELEASE     

 

Contact:              Fred Pevow, President & CEO              

                             (713) 336-0844                                          

 

     Gateway Energy Reports Improved Second Quarter 2011 Results

 

Houston – (PR Newswire) – August 16, 2011 – Gateway Energy Corporation (OTCBB: GNRG) today announced the financial results for the second quarter ended June 30, 2011. Net loss from continuing operations, loss per share and Adjusted EBITDA were $71,814, $0.00, and $165,217, respectively, for the second quarter 2011 compared to a net loss, loss per share, and Adjusted EBITDA of $957,009, $0.05, and $154,837, respectively, for the second quarter 2010.

             

Second Quarter 2011 Operating Highlights

 

·         Announced the pending acquisition of a natural gas pipeline located in Delmar, New York from American Midstream Partners, L.P.

·         Established credit with new suppliers to purchase natural gas at a lower rate and recovered a $250,000 cash deposit from a previous supplier.

 

Selected Financial Data:

 

            The following table summarizes selected financial results for the reporting periods:

 

                                                        For the Three Months Ended June 30                For the Six Months Ended June 30

   

2011

 

2010

 

2011

 

2010

Operating Statement Data

               

   Revenue

 

$1,880,132

 

$1,795,963

 

$3,644,265

 

$3,754,463

   Adjusted EBITDA

 

165,217

 

154,837

 

294,437

 

193,443

   Net Loss

 

(71,814)

 

(957,009)

 

(136,953)

 

(1,191,402)

   Loss per Share

 

0.00

 

(0.05)

 

(0.01)

 

(0.06)

 

 

 

 

 


 
 

 

Results of Operations

 

Revenues

 

Our total revenues were $1,880,132 for the three months ended June 30, 2011, which represented an increase of $84,169 from the $1,795,963 of total revenues we recognized for the three months ended June 30, 2010.  During the three months ended June 30, 2011, revenues from sales of gas on our Waxahachie distribution system increased approximately $160,000 as compared to the same period for the prior year.  An approximate 8% increase in sales volumes, to 3,006 MMBtu/d, at Waxahachie accounted for an approximate $93,000 increase in revenues.  Higher gas prices contributed an additional $66,000 of revenue, however this effect was largely offset by increases in the cost of purchased gas, as volumes are bought and sold pursuant to “back-to-back” contracts based on monthly price indices.  During the three months ended June 30, 2011, our transportation revenues decreased by $90,403 as compared to the same period of the prior year.  Revenues of $75,839 from our newly acquired Laser operations were offset by net decreases of $166,242 attributable to production declines on natural gas wells connected to our gathering systems.  We believe that transportation revenues will eventually increase on some of our gathering systems due to new drilling and workover activities, but doubt meaningful activities will occur during the remainder of 2011.  Revenues from reimbursable costs and other revenue was relatively flat for the three months ended June 30, 2011, compared to the three months ended June 30, 2010.

 

Our total revenues were $3,644,265 for the six months ended June 30, 2011, which represented a decrease of $110,198 from the $3,754,463 of total revenues we recognized for the six months ended June 30, 2010.  During the six months ended June 30, 2011, revenues from sales of gas on our Waxahachie distribution system were relatively flat as compared to the same period for the prior year. An approximate 11% increase in sales volumes to 2,986 MMBtu/d at Waxahachie accounted for an approximate $277,000 increase in revenues.  The higher revenues from increased volumes were offset by a decline in the gas sales price on our Waxahachie system. The decrease in revenues due to lower gas prices from our Waxahachie system, however, was largely offset by reductions in the cost of purchased gas, as volumes are bought and sold pursuant to “back-to-back” contracts based on monthly price indices.  During the six months ended June 30, 2011, our transportation revenues decreased by approximately $128,000 as compared to the same period of the prior year.  Revenues of $155,353 from our newly acquired Laser operations were offset by net decreases of $283,538 attributable to production declines on natural gas wells connected to our gathering systems.  Revenues from reimbursable costs and other revenue was relatively flat for the six months ended June 30, 2011, compared to the six months ended June 30, 2010.

 

            Operating Margin

 

Operating margin, which we define as fee revenues from the transportation of natural gas, plus revenues from the sale of natural gas net of the cost of purchased gas, less operating and maintenance expenses and reimbursable costs generated by our pipeline systems, was $525,274 for the three months ended June 30, 2011, which represented a decrease of $23,578 from the $548,852 of operating margin we recognized for the three months ended June 30, 2010.  Our newly acquired natural gas distribution operations from Laser contributed $65,655 to operating margin for the current period.  In addition, the Waxahachie distribution system generated a quarter-over-quarter increase of $41,626 in operating margin contribution to $173,985 for the current period.  Increases in operating margin on the Waxahachie system primarily consisted of $11,962 attributable to increased sales volumes to industrial customers and $29,113 attributable to increased gross margins per unit due to a new gas purchase contract, which expires on February 29, 2012.


 
 

 

    

Operating margin contribution from the Hickory Creek, Madisonville, and all Gulf of Mexico gathering systems was $285,634 for the three months ended June 30, 2011, which represented a decrease of an aggregate $130,854 from the prior period.  The decreases in operating margin on these gathering systems were attributable to the aforementioned production declines from gas wells connected to these systems.  Sizable production declines from the wells connected to our Hickory Creek gathering system are typical of newly fractured horizontal wells located in the Barnett Shale.  However, the rate of decline from wells connected to our Hickory Creek gathering system should decrease over time.  The Madisonville pipeline is currently dormant due to lack of production from the Madisonville Field.  We are evaluating alternative uses for the Madisonville pipeline in the event the Madisonville Field does not resume production.  Production volumes connected to our Gulf of Mexico gathering systems are expected to continue to decline for the remainder of 2011. Operating margin from the nine Gulf of Mexico gathering systems should not correspondingly decline with production volumes for the second half of 2011, however, as we are now billing base cost plus fees on three of these systems.  Customers in the Gulf of Mexico have also informed us of preliminary plans to drill at least one development well and perform workovers in 2012.

 

Operating margin was $1,012,361 for the six months ended June 30, 2011, which represented a decrease of $18,837 from the $1,031,198 of operating margin we recognized for the six months ended June 30, 2010.  Our newly acquired natural gas distribution operations from Laser contributed $121,425 to operating margin for the current period.  In addition, the Waxahachie distribution system generated a period-over-period increase of $76,409 in operating margin contribution to $333,748 for the current period.  We expect a similar operating margin on the former Laser and Waxahachie distribution systems for the second half of 2011 as for the first half of 2011.  Operating margin contribution from the Hickory Creek, Madisonville and all Gulf of Mexico gathering systems was $557,188 for the six months ended June 30, 2011, which represented a decrease of an aggregate $216,669 from the prior period.  The decreases in operating margin on these gathering systems were attributable to the aforementioned production declines from gas wells connected to these systems. 

             

            General and Administrative Costs

 

General and administrative expenses were $376,916 for the three months ended June 30, 2011, which represented an increase of $31,614 from the $345,302 in such expenses we recognized for the three months ended June 30, 2010.  The primary driver of this increase was a net increase of $66,000 in stock-based compensation expense between the two periods.  This increase was primarily due to a credit of $49,676 in 2010 related to non-vested options forfeited by former management. 


 
 

 

 

General and administrative expenses were $742,658 for the six months ended June 30, 2011, which represented a decrease of $65,097 from the $807,755 in such expenses we recognized for the six months ended June 30, 2010.  This decrease was primarily attributable to lower personnel costs, board fees and professional fees, partially offset by a $55,000 increase in stock compensation due to the aforementioned credit in 2010. We expect general and administrative expenses to remain lower in 2011, relative to the comparable 2010 periods, as we continue to manage our overall level of fixed costs.

 

            Acquisition Costs

 

We incurred acquisition and financing related costs of $47,867 during the three and six months ended June 30, 2011, primarily related to the pending acquisition of a pipeline located in Delmar, New York from American Midstream.

 

Acquisition costs in 2010, all of which were recognized in the first quarter 2010, were related to our Hickory Creek acquisition in January 2010.  

 

Consent Solicitation Costs

 

Consent solicitation costs of $1,444,092 and $1,542,963 for the three and six months ended June 30, 2010, respectively, were for legal and proxy preparation costs we incurred related to the consent solicitation initiated by our current CEO in 2010.

 

            Other Income (Expense)

 

Our interest income fluctuates directly with the average amount of cash on deposit.  Our interest expense fluctuates directly with the amount of outstanding insurance notes payable and the amount of borrowings under the Company’s bank revolving credit agreement, and remained relatively constant between the three and six month periods ended June 30, 2011 and 2010.

 

Other income, net, for the three and six months ended June 30, 2011, consisted primarily of reimbursement of prior year base cost plus fees from customers in the Gulf of Mexico.  Other income, net, for the three and six months ended June 30, 2010 primarily consisted of a true-up of over accrued prior period operating costs and the refund of insurance premiums paid during prior periods.

 

Liquidity and Capital Resources

 

Our strategy is to maximize the potential of currently owned properties, to construct new pipeline systems, and to acquire properties that meet our economic performance hurdles.  We are actively exploring our capital needs to allow us to accelerate the implementation of our growth strategy, and any new capital may take several forms.  There is no guarantee that we will be able to raise outside capital.  Without a significant infusion of new capital, we believe we can finance the construction of new facilities and generate new cash flows to the Company, but only at a pace that can be supported by cash flows and existing financing agreements.


 
 

 

 

We had available cash of $555,565 at June 30, 2011.

 

Net cash provided by operating activities totaled $434,270 for the six months ended June 30, 2011, resulting primarily from our net loss, after adding back our non-cash charges, including depreciation, depletion and amortization and stock based compensation and deducting its non-cash tax benefit, and the receipt of a $250,000 returned deposit.  We used $846,238 of cash in operations in 2010, resulting primarily from our net loss, partially offset by non-cash charges and changes in working capital during the year.

 

We used $58,176 of cash in investing activities during the six months ended June 30, 2011, primarily to install a cathodic protection system at our Waxahachie system, which will lengthen the expected life of the system.  During 2010, we used $3.7 million of cash in investing activities, primarily for the purchase of our Hickory Creek Gathering System.

 

 On December 7, 2009, the Company entered into a Credit Agreement (the “Agreement”) with Meridian Bank, Texas (“Meridian”), regarding a revolving credit facility provided by Meridian to the Company.  The original borrowing base under the Agreement had been established at $3.0 million, which may be increased at the discretion of Meridian to an amount not to exceed $6.0 million.   The credit facility is secured by all of the Company’s assets and had an original term of 39 months maturing on April 30, 2012.  The credit facility contains financial covenants defining various financial measures and levels of these measures with which the Company is in compliance.  Interest on outstanding balances accrues at The Wall Street Journal prime rate, plus one and a half percent, with a minimum rate of 5.50% payable monthly.  The principal is due upon maturity.  Unused borrowing base fees are 0.50% per year of the average for the period of calculation of an amount determined daily equal to the difference between the borrowing base and the aggregate outstanding principal balance of the facility.  This amount is paid quarterly.  As of June 30, 2011, there was a $2,550,000 balance on the facility

 

On June 17, 2011, we entered into an agreement to acquire a natural gas pipeline from American Midstream Partners, L.P. (“American Midstream”). The pipeline delivers natural gas into a plant owned by Owens Corning in Delmar, New York.  In connection with the closing of the acquisition, we expect to enter into a new long-term contract with Owens Corning to transport natural gas at a fixed monthly rate. The acquisition is expected to close on or about September 30, 2011, subject to PSC approval and satisfaction of other closing conditions. The combined purchase price and associated due diligence and legal costs to be incurred from July 1, 2011 until closing are expected to total approximately $75,000.  We expect to finance the acquisition from cash on hand.

 

 

Financial Statements (on following page)

 

 

 

 

 

 

 


 
 

GATEWAY ENERGY CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

 

 

 

 

 

 

 

 

June 30,

 2011 

 

 

December 31,

 2010

 

ASSETS

 

(Unaudited)

 

 

 

 

Current Assets

 

 

 

 

 

 

     Cash and cash equivalents                                             

 

$

555,565

 

 

$

238,547

 

     Cash deposits       

 

 

-

 

 

 

250,000

 

     Accounts receivable trade                                                                                  

 

 

768,599

 

 

 

815,178

 

     Prepaid expenses and other assets                                                                  

 

 

243,521

 

 

 

224,606

 

           Total current assets                                                                                   

 

 

1,567,685

 

 

 

1,528,331

 

 

 

 

 

 

 

 

 

 

 Property and Equipment, at cost

 

 

 

 

 

 

 

 

     Gas distribution, transmission and gathering                         

 

 

11,363,594

 

 

 

11,310,810

 

     Office furniture and other equipment                                       

 

 

163,421

 

 

 

158,029

 

  

 

 

11,527,015

 

 

 

11,468,839

 

     Less accumulated depreciation, depletion and amortization

 

 

(3,510,388

)

 

 

(3,262,877

)

  

 

 

8,016,627

 

 

 

8,205,962

 

 

 

 

 

 

 

 

 

 

 Other Assets

 

 

 

 

 

 

 

 

     Deferred tax assets, net                                                           

 

 

2,753,885

 

 

 

2,658,204

 

     Intangible assets, net of accumulated amortization of $569,926 and    $479,373 as of June 30, 2011 and December 31, 2010, respectively

 

 

1,430,674

 

 

 

1,521,227

 

     Other                                                                                         

 

 

72,161

 

 

 

156,474

 

  

 

 

4,256,720

 

 

 

4,335,905

 

           Total assets                                                                                    

 

$

13,841,032

 

 

$

14,070,198

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 Current Liabilities

 

 

 

 

 

 

 

 

     Accounts payable                                                                                         

 

$

568,443

 

 

$

600,403

 

     Accrued expenses and other liabilities                                   

 

 

270,698

 

 

 

296,609

 

     Notes payable - insurance                                                     

 

 

124,951

 

 

 

159,882

 

                 

     Revolving Credit Facility

   

2,550,000

     

-

 

           Total current liabilities              

 

 

3,514,092

 

 

 

1,056,894

 

 

 

 

 

 

 

 

 

 

     Long term notes payable - insurance, less current maturities     

   

-

     

24,145

 

     Revolving Credit Facility

 

 

-

 

 

 

2,550,000

 

           Total liabilities                                                                                   

 

 

3,514,092

 

 

 

3,631,039

 

 

 

 

 

 

 

 

 

 

 Commitments and contingencies          

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Stockholders' Equity

 

 

 

 

 

 

 

 

Preferred stock – $1.00 par value; 10,000 shares authorized;

 

 

 

 

 

 

 

 

        no shares issued and outstanding                    

 

 

-

 

 

 

-

 

Common stock – $0.01 par value; 150,000,000 shares authorized;

 

 

 

 

 

 

 

 

        23,480,853 shares issued and outstanding  at June 30, 2011 and      December 31, 2010, respectively

 

 

234,809

 

 

 

234,809

 

Additional paid-in capital                                                                                    

 

 

23,047,884

 

 

 

23,023,150

 

Accumulated deficit                                               

 

 

(12,955,753

)

 

 

(12,818,800

)

           Total stockholders’ equity                                            

 

 

10,326,940

 

 

 

10,439,159

 

           Total liabilities and stockholders’ equity                                   

 

$

13,841,032

 

 

$

14,070,198

 


 
 

 

 

 

 

 

GATEWAY ENERGY CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

 

For the Three Months Ended June 30,

For the Six Months Ended June 30,

 

           2011      

           2010      

           2011    

           2010      

 

 

 

 

 

Operating revenues

 

 

 

 

Sales of natural gas

  $     1,348,872

  $     1,189,028

  $   2,586,702

  $    2,596,517

Transportation of natural gas and liquids

             308,880

             399,283

           693,965

           822,150

Reimbursable  and other

             222,380

             207,652

           363,598

           335,796

 

         1,880,132

         1,795,963

       3,644,265

        3,754,463

Operating costs and expenses

 

 

 

 

Cost of natural gas purchased

         1,155,585

         1,036,815

       2,217,775

        2,301,191

Operation and maintenance

               95,764

             108,772

           203,369

           213,137

Reimbursable costs

             103,509

             101,524

           210,760

           208,937

General and administrative

             376,916

             345,302

           742,658

           807,755

Acquisition costs

               47,867

                          -

             47,867

              43,453

Consent solicitation and severance costs

                          -

         1,444,092

                        -

        1,542,962

Depreciation, depletion and amortization

             168,087

             168,958

           338,066

           366,289

 

         1,947,728

         3,205,463

       3,760,495

        5,483,724

 

 

 

 

 

Operating loss

             (67,596)

        (1,409,500)

        (116,230)

       (1,729,261)

 

 

 

 

 

Other income (expense)

 

 

 

 

Interest income

                     517

                 2,589

               1,035

              10,492

Interest expense

             (43,846)

              (41,917)

           (85,016)

            (83,261)

Other income, net

                 8,377

               55,883

               5,055

              41,314

         Other income (expense), net

             (34,952)

               16,555

           (78,926

            (31,455

 

 

 

 

 

Loss before income taxes

     (102,548)

(1,392,945)

   (195,156)

       (1,760,716)

 

 

 

 

 

Income tax benefit

             30,734 

            435,936 

     58,203

          569,314 

 

 

 

 

 

Net loss

  $         (71,814

  $       (957,009)

  $    (136,953

  $  (1,191,402)

 

 

 

 

 

Basic and diluted loss per share

  $                    -

  $              (0.05)

  $         (0.01)

  $            (0.06)

 

 

 

 

 

Weighted average number of basic and

 

 

 

 

diluted common shares outstanding

       23,480,853

       19,402,853

     23,480,853

       19,401,777

 

 

 

 

 


 
 

 

GATEWAY ENERGY CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

 

 

 

 

 

Six Months Ended

June 30,

 

 

 

2011

   

2010

 

Cash flows from operating activities

 

 

 

 

 

 

Net loss                                                                                        

 

$

(136,953

)

 

$

(1,191,402

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation, depletion and amortization

 

 

338,066

 

 

 

366,289

 

Deferred tax benefit

 

 

(70,269

)

 

 

(581,811

)

Stock based compensation expense, net of forfeitures                                           

 

 

24,734

 

 

 

(30,000

Amortization of deferred loan costs                                                                       

 

 

10,115

 

 

 

12,149

 

Net change in operating assets and liabilities, resulting from changes in:

 

 

 

 

 

 

 

 

Accounts receivable trade                                                                                

 

 

46,579

 

 

 

342,058

 

Prepaid expenses, deposits and other assets                                                      

 

 

279,872

 

 

 

99,483

 

Accounts payable                                                                                

 

 

(31,963

)

 

 

193,265

 

Accrued expenses and other liabilities                                                             

 

 

(25,911

)

 

 

(56,269

Net cash provided by (used in) operating activities

 

 

434,270

   

 

(846,238

)

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

Capital expenditures

   

(58,176

)

   

-

 

Acquisitions                                                                    

 

 

-

 

 

 

(3,737,705

)

Net cash used in investing activities                                                            

 

 

(58,176

)

 

 

(3,737,705

)

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

Proceeds from borrowings                                                                                    

 

 

-

     

2,500,000

 

Payments on borrowings                                                                                    

 

 

(59,076

)

 

 

(105,893

Restricted cash for credit facility                                                                             

 

 

-

     

650,000

 

Deferred financing costs                                                                                    

 

 

-

     

(26,611

)

Net cash provided by (used in) financing activities

 

 

(59,076

)

 

 

3,017,496

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

 

317,018

     

(1,566,447

)

Cash and cash equivalents at beginning of period                                                       

 

 

238,547

 

 

 

2,086,787

 

Cash and cash equivalents at end of period                                                               

 

$

555,565

 

 

$

520,340

 

 

 

 

 

 

 

 

 

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

 

 

 

Cash paid for interest                                                                                    

 

$

80,026

 

 

$

61,243

 

                 

      Cash paid for taxes                                                                               

 

$

34,437

 

 

$

32,467

 

                 

 

 

 

 

 

 


 
 

 

 

 

About Gateway Energy

 

Gateway is engaged in the midstream energy business. We own and operate natural gas distribution, gathering and transmission pipeline systems located onshore the continental United States and offshore in federal and state waters of the Gulf of Mexico. For the six months ended June 30, 2011, all of our revenue was generated under long-term contracts with either fee-based rates or with back to back purchases and sales based on the same published monthly index price. Our natural gas distribution activities do not require additional capital expenditures to hook up new wells nor do they require new drilling by our customers in order to replace revenues.

 

 Safe Harbor Statement

 

Certain of the statements included in this press release, which express a belief, expectation or intention, as well as those regarding future financial performance or results (including future operating margin, reductions in general and administrative expense, future increases in transportation revenues and future production from wells connected to our gathering systems, the entry into a new long-term contract with Owens Corning in respect of our pending acquisition of the Delmar pipeline and the consummation of such transaction), or which are not historical facts, are “forward-looking” statements as that term is defined in the Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended. The words “expect”, “plan”, “believe”, “anticipate”, “project”, “estimate”, and similar expressions are intended to identify forward-looking statements. These forward-looking statements are not guarantees of future performance or events and such statements involve a number of risks, uncertainties and assumptions, including but not limited to industry conditions, prices of crude oil and natural gas, regulatory changes, general economic conditions, interest rates, competition, and other factors. Should one or more of these risks or uncertainties materialize or should the underlying assumptions prove incorrect, actual results and outcomes may differ materially from those indicated in the forward-looking statements, which speak only as of the date hereof. The Company undertakes no obligation to republish revised forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

             

Non-GAAP Financial Measures

 

To supplement our financial information presented in accordance with GAAP, we use additional measures that are known as “non-GAAP financial measures” in our evaluation of financial and operating performance. These measures include Adjusted EBITDA and Operating Margin.

 

We believe that the presentation of such additional financial measures provides useful information regarding our performance and results of operations because these measures, when used in conjunction with related GAAP financial measures, (i) provide additional information about our core operating performance, (ii) provide investors with the financial analytical framework upon which management bases financial, operational, compensation and planning decisions and (iii) present measurements that investors and debt holders have indicated are useful in assessing us and our results of operations.


 
 

 

These measures may exclude, for example, charges for obligations that are expected to

be settled with the issuance of equity instruments,  items that are not indicative of our core operating results and business outlook, and/or other items that we believe should be excluded in understanding our core operating performance. Such measures may affect direct comparability between periods or the statement of prior periods. These additional financial measures are reconciled from the most directly comparable measures as reported in accordance with GAAP, and should be viewed in addition to, and not in lieu of, our consolidated financial statements and footnotes.

 

Operating Margin

 

We define operating margin as revenues less cost of purchased gas, operating and maintenance expenses and reimbursable costs.  Such amounts are before general and administrative expense, depreciation, depletion and amortization expense, interest income or expense, other income or expense, or income taxes.  A reconciliation of operating margin to net loss, which is its nearest comparable GAAP financial measure, is included in the table below.

 

 

 

 

     

Three months ended June 30,

 

 

Six months ended June 30,

 

     

2011

     

2010

 

 

2011

 

 

 

2010

 

                 

 

 

 

 

 

 

 

Operating margin

 

$

525,274

 

 

$

548,852

 

$

1,012,361

 

 

$

1,031,198

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation, depletion and amortization

 

 

168,087

 

 

 

168,958

 

 

338,066

 

 

 

366,289

 

General and administrative expenses

 

 

376,916

 

 

 

345,302

 

 

742,658

 

 

 

807,755

 

Acquisition costs

 

 

47,867

 

 

 

-

 

 

47,867

 

 

 

43,453

 

Consent solicitation costs and severance costs

 

 

-

 

 

 

1,444,092

 

 

-

 

 

 

1,542,962

 

Interest expense

 

 

43,846

 

 

 

41,917

 

 

85,016

 

 

 

83,261

 

Plus:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

517

 

 

 

2,589

 

 

1,035

 

 

 

10,492

 

Other income, net

 

 

8,377

 

 

 

55,883

 

 

5,055

 

 

 

41,314

 

Income tax benefit

 

 

30,734

 

 

 

435,936

 

 

58,203

 

 

 

569,314

 

                 

 

 

 

 

 

 

 

Net loss

 

$

(71,814

)

 

$

(957,009

)

$

(136,953

)

 

$

(1,191,402

)

 

 

                                               


 

 

 

Adjusted EBITDA

 

We define adjusted EBITDA as operating margin less certain general and administrative expenses. Such amounts are before general and administrative expense not considered in the preceding sentence, including charges for obligations that are expected to be settled with the issuance of equity instruments, depreciation, depletion and amortization expense, interest income or expense, other income or expense, or income taxes.  A reconciliation of adjusted EBITDA to operating margin is included in the table below.

                                                       For the Three Months Ended June 30,                  For the Six Months Ended June 30

   

2011

 

2010

 

2011

 

2010

Operating Margin

 

$525,274

 

$548,852

 

$1,012,361

 

$1,031,198

Less: General and administrative expenses

 

376,916

 

345,302

 

742,658

 

807,755

Plus: Stock based compensation expense

 

16,859

 

(48,713)

 

24,734

 

(30,000)

Adjusted EBITDA

 

$165,217

 

$154,837

 

$294,437

 

$193,443