Attached files
Exhibit 12.1
STATEMENT REGARDING COMPUTATION
OF RATIO OF EARNINGS TO FIXED CHARGES
MANPOWER INC.
(d/b/a ManpowerGroup)
(in millions)
3 Months Ended
|
|||||
March 31, 2011
|
|||||
Earnings:
|
|||||
Earnings before income taxes
|
$ |
74.5
|
|||
Fixed charges
|
40.5 | ||||
$ | 115.0 | ||||
Fixed charges:
|
|||||
Interest (expensed or capitalized)
|
$ | 10.2 | |||
Estimated interest portion of rent expense
|
30.3 | ||||
$ | 40.5 | ||||
Ratio of earnings to fixed charges
|
2.8 |
2010
|
2009
|
2008
|
2007
|
2006
|
||||||||||||||||
Earnings:
|
||||||||||||||||||||
Earnings before income taxes from continuing operations
|
$ | (165.2 | ) | $ | (22.9 | ) | $ | 442.6 | $ | 777.0 | $ | 481.9 | ||||||||
Fixed charges
|
161.9 | 183.9 | 200.9 | 185.2 | 162.8 | |||||||||||||||
$ | (3.3 | ) | $ | 161.0 | $ | 643.5 | $ | 962.2 | $ | 644.7 | ||||||||||
Fixed charges:
|
||||||||||||||||||||
Interest (expensed or capitalized)
|
$ | 42.4 | $ | 61.7 | $ | 64.2 | $ | 65.0 | $ | 54.1 | ||||||||||
Estimated interest portion of rent expense
|
119.5 | 122.2 | 136.7 | 120.2 | 108.7 | |||||||||||||||
$ | 161.9 | $ | 183.9 | $ | 200.9 | $ | 185.2 | $ | 162.8 | |||||||||||
Ratio of earnings to fixed charges
|
(0.0 | ) | 0.9 | 3.2 | 5.2 | 4.0 |
Note:
|
The calculation of ratio of earnings to fixed charges set forth above is in accordance with Regulation S-K, Item 601(b)(12). This calculation is different than the fixed charge ratio that is required by our various borrowing facilities.
|
Our 2008 and 2007 results have been restated as disclosed in Note 16 to the Consolidated Financial Statements included in our 2009 Annual Report to Shareholders. |