Attached files

file filename
8-K - 8-K - Scripps Networks Interactive, Inc.d8k.htm
PRESS RELEASE    Exhibit 99

LOGO

Scripps Networks Interactive reports second quarter financial results

 

   

Revenues of $534 million, up 12 percent

 

   

Segment profit of $274 million, up 24 percent

 

   

Income from continuing operations of $0.78 per share

For immediate release

Aug. 9, 2011

KNOXVILLE, Tenn. – Scripps Networks Interactive Inc. (NYSE: SNI) today reported operating results for the second quarter 2011.

Consolidated revenues for the quarter increased 12 percent to $534 million from the prior-year period. Results for the three-month period ended June 30 reflect strong advertising revenue of $374 million, up 13 percent, and affiliate fee revenue of $148 million, up 6.3 percent year-over-year.

Expenses for the quarter increased 1.2 percent from the prior-year period to $260 million. Expenses in the second quarter 2010 included $8.6 million in one-time expenses related to the Travel Channel transition. Excluding the prior-year transition costs, consolidated expenses increased 4.7 percent in the second quarter of 2011. The increase was driven primarily by increased marketing expenses to promote programming initiatives and higher personnel costs.

Total segment profit increased 24 percent to $274 million. Excluding the 2010 one-time item noted above, segment profit increased 19 percent from the second quarter of 2010. (See note 3 for a definition of segment profit).

Second quarter income from continuing operations attributable to Scripps Networks Interactive was $133 million, or $0.78 per share, compared with $98.0 million, or $0.58 per share, in the second quarter 2010. Excluding the one-time item noted, second quarter 2010 income from continuing operations attributable to Scripps Networks Interactive was $0.60 per share.

On May 31, the company completed the sale of its Shopzilla online comparison shopping business. The results from this business segment have been classified as discontinued operations. The loss from discontinued operations in the second quarter 2011 was $55.5 million which included a loss on divestiture of $53.3 million. Including losses from discontinued operations, net income attributable to Scripps Networks Interactive was $77.4 million or $0.46 per share compared with $106 million or $0.63 per share. Results for the second quarter 2010 include income from discontinued operations of $8.2 million.


“The outstanding marketing power of Scripps Networks Interactive’s television and Internet brands is evident in the company’s solid second quarter financial results,” said Kenneth W. Lowe, chairman, president and chief executive officer. “HGTV, Food Network and Travel Channel – our fully distributed networks – consistently lead their respective content categories and genres on both TV and the Web, aggregating large and targeted audiences that are highly valued by media consumers, our advertising customers and distribution partners.”

“Likewise our premium-tier channels in the home and food categories, DIY Network and Cooking Channel, generated strong revenue growth as an increasing number of viewers discovered the exceptional vitality and utility of the creative original programming that’s defining these unique and exciting brands. Put it all together, and the company succeeded in delivering solid double-digit growth in revenue and segment profit during the second quarter and is on track for another outstanding year.”

Lifestyle Media

Revenue at Food Network was $187 million, up 8.2 percent. Food Network reaches more than 100 million U.S. households, up 0.7 percent from the end of the second quarter 2010.

Revenue at HGTV was $189 million, up 8.9 percent. HGTV now reaches about 100 million U.S. households, up 0.9 percent from the end of the second quarter 2010.

Revenue at Travel Channel increased 15 percent to $70.3 million. Travel Channel reaches 96 million U.S. households, about even with the end of the second quarter 2010.

Revenue at DIY Network was up 27 percent to $29.0 million. DIY can be seen in 54 million U.S. households, up 1.5 percent from a year ago.

Revenue at Cooking Channel was $15.9 million, up 17 percent. These results include $3.1 million in the second quarter 2011 and $1.0 million in the second quarter 2010 of amortization expense for distribution incentives related to the rebranding of the Fine Living Network to the Cooking Channel. Excluding this item, revenue at the Cooking Channel was $19.0 million, up 30 percent from the prior-year quarter. The company completed its rebranding of Fine Living Network to the Cooking Channel on May 31, 2010. Cooking Channel reaches approximately 58 million U.S. households, up 1.0 percent from a year ago.

Revenue at Great American Country (GAC) decreased 31 percent to $5.9 million. GAC can be seen in 60 million U.S. households, up 2.9 percent from a year ago.

Revenue from the company’s digital businesses, which include its network-branded websites, was $27.4 million, up 28 percent.

Conference call

The senior management team of Scripps Networks Interactive will discuss the company’s second quarter results during a telephone conference call at 10 a.m. ET today. Scripps Networks Interactive will offer a live

 

2


webcast of the conference call. To access the webcast, visit www.scrippsnetworksinteractive.com and follow the Investor Relations link at the top of the page. The webcast link can be found next to the microphone icon.

To access the conference call by telephone, dial 800-230-1059 (U.S.) or 612-288-0337 (international) approximately ten minutes before the start of the call. Callers will need the name of the call, “SNI Second Quarter Earnings Call,” to be granted access. Callers also will be asked to provide their name and company affiliation. The media and general public are granted access to the conference call on a listen-only basis.

A replay line will be open from 12:30 p.m. ET Aug. 9 until 11:59 p.m. ET Aug. 23. The domestic number to access the replay is 800-475-6701 and the international number is 320-365-3844. The access code for both numbers is 208998. A replay of the conference call also will be available online. To access the audio replay, visit www.scrippsnetworksinteractive.com approximately four hours after the call, choose Investor Relations then follow the Audio Archives link on the left side of the page.

Forward-looking statements

This press release contains certain forward-looking statements related to the company’s businesses that are based on management’s current expectations. Forward-looking statements are subject to certain risks, trends and uncertainties, including changes in advertising demand and other economic conditions that could cause actual results to differ materially from the expectations expressed in forward-looking statements. All forward-looking statements should be evaluated with the understanding of their inherent uncertainty. The company’s written policy on forward-looking statements can be found on page F-3 of its 2010 Form 10-K filed with the Securities and Exchange Commission.

The company undertakes no obligation to publicly update any forward-looking statements to reflect events or circumstances after the date the statement is made.

About Scripps Networks Interactive

Scripps Networks Interactive is one of the leading developers of lifestyle-oriented content for television and the Internet, where on-air programming is complemented with online video, social media areas and e-commerce components on companion Web sites and broadband vertical channels. The company’s media portfolio includes popular lifestyle television and Internet brands HGTV, Food Network, Travel Channel, DIY Network, Cooking Channel and country music network Great American Country.

###

Contact:

Mark Kroeger, Scripps Networks Interactive Inc., 865-560-5007

E-mail: mark.kroeger@scrippsnetworks.com

Mike Gallentine, Scripps Networks Interactive Inc., 865-560-4473

E-mail: m.gallentine@scrippsnetworks.com

 

3


SCRIPPS NETWORKS INTERACTIVE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

 

(unaudited)   

Three months ended

June 30,

         

Six months ended

June 30,

       

(in thousands, except per share data)

   2011     2010     Change     2011     2010     Change  

Operating revenues

   $ 533,984      $ 478,730        11.5   $ 1,014,815      $ 910,517        11.5

Costs and expenses

     (259,883     (256,806     1.2     (513,464     (518,314     (0.9 )% 

Depreciation and amortization of intangible assets

     (22,174     (24,790     (10.6 )%      (43,735     (47,843     (8.6 )% 

Gains (losses) on disposal of property and equipment

     (3     (1,171     (99.7 )%      (19     (1,292     (98.5 )% 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     251,924        195,963        28.6     457,597        343,068        33.4

Interest expense

     (8,576     (9,291     (7.7 )%      (17,191     (17,772     (3.3 )% 

Equity in earnings of affiliates

     13,024        8,366        55.7     22,682        14,542        56.0

Miscellaneous, net

     421        377        11.7     468        244        91.8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations before income taxes

     256,793        195,415        31.4     463,556        340,082        36.3

Provision for income taxes

     (79,472     (61,884     28.4     (141,683     (108,236     30.9
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations, net of tax

     177,321        133,531        32.8     321,873        231,846        38.8

Income (loss) from discontinued operations, net of tax

     (55,465     8,174          (54,700     5,641     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     121,856        141,705        (14.0 )%      267,173        237,487        12.5

Net income attributable to noncontrolling interests

     (44,427     (35,497     25.2     (89,219     (58,821     51.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to SNI

   $ 77,429      $ 106,208        (27.1 )%    $ 177,954      $ 178,666        (0.4 )% 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Diluted income per share:

            

Income from continuing operations attributable to SNI common shareholders

   $ 0.78      $ 0.58        $ 1.37      $ 1.03     

Income (loss) from discontinued operations attributable to SNI common shareholders

     (0.33     0.05          (0.32     0.03     
  

 

 

   

 

 

     

 

 

   

 

 

   

Net income attributable to SNI common shareholders per diluted share of common stock

   $ 0.46      $ 0.63        $ 1.05      $ 1.07     
  

 

 

   

 

 

     

 

 

   

 

 

   

Weighted average diluted shares outstanding

     170,048        167,802          169,875        167,446     
  

 

 

   

 

 

     

 

 

   

 

 

   

Net income per share amounts may not foot since each is calculated independently.

See notes to results of operations.


SCRIPPS NETWORKS INTERACTIVE, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

 

     As of  

(in thousands, except per share data)

   June 30,
2011
(unaudited)
    December 31,
2010
 

ASSETS

    

Current assets:

    

Cash and cash equivalents

   $ 713,456      $ 549,897   

Accounts and notes receivable (less allowances: 2011 - $5,408; 2010 - $4,788)

     531,433        505,392   

Programs and program licenses

     314,983        271,204   

Assets of discontinued operations

       262,268   

Other current assets

     66,172        82,114   
  

 

 

   

 

 

 

Total current assets

     1,626,044        1,670,875   

Investments

     59,962        48,536   

Property and equipment, net

     216,163        214,131   

Goodwill

     510,484        510,484   

Other intangible assets, net

     577,246        598,080   

Programs and program licenses (less current portion)

     277,871        252,522   

Unamortized network distribution incentives

     67,438        82,339   

Other non-current assets

     12,276        11,465   
  

 

 

   

 

 

 

Total Assets

   $ 3,347,484      $ 3,388,432   
  

 

 

   

 

 

 

LIABILITIES AND EQUITY

    

Current liabilities:

    

Accounts payable

   $ 9,742      $ 9,672   

Program rights payable

     44,889        26,256   

Customer deposits and unearned revenue

     42,574        27,125   

Employee compensation and benefits

     39,155        47,902   

Accrued marketing and advertising costs

     13,313        7,277   

Liabilities of discontinued operations

       44,046   

Other accrued liabilities

     52,693        61,797   
  

 

 

   

 

 

 

Total current liabilities

     202,366        224,075   

Deferred income taxes

     89,851        81,960   

Long-term debt

     884,470        884,395   

Other liabilities (less current portion)

     120,646        117,708   
  

 

 

   

 

 

 

Total liabilities

     1,297,333        1,308,138   
  

 

 

   

 

 

 

Redeemable noncontrolling interests

     163,087        158,148   
  

 

 

   

 

 

 

Equity:

    

SNI shareholders’ equity:

    

Preferred stock, $.01 par - authorized: 25,000,000 shares; none outstanding

    

Common stock, $.01 par:

    

Class A - authorized: 240,000,000 shares; issued and outstanding: 2011 - 127,378,668 shares; 2010 - 133,288,144 shares

     1,273        1,332   

Voting - authorized: 60,000,000 shares; issued and outstanding: 2011 - 34,359,113 shares; 2010 - 34,359,113 shares

     344        344   
  

 

 

   

 

 

 

Total

     1,617        1,676   

Additional paid-in capital

     1,369,028        1,371,050   

Retained earnings

     317,564        414,972   

Accumulated other comprehensive income (loss)

     (11,044     (11,525
  

 

 

   

 

 

 

Total SNI shareholders’ equity

     1,677,165        1,776,173   

Noncontrolling interest

     209,899        145,973   
  

 

 

   

 

 

 

Total equity

     1,887,064        1,922,146   
  

 

 

   

 

 

 

Total Liabilities and Equity

   $ 3,347,484      $ 3,388,432   
  

 

 

   

 

 

 


SCRIPPS NETWORKS INTERACTIVE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

(unaudited)   

Six months ended

June 30,

 

(in thousands)

   2011     2010  

Cash Flows from Operating Activities:

    

Net income

   $ 267,173      $ 237,487   

Loss (income) from discontinued operations

     54,700        (5,641
  

 

 

   

 

 

 

Income from continuing operations, net of tax

     321,873        231,846   

Depreciation and intangible assets amortization

     43,735        47,843   

Amortization of network distribution costs

     20,915        15,169   

Program amortization

     190,043        193,407   

Equity in earnings of affiliates

     (22,682     (14,542

Program payments

     (242,335     (183,568

Capitalized network distribution incentives

     (6,631     (5,737

Dividends received from equity investments

     16,422        9,470   

Deferred income taxes

     9,641        (28,936

Stock and deferred compensation plans

     15,414        10,851   

Changes in certain working capital accounts:

    

Accounts receivable

     (26,195     (47,703

Other assets

     (9,581     (4,840

Accounts payable

     24        (8,486

Accrued employee compensation and benefits

     (9,554     (4,855

Accrued income taxes

     33,984        (22,872

Other liabilities

     12,713        4,225   

Other, net

     4,509        13,385   
  

 

 

   

 

 

 

Cash provided by (used in) continuing operating activities

     352,295        204,657   

Cash provided by (used in) discontinued operating activities

     13,253        12,592   
  

 

 

   

 

 

 

Cash provided (used in) by operating activities

     365,548        217,249   
  

 

 

   

 

 

 

Cash Flows from Investing Activities:

    

Additions to property and equipment

     (24,875     (23,620

Purchase of noncontrolling interests

     (3,400     (14,400

Other, net

     (5,132     (1,225
  

 

 

   

 

 

 

Cash provided by (used in) continuing investing activities

     (33,407     (39,245

Cash provided by (used in) discontinued investing activities

     141,786        (10,206
  

 

 

   

 

 

 

Cash provided by (used in) investing activities

     108,379        (49,451
  

 

 

   

 

 

 

Cash Flows from Financing Activities:

    

Dividends paid

     (29,539     (24,976

Dividends paid to noncontrolling interest

     (44,680     (79,853

Noncontrolling interest capital contribution

     52,804     

Repurchase of Class A common stock

     (300,000  

Proceeds from stock options

     16,779        18,034   

Other, net

     (6,023     (5,064
  

 

 

   

 

 

 

Cash provided by (used in) financing activities

     (310,659     (91,859
  

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     291        702   
  

 

 

   

 

 

 

Increase (decrease) in cash and cash equivalents

     163,559        76,641   

Cash and cash equivalents:

    

Beginning of year

     549,897        254,370   
  

 

 

   

 

 

 

End of period

   $ 713,456      $ 331,011   
  

 

 

   

 

 

 

Supplemental Cash Flow Disclosures:

    

Interest paid, excluding amounts capitalized

   $ 16,186      $ 664   

Income taxes paid

     82,693        139,737   
  

 

 

   

 

 

 


Notes to Results of Operations

1. OTHER CHARGES AND CREDITS

Food Network Partnership noncontrolling interest – During 2010, we completed the rebranding of the Fine Living Network (“FLN”) to the Cooking Channel and subsequently contributed the membership interest of the Cooking Channel to the Food Network Partnership (the “Partnership”) in August of 2010. In accordance with the terms of the Partnership agreement, the noncontrolling interest owner was required to make a pro-rata capital contribution to maintain its proportionate interest in the Partnership. At the close of our 2010 fiscal year, the noncontrolling owner had not made the required $52.8 million contribution and as a result its ownership interest in the Partnership was diluted from 31 percent to 25 percent. Accordingly, for the four months following the Cooking Channel contribution, profits were allocated to the noncontrolling owner at its reduced ownership percentage, reducing net income attributed to noncontrolling interest by $8.0 million in 2010.

In February 2011, the noncontrolling owner made the $52.8 million pro-rata contribution to the Partnership and its ownership interest was returned to the pre-dilution percentage as if this pro-rata contribution had been made as of the date of the Cooking Channel contribution. The retroactive impact from restoring the noncontrolling owner’s interest in the Partnership increased net income attributed to noncontrolling interest $8.0 million in the first quarter of 2011. Year-to-date net income attributable to SNI was decreased $4.7 million, $.03 per share.

Travel Channel and other costs – Operating results in the second quarter of 2010 include $8.6 million of transition costs following our acquisition of a controlling interest in the Travel Channel in December of 2009. Net income attributable to SNI for the second quarter of 2010 was reduced $3.4 million, $.02 per share.

For the year-to-date period of 2010, these Travel Channel transition costs were $24.1 million. Year-to-date operating results in 2010 also include $11.0 million of marketing and legal expenses incurred to support the company’s affiliate agreement renewal negotiations for Food Network and HGTV. These items reduced year-to-date net income attributable to SNI $15.5 million, $.09 per share.


2. DISCONTINUED OPERATIONS

During the second quarter of 2011, our Board of Directors approved the sale of our Shopzilla business and its related online comparison shopping brands. We received consideration totaling approximately $160 million upon finalizing the sale of the business on May 31, 2011. The Shopzilla business’ assets, liabilities and results of operations have been retrospectively presented as discontinued operations within our condensed consolidated financial statements for all periods.

 

(in thousands)   

Three months ended

June 30,

   

Six months ended

June 30,

 
     2011     2010     2011     2010  

Operating revenues

   $ 32,356      $ 37,311      $ 87,492      $ 74,917   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from discontinued operations, before tax:

        

Shopzilla:

        

Income (loss) from operations

   $ (4,219   $ (3,036   $ (2,468   $ (7,046

Loss from divestiture

     (53,325       (53,325  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Shopzilla

     (57,544     (3,036     (55,793     (7,046

uSwitch

       714          714   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from discontinued operations, before tax

     (57,544     (2,322     (55,793     (6,332

Income tax (benefit)

     (2,079     (10,496     (1,093     (11,973
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from discontinued operations, net of tax

   $ (55,465   $ 8,174      $ (54,700   $ 5,641   
  

 

 

   

 

 

   

 

 

   

 

 

 

Discontinued operations in the second quarter of 2011 reflect a loss on divestiture of $53.3 million related to the sale of the Shopzilla business. No income tax benefit related to the capital losses attributed to the sale has been recognized. Net income attributable to SNI was decreased $.31 per share. The loss on divestiture is subject to the settlement of final working capital adjustments and $5 million in contingent cash consideration if Shopzilla achieves certain performance targets in 2012.

The income tax benefit recorded during the second quarter of 2010 includes a reduction in the valuation allowance on the deferred tax asset resulting from the sale of our uSwitch business in December of 2009. The reduction in the valuation allowance is attributed to the partial utilization of the uSwitch capital loss against capital gains that were generated in periods prior to the Company’s separation from The E. W. Scripps Company (“E. W. Scripps”). In accordance with the tax allocation agreement with E. W. Scripps, we were notified in the second quarter of 2010 that these capital gains were available for use by SNI. The income tax benefit increased income from discontinued operations $9.3 million. Net income attributable to SNI was increased $.06 per share.


3. SEGMENT INFORMATION

We determine our business segments based upon our management and internal reporting structure. Our reportable segment, Lifestyle Media, is a strategic business that offers different products and services.

Lifestyle Media includes our national television networks, HGTV, Food Network, Travel Channel, DIY Network, Cooking Channel and Great American Country (“GAC”). Lifestyle Media also includes Web sites that are associated with the aforementioned television brands and other Internet-based businesses serving food, home and travel related categories. The Food Network and Cooking Channel are included in the Food Network Partnership of which we own approximately 69%. We also own 65% of Travel Channel. Each of our networks is distributed by cable and satellite distributors and telecommunication service providers.

Our chief operating decision maker evaluates the operating performance of our business segments and makes decisions about the allocation of resources to our business segments using a measure we call segment profit. Segment profit excludes interest, income taxes, depreciation and amortization, divested operating units, restructuring activities, investment results and certain other items that are included in net income determined in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Refer to Note 5—Non-GAAP Financial Measures, for reconciliations to GAAP measures.

Items excluded from segment profit generally result from decisions made in prior periods or from decisions made by corporate executives rather than the managers of the business segments. Depreciation and amortization charges are the result of decisions made in prior periods regarding the allocation of resources and are therefore excluded from the measure. Financing, tax structure and divestiture decisions are generally made by corporate executives. Excluding these items from our business segment performance measure enables us to evaluate business segment operating performance for the current period based upon current economic conditions and decisions made by the managers of those business segments in the current period.


Information regarding the operating performance of our business segments and a reconciliation to our results of operations is as follows:

 

(in thousands)   

Three months ended

June 30,

         

Six months ended

June 30,

       
     2011     2010     Change     2011     2010     Change  

Segment operating revenues:

            

Lifestyle Media

   $ 527,353      $ 475,193        11.0   $ 1,000,906      $ 903,757        10.7

Corporate/intersegment eliminations

     6,631        3,537        87.5     13,909        6,760     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating revenues

   $ 533,984      $ 478,730        11.5   $ 1,014,815      $ 910,517        11.5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Segment profit (loss):

            

Lifestyle Media

   $ 288,859      $ 237,003        21.9   $ 533,464      $ 423,202        26.1

Corporate

     (14,758     (15,079     (2.1 )%      (32,113     (30,999     3.6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total segment profit

     274,101        221,924        23.5     501,351        392,203        27.8

Depreciation and amortization of intangible assets

     (22,174     (24,790     (10.6 )%      (43,735     (47,843     (8.6 )% 

Gains (losses) on disposal of property and equipment

     (3     (1,171     (99.7 )%      (19     (1,292     (98.5 )% 

Interest expense

     (8,576     (9,291     (7.7 )%      (17,191     (17,772     (3.3 )% 

Equity in earnings of affiliates

     13,024        8,366        55.7     22,682        14,542        56.0

Miscellaneous, net

     421        377        11.7     468        244        91.8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations before income taxes

   $ 256,793      $ 195,415        31.4   $ 463,556      $ 340,082        36.3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Corporate includes the results of the lifestyle-oriented channels we operate in Europe, the Middle East, and Africa, operating results from the international licensing of our national networks’ programming, and the costs associated with our international expansion initiatives.

Our continued investment in international expansion initiatives increased the segment loss at corporate by $0.3 million in the second quarter of 2011 and $2.2 million for the year-to-date period of 2011 compared with $3.2 million in the second quarter of 2010 and $5.0 million for the year-to-date period of 2010.


4. SUPPLEMENTAL FINANCIAL INFORMATION

Our Lifestyle Media division earns revenue primarily from the sale of advertising time on our national television networks, affiliate fees paid by cable and satellite television operators that carry our network programming, the licensing of its content to third parties, the licensing of its brands for consumer products such as books and kitchenware, and from the sale of advertising on our Lifestyle Media affiliated Web sites.

Supplemental information for Lifestyle Media is as follows:

 

(in thousands)   

Three months ended

June 30,

         

Six months ended

June 30,

       
     2011     2010     Change     2011     2010     Change  

Operating revenues by brand:

            

Food Network

   $ 187,486      $ 173,220        8.2   $ 361,531      $ 325,152        11.2

HGTV

     189,166        173,701        8.9     360,530        335,318        7.5

Travel Channel

     70,303        61,188        14.9     132,302        118,084        12.0

DIY

     29,042        22,816        27.3     52,387        41,464        26.3

Cooking Channel/FLN (1)

     15,934        13,615        17.0     31,201        27,399        13.9

GAC

     5,896        8,496        (30.6 )%      12,360        14,902        (17.1 )% 

Digital Businesses

     27,394        21,407        28.0     46,775        39,450        18.6

Other

     2,208        1,705        29.5     4,431        3,531        25.5

Intrasegment eliminations

     (76     (955       (611     (1,543  

Operating revenues by type:

            

Advertising

   $ 372,894      $ 331,465        12.5   $ 694,653      $ 618,734        12.3

Network affiliate fees, net

     146,318        138,554        5.6     290,406        274,457        5.8

Other

     8,141        5,174        57.3     15,847        10,566        50.0

Subscribers (2):

            

Food Network

           100,600        99,900        0.7

HGTV

           99,900        99,000        0.9

Travel Channel

           96,000        96,200        (0.2 )% 

DIY

           54,300        53,500        1.5

Cooking Channel/FLN (1)

           58,000        57,400        1.0

GAC

           60,200        58,500        2.9

 

(1) The Cooking Channel, a replacement for FLN, premiered on May 31, 2010.
(2) Subscriber counts are according to the Nielsen Homevideo Index of homes that receive cable networks.


5. NON-GAAP FINANCIAL MEASURES

In addition to the results prepared in accordance with GAAP provided in this release, the Company has presented segment profit. A reconciliation of segment profit to operating income determined in accordance with GAAP for each business segment is as follows:

 

(in thousands)   

Three months ended

June 30,

    

Six months ended

June 30,

 
     2011      2010      2011      2010  

Operating income

   $ 251,924       $ 195,963       $ 457,597       $ 343,068   

Depreciation and amortization of intangible assets:

           

Lifestyle Media

     21,656         24,325         42,705         46,940   

Corporate

     518         465         1,030         903   

Losses (gains) on disposal of property and equipment:

           

Lifestyle Media

     3         1,171         19         1,292   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total segment profit

   $ 274,101       $ 221,924       $ 501,351       $ 392,203   
  

 

 

    

 

 

    

 

 

    

 

 

 

The Company defines free cash flow as cash provided by operating activities less dividends paid to noncontrolling interests and acquisitions of property and equipment. The Company measures free cash flow as it believes it is an important indicator for management and investors as to the Company’s liquidity, including its ability to reduce debt, make strategic investments and return capital to shareholders. A reconciliation of free cash flow is as follows:

 

(in thousands)   

Three months ended

June 30,

   

Six months ended

June 30,

 
     2011     2010     2011     2010  

Segment profit

   $ 274,101      $ 221,924      $ 501,351      $ 392,203   

Income taxes paid

     (81,400     (120,376     (82,693     (139,737

Interest paid

     (221     (497     (16,186     (664

Working capital and other

     (52,735     (46,737     (50,177     (47,145
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash provided by continuing operating activities

     139,745        54,314        352,295        204,657   

Dividends paid to noncontrolling interest

     (29,453     (24,211     (44,680     (79,853

Additions to property and equipment

     (13,686     (12,461     (24,875     (23,620
  

 

 

   

 

 

   

 

 

   

 

 

 

Free cash flow

   $ 96,606      $ 17,642      $ 282,740      $ 101,184   
  

 

 

   

 

 

   

 

 

   

 

 

 

Since segment profit and free cash flow are non-GAAP measures, they should be considered in addition to, but not as a substitute for, operating income, net income, cash flow provided by operating activities and other measures of financial performance reported in accordance with GAAP.