Attached files

file filename
8-K - 8-K - TFS Financial CORPd8k.htm

Exhibit 99.1

LOGO

Contact: Jennifer Rosa        (216) 429-5037

For release Wednesday, August 3, 2011

TFS Financial Corporation Announces Fiscal Quarter Ended June 30, 2011 Financial Results

(Cleveland, OH – August 3, 2011) – TFS Financial Corporation (NASDAQ: TFSL) (the “Company”), the holding company for Third Federal Savings and Loan Association of Cleveland (the “Association”), today announced results for the three and nine month periods ended June 30, 2011.

The Company reported net income of $6.0 million for the three months ended June 30, 2011, compared to net income of $10.2 million for the three months ended June 30, 2010. The decrease was attributable to a decrease in the net gain on the sale of loans of $19.5 million during the current quarter, as compared to the quarter ended June 30, 2010, partially offset by a $7.5 million decrease in the provision for loan losses and an increase of $5.6 million in net interest income in the current quarter, as compared to the quarter ended June 30, 2010. Net income of $861 thousand was reported for the nine months ended June 30, 2011, compared to net income of $22.1 million for the nine months ended June 30, 2010. The decrease was attributable to a combination of a $25.0 million decrease in the net gain on the sale of loans, an $8.5 million increase in the provision for loan losses, and a $6.4 million increase in non-interest expenses, partially offset by an $11.3 million increase in net interest income and a $10.3 million decrease in income tax expense, in the current nine month period, as compared to the nine months ended June 30, 2010.

Net interest income increased $5.6 million, or 10%, to $63.0 million for the three months ended June 30, 2011 from $57.5 million for the three months ended June 30, 2010. Net interest income increased $11.3 million, or 7%, to $183.6 million in the current nine-month period from $172.3 million for the nine months ended June 30, 2010. Low interest rates have decreased the yield on interest-earning assets, as well as the rate paid on deposits and borrowed funds. The interest rate spread increased 23 basis points to 2.03% compared to 1.80% in the same quarter last year, as funds from short term investments were redeployed into mortgage loans. The net interest margin increased 20 basis points to 2.37% compared to 2.17% in the same quarter last year.

The Company recorded a provision for loan losses of $22.5 million for the three months ended June 30, 2011, compared to $30.0 million for the three months ended June 30, 2010. The provisions exceeded net charge-offs of $19.9 million and $15.9 million for the three months ended June 30, 2011 and 2010, respectively. The provision for loan losses was $79.5 million for the nine months ended June 30, 2011 compared to $71.0 million for the nine months ended June 30, 2010. The provisions exceeded net charge-offs of $59.4 million and $47.8 million for the nine months ended June 30, 2011 and 2010, respectively. Of the $59.4 million of net charge-offs for the nine months ended June 30, 2011, $40.4 million occurred in the equity loans and lines of credit portfolio. The allowance for loan losses was $153.3 million, or 1.56% of total loans receivable at June 30, 2011, compared to $133.2 million, or 1.43% of total loans receivable at September 30, 2010, and further compared to $118.4 million, or 1.33%, of total loans receivable at June 30, 2010. Included in the allowance for loan losses is a specific reserve for losses on impaired loans which was $54.9 million, $46.0 million and $38.6 million at June 30, 2011, September 30, 2010 and June 30, 2010, respectively.

Nonperforming loans decreased by $46.5 million to $240.1 million, or 2.44% of total loans, at June 30, 2011 from $286.6 million, or 3.08% of total loans, at September 30, 2010, and further, non-performing loans decreased


by $50.6 million at June 30, 2011, compared to $290.7 million, or 3.25% of total loans, at June 30, 2010. Of the $46.5 million decrease in non-performing loans for the nine months ended June 30, 2011, $9.0 million occurred in the residential, non-Home Today portfolio, $20.2 million occurred in the Home Today portfolio, $16.2 million occurred in the equity loans and lines of credit portfolio and $1.1 million occurred in the construction loans portfolio. The Home Today portfolio is an affordable housing program targeted toward low and moderate income home buyers, which totaled $267.6 million at June 30, 2011 and $280.5 million at September 30, 2010. Total loan delinquencies were $289.0 million, or 2.92% of total loans receivable at June 30, 2011, compared to $328.8 million, or 3.51% of total loans receivable at September 30, 2010, and further compared to $337.2 million, or 3.77%, of total loans receivable at June 30, 2010.

Non-interest income decreased $19.8 million, or 69%, to $8.8 million for the three months ended June 30, 2011 from $28.5 million for the three months ended June 30, 2010. Net gains on the sale of loans of $201 thousand were recorded during the three months ended June 30, 2011, compared to gains of $19.7 million for the three months ended June 30, 2010, reflecting the significantly lower volume of loan sales in the current fiscal year. Additionally, loan fees and service charges decreased $1.1 million in the current period compared to the same period in the prior year. This change is primarily related to servicing fees collected on loans sold. The balance of our sold loan portfolio has decreased 32% from June 30, 2010, due to the current low level of mortgage loan interest rates which prompted a significant increase in refinancing activity, combined with the low volume of loan sales. Non-interest income decreased $28.0 million, or 54%, to $23.8 million for the nine months ended June 30, 2011 from $51.8 million for the nine months ended June 30, 2010. The nine month results had similar trends as the three months’ results, with the lower volume of loan sales being the main reason for the decline. Increased refinancing activity caused an increase in mortgage servicing asset amortization which reduced loan servicing fees.

Non-interest expense decreased $1.1 million, or 3%, to $39.6 million for the three months ended June 30, 2011 from $40.7 million for the three months ended June 30, 2010 due to lower salaries and employee benefits and federal insurance premiums, partially offset by higher marketing services, real estate owned expenses and appraisal expenses. The federal insurance premium decrease was due to a combination of revised FDIC insurance assessment methodology effective April 1, 2011 and a revision to the assessable balances previously reported since April 1, 2009. Appraisal and other loan review expense increases related to the expanded review of our equity loan and lines of credit portfolio. Marketing expenses have increased due to increased promotion of adjustable rate mortgages. The salaries and benefits reduction was due to decreased bonus accruals and employee stock ownership costs. Non-interest expense increased $6.4 million, or 5%, to $126.5 million for the nine months ended June 30, 2011 from $120.1 million for the nine months ended June 30, 2010, mainly due to higher federal insurance premiums during the first six months of the current fiscal year, real estate owned expenses, appraisal expenses and other operating expenses, partially offset by lower salaries and employee benefits. The other operating expenses increase for the nine month period was mainly due to increased professional and administrative fees associated with our home equity lending reduction plan, and enhancements to equity lending account administration and enterprise risk management processes.

Total assets decreased by $198.5 million, or 2%, to $10.88 billion at June 30, 2011 from $11.08 billion at September 30, 2010. This change was the result of decreases in our cash and cash equivalents, investment securities and mortgage loans held for sale partially offset by an increase in our loan portfolio.

Cash and cash equivalents decreased $466.2 million, or 63%, to $277.6 million at June 30, 2011 from $743.7 million at September 30, 2010, and investment securities decreased $213.2 million, or 32%, to $458.4 million at June 30, 2011 from $671.6 million at September 30, 2010. This change can be attributed to the reinvestment of our most liquid assets into loan products.

Loans held for investment, net increased $516.5 million, or 6%, to $9.70 billion at June 30, 2011 from $9.18 billion at September 30, 2010. Residential mortgage loans increased $849.6 million during the nine months ended June 30, 2011, while the equity loans and lines of credit portfolio decreased by $288.4 million. A total of $956.1


million of adjustable rate mortgages (mainly five year loans) were originated during the nine months ended June 30, 2011, representing 55% of all residential mortgage originations, compared to $28.7 million and 2.4% for the nine month period last year. Under a marketing effort to offset future interest rate risk exposure, adjustable rate mortgages originated under the Smart Rate ARM program since July, 2010 have an outstanding principal balance of $1.25 billion as of June 30, 2011. The total principal balance of adjustable rate first mortgage loans was $1.67 billion, or 23.0% of all first mortgage residential loans, at June 30, 2011, compared to $569.7 million, or 9.5%, at June 30, 2010.

Deposits decreased $150.0 million, or 2%, to $8.70 billion at June 30, 2011 from $8.85 billion at September 30, 2010. This decrease is largely the result of a $251.4 million decrease in our certificates of deposit partially offset by an $88.8 million increase in our high-yield savings accounts combined with an $11.2 million increase in our high-yield checking accounts for the nine months ended June 30, 2011.

Borrowed funds increased $115.0 million, or 164%, to $185.1 million at June 30, 2011 from $70.2 million at September 30, 2010. This increase reflects additional, lower cost, mainly short term FHLB borrowings.

Principal, interest and related escrow owed on loans serviced decreased $195.0 million, or 69%, to $89.4 million at June 30, 2011 from $284.4 million at September 30, 2010. This decrease mainly reflects the settlement of an increased level of prepayments for loans serviced for other investors and to a lesser extent, a lower balance in the sold loan portfolio.

Accrued expenses and other liabilities increased $40.7 million, or 62%, to $105.9 million at June 30, 2011 from $65.2 million at September 30, 2010. This increase reflects the in-transit status of real estate tax payments that have been collected from borrowers and will be remitted to various taxing agencies.

At June 30, 2011, the Association was “well capitalized” for regulatory capital purposes, as its tier 1 risk-based capital ratio was 20.77% and its total-risk based capital was 22.02%, both of which substantially exceed the amounts required for the Association to be considered well capitalized.

“After extensive work by our associates, I am able to share that the key provision of the Memorandums of Understanding (MOU) – the home equity reduction plan – was met and exceeded six months prior to the December 31, 2011, deadline,” said Chairman and CEO Marc A. Stefanski.

“At this time, we are working diligently with our new regulators, The Federal Reserve Bank and the Office of the Comptroller of the Currency to terminate the MOU as soon as possible and return to offering a dividend to our stockholders and buy back shares of stock.”

As of June 30, 2011, the Association had met and exceeded its targets under the terms of a Home Equity Reduction Plan (the “Plan”) that was submitted to the Association’s primary regulator, the Office of Thrift Supervision (the “OTS”), in September 2010, as required under a Memorandum of Understanding originally dated August 13, 2010 and replaced on February 7, 2011 (the “MOU”), between the Association and the OTS. The key financial element of the Plan was a reduction by December 31, 2011, using June 30, 2010 as a starting point, of $1 billion in home equity loan commitments, including a $300 million reduction in outstanding balances. At June 30, 2011, commitments, including those lines suspended, but subject to customer appeal, have been reduced by $1.05 billion and outstanding balances have been reduced by $335.7 million. The Company has responded as required to, and has complied with, all of the remaining timeframes specified by the OTS in the MOU. The MOU requirements also carry costs to complete which will continue to increase the Company’s non-interest expense in amounts that are not expected to, but may, be material to its results of operations. Effective July 21, 2011, the OTS was integrated into the Office of the Comptroller of the Currency (the “OCC”), and the OCC became the Association’s primary regulator. On the same date, The Board of Governors of the Federal Reserve System (the “Federal Reserve”), became the Company’s primary regulator. The requirements of the MOU will remain in effect until the OCC and Federal Reserve, collectively as the successor regulators, decide to terminate, suspend or modify them. The Company is working with its new regulators as they evaluate the issues raised in the MOU and the remediation efforts completed, with the goal of formalizing a timeline to terminate the MOU and to reinstate a stock repurchase and dividend strategy.

The Company, as previously announced, will host a post-earnings conference call at 10:00 a.m. (ET) on August 4, 2011. The toll-free dail-in number is 800-895-0198, Conference ID 7TFSLQ311. A telephone replay will be available beginning at 1:30 p.m. (ET) August 4, 2011 by dialing 800-677-6124. The conference call will be simultaneously webcast on the Company’s website www.thirdfederal.com under the Investor Relations link under the “About Us” tab, and will be archived for 30 days after the event, beginning August 5, 2011. The slides for the conference call will be filed with the SEC under a separate Form 8-K and will also be available on the Company’s website.


Forward Looking Statements

This report contains forward-looking statements, which can be identified by the use of such words as estimate, project, believe, intend, anticipate, plan, seek, expect and similar expressions. These forward-looking statements include:

 

   

statements of our goals, intentions and expectations;

 

   

statements regarding our business plans and prospects and growth and operating strategies;

 

   

statements concerning trends in our provision for loan losses and charge-offs;

 

   

statements regarding the asset quality of our loan and investment portfolios; and

 

   

estimates of our risks and future costs and benefits.

These forward-looking statements are subject to significant risks, assumptions and uncertainties, including, among other things, the following important factors that could affect the actual outcome of future events:

 

   

significantly increased competition among depository and other financial institutions;

 

   

inflation and changes in the interest rate environment that reduce our interest margins or reduce the fair value of financial instruments;

 

   

general economic conditions, either nationally or in our market areas, including employment prospects and conditions that are worse than expected;

 

   

decreased demand for our products and services and lower revenue and earnings because of a recession;

 

   

adverse changes and volatility in the securities markets;

 

   

adverse changes and volatility in credit markets;

 

   

legislative or regulatory changes that adversely affect our business, including changes in regulatory costs and capital requirements;

 

   

our ability to enter new markets successfully and take advantage of growth opportunities, and the possible short-term dilutive effect of potential acquisitions or de novo branches, if any;

 

   

changes in consumer spending, borrowing and savings habits;

 

   

changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards Board and the Public Company Accounting Oversight Board;

 

   

future adverse developments concerning Fannie Mae or Freddie Mac;

 

   

changes in monetary and fiscal policy of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board;

 

   

changes in policy and/or assessment rates of taxing authorities that adversely affect us;

 

   

the timing and the amount of revenue that we may recognize;

 

   

changes in expense trends (including, but not limited to trends affecting non-performing assets, charge-offs and provisions for loan losses);

 

   

changes in consumer spending, borrowing and spending habits;

 

   

the impact of the current governmental effort to restructure the U.S. financial and regulatory system;

 

   

inability of third-party providers to perform their obligations to us;

 

   

adverse changes and volatility in real estate markets;

 

   

a slowing or failure of the moderate economic recovery that began last year;

 

   

the extensive reforms enacted in the Dodd-Frank Wall Street Reform and Consumer Protection Act (“Dodd-Frank Act”), which will impact us;

 

   

the adoption of implementing regulations by a number of different regulatory bodies under the Dodd-Frank Act, and uncertainty in the exact nature, extent and timing of such regulations and the impact they will have on us, including the impact of coming under the jurisdiction of new federal regulators;

 

   

changes in our organization, or compensation and benefit plans;

 

   

the strength or weakness of the real estate markets and of the consumer and commercial credit sectors and its impact on the credit quality of our loans and other assets;

Because of these and other uncertainties, our actual future results may be materially different from the results indicated by these forward-looking statements.


TFS FINANCIAL CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CONDITION (unaudited)

(In thousands, except share data)

 

     June 30,
2011
    September 30,
2010
 

ASSETS

    

Cash and due from banks

   $ 33,757      $ 38,804   

Other interest-bearing cash equivalents

     243,812        704,936   
  

 

 

   

 

 

 

Cash and cash equivalents

     277,569        743,740   
  

 

 

   

 

 

 

Investment securities:

    

Available for sale (amortized cost $16,573 and $24,480, respectively)

     16,664        24,619   

Held to maturity (fair value $449,380 and $657,076, respectively)

     441,691        646,940   
  

 

 

   

 

 

 
     458,355        671,559   
  

 

 

   

 

 

 

Mortgage loans held for sale (none measured at fair value)

     0        25,027   

Loans held for investment, net:

    

Mortgage loans

     9,863,637        9,323,073   

Other loans

     6,916        7,199   

Deferred loan fees, net

     (19,020     (15,283

Allowance for loan losses

     (153,305     (133,240
  

 

 

   

 

 

 

Loans, net

     9,698,228        9,181,749   
  

 

 

   

 

 

 

Mortgage loan servicing assets, net

     30,791        38,658   

Federal Home Loan Bank stock, at cost

     35,620        35,620   

Real estate owned

     20,126        15,912   

Premises, equipment, and software, net

     60,518        62,685   

Accrued interest receivable

     35,625        36,282   

Bank owned life insurance contracts

     169,172        164,334   

Other assets

     91,537        100,461   
  

 

 

   

 

 

 

TOTAL ASSETS

   $ 10,877,541      $ 11,076,027   
  

 

 

   

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

    

Deposits

   $ 8,701,896      $ 8,851,941   

Borrowed funds

     185,129        70,158   

Borrowers’ advances for insurance and taxes

     28,817        51,401   

Principal, interest, and related escrow owed on loans serviced

     89,430        284,425   

Accrued expenses and other liabilities

     105,882        65,205   
  

 

 

   

 

 

 

Total liabilities

     9,111,154        9,323,130   

Commitments and contingent liabilities

    

Preferred stock, $0.01 par value, 100,000,000 shares authorized, none issued and outstanding

     0        0   

Common stock, $0.01 par value, 700,000,000 shares authorized; 332,318,750 shares issued; 308,442,143 and 308,395,000 outstanding at June 30, 2011 and September 30, 2010, respectively

     3,323        3,323   

Paid-in capital

     1,690,561        1,686,062   

Treasury Stock, at cost; 23,876,607 and 23,923,750 shares at June 30, 2011 and September 30, 2010, respectively

     (287,797     (288,366

Unallocated ESOP shares

     (80,168     (82,699

Retained earnings – substantially restricted

     453,503        452,633   

Accumulated other comprehensive loss

     (13,035     (18,056
  

 

 

   

 

 

 

Total shareholders’ equity

     1,766,387        1,752,897   
  

 

 

   

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

   $ 10,877,541      $ 11,076,027   
  

 

 

   

 

 

 


TFS Financial Corporation and Subsidiaries

CONSOLIDATED STATEMENTS OF INCOME (unaudited)

(In thousands, except share and per share data)

 

     For the Three Months
Ended June 30,
     For the Nine Months
Ended June 30,
 
     2011      2010      2011      2010  

INTEREST AND DIVIDEND INCOME:

           

Loans, including fees

   $ 103,845       $ 103,902       $ 309,439       $ 315,713   

Investment securities available for sale

     43         150         198         416   

Investment securities held to maturity

     2,871         4,674         9,001         14,639   

Other interest and earnings assets

     527         664         1,822         1,813   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total interest and dividend income

     107,286         109,390         320,460         332,581   
  

 

 

    

 

 

    

 

 

    

 

 

 

INTEREST EXPENSE:

           

Deposits

     43,723         51,446         135,387         158,779   

Borrowed funds

     518         480         1,441         1,439   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total interest expense

     44,241         51,926         136,828         160,218   
  

 

 

    

 

 

    

 

 

    

 

 

 

NET INTEREST INCOME

     63,045         57,464         183,632         172,363   

PROVISION FOR LOAN LOSSES

     22,500         30,000         79,500         71,000   
  

 

 

    

 

 

    

 

 

    

 

 

 

NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES

     40,545         27,464         104,132         101,363   

NON-INTEREST INCOME

           

Fees and service charges, net of amortization

     4,507         5,626         11,829         16,658   

Net gain on the sale of loans

     201         19,716         490         25,510   

Increase in and death benefits from bank owned life insurance contracts

     1,621         1,623         4,840         4,820   

Income on private equity funds

     763         200         977         546   

Other

     1,667         1,363         5,709         4,276   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total non-interest income

     8,759         28,528         23,845         51,810   
  

 

 

    

 

 

    

 

 

    

 

 

 

NON-INTEREST EXPENSE

           

Salaries and employee benefits

     19,694         22,223         56,994         63,879   

Marketing services

     2,102         920         6,306         4,971   

Office property, equipment and software

     4,986         5,046         14,983         15,661   

Federal insurance premium

     2,759         4,239         14,591         12,762   

State Franchise tax

     1,459         1,329         3,826         3,709   

Real estate owned expense, net

     1,994         1,380         5,906         4,042   

Appraisal and other loan review expenses

     1,005         158         4,907         480   

Other operating expenses

     5,553         5,386         18,958         14,609   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total non-interest expense

     39,552         40,681         126,471         120,113   
  

 

 

    

 

 

    

 

 

    

 

 

 

INCOME BEFORE INCOME TAXES

     9,752         15,311         1,506         33,060   

INCOME TAX EXPENSE

     3,767         5,074         645         10,975   
  

 

 

    

 

 

    

 

 

    

 

 

 

NET INCOME

   $ 5,985       $ 10,237       $ 861       $ 22,085   
  

 

 

    

 

 

    

 

 

    

 

 

 

Earnings per share – basic and fully diluted

   $ 0.02       $ 0.03       $ 0.00       $ 0.07   
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted average shares outstanding

           

Basic

     300,347,978         299,826,025         300,234,492         299,725,977   

Diluted

     301,147,673         300,577,738         300,918,065         300,335,743   


TFS FINANCIAL CORPORATION AND SUBSIDIARIES

AVERAGE BALANCES AND YIELDS (unaudited)

 

     Three Months Ended
June 30, 2011
    Three Months Ended
June 30, 2010
 
   Average
Balance
    Interest
Income/
Expense
    Yield/
Cost(a)
    Average
Balance
    Interest
Income/
Expense
    Yield/
Cost(a)
 
   (Dollars in thousands)  

Interest-earning assets:

            

Other interest-bearing cash equivalents

     259,418        132        0.20     550,312        269        0.20

Investment securities

     10,617        9        0.34     18,157        97        2.14

Mortgage-backed securities

     470,380        2,905        2.47     633,343        4,727        2.99

Loans

     9,886,873        103,845        4.20     9,344,295        103,902        4.45

Federal Home Loan Bank stock

     35,620        395        4.44     35,620        395        4.44
  

 

 

   

 

 

     

 

 

   

 

 

   

Total interest-earning assets

     10,662,908        107,286        4.02     10,581,727        109,390        4.14
    

 

 

       

 

 

   

Noninterest-earning assets

     256,182            333,853       
  

 

 

       

 

 

     

Total assets

   $ 10,919,090          $ 10,915,580       
  

 

 

       

 

 

     

Interest-bearing liabilities:

            

NOW accounts

   $ 990,841        933        0.38   $ 984,609        1,403        0.57

Savings accounts

     1,649,197        2,580        0.63     1,514,703        3,512        0.93

Certificates of deposit

     6,090,631        40,210        2.64     6,302,435        46,531        2.95

Borrowed funds

     173,944        518        1.19     70,009        480        2.74
  

 

 

   

 

 

     

 

 

   

 

 

   

Total interest-bearing liabilities

     8,904,613        44,241        1.99     8,871,756        51,926        2.34
    

 

 

       

 

 

   

Noninterest-bearing liabilities

     256,149            271,736       
  

 

 

       

 

 

     

Total liabilities

     9,160,762            9,143,492       

Shareholders’ equity

     1,758,328            1,772,088       
  

 

 

       

 

 

     

Total liabilities and shareholders’ equity

   $ 10,919,090          $ 10,915,580       
  

 

 

       

 

 

     

Net interest income

     $ 63,045          $ 57,464     
    

 

 

       

 

 

   

Interest rate spread (b)

         2.03         1.80
      

 

 

       

 

 

 

Net interest-earning assets (c)

   $ 1,758,295          $ 1,709,971       
  

 

 

       

 

 

     

Net interest margin (d)

       2.37 %(a)          2.17 %(a)   
    

 

 

       

 

 

   

Average interest-earning assets to average interest-bearing liabilities

     119.75         119.27    
  

 

 

       

 

 

     

 

(a) Annualized
(b) Interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
(c) Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.
(d) Net interest margin represents net interest income divided by total interest-earning assets.


TFS FINANCIAL CORPORATION AND SUBSIDIARIES

AVERAGE BALANCES AND YIELDS (unaudited)

 

     Nine Months Ended
June 30, 2011
    Nine Months Ended
June 30, 2010
 
   Average
Balance
    Interest
Income/
Expense
    Yield/
Cost(a)
    Average
Balance
    Interest
Income/
Expense
    Yield/
Cost(a)
 
   (Dollars in thousands)  

Interest-earning assets:

            

Other interest-bearing cash equivalents

     316,493        664        0.28     370,540        610        0.22

Investment securities

     12,227        91        0.99     17,798        282        2.11

Mortgage-backed securities

     534,040        9,108        2.27     624,969        14,773        3.15

Loans

     9,810,287        309,439        4.21     9,402,090        315,713        4.48

Federal Home Loan Bank stock

     35,620        1,158        4.33     35,620        1,203        4.50
  

 

 

   

 

 

     

 

 

   

 

 

   

Total interest-earning assets

     10,708,667        320,460        3.99     10,451,017        332,581        4.24
    

 

 

       

 

 

   

Noninterest-earning assets

     266,983            322,810       
  

 

 

       

 

 

     

Total assets

   $ 10,975,650          $ 10,773,827       
  

 

 

       

 

 

     

Interest-bearing liabilities:

            

NOW accounts

   $ 979,186        2,769        0.38   $ 978,889        4,410        0.60

Savings accounts

     1,617,485        7,639        0.63     1,398,742        10,389        0.99

Certificates of deposit

     6,167,622        124,979        2.70     6,288,794        143,980        3.05

Borrowed funds

     117,382        1,441        1.64     70,009        1,439        2.74
  

 

 

   

 

 

     

 

 

   

 

 

   

Total interest-bearing liabilities

     8,881,675        136,828        2.05     8,736,434        160,218        2.45
    

 

 

       

 

 

   

Noninterest-bearing liabilities

     340,647            270,281       
  

 

 

       

 

 

     

Total liabilities

     9,222,322            9,006,715       

Shareholders’ equity

     1,753,328            1,767,112       
  

 

 

       

 

 

     

Total liabilities and shareholders’ equity

   $ 10,975,650          $ 10,773,827       
  

 

 

       

 

 

     

Net interest income

     $ 183,632          $ 172,363     
    

 

 

       

 

 

   

Interest rate spread (b)

         1.94         1.79
      

 

 

       

 

 

 

Net interest-earning assets (c)

   $ 1,826,992          $ 1,714,583       
  

 

 

       

 

 

     

Net interest margin (d)

       2.29 %(a)          2.20 %(a)   
    

 

 

       

 

 

   

Average interest-earning assets to average interest-bearing liabilities

     120.57         119.63    
  

 

 

       

 

 

     

 

(a) Annualized
(b) Interest rate spread represents the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities.
(c) Net interest-earning assets represent total interest-earning assets less total interest-bearing liabilities.
(d) Net interest margin represents net interest income divided by total interest-earning assets.