Attached files
| file | filename |
|---|---|
| 8-K - 8-K - TETRA TECH INC | a11-23750_18k.htm |
Exhibit 99.1
August 3, 2011
Tetra Tech Reports Strong Third Quarter Results
· Net Revenue exceeded guidance — up 30% to $481 million
· EBITDA up 29% to $53 million
· Operating cash up 128% to $56 million
· Diluted EPS of $0.38 exceeded guidance
Pasadena, California. Tetra Tech, Inc. (NASDAQ: TTEK) today announced results for the third quarter ended July 3, 2011.
Third Quarter Results
Revenue in the quarter was $673.8 million, up 19.8% compared to $562.4 million in the year-ago period. Revenue, net of subcontractor costs(1), was $480.5 million, up 29.8% compared to $370.1 million in the year-ago period. Earnings before interest, taxes, depreciation, and amortization (EBITDA(2)) were $52.5 million, up 28.9% compared to $40.8 million in the year-ago period. Operating income was $39.4 million, up 20.5% compared to $32.7 million in the year-ago period. Net income was $23.8 million, up 15.5% compared to $20.6 million in the year-ago period. Diluted earnings per share (EPS) were $0.38, up 15.2% compared to $0.33 in the year-ago period. Backlog was $1.88 billion, up 11.8% compared to $1.68 billion at the end of the year-ago period. Cash generated from operations was $55.8 million, up 127.7% compared to $24.5 million in the year-ago period.
Nine-Month Results
Revenue for the nine-month period was $1.90 billion, up 20.6% compared to $1.57 billion in the year-ago period. Revenue, net of subcontractor costs, was $1.32 billion, up 26.6% compared to $1.04 billion in the year-ago period. EBITDA were $142.2 million, up 27.9% compared to $111.2 million in the year-ago period. Operating income was $103.0 million, up 17.9% compared to $87.3 million in the year-ago period. Net income was $63.6 million, up 18.6% compared to $53.7 million in the year-ago period. Diluted EPS were $1.01, up 17.4% compared to $0.86 in the year-ago period. Cash generated from operations was $98.4 million, up 52.4% compared to $64.6 million in year-ago period.
Tetra Tech’s Chairman and CEO, Dan Batrack, said, “Tetra Tech had another solid quarter driven by strength in the commercial and international markets. Demand for our water, mining, and energy services resulted in strong net revenue and earnings, which enabled us to exceed guidance. Our front-end segment margins improved notably due to seasonally higher workloads and staff productivity. Looking forward over the next several quarters, we foresee stability in our government markets and strong growth in our commercial and international markets,
(1) Tetra Tech’s revenue includes a significant amount of subcontractor costs and, therefore, the Company believes revenue, net of subcontractor costs, which is a non-GAAP financial measure, provides a valuable perspective on its business results.
(2) EBITDA is a non-GAAP financial measure. The Company believes EBITDA is a useful representation of operating performance because of significant amounts of acquisition-related non-cash amortization expense. A table reconciling net income attributable to Tetra Tech to EBITDA can be found at the end of this release.
bolstered by contributions from recent acquisitions. International clients represent our fastest-growing sector. We expect international work to become the largest revenue contributor within the next several quarters and grow to represent more than 40% of our business.”
|
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
In thousands (except EPS data) |
|
July 3, |
|
June 27, |
|
July 3, |
|
June 27, |
| ||||
|
Revenue |
|
$ |
673,792 |
|
$ |
562,365 |
|
$ |
1,897,482 |
|
$ |
1,573,850 |
|
|
Subcontractor costs |
|
(193,288 |
) |
(192,237 |
) |
(581,093 |
) |
(534,295 |
) | ||||
|
Revenue, net of subcontractor costs |
|
480,504 |
|
370,128 |
|
1,316,389 |
|
1,039,555 |
| ||||
|
Operating income |
|
39,408 |
|
32,706 |
|
102,989 |
|
87,349 |
| ||||
|
Interest expense, net |
|
(1,703 |
) |
(336 |
) |
(4,478 |
) |
(943 |
) | ||||
|
Income tax expense |
|
(12,957 |
) |
(11,731 |
) |
(32,928 |
) |
(32,728 |
) | ||||
|
Net income including noncontrolling interests |
|
24,748 |
|
20,639 |
|
65,583 |
|
53,678 |
| ||||
|
Net income attributable to noncontrolling interests |
|
(909 |
) |
— |
|
(1,944 |
) |
— |
| ||||
|
Net income |
|
$ |
23,839 |
|
$ |
20,639 |
|
$ |
63,639 |
|
$ |
53,678 |
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Earnings per share attributable to Tetra Tech: |
|
|
|
|
|
|
|
|
| ||||
|
Basic |
|
$ |
0.38 |
|
$ |
0.34 |
|
$ |
1.03 |
|
$ |
0.87 |
|
|
Diluted |
|
$ |
0.38 |
|
$ |
0.33 |
|
$ |
1.01 |
|
$ |
0.86 |
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Weighted-average common shares outstanding: |
|
|
|
|
|
|
|
|
| ||||
|
Basic |
|
62,203 |
|
61,560 |
|
61,967 |
|
61,380 |
| ||||
|
Diluted |
|
62,934 |
|
62,181 |
|
62,745 |
|
62,115 |
| ||||
Business Outlook
The following statements are based on current expectations. These statements are forward-looking and the actual results could differ materially. These statements do not include the potential impact of transactions that may be completed or developments that become evident after the date of this release. The Business Outlook section should be read in conjunction with the information on forward-looking statements at the end of this release.
Tetra Tech expects diluted EPS for the fourth quarter of fiscal 2011 to be in the range of $0.38 to $0.41. Revenue, net of subcontractor costs, for the fourth quarter is expected to range from $460 million to $480 million. For fiscal 2011, Tetra Tech is increasing its diluted EPS guidance to a range of $1.39 to $1.42. Revenue, net of subcontractor costs, for fiscal 2011 is now expected to range from $1.78 billion to $1.80 billion.
Webcast
Investors will have the opportunity to access a live audio-visual webcast and supplemental financial information concerning the third quarter results through a link posted on the Company’s website at www.tetratech.com on August 4, 2011 at 7:00 a.m. (PDT).
About Tetra Tech (www.tetratech.com)
Tetra Tech is a leading provider of consulting, engineering, program management, construction, and technical services addressing the resource management and infrastructure markets. The Company supports government and commercial clients by providing innovative solutions focused on water, the environment, and energy. With more than 12,000 employees worldwide, Tetra Tech’s capabilities span the entire project life cycle.
Tetra Tech, Inc.
Regulation G Information
Reconciliation of Net Income to EBITDA
|
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
In thousands |
|
July 3, |
|
June 27, |
|
July 3, |
|
June 27, |
| ||||
|
Net income attributable to Tetra Tech |
|
$ |
23,839 |
|
$ |
20,639 |
|
$ |
63,639 |
|
$ |
53,678 |
|
|
Interest expense, net |
|
1,703 |
|
336 |
|
4,478 |
|
943 |
| ||||
|
Income tax expense |
|
12,957 |
|
11,731 |
|
32,928 |
|
32,728 |
| ||||
|
Depreciation |
|
7,009 |
|
5,204 |
|
20,401 |
|
14,959 |
| ||||
|
Amortization |
|
7,024 |
|
2,851 |
|
20,747 |
|
8,851 |
| ||||
|
EBITDA |
|
$ |
52,532 |
|
$ |
40,761 |
|
$ |
142,193 |
|
$ |
111,159 |
|
CONTACTS:
Jorge Casado, Investor Relations
Talia Starkey, Media & Public Relations
(626) 470-2844
Forward-Looking Statements
This news release contains forward-looking statements that are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include information concerning future events and the future financial performance of Tetra Tech that involve risks and uncertainties. Readers are cautioned that these forward-looking statements are only predictions and may differ materially from actual future events or results. Readers are urged to read the documents filed by Tetra Tech with the SEC, specifically the most recent reports on Form 10-K, 10-Q, and 8-K, each as it may be amended from time to time, which identify risk factors that could cause actual results to differ materially from the forward-looking statements. Among the important factors or risks that could cause actual results or events to differ materially from those in the forward-looking statements in this release are: worldwide political and economic uncertainties; fluctuations in annual revenue, expenses and operating results; the cyclicality in demand for state and local government and commercial
services; credit risks associated with certain commercial clients; concentration of revenues from government agencies and funding disruptions by these agencies; a shift in U.S. defense spending; a delay in the completion of the U.S. government budget process; violations of government contractor regulations; dependence on winning or renewing federal, state and local government contracts; the delay or unavailability of public funding; the government’s right to modify, delay, curtail or terminate contracts at its convenience; the failure to properly manage projects; the loss of key personnel or the inability to attract and retain qualified personnel; the use of estimates and assumptions in the preparation of financial statements; the ability to maintain adequate utilization of our workforce; the use of the percentage-of-completion method of accounting; the inability to accurately estimate contract risks, revenue and costs; the failure to win or renew contracts with private and public sector clients; acquisition strategy and integration risks; goodwill or other intangible asset impairment; growth strategy management; backlog cancellation and adjustments; risks associated with international operations; the failure of partners to perform on joint projects; the failure of subcontractors to satisfy their obligations; changes in resource management or infrastructure industry laws, regulations or programs; changes in capital markets and the access to capital; credit agreement covenants; industry competition; volatility of common stock value; liability related to legal proceedings; the availability of third-party insurance coverage; the ability to obtain adequate bonding; employee, agent or partner misconduct; employee risks related to international travel; safety programs; conflict of interest issues; liabilities relating to environmental laws and regulations; force majeure events; protection of intellectual property rights; and reliance on third-party software to run critical systems. Any projections in this release are based on limited information currently available to Tetra Tech, which is subject to change. Although any such projections and the factors influencing them will likely change, Tetra Tech will not necessarily update the information, since Tetra Tech will only provide guidance at certain points during the year. Readers should not place undue reliance on forward-looking statements since such information speaks only as of the date of this release.
TETRA TECH, INC.
Condensed Consolidated Balance Sheets
(unaudited - in thousands, except par value)
|
|
|
July 3, |
|
October 3, |
| ||
|
Assets |
|
|
|
|
| ||
|
Current Assets: |
|
|
|
|
| ||
|
Cash and cash equivalents |
|
$ |
98,366 |
|
$ |
220,933 |
|
|
Accounts receivable - net |
|
669,131 |
|
566,642 |
| ||
|
Prepaid expenses and other current assets |
|
53,022 |
|
49,889 |
| ||
|
Income taxes receivable |
|
9,392 |
|
7,249 |
| ||
|
Total current assets |
|
829,911 |
|
844,713 |
| ||
|
|
|
|
|
|
| ||
|
Property and equipment: |
|
|
|
|
| ||
|
Land and buildings |
|
11,729 |
|
11,707 |
| ||
|
Equipment, furniture and fixtures |
|
159,327 |
|
145,210 |
| ||
|
Leasehold improvements |
|
23,888 |
|
18,104 |
| ||
|
Total |
|
194,944 |
|
175,021 |
| ||
|
Accumulated depreciation and amortization |
|
(114,393 |
) |
(95,638 |
) | ||
|
|
|
|
|
|
| ||
|
Property and equipment - net |
|
80,551 |
|
79,383 |
| ||
|
|
|
|
|
|
| ||
|
Investments in and advances to unconsolidated joint ventures |
|
3,427 |
|
140 |
| ||
|
Goodwill |
|
564,126 |
|
394,422 |
| ||
|
Intangible assets - net |
|
71,703 |
|
45,995 |
| ||
|
Other assets |
|
22,109 |
|
17,036 |
| ||
|
Total Assets |
|
$ |
1,571,827 |
|
$ |
1,381,689 |
|
|
|
|
|
|
|
| ||
|
Liabilities and Stockholders’ Equity |
|
|
|
|
| ||
|
Current Liabilities: |
|
|
|
|
| ||
|
Accounts payable |
|
$ |
184,391 |
|
$ |
166,450 |
|
|
Accrued compensation |
|
120,467 |
|
93,243 |
| ||
|
Billings in excess of costs on uncompleted contracts |
|
83,907 |
|
79,401 |
| ||
|
Deferred income taxes |
|
18,145 |
|
21,851 |
| ||
|
Current portion of long-term debt |
|
2,830 |
|
5,002 |
| ||
|
Contingent earn-out liabilities |
|
27,512 |
|
10,513 |
| ||
|
Other current liabilities |
|
74,112 |
|
90,747 |
| ||
|
Total current liabilities |
|
511,364 |
|
467,207 |
| ||
|
|
|
|
|
|
| ||
|
Deferred income taxes |
|
27,663 |
|
12,506 |
| ||
|
Long-term debt |
|
112,744 |
|
122,510 |
| ||
|
Other long-term liabilities |
|
51,951 |
|
31,333 |
| ||
|
|
|
|
|
|
| ||
|
Commitments and contingencies |
|
|
|
|
| ||
|
|
|
|
|
|
| ||
|
Stockholders’ Equity: |
|
|
|
|
| ||
|
Preferred stock - authorized, 2,000 shares of $0.01 par value; no shares issued and outstanding as of July 3, 2011 and October 3, 2010 |
|
— |
|
— |
| ||
|
Common stock - authorized, 150,000 shares of $0.01 par value; issued and outstanding, 62,464 and 61,755 shares as of July 3, 2011 and October 3, 2010, respectively |
|
625 |
|
618 |
| ||
|
Additional paid-in capital |
|
389,634 |
|
368,865 |
| ||
|
Accumulated other comprehensive income |
|
40,159 |
|
18,763 |
| ||
|
Retained earnings |
|
423,526 |
|
359,887 |
| ||
|
Total Tetra Tech stockholders’ equity |
|
853,944 |
|
748,133 |
| ||
|
Noncontrolling interests |
|
14,161 |
|
— |
| ||
|
Total stockholders’ equity |
|
868,105 |
|
748,133 |
| ||
|
Total Liabilities and Stockholders’ Equity |
|
$ |
1,571,827 |
|
$ |
1,381,689 |
|
Tetra Tech, Inc.
Condensed Consolidated Statements of Income
(unaudited - in thousands, except per share data)
|
|
|
Three Months Ended |
|
Nine Months Ended |
| ||||||||
|
|
|
July 3, |
|
June 27, |
|
July 3, |
|
June 27, |
| ||||
|
|
|
2011 |
|
2010 |
|
2011 |
|
2010 |
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||
|
Revenue |
|
$ |
673,792 |
|
$ |
562,365 |
|
$ |
1,897,482 |
|
$ |
1,573,850 |
|
|
Subcontractor costs |
|
(193,288 |
) |
(192,237 |
) |
(581,093 |
) |
(534,295 |
) | ||||
|
Other costs of revenue |
|
(398,131 |
) |
(297,730 |
) |
(1,083,503 |
) |
(833,869 |
) | ||||
|
Selling, general and administrative expenses |
|
(42,965 |
) |
(39,692 |
) |
(129,897 |
) |
(118,337 |
) | ||||
|
Operating income |
|
39,408 |
|
32,706 |
|
102,989 |
|
87,349 |
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||
|
Interest expense - net |
|
(1,703 |
) |
(336 |
) |
(4,478 |
) |
(943 |
) | ||||
|
Income before income tax expense |
|
37,705 |
|
32,370 |
|
98,511 |
|
86,406 |
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||
|
Income tax expense |
|
(12,957 |
) |
(11,731 |
) |
(32,928 |
) |
(32,728 |
) | ||||
|
|
|
|
|
|
|
|
|
|
| ||||
|
Net income including noncontrolling interests |
|
24,748 |
|
20,639 |
|
65,583 |
|
53,678 |
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||
|
Net income attributable to noncontrolling interests |
|
(909 |
) |
— |
|
(1,944 |
) |
— |
| ||||
|
|
|
|
|
|
|
|
|
|
| ||||
|
Net income attributable to Tetra Tech |
|
$ |
23,839 |
|
$ |
20,639 |
|
$ |
63,639 |
|
$ |
53,678 |
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Earnings per share attributable to Tetra Tech: |
|
|
|
|
|
|
|
|
| ||||
|
Basic |
|
$ |
0.38 |
|
$ |
0.34 |
|
$ |
1.03 |
|
$ |
0.87 |
|
|
Diluted |
|
$ |
0.38 |
|
$ |
0.33 |
|
$ |
1.01 |
|
$ |
0.86 |
|
|
|
|
|
|
|
|
|
|
|
| ||||
|
Weighted-average common shares outstanding: |
|
|
|
|
|
|
|
|
| ||||
|
Basic |
|
62,203 |
|
61,560 |
|
61,967 |
|
61,380 |
| ||||
|
Diluted |
|
62,934 |
|
62,181 |
|
62,745 |
|
62,115 |
| ||||
TETRA TECH, INC
Condensed Consolidated Statements of Cash Flows
(unaudited - in thousands)
|
|
|
Nine Months Ended |
| ||||
|
|
|
July 3, |
|
June 27, |
| ||
|
|
|
2011 |
|
2010 |
| ||
|
|
|
|
|
|
| ||
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
| ||
|
Net income including noncontrolling interests |
|
$ |
65,583 |
|
$ |
53,678 |
|
|
|
|
|
|
|
| ||
|
Adjustments to reconcile net income including noncontrolling interests to net cash from operating activities: |
|
|
|
|
| ||
|
Depreciation and amortization |
|
41,562 |
|
24,113 |
| ||
|
Loss on settlement of foreign currency forward contract |
|
293 |
|
28 |
| ||
|
Equity in earnings of unconsolidated joint ventures |
|
(3,440 |
) |
(901 |
) | ||
|
Distributions of earnings from unconsolidated joint ventures |
|
3,882 |
|
1,412 |
| ||
|
Stock-based compensation |
|
7,807 |
|
7,679 |
| ||
|
Excess tax benefits from stock-based compensation |
|
(104 |
) |
(755 |
) | ||
|
Deferred income taxes |
|
(5,535 |
) |
11,771 |
| ||
|
Provision for doubtful accounts |
|
2,557 |
|
6,105 |
| ||
|
Exchange gain |
|
(425 |
) |
(254 |
) | ||
|
Gain on disposal of property and equipment |
|
(310 |
) |
(897 |
) | ||
|
|
|
|
|
|
| ||
|
Changes in operating assets and liabilities, net of effects of acquisitions: |
|
|
|
|
| ||
|
Accounts receivable |
|
(28,211 |
) |
(14,503 |
) | ||
|
Prepaid expenses and other assets |
|
(10,521 |
) |
5,976 |
| ||
|
Accounts payable |
|
(12,741 |
) |
2,737 |
| ||
|
Accrued compensation |
|
25,615 |
|
(16,166 |
) | ||
|
Billings in excess of costs on uncompleted contracts |
|
(2,632 |
) |
(17,294 |
) | ||
|
Other liabilities |
|
6,799 |
|
2,175 |
| ||
|
Income taxes receivable/payable |
|
8,220 |
|
(341 |
) | ||
|
Net cash provided by operating activities |
|
98,399 |
|
64,563 |
| ||
|
|
|
|
|
|
| ||
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
| ||
|
Capital expenditures |
|
(13,582 |
) |
(15,855 |
) | ||
|
Payments for business acquisitions, net of cash acquired |
|
(206,066 |
) |
(23,444 |
) | ||
|
Payment in settlement of foreign currency forward contract |
|
(4,216 |
) |
(3,960 |
) | ||
|
Receipt in settlement of foreign currency forward contract |
|
3,923 |
|
3,932 |
| ||
|
Investments in unconsolidated joint ventures |
|
(530 |
) |
— |
| ||
|
Proceeds from sale of property and equipment |
|
676 |
|
2,189 |
| ||
|
Net cash used in investing activities |
|
(219,795 |
) |
(37,138 |
) | ||
|
|
|
|
|
|
| ||
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
| ||
|
Payments on long-term debt |
|
(42,641 |
) |
(824 |
) | ||
|
Proceeds from borrowings |
|
33,308 |
|
— |
| ||
|
Net change overdrafts |
|
755 |
|
— |
| ||
|
Distributions paid to noncontrolling interests |
|
(1,507 |
) |
— |
| ||
|
Excess tax benefits from stock-based compensation |
|
104 |
|
755 |
| ||
|
Net proceeds from issuance of common stock |
|
8,012 |
|
3,165 |
| ||
|
Net cash (used in) provided by financing activities |
|
(1,969 |
) |
3,096 |
| ||
|
|
|
|
|
|
| ||
|
EFFECT OF EXCHANGE RATE CHANGES ON CASH |
|
798 |
|
588 |
| ||
|
|
|
|
|
|
| ||
|
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS |
|
(122,567 |
) |
31,109 |
| ||
|
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD |
|
220,933 |
|
89,185 |
| ||
|
|
|
|
|
|
| ||
|
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
|
$ |
98,366 |
|
$ |
120,294 |
|
|
|
|
|
|
|
| ||
|
SUPPLEMENTAL CASH FLOW INFORMATION: |
|
|
|
|
| ||
|
Cash paid during the period for: |
|
|
|
|
| ||
|
Interest |
|
$ |
3,047 |
|
$ |
1,078 |
|
|
Income taxes, net of refunds received |
|
$ |
29,158 |
|
$ |
21,595 |
|