Attached files
file | filename |
---|---|
8-K - FORM 8-K - QUANTA SERVICES, INC. | h83922e8vk.htm |
Exhibit 99.1
PRESS RELEASE |
FOR IMMEDIATE RELEASE
11- 16
Contacts:
|
James Haddox, CFO | |
Kip Rupp, CFA Investors | ||
Reba Reid Media | ||
Quanta Services, Inc. | ||
713-629-7600 |
QUANTA SERVICES REPORTS 2011 SECOND QUARTER RESULTS
Record twelve-month and total backlog
32 percent organic revenue growth in electric power segment
Record twelve-month and total backlog
32 percent organic revenue growth in electric power segment
HOUSTON Aug. 3, 2011 Quanta Services, Inc. (NYSE: PWR) today announced results for the
three and six months ended June 30, 2011. Revenues in the second quarter of 2011 were $1.01 billion
compared to revenues of $870.5 million in the second quarter of 2010. For the second quarter of
2011, net income attributable to common stock was $31.8 million or $0.15 per diluted share. Net
income attributable to common stock for the second quarter of 2010 was $33.0 million or $0.16 per
diluted share, which included a $0.02 per diluted share effect of the loss on early extinguishment
of debt resulting from the redemption of all of the companys outstanding 3.75 percent convertible
subordinated notes. Adjusted diluted earnings per share (a non-GAAP measure) were $0.19 for the
second quarter of 2011 compared to $0.22 for the second quarter of 2010. Adjusted diluted earnings
per share are GAAP diluted earnings per share before the impact of certain adjustments and non-cash
items such as amortization of intangible assets, non-cash interest expense and non-cash
compensation expense, all net of tax. See the attached table for a reconciliation of non-GAAP
measures to the reported GAAP measures.
We believe Quanta is on the verge of a significant growth cycle, as evidenced by the 32 percent
organic revenue growth in our electric power segment, as well as a 19.3 percent increase in the
companys twelve-month backlog since June 30, 2010, said Jim ONeil, president and chief executive
officer of Quanta Services. Recently, pipeline and renewable activity has increased, and several
projects have moved beyond regulatory gridlock with construction scheduled to begin in the fourth
quarter of this year. These positive indicators support our expectations that Quantas revenues and
profits will accelerate later this year, with momentum building into 2012.
Revenues for the first six months of 2011 were $1.86 billion compared to $1.62 billion for the
first half of 2010. For the first six months of 2011, net income attributable to common stock was
$14.2 million or $0.07 per diluted share. This compares to net income attributable to common stock
of $56.7 million or $0.27 per diluted share for the first six months of last year, which included a
$0.02 per diluted share effect of the loss on early extinguishment of debt resulting from the
redemption of all of the outstanding 3.75 percent convertible subordinated notes. Adjusted diluted
earnings per share were $0.14 for the first six months of 2011 as compared to $0.37 for the first
six months of 2010. See the attached table for a reconciliation of non-GAAP measures to the
reported GAAP measures.
As previously announced, Quanta completed the acquisition of Valard Construction on Oct. 25, 2010.
Therefore, these reported results include the results of Valard in the three and six months ended
June 30, 2011 and are compared to the pre-acquisition historical results of Quanta for the three
and six months ended June 30, 2010.
RECENT HIGHLIGHTS
| Increased Credit Facility Yesterday, Quanta entered into an amended and restated senior secured revolving credit agreement with a syndicate of lenders led by Bank of America N.A. and Wells Fargo N.A. The amendment expands the companys senior secured revolving credit facility from $475 million to $700 million and extends the maturity date to Aug. 2, 2016. Quanta will file a Form 8-K with the Securities and Exchange Commission further describing the amended and restated credit agreement. This filing will also be available on the companys website at www.quantaservices.com. |
| Awarded Two CREZ Transmission Contracts Quanta recently secured two contracts for transmission infrastructure services related to the Texas Competitive Renewable Energy Zone (CREZ) initiative. Sharyland Utilities, L.P. selected Quanta to oversee, manage and perform all construction activities related to three segments of 345,000-volt transmission lines totaling approximately 220 miles in Texas. Also, Electric Transmission Texas, LLC (ETT) executed a master agreement with Quanta for transmission and infrastructure services. ETT, a joint venture between subsidiaries of American Electric Power and MidAmerican Energy Holdings Company, will construct nearly 450 miles of transmission lines and facilities by 2013. Quanta is also working under previously announced contracts with Lower Colorado River Authority (LCRA) and Lone Star Transmission for CREZ-related transmission services. |
| Invested in Howard Midstream Energy Partners, LLC (HEP) Quanta recently announced that it made an initial capital contribution of $35 million in exchange for an initial equity ownership interest of approximately 39 percent in HEP. San Antonio-based HEP provides midstream pipeline and construction services through its newly acquired subsidiaries, Texas Pipeline and Bottom Line Services. Both subsidiaries currently operate primarily in the Eagle Ford Shale in South Texas. The investment in HEP permits Quanta to participate in the opportunity for infrastructure growth and recurring income associated with the shale market. |
| Initiated Share Repurchase Program In the second quarter, Quanta initiated and subsequently increased its common stock repurchase program. Under the program, Quantas board authorized the purchase, from time to time, of up to $150 million of its outstanding common stock. Since the program became effective on May 9, 2011, Quanta has repurchased a total of approximately 4.9 million shares in the open market for a total cost of approximately $94.5 million. All repurchases were paid for with cash on hand. |
OUTLOOK
The industries Quanta serves continue to operate in challenging business environments, with
regulatory and permitting issues, economic conditions and constraints on spending creating
uncertainty. Management cannot predict the timing or extent of the impact that these challenging
environments may have on demand for Quantas services, particularly in the near term. The following
forward-looking statements are based on current expectations, and actual results may differ
materially.
Quanta expects revenues for the third quarter of 2011 to range between $1.16 billion and $1.30
billion and diluted earnings per share to be $0.21 to $0.27. Quanta expects adjusted diluted
earnings per share (a non-GAAP measure) for the third quarter of 2011 to be $0.25 to $0.31. This
non-GAAP measure is calculated on the same basis as the historical adjusted diluted earnings per
share presented in this release. Amortization of intangibles and non-cash stock compensation
expense are forecasted to be approximately $13 million for the third quarter of 2011.
Quanta expects revenues for the fourth quarter of 2011 to range between $1.28 billion and $1.44
billion and diluted earnings per share to be $0.38 to $0.42. Quanta expects adjusted diluted
earnings per share for the fourth quarter of 2011 to be $0.42 to $0.46. Amortization of intangibles
and non-cash stock compensation expense are forecasted to be approximately $12 million for the
fourth quarter of 2011.
Quanta expects revenues for the full year 2011 to range between $4.3 billion and $4.6 billion and
estimates diluted earnings per share for the full year 2011 to be between $0.65 and $0.75. Quanta
expects adjusted diluted earnings per share for the full year 2011 to range from $0.80 to $0.90.
Amortization of intangibles and non-cash stock compensation expense is forecasted to be
approximately $50 million for the full year 2011.
Quanta Services has scheduled a conference call for Aug. 3, 2011, at 9:30 a.m. Eastern Time. To
participate in the call, dial 480-629-9771 at least ten minutes before the conference call begins
and ask for the Quanta Services conference call. Investors, analysts and the general public will
also have the opportunity to listen to the conference call over the Internet by visiting the
companys website at www.quantaservices.com. To listen to the call live on the Web, please visit
the Quanta Services website at least fifteen minutes early to register, download and install any
necessary audio software. For those who cannot listen to the live webcast, an archive will be
available shortly after the call on the companys website at www.quantaservices.com. A replay will
also be available through Aug. 10, 2011, and may be accessed at 303-590-3030, using the pass code
4458904#. For more information, please contact Kip Rupp by calling 713-341-7260 or email
investors@quantaservices.com.
The non-GAAP measures in this press release and on the companys website are provided to enable
investors, analysts and management to evaluate Quantas performance excluding the effects of
certain items that management believes impact the comparability of operating results between
reporting periods. In addition, management believes these measures are useful in comparing Quantas
operating results with those of its competitors. These measures should be used as an addition to,
and not in lieu of, results prepared in conformity with GAAP. Reconciliations of other GAAP to
non-GAAP measures not included in this press release can be found on the companys website at
www.quantaservices.com in the Investors & Media section.
Quanta Services is a leading specialized contracting services company, delivering infrastructure
solutions for the electric power, natural gas and pipeline and telecommunication industries. The
companys comprehensive services include designing, installing, repairing and maintaining network
infrastructure. Additionally, Quanta licenses point-to-point fiber optic telecommunications
infrastructure in select markets and offers related design, procurement, construction and
maintenance services. With operations throughout North America, Quanta has the manpower, resources
and expertise to complete projects that are local, regional, national or international in scope.
# # #
Forward-Looking Statements
This press release (and oral statements regarding the subject matter of this release, including
those made on the conference call and webcast announced herein) contains forward-looking statements
intended to qualify for the safe harbor from liability established by the Private Securities
Litigation Reform Act of 1995. Forward-looking statements include, but are not limited to,
projected revenues and earnings per share and other projections of financial and operating results
and capital expenditures; growth or opportunities in particular markets; the expected value of, and
the scope, services, term and results of any related projects awarded under, agreements for
services to be provided by Quanta; the impact of renewable energy initiatives, the economic
stimulus package and other existing or potential legislative actions on future spending by
customers; potential opportunities that may be indicated by bidding activity; the potential benefit
from acquisitions; the financial flexibility afforded by our amended and restated credit facility
and the effect on our growth opportunities; statements relating to the business plans or financial
condition of our customers; and Quantas strategies and plans, as well as statements reflecting
expectations, intentions, assumptions or beliefs about future events, and other statements that do
not relate strictly to historical or current facts. Although Quantas management believes that the
expectations reflected in such forward-looking statements are reasonable, it can give no assurance
that such expectations will prove to be correct. These statements can be affected by inaccurate
assumptions and by a variety of risks and uncertainties that are difficult to predict or beyond our
control, including, among others, quarterly variations in operating results, including as a result
of weather, site conditions, project schedules, regulatory and environmental restrictions, bidding
and spending patterns and other factors that may affect the timing or productivity on projects;
adverse economic and financial conditions, including weakness in the capital markets; trends and
growth opportunities in relevant markets; delays, reductions in scope or cancellations of existing
or pending projects, including as a result of weather, regulatory or environmental processes or
capital constraints that may impact our customers; dependence on fixed price contracts and the
potential to incur losses with respect to these contracts; estimates relating to the use of
percentage-of-completion accounting; the successful negotiation, execution, performance and
completion of pending and existing contracts; the ability to generate internal growth; the ability
to effectively compete for new projects and market share; the failure of renewable energy
initiatives, the economic stimulus package or other existing or potential legislative actions to
result in increased demand for Quantas services; unexpected costs or liabilities that may arise
from lawsuits or indemnity claims related to the services Quanta performs; liabilities for claims
that are self-insured; potential additional risk exposure resulting from any unavailability or
cancellation of third party insurance coverage; cancellation provisions within contracts and the
risk that contracts are not renewed or are replaced on less favorable terms; our failure to comply
with the terms of our contracts, which may result in unexcused delays, warranty claims, damages or
contract terminations; the effect of natural gas and oil prices on Quantas operations and growth
opportunities; the inability of customers to pay for services; the failure to recover on payment
claims against project owners or to obtain adequate compensation for customer-requested change
orders; the failure of our customers to comply with regulatory requirements applicable to their
projects, including those related to awards of stimulus funds, potentially resulting in project
delays or cancellations; budgetary or other constraints that may reduce or eliminate government
funding of projects, including stimulus projects, which may result in project delays or
cancellations in whole or in part; the ability to attract skilled labor and retain key personnel
and qualified employees; potential shortage of skilled employees; estimates and assumptions in
determining financial results and backlog; the ability to realize backlog; risks associated with
operating in international markets; the ability to successfully identify and complete acquisitions,
to effectively integrate acquired businesses and their operations, and to realize potential
synergies, such as cross-selling opportunities, from acquisitions; the potential adverse impact
resulting from uncertainty surrounding acquisitions, including the ability to retain key personnel
from the acquired businesses and the potential increase in risks already existing in Quantas
operations; the adverse impact of goodwill or other intangible asset impairments; growth outpacing
infrastructure; requirements relating to governmental regulation and changes thereto; inability to
enforce our intellectual property rights or the obsolescence of such rights; risks associated with
the implementation of an information technology solution; the impact of a unionized workforce on
operations and the ability to complete future acquisitions; liabilities associated with union
plans, including underfunding of liabilities; potential liabilities relating to occupational health
and safety matters; the potential that participation in joint ventures exposes us to liability
and/or harm to our reputation for actions or omissions by our partners; risks associated with our
dependence on suppliers, subcontractors and equipment manufacturers and their ability to perform
their obligations; risks associated with Quantas fiber optic licensing business, including
regulatory changes and the potential inability to realize a return on capital investments; beliefs
and assumptions about the collectability of receivables; the cost of borrowing, availability of
credit, fluctuations in the price and volume of Quantas common stock, debt covenant compliance,
interest rate fluctuations and other factors affecting financing and investment activities; the
ability to access sufficient funding to finance desired growth and operations; the ability to
obtain performance bonds; the ability to continue to meet the requirements of the Sarbanes-Oxley
Act of 2002; potential exposure to environmental liabilities; rapid technological and structural
changes that could reduce the demand for services; the potential impact of incurring additional
healthcare costs arising from federal healthcare reform, and other risks detailed in Quantas
Annual Report on Form 10-K for the year ended Dec. 31, 2010, Quantas Quarterly Report on Form 10-Q
for the quarter ended March 31, 2011 and any other documents that Quanta files with the Securities
and Exchange Commission (SEC). Should one or more of these risks materialize, or should underlying
assumptions prove incorrect, actual results may vary materially from those expressed or implied in
any forward-looking statements. You are cautioned not to place undue reliance on these
forward-looking statements, which are current only as of this date. Quanta does not undertake and
expressly disclaims any obligation to update or revise any forward-looking statements, whether as a
result of new information, future events or otherwise. For a discussion of these risks,
uncertainties and assumptions, investors are urged to refer to Quantas documents filed with the
SEC that are available through the companys website at www.quantaservices.com or through the SECs
Electronic Data Gathering and Analysis Retrieval System (EDGAR) at www.sec.gov.
Quanta Services, Inc. and Subsidiaries Condensed Consolidated Statements of Operations For the Three and Six Months Ended June 30, 2011 and 2010 (In thousands, except per share information) (Unaudited) |
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Revenues |
$ | 1,010,914 | $ | 870,502 | $ | 1,859,873 | $ | 1,618,785 | ||||||||
Cost of services (including depreciation) |
856,824 | 714,465 | 1,634,892 | 1,333,606 | ||||||||||||
Gross profit |
154,090 | 156,037 | 224,981 | 285,179 | ||||||||||||
Selling, general and administrative expenses |
89,489 | 82,122 | 181,030 | 163,126 | ||||||||||||
Amortization of intangible assets |
6,871 | 9,090 | 13,137 | 14,938 | ||||||||||||
Operating income |
57,730 | 64,825 | 30,814 | 107,115 | ||||||||||||
Interest expense |
(255 | ) | (1,527 | ) | (510 | ) | (4,391 | ) | ||||||||
Interest income |
249 | 379 | 535 | 748 | ||||||||||||
Loss on early extinguishment of debt |
| (7,107 | ) | | (7,107 | ) | ||||||||||
Other income (expense), net |
199 | (479 | ) | 134 | (108 | ) | ||||||||||
Income before income taxes |
57,923 | 56,091 | 30,973 | 96,257 | ||||||||||||
Provision for income taxes |
23,610 | 22,768 | 12,965 | 38,834 | ||||||||||||
Net income |
34,313 | 33,323 | 18,008 | 57,423 | ||||||||||||
Less: Net income attributable to noncontrolling interests |
2,512 | 337 | 3,801 | 693 | ||||||||||||
Net income attributable to common stock |
$ | 31,801 | $ | 32,986 | $ | 14,207 | $ | 56,730 | ||||||||
Earnings per share attributable to common stock: |
||||||||||||||||
Basic earnings per share |
$ | 0.15 | $ | 0.16 | $ | 0.07 | $ | 0.27 | ||||||||
Diluted earnings per share |
$ | 0.15 | $ | 0.16 | $ | 0.07 | $ | 0.27 | ||||||||
Weighted average shares used in computing earnings per share: |
||||||||||||||||
Basic |
214,827 | 209,399 | 214,670 | 208,991 | ||||||||||||
Diluted |
215,023 | 211,082 | 215,606 | 210,667 | ||||||||||||
Quanta Services, Inc. and Subsidiaries Condensed Consolidated Balance Sheets (In thousands) (Unaudited) |
June 30, | December 31, | |||||||
2011 | 2010 | |||||||
ASSETS |
||||||||
CURRENT ASSETS: |
||||||||
Cash and cash equivalents |
$ | 380,382 | $ | 539,221 | ||||
Accounts receivable, net |
813,057 | 766,387 | ||||||
Costs and estimated earnings in excess of billings on
uncompleted contracts |
109,304 | 135,475 | ||||||
Inventories |
62,216 | 51,754 | ||||||
Prepaid expenses and other current assets |
111,621 | 103,527 | ||||||
Total current assets |
1,476,580 | 1,596,364 | ||||||
PROPERTY AND EQUIPMENT, net |
938,567 | 900,768 | ||||||
OTHER ASSETS, net |
127,360 | 88,858 | ||||||
OTHER INTANGIBLE ASSETS, net |
186,477 | 194,067 | ||||||
GOODWILL |
1,563,871 | 1,561,155 | ||||||
Total assets |
$ | 4,292,855 | $ | 4,341,212 | ||||
LIABILITIES AND EQUITY |
||||||||
CURRENT LIABILITIES: |
||||||||
Current maturities of long-term debt and notes payable |
$ | 1,215 | $ | 1,327 | ||||
Accounts payable and accrued expenses |
410,262 | 415,947 | ||||||
Billings in excess of costs and estimated earnings on
uncompleted contracts |
92,483 | 83,121 | ||||||
Total current liabilities |
503,960 | 500,395 | ||||||
DEFERRED INCOME TAXES AND OTHER
NON-CURRENT LIABILITIES |
485,614 | 473,898 | ||||||
Total liabilities |
989,574 | 974,293 | ||||||
TOTAL STOCKHOLDERS EQUITY |
3,298,587 | 3,365,555 | ||||||
NONCONTROLLING INTERESTS |
4,694 | 1,364 | ||||||
TOTAL EQUITY |
3,303,281 | 3,366,919 | ||||||
Total liabilities and equity |
$ | 4,292,855 | $ | 4,341,212 | ||||
Quanta Services, Inc. and Subsidiaries Supplemental Data For the Three and Six Months Ended June 30, 2011 and 2010 (In thousands, except percentages) (Unaudited) |
Segment Results
We report our results under four reporting segments: (1) Electric Power Infrastructure
Services, (2) Natural Gas and Pipeline Infrastructure Services, (3) Telecommunications
Infrastructure Services and (4) Fiber Optic Licensing.
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||||||||||||||||||
Revenues: |
||||||||||||||||||||||||||||||||
Electric Power |
$ | 667,082 | 66.0 | % | $ | 463,350 | 53.2 | % | $ | 1,233,543 | 66.3 | % | $ | 920,171 | 56.9 | % | ||||||||||||||||
Natural Gas and Pipeline |
209,658 | 20.7 | 263,120 | 30.3 | 386,481 | 20.8 | 452,054 | 27.9 | ||||||||||||||||||||||||
Telecommunications |
106,422 | 10.5 | 117,662 | 13.5 | 185,815 | 10.0 | 195,888 | 12.1 | ||||||||||||||||||||||||
Fiber Optic Licensing |
27,752 | 2.8 | 26,370 | 3.0 | 54,034 | 2.9 | 50,672 | 3.1 | ||||||||||||||||||||||||
Consolidated revenues |
$ | 1,010,914 | 100.0 | % | $ | 870,502 | 100.0 | % | $ | 1,859,873 | 100.0 | % | $ | 1,618,785 | 100.0 | % | ||||||||||||||||
Operating income (loss): |
||||||||||||||||||||||||||||||||
Electric Power |
$ | 70,082 | 10.5 | % | $ | 50,389 | 10.9 | % | $ | 101,400 | 8.2 | % | $ | 90,206 | 9.8 | % | ||||||||||||||||
Natural Gas and Pipeline |
(1,190 | ) | (0.6 | ) | 25,896 | 9.8 | (38,183 | ) | (9.9 | ) | 44,270 | 9.8 | ||||||||||||||||||||
Telecommunications |
9,039 | 8.5 | 7,694 | 6.5 | 5,427 | 2.9 | 6,894 | 3.5 | ||||||||||||||||||||||||
Fiber Optic Licensing |
13,182 | 47.5 | 13,880 | 52.6 | 25,217 | 46.7 | 25,999 | 51.3 | ||||||||||||||||||||||||
Corporate and Non-Allocated Costs |
(33,383 | ) | N/A | (33,034 | ) | N/A | (63,047 | ) | N/A | (60,254 | ) | N/A | ||||||||||||||||||||
Consolidated operating income |
$ | 57,730 | 5.7 | % | $ | 64,825 | 7.4 | % | $ | 30,814 | 1.7 | % | $ | 107,115 | 6.6 | % | ||||||||||||||||
Backlog
Backlog represents the amount of revenue that we expect to realize from work to be
performed in the future on uncompleted contracts, including new contractual arrangements on
which work has not yet begun. Backlog estimates include amounts under long-term maintenance
contracts or master service agreements (MSAs), in addition to construction contracts. We
estimate the amount of work to be disclosed as backlog as the estimate of future work to be
performed by using recurring historical trends inherent in the current MSAs, factoring in
seasonal demand and projecting customer needs based upon ongoing communications with the
customer. In many instances, our customers are not contractually committed to specific volumes
of services under our MSAs, and many of our contracts may be terminated with notice. There can
be no assurance as to our customers requirements or that our estimates are accurate. In
addition, many of our MSAs, as well as contracts for fiber optic licensing, are subject to
renewal options. For purposes of calculating backlog, we have included future renewal options
only to the extent that the renewals can reasonably be expected to occur.
The following table presents our total backlog by reportable segment as of June 30, 2011 and
March 31, 2011 along with an estimate of the backlog amounts expected to be realized within 12
months of each balance sheet date:
Backlog as of | ||||||||||||||||
June 30, 2011 | March 31, 2011 | |||||||||||||||
12 Month | Total | 12 Month | Total | |||||||||||||
Electric Power |
$ | 2,203,531 | $ | 4,756,157 | $ | 1,883,151 | $ | 4,344,347 | ||||||||
Natural Gas and Pipeline |
522,385 | 1,160,936 | 668,664 | 1,257,073 | ||||||||||||
Telecommunications |
349,725 | 568,953 | 310,336 | 533,518 | ||||||||||||
Fiber Optic Licensing |
98,275 | 414,692 | 95,228 | 425,774 | ||||||||||||
Total |
$ | 3,173,916 | $ | 6,900,738 | $ | 2,957,379 | $ | 6,560,712 | ||||||||
Quanta Services, Inc. and Subsidiaries Reconciliation of Non-GAAP Financial Measures For the Three and Six Months Ended June 30, 2011 and 2010 (In thousands, except per share information) (Unaudited) |
The non-GAAP measure of adjusted diluted earnings per share is provided to enable investors to
evaluate performance excluding the effects of items that management believes impact the
comparability of operating results between periods. More particularly, (i) amortization of
intangible assets is impacted by Quantas acquisition activity, which can cause these amounts to
vary from period to period; (ii) non-cash interest expense varies from period to period depending
on the amount of the convertible subordinated notes outstanding during the period; (iii) non-cash
compensation expense may vary due to acquisition activity, factors influencing the estimated fair
value of performance-based awards, estimated forfeiture rates and amounts granted during the
period; (iv) acquisition costs vary period to period depending on the level of Quantas acquisition
activity ongoing during the period; and (v) the loss on early extinguishment of debt is a
non-recurring expense that occurred as a result of Quantas redemption of all of its 3.75%
convertible subordinated notes in the second quarter of 2010.
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Adjusted diluted earnings per share: |
||||||||||||||||
Net income attributable to common stock (GAAP as reported) |
$ | 31,801 | $ | 32,986 | $ | 14,207 | $ | 56,730 | ||||||||
Adjustments: Impact of loss on early extinguishment of debt,
net of tax (a) |
| 4,493 | | 4,493 | ||||||||||||
Adjusted net income attributable to common stock before
certain non-cash adjustments |
31,801 | 37,479 | 14,207 | 61,223 | ||||||||||||
Non-cash stock-based compensation, net of tax |
3,632 | 3,514 | 7,012 | 7,175 | ||||||||||||
Non-cash interest expense, net of tax |
| 368 | | 1,107 | ||||||||||||
Amortization of intangible assets, net of tax |
4,569 | 5,545 | 8,690 | 9,112 | ||||||||||||
Adjusted net income attributable to common stock after certain
non-cash adjustments |
40,002 | 46,906 | 29,909 | 78,617 | ||||||||||||
Effect of convertible subordinated notes under the if-
converted method interest expense addback, net of tax |
| 463 | | 1,412 | ||||||||||||
Adjusted net income attributable to common stock for adjusted
diluted earnings per share |
$ | 40,002 | $ | 47,369 | $ | 29,909 | $ | 80,029 | ||||||||
Calculation of weighted average shares for adjusted
diluted earnings per share: |
||||||||||||||||
Weighted average shares outstanding for basic earnings per
share |
214,827 | 209,399 | 214,670 | 208,991 | ||||||||||||
Effect of dilutive stock options |
129 | 151 | 141 | 144 | ||||||||||||
Effect of shares held in escrow |
67 | 1,532 | 795 | 1,532 | ||||||||||||
Effect of convertible subordinated notes under the if converted
method weighted convertible shares issuable |
| 3,101 | | 4,749 | ||||||||||||
Weighted average shares outstanding for adjusted diluted
earnings per share |
215,023 | 214,183 | 215,606 | 215,416 | ||||||||||||
Adjusted diluted earnings per share |
$ | 0.19 | $ | 0.22 | $ | 0.14 | $ | 0.37 | ||||||||
(a) | Reflects the elimination of the loss on early extinguishment of debt associated with the May 14, 2010 redemption of all of Quantas outstanding 3.75% convertible subordinated notes. |