Attached files

file filename
8-K - FORM 8-K - YADKIN FINANCIAL Corpg27003e8vk.htm
Exhibit 99.1
(YADKIN VALLEY FINANCIAL CORPORATION LOGO)
Yadkin Valley Financial Corporation Announces First Quarter 2011 Results
With New Management Team Focused on Strategic Planning Progress
First Quarter Highlights:
    The Board of Directors has now fully enacted its strategic succession plan, resulting in a newly formed Management team.
 
    Management is executing the strategic plan for the Company according to policies developed by both Management and the Board. Part of this plan is a controlled balance sheet management strategy, which has resulted in the reduction of assets by $69.7 million compared to the fourth quarter of 2010.
 
    Net interest margin increased 10 basis points to 3.07% for the first quarter, compared to 2.97% in the fourth quarter of 2010.
 
    Net charge-offs decreased to $6.8 million or 1.71% of average loans on an annualized basis, down significantly compared to $13.3 million, or 3.08% on an annualized basis, in the fourth quarter of 2010.
 
    Lower cost non-interest bearing deposits increased 3% and NOW, savings and money market deposits increased 7% compared to the fourth quarter of 2010, improving the funding mix.
 
    The allowance for loan losses decreased to 2.31% of loans held for investment, compared to 2.36% in the fourth quarter of 2010.
Elkin, NC — April 28, 2011 — Yadkin Valley Financial Corporation (NASDAQ: YAVY), the holding company for Yadkin Valley Bank and Trust Company, announced financial results for the first quarter ended March 31, 2011. Net loss available to common shareholders was $1.6 million, or $0.10 per diluted share, compared to a net loss of $9,000 or $0.00 per share in the fourth quarter of 2010, and net income of $143,000, or $0.01 per share in the first quarter of 2010.
Joe Towell, President and CEO of Yadkin Valley Financial, commented, “Beginning in the first quarter of 2011 and continuing throughout this year, the Management team has five main areas of focus as we enact our strategic plan for the Company. These are, in order of importance, asset quality, net interest margin, expense reduction, the securities portfolio, and managed loan growth. With the capital implications that underpin all of these areas, we are putting our efforts toward progress and positive outcomes in these categories.
In the first quarter of 2011, we saw some positive momentum in our loan portfolio. Net charge-offs were $6.8 million, which is a substantial decrease from last quarter. We are continuing to make progress in quickly and effectively risk grading the portfolio, reserving for impaired loans, and recognizing charge-offs, particularly by recognizing market adjustments on collateral dependent loans. We are also beginning to see some upgrade opportunities, particularly in our commercial and industrial loans, as sales and revenues begin to return for those customers. While it is too early to declare a trend, we are encouraged by this movement, as well as the resolution of several problem credits.

Page 1 of 10


 

Following a period of liquidity building that began in the first three quarters of 2010, we are pleased with the improvement in our net interest margin during the first quarter of 2011. Part of our strategic plan includes a renewed focus on acquiring core deposits, which should continue to have a positive impact on our net interest margin. Additionally, our cost of funding and cost of deposits have decreased 21 basis points over the past two linked quarters.
As part of our strategic plan, we continue to execute our capital management strategy. We are pursuing a private placement offering of common stock, which is receiving an abundance of support from directors and management. We believe this effort, combined with our controlled balance sheet shrinkage and expense management plan, represents a prudent strategy for managing the Company in this challenging operating environment.”
First Quarter 2011 Financial Highlights
Asset Quality
Nonperforming loans, which include loans in nonaccrual status, increased by $6.0 million, to $71.4 million, or 4.50% of total gross loans at March 31, 2011, compared to $65.4 million, or 3.96% of total gross loans at December 31, 2010. The increase in nonperforming loans was predominantly related to construction/land development and commercial real estate loans, as workout scenarios continue to be carried out in those loan categories. Although nonperforming levels continue to be elevated, 54% of our nonperforming loans are held at fair market value due to losses already recognized on these loans. Troubled debt restructured loans (TDRs) also continue to negatively impact our nonperforming loan total, as our restructured loans are in the midst of rehabilitation. Total TDRs were $39.4 million at March 31, 2011. We anticipate that TDRs will continue to increase as recently issued accounting guidance on this topic is implemented in the third quarter of 2011. Net charge-offs totaled $6.8 million, or 1.71% of average loans on an annualized basis.
                                 
    Nonperforming Loan Analysis
    (Dollars in thousands)
    March 31, 2011   December 31, 2010
            % of           % of
    Outstanding   Total   Outstanding   Total
Loan Type   Balance   Loans   Balance   Loans
 
Construction/land development
  $ 15,943       1.01 %   $ 13,919       0.84 %
Residential construction
    12,058       0.76 %     11,915       0.72 %
HELOC
    3,537       0.22 %     3,068       0.18 %
1-4 Family residential
    8,627       0.54 %     7,889       0.48 %
Commercial real estate
    26,791       1.69 %     24,562       1.49 %
Commercial & industrial
    3,821       0.24 %     3,420       0.21 %
Consumer & other
    591       0.04 %     627       0.04 %
 
Total
  $ 71,368       4.50 %   $ 65,400       3.96 %
 
OREO totaled $27.5 million at March 31, 2011, an increase of $1.9 million compared to $25.6 million at December 31, 2010. The increase in OREO was due to the addition of 16 properties totaling $4.4 million, offset by sales of 13 properties totaling $2.5 million. Our Special Assets team is experiencing good traction in our residential OREO portfolio, as the market begins to move in that segment, but the bank-

Page 2 of 10


 

owned land and lots portfolio continues to be resistant to sale at this time. Total nonperforming assets were $98.8 million, or 4.43% of total assets, an increase from $91.0 million, or 3.95% of total assets as of December 31, 2010.
During the first quarter of 2011, the provision for loan losses was $4.9 million, a decrease of $1.4 million from the fourth quarter of 2010. The allowance for loan losses was $35.9 million, a decrease of $1.9 million compared to $37.8 million at December 31, 2010. This decrease was driven by a decrease in the overall loan portfolio and some improving credit metrics.
As a percentage of total loans held for investment, the allowance for loan losses was 2.31% in the first quarter of 2011, down from 2.36% in the fourth quarter of 2010. Out of the $35.9 million in total allowance for loan losses at March 31, 2011, the specific allowance for impaired loans accounted for $6.5 million, up slightly from $6.3 million at the end of the fourth quarter. The remaining general allowance, $29.4 million, attributed to unimpaired loans, was down from $31.5 million at the end of the fourth quarter of 2010 due to a $40.5 million decrease in classified, non-impaired loans, as well as a 3% decrease in total loans held for investment. The allowance for loan losses as a percentage of criticized, non-impaired (internal risk grades 5, 6, and immaterial 7) loans increased to 6.66%, up from 6.36% in the fourth quarter, and as a percentage of non-criticized loans, increased to 1.21% up from 1.19%.
Net Interest Income and Net Interest Margin
Net interest income totaled $15.7 million, a decrease of $266,000, or 1.7%, compared to the fourth quarter of 2010. Although total net interest income decreased as a result of decreases in interest earning assets such as loans, we experienced an increase in net interest margin to 3.07%, up 10 basis points from the fourth quarter of 2010. The NIM increase can be attributed to our controlled balance sheet management and the decrease in our deposit costs to realign with the market. Excluding the adjustment of assets and liabilities to their fair market values as part of purchase accounting treatment relating to the merger with American Community Bank, net interest margin was 3.01%, an increase of 10 basis points compared to 2.91% in the fourth quarter of 2010.
Non-Interest Income
Non-interest income decreased $2.5 million or 35%, to $4.8 million from $7.3 million in the fourth quarter of 2010. The decrease in non-interest income was primarily related to a decrease in gains on sale of mortgage loans as mortgage activity slowed during the first quarter of 2011. In addition, gains on sale of securities also decreased $1.2 million from the prior quarter.
Non-Interest Expense
Non-interest expense decreased $66,000, or 0.4%, to $16.9 million, compared to $17.0 million in the fourth quarter of 2010. The modest decrease in non-interest expense was primarily related to additional cost savings realized from our expense reduction plan initiated in the last half of 2010. This expense reduction is part of management’s strategic plan as we continue to focus on profitability and operational efficiency.
Balance Sheet and Capital
Compared to the fourth quarter of 2010, total assets decreased $69.7 million, or 3%. The decrease in total assets was primarily related to a decrease in total deposits of $60.6 million, or 3%, compared to the fourth quarter of 2010. This deposit decrease is mostly due to a decrease in our CDs, which is a decrease we anticipated as we returned to more traditional deposit pricing after the 2010 effort to build liquidity.

Page 3 of 10


 

Brokered CDs and CDARs remain a relatively small portion of the Company’s funding sources, as these deposits represented 5% of total deposits at March 31, 2011, a slight decrease from the level at December 31, 2010.
Gross loans also decreased in the first quarter by $47.8 million, or 3%. Total gross loans are decreasing as we migrate the portfolio away from large real estate and construction loans, and toward more targeted small business and commercial and industrial lending.
The Bank remains well-capitalized for regulatory purposes. As of March 31, 2011, the Bank’s leverage ratio, Tier 1 risk-based capital ratio and total risk-based capital ratio were 7.07%, 9.39%, and 10.65%, respectively. For capital adequacy purposes, leverage ratio, Tier 1 risk-based capital ratio, and total risk-based capital ratio must be in excess of 5.00%, 6.00%, and 10.00%, respectively, to be considered well-capitalized.

Page 4 of 10


 

Conference Call
Yadkin Valley Financial Corporation will host a conference call at 10:00 a.m. EDT on Thursday, April 28, 2011 to discuss financial results, business highlights, and outlook. The call may be accessed by dialing 877-359-3650 at least 10 minutes prior to the call. A webcast of the call may also be accessed at
http://investor.shareholder.com/media/eventdetail.cfm?mediaid=47611&c=YAVY&mediakey=083AD267BEF7411643B71259A1741F10&e=0 A replay of the call will be available until May 9, 2011 by dialing 800-642-1687 or 706-645-9291 and entering access code 62645029.
####
About Yadkin Valley Financial Corporation
Yadkin Valley Financial Corporation is the holding company for Yadkin Valley Bank and Trust Company, a full service community bank providing services in 38 branches throughout its three regions in North Carolina and South Carolina. The Western Region (formerly Yadkin Valley Bank division and High Country Bank division) serves Avery, Watauga, Ashe, Forsyth, Surry, Wilkes, and Yadkin Counties. The Central Region (formerly the Iredell branches of Piedmont Bank division and Cardinal State Bank division) serves Durham, Orange, Granville, and Iredell Counties. The Southern Region (formerly American Community Bank division and the Mecklenburg branches of the Piedmont division) serves Mecklenburg and Union Counties in North Carolina, and Cherokee and York Counties in South Carolina. The Bank provides mortgage lending services through its subsidiary, Sidus Financial, LLC, headquartered in Greenville, North Carolina and operates a loan production office in Wilmington, NC. Securities brokerage services are provided by Main Street Investment Services, Inc., a Bank subsidiary with four offices located in the branch network. Yadkin Valley Financial Corporation’s website is www.yadkinvalleybank.com. Yadkin Valley shares are traded on NASDAQ under the symbol YAVY.
FORWARD LOOKING STATEMENTS
Certain statements in this news release contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, such as statements relating to future plans and expectations, and are thus prospective. Such forward-looking statements include but are not limited to (1) statements regarding potential future economic recovery, (2) statements with respect to our plans, objectives, expectations and intentions and other statements that are not historical facts, and (3) other statements identified by words such as “believes,” “expects,” “anticipates,” “estimates,” “intends,” “plans,” “targets,” and “projects,” as well as similar expressions. Such statements are subject to risks, uncertainties, and other factors which could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Although we believe that the assumptions underlying the forward-looking statements are reasonable, any of the assumptions could prove to be inaccurate. Therefore, we can give no assurance that the results contemplated in the forward-looking statements will be realized. The inclusion of this forward-looking information should not be construed as a representation by our company or any person that the future events, plans, or expectations contemplated by our company will be achieved.
The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements: (1) the rate of delinquencies and amounts of charge-offs, the level of allowance for loan loss, the rates of loan growth, or adverse changes in asset quality in our loan portfolio, which may result in increased credit risk-related losses and expenses; (2) competitive pressures among depository and other financial institutions may increase significantly and have an effect on pricing, spending, third-party relationships and revenues; (3) the strength of the United States economy in general and the strength of the local economies in which we conduct operations may be different than expected resulting in, among other things, a deterioration in the credit quality or a reduced demand for credit, including the resultant effect on the company’s loan portfolio and allowance for loan losses; (4) the risk that the preliminary financial information reported herein and our current preliminary analysis will be different when our review is finalized; (5) changes in deposit rates, the net interest margin, and funding sources; (6) changes in the U.S. legal and regulatory framework, including the effect of recent financial reform legislation on the banking industry; and (7) adverse conditions in the stock market, the public debt market and other capital markets (including changes in interest rate conditions) could have a negative impact on the company. Additional factors that could cause our results to differ materially from those described in the forward-looking statements can be found in our reports (such as Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K) filed with the SEC and available at the SEC’s Internet site (http://www.sec.gov). All subsequent written and oral forward-looking statements concerning the company or any person acting on its behalf is expressly qualified in its entirety by the cautionary statements above. We do not undertake any obligation to update any forward-looking statement to reflect circumstances or events that occur after the date the forward-looking statements are made.

Page 5 of 10


 

For additional information contact:
Joseph H. Towell
President and Chief Executive Officer
(704) 768-1133
joe.towell@yadkinvalleybank.com
Jan H. Hollar
Executive Vice President and Chief Financial Officer
(704) 768-1161
jan.hollar@yadkinvalleybank.com

Page 6 of 10


 

Yadkin Valley Financial Corporation
Consolidated Balance Sheets (Unaudited)
                                         
    (Amounts in thousands except share and per share data)  
    March 31,     December 31,     September 30,     June 30,     March 31,  
    2011     2010 (a)     2010     2010     2010  
Assets:
                                       
Cash and due from banks
  $ 31,537     $ 31,967     $ 32,112     $ 30,178     $ 27,002  
Federal funds sold
    50       31       2,427       6,123       8  
Interest-earning deposits with banks
    188,003       197,782       108,665       184,592       208,727  
 
                                       
U.S. government agencies
    24,262       14,551       21,966       25,274       39,756  
Mortgage-backed securities
    208,037       209,706       193,358       126,004       72,810  
State and municipal securities
    68,090       72,621       73,235       55,868       59,574  
Common and preferred stocks
    1,140       1,124       1,159       1,134       1,056  
 
                             
Total investment securities
    301,529       298,002       289,718       208,280       173,196  
 
                                       
Construction loans
    261,083       300,877       321,905       333,015       344,138  
Commercial, financial and other loans
    216,056       222,667       219,660       231,105       265,286  
Residential mortgages
    181,057       174,536       172,286       177,887       169,267  
Commercial real estate loans
    646,657       650,696       674,806       648,423       625,394  
Installment loans
    40,546       42,443       44,070       49,544       47,112  
Revolving 1-4 family loans
    207,308       209,319       208,660       207,801       204,834  
 
                             
Total Loans
    1,552,707       1,600,538       1,641,387       1,647,775       1,656,031  
Allowance for loan losses
    (35,860 )     (37,752 )     (44,735 )     (44,306 )     (45,399 )
 
                             
Net loans
    1,516,847       1,562,786       1,596,652       1,603,469       1,610,632  
Loans held for sale
    32,880       50,419       76,199       49,542       24,308  
Accrued interest receivable
    7,515       7,947       8,176       7,520       7,866  
Bank premises and equipment
    46,245       45,970       45,368       44,434       44,075  
Foreclosed real estate
    27,461       25,582       22,480       18,195       16,656  
Non-marketable equity securities at cost
    9,416       9,416       9,784       10,539       10,539  
Investment in bank-owned life insurance
    25,441       25,278       25,103       24,852       24,660  
Goodwill
    4,944       4,944       4,944       4,944       4,944  
Core deposit intangible
    4,602       4,907       5,212       5,527       5,852  
Other assets
    34,421       35,563       43,949       41,986       44,647  
 
                             
 
                                       
Total assets
  $ 2,230,891     $ 2,300,594     $ 2,270,789     $ 2,240,181     $ 2,203,112  
 
                             
 
                                       
Liabilities and shareholders’ equity:
                                       
Deposits:
                                       
Non-interest bearing
  $ 222,457     $ 216,161     $ 205,856     $ 210,940     $ 211,272  
NOW, savings and money market accounts
    631,791       589,790       467,731       468,773       455,189  
Time certificates:
                                       
$100,000 or more
    443,312       477,030       531,892       516,146       529,253  
Other
    662,246       737,425       776,012       757,579       713,351  
 
                             
Total deposits
    1,959,806       2,020,406       1,981,491       1,953,438       1,909,065  
 
                                       
Borrowings
    109,452       116,768       119,274       118,621       126,600  
Accrued expenses and other liabilities
    15,125       15,963       19,364       15,409       14,511  
 
                             
Total liabilities
    2,084,383       2,153,137       2,120,129       2,087,468       2,050,176  
 
                                       
Total shareholders’ equity
    146,508       147,457       150,660       152,713       152,936  
 
                             
 
                                       
Total liabilities and shareholders’ equity
  $ 2,230,891     $ 2,300,594     $ 2,270,789     $ 2,240,181     $ 2,203,112  
 
                             
 
                                       
Period End Shares Outstanding
    16,292,640       16,147,640       16,144,640       16,144,640       16,134,640  
 
(a)   Derived from audited consolidated financial statements

Page 7 of 10


 

Yadkin Valley Financial Corporation
Consolidated Income Statements (Unaudited)
                                         
    Three Months Ended
(Amounts in thousands except share and per share data)
 
    March 31,     December 31,     September 30,     June 30,     March 31,  
    2011     2010 (a)     2010     2010     2010  
 
                                       
Interest and fees on loans
  $ 21,349     $ 22,500     $ 22,921     $ 22,458     $ 22,958  
Interest on securities
    2,108       2,241       2,096       1,661       1,771  
Interest on federal funds sold
    6       7       1       2        
Interest-bearing deposits
    115       88       110       126       61  
 
                             
Total interest income
    23,578       24,836       25,128       24,247       24,790  
 
                             
 
                                       
Time deposits of $100,000 or more
    2,938       3,136       3,503       3,274       3,361  
Other deposits
    4,380       5,084       4,699       4,781       4,055  
Borrowed funds
    570       660       617       595       567  
 
                             
Total interest expense
    7,888       8,880       8,819       8,650       7,983  
 
                             
 
                                       
Net interest income
    15,690       15,956       16,309       15,597       16,807  
Provision for loan losses
    4,867       6,277       7,879       5,809       4,384  
 
                             
Net interest income after provision for loan losses
    10,823       9,679       8,430       9,788       12,423  
 
                             
 
                                       
Non-interest income
                                       
Service charges on deposit accounts
    1,345       1,498       1,539       1,486       1,437  
Other service fees
    962       1,253       985       917       841  
Net gain on sales of mortgage loans
    1,899       3,128       2,683       1,876       1,334  
Income on investment in bank owned life insurance
    163       175       251       192       207  
Mortgage banking operations
    207       (66 )     53       60       56  
Gains on sale of securities
    93       1,291       1       844       44  
Other than temporary impairment of investments
    (20 )     (101 )     (115 )     (61 )     (205 )
Other
    142       154       175       140       66  
 
                             
Total non-interest income
    4,791       7,332       5,572       5,454       3,780  
 
                             
 
                                       
Non-interest expense
                                       
Salaries and employee benefits
    7,870       7,686       8,248       6,941       6,663  
Occupancy and equipment
    2,170       2,160       2,298       1,957       1,966  
Printing and supplies
    181       175       169       259       274  
Data processing
    373       376       380       384       313  
Communication expense
    445       453       445       436       459  
Advertising and marketing
    171       252       362       204       178  
Amortization of core deposit intangible
    305       305       315       325       334  
FDIC assessment expense
    1,350       1,126       1,122       1,288       830  
Attorney fees
    92       170       222       148       75  
Loan collection expense
    433       342       307       289       272  
Net cost of operation of other real estate owned
    794       639       586       402       796  
Other
    2,725       3,291       2,918       2,347       2,372  
 
                             
Total non-interest expense
    16,909       16,975       17,372       14,980       14,532  
 
                             
 
                                       
Income (loss) before income taxes
    (1,295 )     36       (3,370 )     262       1,671  
Provision for income taxes (benefit)
    (509 )     (823 )     (1,299 )     (23 )     757  
 
                             
 
                                       
Net income (loss)
    (786 )     859       (2,071 )     285       914  
 
                             
Preferred stock dividend and amortization of preferred stock discount
    771       868       771       771       771  
 
                             
Net income (loss) available to common shareholders
  $ (1,557 )   $ (9 )   $ (2,842 )   $ (486 )   $ 143  
 
                             
 
                                       
Basic
  $ (0.10 )   $     $ (0.18 )   $ (0.03 )   $ 0.01  
Diluted
  $ (0.10 )   $     $ (0.18 )   $ (0.03 )   $ 0.01  
 
                                       
Weighted average number of shares outstanding
                                       
Basic
    16,130,529       16,129,640       16,129,640       16,129,640       16,129,640  
Diluted
    16,130,529       16,129,640       16,129,640       16,129,640       16,129,640  
 
(a)   Derived from audited consolidated financial statements

Page 8 of 10


 

Yadkin Valley Financial Corporation
(unaudited)
                                         
    At or For the Three Months Ended
    March 31,   December 31,   September 30,   June 30,   March 31,
    2011   2010   2010   2010   2010
 
                                       
Per Share Data:
                                       
Basic Earnings (Loss) per Share
  $ (0.10 )     0.00     $ (0.18 )   $ (0.03 )   $ 0.01  
Diluted Earnings (Loss) per Share
    (0.10 )     0.00       (0.18 )     (0.03 )     0.01  
Book Value per Share
    6.11       6.24       6.44       6.58       6.61  
 
                                       
Selected Performance Ratios:
                                       
Return on Average Assets (annualized)
    -0.28 %     0.00 %     -0.51 %     -0.09 %     0.03 %
Return on Average Equity (annualized)
    -4.27 %     -0.02 %     -7.37 %     -1.26 %     0.38 %
Net Interest Margin (annualized)
    3.07 %     2.97 %     3.12 %     3.12 %     3.47 %
Net Interest Spread (annualized)
    2.88 %     2.77 %     2.91 %     2.84 %     3.25 %
Non-interest Income as a % of Revenue(6)
    30.69 %     43.10 %     39.80 %     34.76 %     23.33 %
Non-interest Income as a % of Average Assets
    0.21 %     0.32 %     0.25 %     0.25 %     0.18 %
Non-interest Expense as a % of Average Assets
    0.75 %     0.73 %     0.77 %     0.67 %     0.68 %
 
                                       
Asset Quality:
                                       
Loans 30-89 days past due (000’s) (4)
  $ 23,756     $ 25,353     $ 37,682     $ 16,163     $ 14,297  
Loans over 90 days past due still accruing (000’s)
                             
Nonperforming Loans (000’s)
    71,368       65,400       63,094       50,853       52,870  
Other Real Estate Owned (000’s)
    27,461       25,582       22,480       18,195       16,656  
Nonperforming Assets (000’s)
    98,829       90,983       85,574       69,048       69,526  
Troubled debt restructurings (000’s) (5)
    14,998       17,153       14,733       8,184       5,267  
Nonperforming Loans to Total Loans
    4.50 %     3.96 %     3.67 %     3.00 %     3.15 %
Nonperforming Assets to Total Assets
    4.43 %     3.95 %     3.77 %     3.08 %     3.16 %
Allowance for Loan Losses to Total Loans
    2.26 %     2.29 %     2.60 %     2.61 %     2.70 %
Allowance for Loan Losses to Total Loans Held for Investment
    2.31 %     2.36 %     2.73 %     2.69 %     2.74 %
Allowance for Loan Losses to Nonperforming Loans
    50.25 %     57.72 %     70.90 %     87.12 %     86.00 %
Net Charge-offs/Recoveries to Average Loans (annualized)
    1.71 %     3.08 %     1.75 %     1.64 %     1.83 %
 
                                       
Capital Ratios:
                                       
Equity to Total Assets
    6.57 %     6.41 %     6.63 %     6.82 %     6.94 %
Tier 1 leverage ratio(1)
    7.07 %     7.04 %     7.40 %     7.53 %     7.76 %
Tier 1 risk-based ratio(1)
    9.39 %     9.23 %     9.10 %     9.39 %     9.26 %
Total risk-based capital ratio(1)
    10.65 %     10.49 %     10.36 %     10.65 %     10.52 %
 
                                       
Non-GAAP disclosures(2):
                                       
Tangible Book Value per Share
    5.53       5.63       5.82       5.93       5.94  
Return on Tangible Equity (annualized) (3)
    -4.57 %     -0.02 %     -7.89 %     -1.36 %     0.41 %
Tangible Equity to Tangible Assets (3)
    6.17 %     6.01 %     6.22 %     6.38 %     6.48 %
Efficiency Ratio
    79.86 %     70.63 %     76.96 %     68.75 %     68.00 %
Notes:
 
(1)   Tier 1 leverage, Tier 1 risk-based, and Total risk-based ratios are ratios for the bank, Yadkin Valley Bank and Trust Company as reported on Consolidated Reports of Condition and Income for a Bank With Domestic Offices Only — FFIEC 041
 
(2)   Management uses these non-GAAP financial measures because it believes it is useful for evaluating our operations and performance over periods of time, as well as in managing and evaluating our business and in discussions about our operations and performance. Management believes these non-GAAP financial measures provides users of our financial information with a meaningful measure for assessing our financial results and credit trends, as well as comparison to financial results for prior periods. These non-GAAP financial measures should not be considered as a substitute for operating results determined in accordance with GAAP and may not be comparable to other similarly titled financial measures used by other companies.
 
(3)   Tangible Equity is the difference of shareholders’ equity less the sum of goodwill and core deposit intangible Tangible Assets are the difference of total assets less the sum of goodwill and core deposit intangible
 
(4)   Past due numbers exclude loans classified as nonperforming.
 
(5)   Troubled debt restructured loans exclude loans classified as nonperforming.
 
(6)   Ratio is calculated by taking non-interest income as a percentage of net interest income after provision for loan losses plus total non-interest income.

Page 9 of 10


 

Yadkin Valley Financial Corporation
Average Balance Sheets and Net Interest Income Analysis (Unaudited)
                                                 
    Three Months Ended March 31,  
    2011     2010  
    (Dollars in Thousands)  
    Average             Yield/     Average             Yield/  
    Balance     Interest     Rate     Balance     Interest     Rate  
INTEREST EARNING ASSETS
                                               
Total loans (1,2)
  $ 1,602,393     $ 21,391       5.41 %   $ 1,683,199     $ 23,002       5.54 %
Federal funds sold
    9,769       6       0.25 %     632             0.00 %
Investment securities
    296,220       2,375       3.25 %     180,026       2,018       4.55 %
Interest-bearing deposits
    207,707       115       0.22 %     134,627       61       0.18 %
 
                                       
Total average earning assets (1)
    2,116,089       23,887       4.58 %(6)     1,998,484       25,081       5.09 %
 
                                           
Noninterest earning assets
    148,253                       140,599                  
 
                                           
Total average assets
  $ 2,264,342                     $ 2,139,083                  
 
                                           
 
                                               
INTEREST BEARING LIABILITIES
                                               
Time deposits
  $ 1,167,137     $ 6,114       2.12 %   $ 1,199,572     $ 6,592       2.23 %
Other deposits
    605,139       1,204       0.81 %     441,155       823       0.76 %
Borrowed funds
    111,065       570       2.08 %     121,564       568       1.89 %
 
                                       
Total interest bearing liabilities
    1,883,341       7,888       1.70 %(7)     1,762,291       7,983       1.84 %
 
                                               
Noninterest bearing deposits
    218,444                       205,848                  
Other liabilities
    14,618                       16,971                  
 
                                           
Total average liabilities
    2,116,403                       1,985,110                  
 
                                           
 
                                               
Shareholders’ equity
    147,939                       153,973                  
 
                                               
 
                                           
Total average liabilities and shareholders’ equity
  $ 2,264,342                     $ 2,139,083                  
 
                                           
 
                                               
 
                                           
NET INTEREST INCOME/ YIELD (3,4)
          $ 15,999       3.07 %           $ 17,098       3.47 %
 
                                           
 
                                               
INTEREST SPREAD (5)
                    2.88 %                     3.25 %
 
(1)   Yields related to securities and loans exempt from Federal income taxes are stated on a fully tax-equivalent basis, assuming a Federal income tax rate of 35%, reduced by the nondeductible portion of interest expense.
 
(2)   The loan average includes loans on which accrual of interest has been discontinued.
 
(3)   Net interest income is the difference between income from earning assets and interest expense.
 
(4)   Net interest yield is net interest income divided by total average earning assets.
 
(5)   Interest spread is the difference between the average interest rate received on earning assets and the average rate paid on interest bearing liabilities.
 
(6)   Interest income for 2011 and 2010 includes $176,000 and $571,000, respectively, of accretion for purchase accounting adjustments related to loans acquired in the merger with American Community.
 
(7)   Interest expense for 2011 and 2010 includes $116,000 and $405,000, respectively, of accretion for purchase accounting adjustments related to deposits and borrowings acquired in the merger with American Community.

Page 10 of 10