Attached files

file filename
8-K - FORM 8-K - REHABCARE GROUP INCc64399e8vk.htm
EXHIBIT 99.1
(RENAB CARE LOGO)
FOR IMMEDIATE RELEASE
Thursday, April 28, 2011
REHABCARE REPORTS FIRST QUARTER 2011 RESULTS
    Net earnings per diluted share from continuing operations increase 20.3% year over year to $0.71, including $4.8 million pretax, or $0.12 per diluted share after tax, of transaction related expenses in the 2011 first quarter
 
    Hospital division improves EBITDA margin to 17.6% in the 2011 first quarter from 12.9% in the prior year quarter
 
    Skilled Nursing Rehabilitation Services division reports operating earnings margin in line with expectations of 5.8%; increases unit count by a net 66 new units
 
    Hospital Rehabilitation Services division delivers operating earnings margin of 18.7%
 
    Cash flow from operations of $19.8 million in first quarter allows company to pay down debt by $18.3 million
ST. LOUIS, MO, April 28, 2011—RehabCare Group, Inc. (NYSE:RHB) today reported the following financial results:
                         
    First     Fourth     First  
    Quarter     Quarter     Quarter  
Amounts in millions, except per share data   2011     2010     2010  
Consolidated Operating Revenues
  $ 364.6     $ 339.3     $ 322.0  
Consolidated Operating Earnings (a)
    37.8       36.1       31.6  
Consolidated Net Earnings from Continuing Operations
    19.5       18.6       14.3  
Gain from Discontinued Operations, Net of Tax (b)
    2.9       0.7       0.5  
 
                 
Consolidated Net Earnings
    22.4       19.3       14.8  
Net (Earnings) Loss Attributable to Noncontrolling Interests
    (1.6 )     (2.2 )     0.2  
 
                 
Net Earnings Attributable to RehabCare
    20.8       17.1       15.0  
Diluted Earnings per Share Attributable to RehabCare:
                       
Earnings from Continuing Operations, Net of Tax
    0.71       0.66       0.59  
Net Earnings
    0.83       0.69       0.61  
 
                       
Hospital Operating Revenues
    181.4       164.8       152.4  
Hospital EBITDA
    32.0       25.1       19.7  
Hospital Operating Earnings
    25.9       19.2       14.3  
 
                       
SRS Operating Revenues
    136.9       128.1       126.4  
SRS EBITDA
    9.6       8.8       11.7  
SRS Operating Earnings
    8.0       7.4       10.3  
 
                       
HRS Inpatient Operating Revenues
    33.1       33.7       31.1  
HRS Outpatient Operating Revenues
    13.3       12.7       12.1  
 
                 
HRS Operating Revenues
    46.4       46.4       43.2  
HRS EBITDA
    9.2       10.2       7.5  
HRS Operating Earnings
    8.7       9.6       6.9  

 


 

REHABCARE REPORTS FIRST QUARTER 2011 RESULTS   Page 2
(a)   The first quarter of 2011 includes certain transaction expenses related to the pending merger with Kindred Healthcare, Inc. of $4.8 million on a pretax basis, or $3.0 million after tax (see table on page 9). These costs have not been allocated to the Hospital, Skilled Nursing or Hospital Rehabilitation Services divisions.
 
(b)   The after-tax gain from discontinued operations of approximately $3.0 million in the first quarter of 2011 includes a $3.1 million after-tax gain on the sale of an inpatient rehabilitation facility (IRF) in Miami and a $0.1 million after-tax loss from the Miami IRF’s discontinued operating activities.
Management Comments
     John H. Short, Ph.D., RehabCare President and Chief Executive Officer, commented, “We had a great first quarter with strong year-over-year earnings growth, primarily the result of significantly improved operations and volumes in our Hospital division. The anticipated benefits of our merger with Triumph HealthCare have come to fruition.”
Financial Overview of First Quarter
     Consolidated operating revenues for the first quarter of 2011 were $364.6 million, a 13.2% increase compared to $322.0 million in the 2010 first quarter.
     Consolidated net earnings attributable to RehabCare were $20.8 million, or $0.83 per diluted share, in the first quarter of 2011 compared to $15.0 million, or $0.61 per diluted share, in the prior year quarter. Earnings in the first quarter of 2011 included $3.0 million, or $0.12 per diluted share, of after-tax expenses for certain transaction costs related to the pending merger with Kindred (see table on page 9). Earnings in the first quarter of 2011 also included a $3.0 million after-tax gain from discontinued operations.
     Effective January 1, 2011, the Company sold its inpatient rehabilitation facility (IRF) in Miami to Select Medical Corporation in exchange for Select’s 70-bed long-term acute care hospital (LTACH) in Hammond, Indiana. The Company’s $3.0 million after-tax gain from discontinued operations in the first quarter of 2011 includes a $3.1 million gain on the sale of the Miami IRF and a $0.1 million after-tax loss from the IRF’s discontinued operating activities.
     Operating revenues in the Hospital division for the first quarter of 2011 increased 19.0% to $181.4 million from $152.4 million in the first quarter of 2010. Same store revenues increased $13.2 million, or 8.7% compared to the year ago quarter. Earnings before interest, taxes, depreciation and amortization (EBITDA) improved from $19.7 million, or 12.9% of revenue, in the first quarter of 2010 to $32.0 million, or 17.6% of revenue, in the first quarter of 2011.
     At quarter end, the Hospital division operated a total of 35 hospitals, including 30 LTACHs and five IRFs.
     Operating revenues in the Skilled Nursing Rehabilitation Services (SRS) division increased 8.3% from $126.4 million in the first quarter of 2010 to $136.9 million in the first quarter of 2011, driven by a 2.4% increase in the average number of contract therapy programs operated and a 9.9% increase in contract therapy same store revenues. Operating earnings were $8.0 million, or 5.8% of revenue, compared to $10.3 million, or 8.2% of revenue, in the first quarter of 2010.
     On March 31, 2011, SRS operated in 1,178 locations compared to 1,112 locations at the end of the fourth quarter of 2010 and 1,125 locations at the end of the first quarter of 2010. Openings and closings in
-MORE-

 


 

REHABCARE REPORTS FIRST QUARTER 2011 RESULTS   Page 3
the quarter totaled 89 and 23, respectively, resulting in a net 66 new units. SRS had 12 signed but unopened contracts at the end of the first quarter.
     The Hospital Rehabilitation Services (HRS) division’s 2011 first quarter operating revenues increased 7.2% to $46.4 million from $43.2 million in the first quarter of 2010. Inpatient operating revenues increased 6.3% and same store acute revenues improved 5.4% over the prior year quarter. The average number of inpatient programs increased 0.9% compared to the prior year quarter. Outpatient operating revenues increased 9.5% in the 2011 first quarter despite a 3.6% decline in the average number of outpatient programs. This was driven by a 13.6% improvement in average revenue per program including 9.2% same store growth in outpatient revenues. HRS operating earnings were $8.7 million, or 18.7% of revenue, compared to operating earnings of $6.9 million, or 16.0% of revenue, for the 2010 first quarter.
     At December 31, 2010, the division operated 105 IRF programs, flat sequentially and up from 103 a year ago. The division had one IRF opening and one IRF closing, one subacute opening, one outpatient opening and two outpatient closings during the first quarter. At March 31, 2011, the division had one signed but unopened IRF.
Balance Sheet and Liquidity
     At March 31, 2011, the Company had $33.6 million in cash and cash equivalents and $380.2 million in outstanding debt excluding unamortized original issue discounts. The Company has paid down debt by $18.3 million since the beginning of the year. Days sales outstanding decreased sequentially from 61.9 days to 61.6 days.
     For the quarter ended March 31, 2011, the Company generated cash from operations of $19.8 million and expended $3.1 million for capital expenditures, principally related to companywide information systems and hospital facility maintenance capital.
Outlook
     In connection with its pending merger with Kindred Healthcare, the Company has suspended its 2011 outlook.
About RehabCare Group
     Established in 1982 and headquartered in St. Louis, MO, RehabCare (www.rehabcare.com) is a leading provider of post-acute care, owning and operating 35 long-term acute care and rehabilitation hospitals and providing program management services in partnership with over 1,300 hospitals and skilled nursing facilities in 42 states and Puerto Rico. RehabCare is included in the Russell 2000 and Standard and Poor’s Small Cap 600 Indices.
Forward-Looking Statements
     Information set forth in this document contains forward-looking statements, which involve a number of risks and uncertainties. RehabCare cautions readers that any forward-looking information is not a guarantee of future performance and that actual results could differ materially from those contained in the
-MORE-

 


 

REHABCARE REPORTS FIRST QUARTER 2011 RESULTS   Page 4
forward-looking information. Such forward-looking statements include, but are not limited to, statements about the benefits of the business combination transaction involving RehabCare and Kindred, including future financial and operating results, the combined company’s plans, objectives, expectations and intentions and other statements that are not historical facts.
     This press release contains non-GAAP financial measures as such term is defined in Regulation G under the rules of the Securities and Exchange Commission. While the Company believes these non-GAAP financial measures are useful in evaluating the Company, this information should be considered as supplemental in nature and not as a substitute for or superior to the related financial information prepared in accordance with GAAP. Further, these non-GAAP financial measures may differ from similarly titled measures presented by other companies. The Company has included reconciliations of these non-GAAP measures to the most directly comparable GAAP measure in the tables of this release.
CONTACT: RehabCare Group, Inc.
Financial: Jay W. Shreiner, Chief Financial Officer
(314) 659-2189
Press: Donna Lee, Office of the CEO
(314) 659-2287
-MORE-

 


 

REHABCARE REPORTS FIRST QUARTER 2011 RESULTS   Page 5
I. Condensed Consolidated Statements of Earnings
(Unaudited; amounts in thousands, except per share data)
                         
    Three Months Ended  
    Mar. 31,     Dec. 31,     Mar. 31,  
    2011     2010     2010  
Operating revenues
  $ 364,599     $ 339,344     $ 321,954  
Costs and expenses:
                       
Operating
    284,980       267,836       256,636  
Selling, general and administrative
    33,603       27,397       26,535  
Depreciation and amortization
    8,223       7,998       7,218  
 
                 
Total costs and expenses
    326,806       303,231       290,389  
 
                 
 
                       
Operating earnings
    37,793       36,113       31,565  
 
                       
Interest income
    12       20       18  
Interest expense
    (7,468 )     (7,866 )     (8,500 )
Other income (expense), net
    (14 )     312       7  
Equity in net income of affiliates
    163       199       116  
 
                 
 
                       
Earnings from continuing operations before income taxes
    30,486       28,778       23,206  
Income tax expense
    11,024       10,148       8,941  
 
                 
Earnings from continuing operations
    19,462       18,630       14,265  
Gain from discontinued operations
    2,968       673       564  
 
                 
Net earnings
    22,430       19,303       14,829  
Net (earnings) loss attributable to noncontrolling interests
    (1,665 )     (2,250 )     164  
 
                 
Net earnings attributable to RehabCare
  $ 20,765     $ 17,053     $ 14,993  
 
                 
 
                       
Amounts attributable to RehabCare:
                       
Earnings from continuing operations
  $ 17,797     $ 16,380     $ 14,429  
Gain from discontinued operations
    2,968       673       564  
 
                 
Net earnings
  $ 20,765     $ 17,053     $ 14,993  
 
                 
 
                       
Diluted EPS attributable to RehabCare:
                       
Earnings from continuing operations
  $ 0.71     $ 0.66     $ 0.59  
Gain from discontinued operations
    0.12       0.03       0.02  
 
                 
Net earnings
  $ 0.83     $ 0.69     $ 0.61  
 
                 
 
                       
Weighted average diluted shares
    25,025       24,770       24,655  
-MORE-

 


 

REHABCARE REPORTS FIRST QUARTER 2011 RESULTS   Page 6
II. Condensed Consolidated Balance Sheets
(Amounts in thousands)
                 
    Unaudited        
    March 31,     December 31,  
    2011     2010  
Assets
               
Cash and cash equivalents
  $ 33,622     $ 23,205  
Accounts receivable, net
    249,015       231,311  
Deferred tax assets
    24,094       21,034  
Other current assets
    11,221       14,559  
 
           
Total current assets
    317,952       290,109  
 
               
Property and equipment, net
    117,386       119,591  
Goodwill
    567,863       559,866  
Intangible assets
    129,576       127,227  
Investment in unconsolidated affiliate
    4,924       4,913  
Assets held for sale
          10,407  
Other assets
    22,639       23,588  
 
           
 
  $ 1,160,340     $ 1,135,701  
 
           
Liabilities & Equity
               
Current portion of long-term debt
  $ 7,791     $ 9,116  
Payables & accruals
    169,292       163,380  
 
           
Total current liabilities
    177,083       172,496  
 
               
Long-term debt, less current portion
    365,138       381,772  
Other non-current liabilities
    62,050       60,450  
Stockholders’ equity
    534,942       500,098  
Noncontrolling interests
    21,127       20,885  
 
           
 
  $ 1,160,340     $ 1,135,701  
 
           
III. Condensed Consolidated Statements of Cash Flows
(Unaudited; amounts in thousands)
                 
    Year Ended  
    March 31,  
    2011     2010  
Net cash provided by operating activities
  $ 19,843     $ 8,511  
Net cash used in investing activities
    (1,007 )     (5,151 )
Net cash provided by (used in) financing activities
    (8,419 )     (699 )
 
           
 
               
Net increase in cash and cash equivalents
    10,417       2,661  
Cash and cash equivalents at beginning of period
    23,205       24,690  
 
           
Cash and cash equivalents at end of period
  $ 33,622     $ 27,351  
 
           
 
               
Supplemental information:
               
Additions to property and equipment
  $ (3,140 )   $ (5,241 )
-MORE-

 


 

REHABCARE REPORTS FIRST QUARTER 2011 RESULTS   Page 7
IV. Operating Statistics
(Unaudited; dollars in thousands)
                         
    First     Fourth     First  
    Quarter     Quarter     Quarter  
    2011     2010     2010  
Hospitals (a)
                       
Operating revenues
  $ 181,374     $ 164,778     $ 152,362  
Operating expenses
    137,726       128,423       122,148  
Selling, general and administrative
    11,670       11,247       10,541  
Depreciation and amortization
    6,052       5,946       5,374  
 
                 
Operating earnings
  $ 25,926     $ 19,162     $ 14,299  
Operating earnings margin
    14.3 %     11.6 %     9.4 %
 
                       
EBITDA
  $ 31,978     $ 25,108     $ 19,673  
 
                       
LTACHs
                       
Number of hospitals — end of period
    30       29       28  
Available licensed beds — end of period
    1,696       1,605       1,593  
Admissions
    3,982       3,680       3,563  
Patient days
    105,023       96,834       90,455  
Average length of stay (Medicare days only)
    27       25       27  
Net inpatient revenue per patient day
  $ 1,586     $ 1,545     $ 1,519  
Occupancy rate
    69 %     66 %     63 %
Percent patient days — Medicare
    75 %     74 %     73 %
 
                       
IRFs (a)
                       
Number of hospitals — end of period
    5       5       5  
Available licensed beds — end of period
    183       183       183  
Admissions
    885       921       903  
Discharges
    872       935       868  
Average length of stay (Medicare days only)
    12       12       13  
Net inpatient revenue per discharge
  $ 15,112     $ 14,504     $ 15,022  
Occupancy rate
    68 %     68 %     70 %
Percent patient days — Medicare
    72 %     71 %     71 %
 
(a)   Amounts in all periods exclude West Gables Rehabilitation Hospital, which was sold effective January 1, 2011, and accounted for as a discontinued operation.
-MORE-

 


 

REHABCARE REPORTS FIRST QUARTER 2011 RESULTS   Page 8
IV. Operating Statistics Continued
(Unaudited; dollars in thousands)
                         
    First     Fourth     First  
    Quarter     Quarter     Quarter  
    2011     2010     2010  
Skilled Nursing Rehabilitation Services
                       
Operating revenues
  $ 136,871     $ 128,132     $ 126,352  
Operating expenses
    114,500       107,344       103,333  
Selling, general and administrative
    12,781       11,950       11,367  
Depreciation and amortization
    1,595       1,466       1,307  
 
                 
Operating earnings
  $ 7,995     $ 7,372     $ 10,345  
Operating earnings margin
    5.8 %     5.8 %     8.2 %
 
                       
EBITDA
  $ 9,590     $ 8,838     $ 11,652  
 
                       
Average number of contract therapy locations
    1,158       1,146       1,131  
End of period number of contract therapy locations
    1,178       1,112       1,125  
 
                       
Patient visits (in thousands)
    2,161       2,008       2,020  
 
                       
Hospital Rehabilitation Services
                       
Operating revenues
                       
Inpatient Rehabilitation Facility (IRF)
  $ 30,745     $ 31,469     $ 29,016  
Subacute
    2,326       2,217       2,094  
 
                 
Total Inpatient
  $ 33,071     $ 33,686     $ 31,110  
Outpatient
    13,283       12,748       12,130  
 
                 
Total HRS
  $ 46,354     $ 46,434     $ 43,240  
Operating expenses
    32,754       32,069       31,155  
Selling, general and administrative
    4,365       4,200       4,627  
Depreciation and amortization
    576       586       537  
 
                 
Operating earnings
  $ 8,659     $ 9,579     $ 6,921  
Operating earnings margin
    18.7 %     20.6 %     16.0 %
 
                       
EBITDA
  $ 9,235     $ 10,165     $ 7,458  
 
                       
Average number of programs
                       
IRF
    104       106       104  
Subacute
    11       11       10  
 
                 
Total Inpatient
    115       117       114  
Outpatient
    29       30       31  
 
                 
Total HRS
    144       147       145  
 
                       
End of period number of programs
                       
IRF
    105       105       103  
Subacute
    12       11       10  
 
                 
Total Inpatient
    117       116       113  
Outpatient
    29       30       31  
 
                 
Total HRS
    146       146       144  
 
                       
IRF discharges
    10,575       11,136       10,007  
Outpatient visits (in thousands)
    258       263       262  
-MORE-

 


 

REHABCARE REPORTS FIRST QUARTER 2011 RESULTS   Page 9
V. Charges/Credits Included in Statement of Earnings
(Unaudited; amounts in thousands, except per share data)
                         
    First Quarter 2011  
    Pre-Tax Impact     After-Tax Impact     Diluted EPS  
Transaction expenses (a)
  $ 4,787     $ 2,956     $ 0.12  
 
                 
 
(a)   Charges for investment banking, legal and accounting services associated with the Kindred Healthcare transaction and related matters.
VI. Operating Earnings and EBITDA Reconciliation
(Unaudited; amounts in thousands)
                         
    First     Fourth     First  
    Quarter     Quarter     Quarter  
    2011     2010     2010  
Net earnings
  $ 22,430     $ 19,303     $ 14,829  
Income tax expense
    11,024       10,148       8,941  
Interest income
    (12 )     (20 )     (18 )
Interest expense
    7,468       7,866       8,500  
Other (income) expense, net
    14       (312 )     (7 )
Equity in net income of affiliates
    (163 )     (199 )     (116 )
Gain from discontinued operations
    (2,968 )     (673 )     (564 )
 
                 
Operating earnings (a)
    37,793       36,113       31,565  
Depreciation and amortization
    8,223       7,998       7,218  
 
                 
Consolidated EBITDA (a)
  $ 46,016     $ 44,111     $ 38,783  
 
                       
Hospital operating earnings (a)
  $ 25,926     $ 19,162     $ 14,299  
Hospital depreciation and amortization
    6,052       5,946       5,374  
 
                 
Hospital EBITDA (a)
  $ 31,978     $ 25,108     $ 19,673  
 
                       
SRS operating earnings (a)
  $ 7,995     $ 7,372     $ 10,345  
SRS depreciation and amortization
    1,595       1,466       1,307  
 
                 
SRS EBITDA (a)
  $ 9,590     $ 8,838     $ 11,652  
 
                       
HRS operating earnings (a)
  $ 8,659     $ 9,579     $ 6,921  
HRS depreciation and amortization
    576       586       537  
 
                 
HRS EBITDA (a)
  $ 9,235     $ 10,165     $ 7,458  
 
                       
 
(a)   Certain transaction expenses related to the pending merger with Kindred Healthcare of $4.8 million on a pretax basis in the first quarter of 2011 were not allocated to the Hospital, SRS or HRS divisions.
-END-