Attached files

file filename
8-K - 8-K - CINTAS CORPa11-19831_18k.htm

Exhibit 99

 

FOR IMMEDIATE RELEASE

July 19, 2011

 

Cintas Corporation Announces Fiscal 2011 Results

 

CINCINNATI, July 19, 2011 — Cintas Corporation (Nasdaq:CTAS) today reported results for its fourth quarter ended May 31, 2011.  Revenue was $1,012.1 million, representing an 11.3% increase compared to last year’s fourth quarter.  Organic growth, which adjusts for the impact of acquisitions, was 8.0%.  Net income increased 27.6% to $70.8 million as compared to $55.5 million in last year’s fourth quarter.  Earnings per diluted share for the fourth quarter were $0.49, a 36.1% increase over the $0.36 earnings per diluted share reported in last year’s fourth quarter.  Last year’s fourth quarter results included a restructuring item which increased net income by $1.9 million and earnings per diluted share by $0.01.

 

For the fiscal year ended May 31, 2011, revenue was $3.8 billion, a 7.4% increase from the prior fiscal year.  Earnings per diluted share were $1.68, a 20.0% increase over last year’s $1.40.  Last year’s earnings per diluted share included legal settlements and a restructuring item which reduced earnings per diluted share by $0.09.

 

Scott D. Farmer, Chief Executive Officer, stated, “Our fourth quarter organic growth rate of 8.0% represents the fifth straight quarter that our organic growth rate improved.  We are pleased by the continued revenue momentum in all of our businesses.”

 

Mr. Farmer added, “The added volume from this revenue momentum, as well as our on-going cost control efforts, helped to expand our operating margins to 12.7% in this year’s fourth quarter from 11.2% in last year’s fourth quarter.  While many of our competitors have focused on lower pricing to grow their business, we have focused on selling value and growing our business profitably.  Our solid fourth quarter results conclude a successful year for Cintas achieved in large part by the hard work and dedication of our employees, who we call partners.”

 

Mr. Farmer also announced, “During our fourth quarter and into July, we purchased 15.8 million shares of our common stock at a cost of $500 million.  These purchases completed our share buyback program authorized by our Board on October 26, 2010.  The value of our common stock during this period, along with the access to debt financing at very attractive rates, created a great opportunity to maximize the long-term value of Cintas for our shareholders and working partners.”  The total share purchases included acquiring 7.7 million shares at an aggregate cost of approximately $240.5 million during the fourth quarter, and the remaining 8.1 million shares were purchased during June and July at an aggregate cost of $259.5 million.  When combined with

 



 

purchases made earlier in fiscal 2011, Cintas purchased 23.4 million shares at an aggregate cost of $702.0 million over the last twelve months.

 

As of May 31, 2011, Cintas’ cash and marketable securities were $525.3 million, but $259.5 million was used for the share buyback program in June and July.  Total debt at May 31, 2011, was $1,286.1 million, and total debt to total capitalization was 36%.  Cash flow from operations for fiscal 2011 was $340.9 million, including $132.9 million generated in the fourth quarter.

 

Mr. Farmer concluded, “We continue to be encouraged by the performance of our businesses and look forward to fiscal 2012.  We expect our fiscal 2012 revenue to be in the range of $4.0 billion to $4.1 billion, with full year earnings per diluted share in the range of $1.97 to $2.05.  This guidance assumes a moderately improving economy and employment environment.  It also incorporates our estimated impact of the relatively high cotton prices experienced in our fiscal 2011 and no significant increases in energy related costs from our fourth quarter of fiscal 2011 levels.”

 

About Cintas

Headquartered in Cincinnati, Cintas Corporation provides highly specialized services to businesses of all types primarily throughout North America. Cintas designs, manufactures and implements corporate identity uniform programs, and provides entrance mats, restroom supplies, promotional products, first aid, safety, fire protection products and services and document management services for approximately 800,000 businesses. Cintas is a publicly held company traded over the Nasdaq Global Select Market under the symbol CTAS and is a component of the Standard & Poor’s 500 Index.

 

CAUTION CONCERNING FORWARD-LOOKING STATEMENTS

 

The Private Securities Litigation Reform Act of 1995 provides a safe harbor from civil litigation for forward-looking statements.  Forward-looking statements may be identified by words such as “estimates,” “anticipates,” “predicts,” “projects,” “plans,” “expects,” “intends,” “target,” “forecast,” “believes,” “seeks,” “could,” “should,” “may” and “will” or the negative versions thereof and similar words, terms and expressions and by the context in which they are used.  Such statements are based upon current expectations of Cintas and speak only as of the date made.  You should not place undue reliance on any forward-looking statement.  We cannot guarantee that any forward-looking statement will be realized.  These statements are subject to various risks, uncertainties, potentially inaccurate assumptions and other factors that could cause actual results to differ from those set forth in or implied by this Press Release.  Factors that might cause such a difference include, but are not limited to, the possibility of greater than anticipated operating costs including energy and fuel costs, lower sales volumes, loss of customers due to outsourcing trends, the performance and costs of integration of acquisitions, fluctuations in costs of materials and labor including increased medical costs, costs and possible effects of union organizing activities, failure to comply with government regulations concerning employment discrimination, employee pay and benefits and employee health and safety, uncertainties regarding any existing or newly-discovered expenses and liabilities related to environmental compliance and remediation, the cost, results and ongoing assessment of internal controls for financial reporting required by the Sarbanes-Oxley Act of 2002, disruptions caused by the inaccessibility of computer systems data, the initiation or outcome of litigation, investigations or other proceedings, higher assumed sourcing or distribution costs of products, the disruption of operations from catastrophic or extraordinary events, the amount and timing of repurchases of our common stock, if any, changes in federal and state tax and labor laws, the reactions of competitors in terms of price

 



 

and service and the finalization of our financial statements for the quarter and year ended May 31, 2011.  Cintas undertakes no obligation to publicly release any revisions to any forward-looking statements or to otherwise update any forward-looking statements whether as a result of new information or to reflect events, circumstances or any other unanticipated developments arising after the date on which such statements are made.  A further list and description of risks, uncertainties and other matters can be found in our Annual Report on Form 10-K for the year ended May 31, 2010 and in our reports on Forms 10-Q and 8-K.  The risks and uncertainties described herein are not the only ones we may face. Additional risks and uncertainties presently not known to us or that we currently believe to be immaterial may also harm our business.

 

For additional information, contact:

 

William C. Gale, Sr. Vice President-Finance and Chief Financial Officer — 513-573-4211

 

J. Michael Hansen, Vice President and Treasurer — 513-701-2079

 



 

Cintas Corporation

Consolidated Condensed Statements of Income

(In thousands except per share data)

 

 

 

Three Months Ended

 

 

 

(Unaudited)

 

 

 

May 31,
2011

 

May 31,
2010

 

% Chng.

 

 

 

 

 

 

 

 

 

Revenue:

 

 

 

 

 

 

 

Rental uniforms and ancillary products

 

$

711,861

 

$

647,664

 

9.9

 

Other services

 

300,226

 

261,785

 

14.7

 

Total revenue

 

$

1,012,087

 

$

909,449

 

11.3

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

Cost of rental uniforms and ancillary products

 

$

401,246

 

$

366,169

 

9.6

 

Cost of other services

 

177,794

 

157,712

 

12.7

 

Selling and administrative expenses

 

304,170

 

286,930

 

6.0

 

Restructuring charges

 

 

(2,880

)

N/A

 

 

 

 

 

 

 

 

 

Operating income

 

$

128,877

 

$

101,518

 

26.9

 

 

 

 

 

 

 

 

 

Interest income

 

$

(778

)

$

(600

)

29.7

 

Interest expense

 

12,749

 

12,420

 

2.6

 

 

 

 

 

 

 

 

 

Income before income taxes

 

$

116,906

 

$

89,698

 

30.3

 

Income taxes

 

46,130

 

34,220

 

34.8

 

Net income

 

$

70,776

 

$

55,478

 

27.6

 

 

 

 

 

 

 

 

 

Per share data:

 

 

 

 

 

 

 

Basic earnings per share

 

$

0.49

 

$

0.36

 

36.1

 

Diluted earnings per share

 

$

0.49

 

$

0.36

 

36.1

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding

 

143,317

 

152,870

 

 

 

Diluted average number of shares outstanding

 

143,362

 

152,870

 

 

 

 

 

 

 

 

 

 

 

 

 

Twelve Months Ended

 

 

 

May 31,
2011

 

May 31,
2010

 

% Chng.

 

 

 

 

 

 

 

 

 

Revenue:

 

 

 

 

 

 

 

Rental uniforms and ancillary products

 

$

2,692,248

 

$

2,569,357

 

4.8

 

Other services

 

1,118,136

 

977,982

 

14.3

 

Total revenue

 

$

3,810,384

 

$

3,547,339

 

7.4

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

Cost of rental uniforms and ancillary products

 

$

1,530,456

 

$

1,449,576

 

5.6

 

Cost of other services

 

670,641

 

599,946

 

11.8

 

Selling and administrative expenses

 

1,168,944

 

1,086,359

 

7.6

 

Legal settlements, net of insurance proceeds

 

 

23,529

 

N/A

 

Restructuring charges

 

 

(2,880

)

N/A

 

 

 

 

 

 

 

 

 

Operating income

 

$

440,343

 

$

390,809

 

12.7

 

 

 

 

 

 

 

 

 

Interest income

 

$

(2,030

)

$

(1,695

)

19.8

 

Interest expense

 

49,704

 

48,612

 

2.2

 

 

 

 

 

 

 

 

 

Income before income taxes

 

$

392,669

 

$

343,892

 

14.2

 

Income taxes

 

145,680

 

128,272

 

13.6

 

Net income

 

$

246,989

 

$

215,620

 

14.5

 

 

 

 

 

 

 

 

 

Per share data:

 

 

 

 

 

 

 

Basic earnings per share

 

$

1.68

 

$

1.40

 

20.0

 

Diluted earnings per share

 

$

1.68

 

$

1.40

 

20.0

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding

 

146,586

 

152,859

 

 

 

Diluted average number of shares outstanding

 

146,586

 

152,859

 

 

 

 



 

CINTAS CORPORATION SUPPLEMENTAL DATA

 

 

 

Three Months Ended

 

 

 

 

 

May 31,
2011

 

May 31,
2010

 

 

 

Rental uniforms and ancillary products gross margin

 

43.6

%

43.5

%

 

 

Other services gross margin

 

40.8

%

39.8

%

 

 

Total gross margin

 

42.8

%

42.4

%

 

 

Net margin

 

7.0

%

6.1

%

 

 

Net margin, excluding charges

 

7.0

%

5.9

%

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

$

49,175

 

$

48,701

 

 

 

Capital expenditures

 

$

40,294

 

$

32,150

 

 

 

 

 

 

 

 

 

 

 

Debt to total capitalization

 

35.8

%

23.7

%

 

 

 

 

 

 

 

 

 

 

 

 

Twelve Months Ended

 

 

 

 

 

May 31,
2011

 

May 31,
2010

 

 

 

Rental uniforms and ancillary products gross margin

 

43.2

%

43.6

%

 

 

Other services gross margin

 

40.0

%

38.7

%

 

 

Total gross margin

 

42.2

%

42.2

%

 

 

Net margin

 

6.5

%

6.1

%

 

 

Net margin, excluding charges

 

6.5

%

6.4

%

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

$

193,467

 

$

193,141

 

 

 

Capital expenditures

 

$

182,592

 

$

111,078

 

 

 

 

 

 

 

 

 

 

 

Debt to total capitalization

 

35.8

%

23.7

%

 

 

 



 

Reconciliation of Non-GAAP Financial Measures and Regulation G Disclosure

 

The press release contains non-GAAP financial measures within the meaning of Regulation G promulgated by the Securities and Exchange Commission.  To supplement its consolidated financial statements presented in accordance with U.S. generally accepted accounting principles (GAAP), the Company provides additional measures of operating results, net earnings, net margin and earnings per share adjusted to exclude certain costs, expenses and gains and losses.  The Company believes that these non-GAAP financial measures are appropriate to enhance understanding of its past performance as well as prospects for future performance.  A reconciliation of the differences between these non-GAAP financial measures with the most directly comparable financial measures calculated in accordance with GAAP is shown below.

 

Management believes earnings per diluted share excluding the legal settlement and restructuring charges provides investors pertinent information given the one-time nature of these charges.

 

 

 

Three Months Ended

 

 

 

May 31,
2011

 

May 31,
2010

 

% Chng.

 

 

 

 

 

 

 

 

 

Income before income taxes

 

$

116,906

 

$

89,698

 

30.3

 

 

 

 

 

 

 

 

 

Excluding:

 

 

 

 

 

 

 

Restructuring charges

 

$

 

$

(2,880

)

 

 

 

 

 

 

 

 

 

 

Income before income taxes, excluding charges

 

$

116,906

 

$

86,818

 

34.7

 

Income taxes, excluding charges

 

46,130

 

33,216

 

 

 

Net income, excluding charges

 

$

70,776

 

$

53,602

 

32.0

 

 

 

 

 

 

 

 

 

Per share data:

 

 

 

 

 

 

 

Earnings per diluted share, excluding charges

 

$

0.49

 

$

0.35

 

40.0

 

 

 

 

 

 

 

 

 

 

 

Twelve Months Ended

 

 

 

May 31,
2011

 

May 31,
2010

 

% Chng.

 

 

 

 

 

 

 

 

 

Income before income taxes

 

$

392,669

 

$

343,892

 

14.2

 

 

 

 

 

 

 

 

 

Excluding:

 

 

 

 

 

 

 

Legal settlements, net of insurance proceeds

 

$

 

$

23,529

 

 

 

Restructuring charges

 

 

$

(2,880

)

 

 

 

 

 

 

 

 

 

 

Income before income taxes, excluding charges

 

$

392,669

 

$

364,541

 

7.7

 

Income taxes, excluding charges

 

145,680

 

135,974

 

 

 

Net income, excluding charges

 

$

246,989

 

$

228,567

 

8.1

 

 

 

 

 

 

 

 

 

Per share data:

 

 

 

 

 

 

 

Earnings per diluted share, excluding charges

 

$

1.68

 

$

1.49

 

12.8

 

 

 

 

 

 

 

 

 

Computation of Free Cash Flow

 

 

 

Twelve Months Ended

 

 

 

 

 

May 31,
2011

 

May 31,
2010

 

 

 

 

 

 

 

 

 

 

 

Net Cash Provided by Operations

 

$

340,886

 

$

565,654

 

 

 

 

 

 

 

 

 

 

 

Capital Expenditures

 

$

(182,592

)

$

(111,078

)

 

 

 

 

 

 

 

 

 

 

Free Cash Flow

 

$

158,294

 

$

454,576

 

 

 

 

Note: Management uses free cash flow to assess the financial performance of the Company.  Management believes that free cash flow is useful to investors because it relates the operating cash flow of the Company to the capital that is spent to continue, improve and grow business operations.

 



 

SUPPLEMENTAL SEGMENT DATA

 

Rental
Uniforms and
Ancillary
Products

 

Uniform
Direct Sales

 

First Aid,
Safety and
Fire
Protection

 

Document
Management

 

Corporate

 

Total

 

For the three months ended May 31, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

711,861

 

$

109,055

 

$

99,619

 

$

91,552

 

$

 

$

1,012,087

 

Gross margin

 

$

310,615

 

$

33,751

 

$

41,580

 

$

47,101

 

$

 

$

433,047

 

Selling and administrative expenses

 

$

212,941

 

$

21,005

 

$

33,637

 

$

36,587

 

$

 

$

304,170

 

Interest income

 

$

 

$

 

$

 

$

 

$

(778

)

$

(778

)

Interest expense

 

$

 

$

 

$

 

$

 

$

12,749

 

$

12,749

 

Income (loss) before income taxes

 

$

97,674

 

$

12,746

 

$

7,943

 

$

10,514

 

$

(11,971

)

$

116,906

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months ended May 31, 2010

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

647,664

 

$

103,207

 

$

87,883

 

$

70,695

 

$

 

$

909,449

 

Gross margin

 

$

281,495

 

$

31,994

 

$

34,582

 

$

37,497

 

$

 

$

385,568

 

Selling and administrative expenses

 

$

206,512

 

$

18,662

 

$

32,007

 

$

29,749

 

$

 

$

286,930

 

Restructuring charges

 

$

(2,880

)

$

 

$

 

$

 

$

 

$

(2,880

)

Interest income

 

$

 

$

 

$

 

$

 

$

(600

)

$

(600

)

Interest expense

 

$

 

$

 

$

 

$

 

$

12,420

 

$

12,420

 

Income (loss) before income taxes

 

$

77,863

 

$

13,332

 

$

2,575

 

$

7,748

 

$

(11,820

)

$

89,698

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the twelve months ended May 31, 2011

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

2,692,248

 

$

419,222

 

$

377,663

 

$

321,251

 

$

 

$

3,810,384

 

Gross margin

 

$

1,161,792

 

$

126,475

 

$

156,060

 

$

164,960

 

$

 

$

1,609,287

 

Selling and administrative expenses

 

$

822,230

 

$

78,220

 

$

134,604

 

$

133,890

 

$

 

$

1,168,944

 

Interest income

 

$

 

$

 

$

 

$

 

$

(2,030

)

$

(2,030

)

Interest expense

 

$

 

$

 

$

 

$

 

$

49,704

 

$

49,704

 

Income (loss) before income taxes

 

$

339,562

 

$

48,255

 

$

21,456

 

$

31,070

 

$

(47,674

)

$

392,669

 

Assets

 

$

2,544,178

 

$

331,192

 

$

355,332

 

$

595,912

 

$

525,326

 

$

4,351,940

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the twelve months ended May 31, 2010

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

$

2,569,357

 

$

386,370

 

$

338,651

 

$

252,961

 

$

 

$

3,547,339

 

Gross margin

 

$

1,119,781

 

$

116,336

 

$

131,726

 

$

129,974

 

$

 

$

1,497,817

 

Selling and administrative expenses

 

$

786,145

 

$

76,232

 

$

118,284

 

$

105,698

 

$

 

$

1,086,359

 

Legal settlements, net of insurance proceeds

 

$

 

$

 

$

 

$

 

$

23,529

 

$

23,529

 

Restructuring charges

 

$

(2,880

)

$

 

$

 

$

 

$

 

$

(2,880

)

Interest income

 

$

 

$

 

$

 

$

 

$

(1,695

)

$

(1,695

)

Interest expense

 

$

 

$

 

$

 

$

 

$

48,612

 

$

48,612

 

Income (loss) before income taxes

 

$

336,516

 

$

40,104

 

$

13,442

 

$

24,276

 

$

(70,446

)

$

343,892

 

Assets

 

$

2,375,208

 

$

198,955

 

$

329,569

 

$

499,917

 

$

566,087

 

$

3,969,736

 

 



 

Cintas Corporation

Consolidated Balance Sheets

(In thousands except share data)

 

 

 

May 31,
2011

 

May 31,
2010

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash & cash equivalents

 

$

438,106

 

$

411,281

 

Marketable securities

 

87,220

 

154,806

 

Accounts receivable, net

 

429,131

 

362,219

 

Inventories, net

 

249,658

 

169,484

 

Uniforms and other rental items in service

 

393,826

 

332,106

 

Income taxes, current

 

33,542

 

15,691

 

Deferred tax asset

 

45,813

 

52,415

 

Prepaid expenses and other

 

23,481

 

22,860

 

Total current assets

 

1,700,777

 

1,520,862

 

 

 

 

 

 

 

Property and equipment, at cost, net

 

946,218

 

894,522

 

 

 

 

 

 

 

Goodwill

 

1,487,882

 

1,356,925

 

Service contracts, net

 

102,312

 

103,445

 

Other assets, net

 

114,751

 

93,982

 

 

 

 

 

 

 

 

 

$

4,351,940

 

$

3,969,736

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

110,279

 

$

71,747

 

Accrued compensation and related liabilities

 

79,834

 

66,924

 

Accrued liabilities

 

242,691

 

244,402

 

Long-term debt due within one year

 

1,335

 

609

 

Total current liabilities

 

434,139

 

383,682

 

 

 

 

 

 

 

Long-term liabilities:

 

 

 

 

 

Long-term debt due after one year

 

1,284,790

 

785,444

 

Deferred income taxes

 

196,321

 

150,560

 

Accrued liabilities

 

134,041

 

116,021

 

Total long-term liabilities

 

1,615,152

 

1,052,025

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

Preferred stock, no par value:
100,000 shares authorized, none outstanding

 

 

 

Common stock, no par value:
425,000,000 shares authorized
FY11: 173,346,180 issued and 137,583,884 outstanding
FY10: 173,207,493 issued and 152,869,848 outstanding

 

135,401

 

132,058

 

Paid-in capital

 

95,732

 

84,616

 

Retained earnings

 

3,255,256

 

3,080,079

 

Treasury stock:
FY11: 35,762,296 shares
FY10: 20,337,645 shares

 

(1,242,547

)

(798,857

)

Other accumulated comprehensive income (loss):

 

 

 

 

 

Foreign currency translation

 

70,214

 

42,870

 

Unrealized loss on derivatives

 

(12,326

)

(6,997

)

Other

 

919

 

260

 

Total shareholders’ equity

 

2,302,649

 

2,534,029

 

 

 

 

 

 

 

 

 

$

4,351,940

 

$

3,969,736

 

 



 

Cintas Corporation

Consolidated Condensed Statements of Cash Flows

(In thousands)

 

 

 

Twelve Months Ended

 

 

 

May 31,
 2011

 

May 31,
 2010

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

246,989

 

$

215,620

 

 

 

 

 

 

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Depreciation

 

150,886

 

152,059

 

Amortization of deferred charges

 

42,581

 

41,082

 

Stock-based compensation

 

15,203

 

15,349

 

Deferred income taxes

 

47,908

 

13,295

 

Change in current assets and liabilities, net of acquisitions of businesses:

 

 

 

 

 

Accounts receivable, net

 

(48,986

)

5,222

 

Inventories, net

 

(78,824

)

30,293

 

Uniforms and other rental items in service

 

(58,180

)

4,164

 

Prepaid expenses and other

 

360

 

3,715

 

Accounts payable

 

29,215

 

8,939

 

Accrued compensation and related liabilities

 

12,493

 

18,393

 

Accrued liabilities

 

(2,167

)

47,528

 

Income taxes payable

 

(16,592

)

9,995

 

 

 

 

 

 

 

Net cash provided by operating activities

 

340,886

 

565,654

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

(182,592

)

(111,078

)

Proceeds from redemption of marketable securities

 

139,056

 

34,712

 

Purchase of marketable securities and investments

 

(78,307

)

(81,269

)

Acquisitions of businesses, net of cash acquired

 

(171,552

)

(50,444

)

Other, net

 

(5,198

)

497

 

 

 

 

 

 

 

Net cash used in investing activities

 

(298,593

)

(207,582

)

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance of debt

 

1,002,281

 

 

Repayment of debt

 

(502,208

)

(603

)

Dividends paid

 

(71,812

)

(73,960

)

Repurchase of common stock

 

(443,690

)

(969

)

Other, net

 

(4,609

)

(977

)

 

 

 

 

 

 

Net cash used in financing activities

 

(20,038

)

(76,509

)

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

4,570

 

(27

)

 

 

 

 

 

 

Net increase in cash and cash equivalents

 

26,825

 

281,536

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

411,281

 

129,745

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

 

$

438,106

 

$

411,281