Attached files
file | filename |
---|---|
8-K - FORM 8-K - YADKIN FINANCIAL Corp | g27003e8vk.htm |
Exhibit 99.1
Yadkin Valley Financial Corporation Announces First Quarter 2011 Results
With New Management Team Focused on Strategic Planning Progress
With New Management Team Focused on Strategic Planning Progress
First Quarter Highlights:
| The Board of Directors has now fully enacted its strategic succession plan, resulting in a newly formed Management team. | ||
| Management is executing the strategic plan for the Company according to policies developed by both Management and the Board. Part of this plan is a controlled balance sheet management strategy, which has resulted in the reduction of assets by $69.7 million compared to the fourth quarter of 2010. | ||
| Net interest margin increased 10 basis points to 3.07% for the first quarter, compared to 2.97% in the fourth quarter of 2010. | ||
| Net charge-offs decreased to $6.8 million or 1.71% of average loans on an annualized basis, down significantly compared to $13.3 million, or 3.08% on an annualized basis, in the fourth quarter of 2010. | ||
| Lower cost non-interest bearing deposits increased 3% and NOW, savings and money market deposits increased 7% compared to the fourth quarter of 2010, improving the funding mix. | ||
| The allowance for loan losses decreased to 2.31% of loans held for investment, compared to 2.36% in the fourth quarter of 2010. |
Elkin, NC April 28, 2011 Yadkin Valley Financial Corporation (NASDAQ: YAVY), the holding
company for Yadkin Valley Bank and Trust Company, announced financial results for the first quarter
ended March 31, 2011. Net loss available to common shareholders was $1.6 million, or $0.10 per
diluted share, compared to a net loss of $9,000 or $0.00 per share in the fourth quarter of 2010,
and net income of $143,000, or $0.01 per share in the first quarter of 2010.
Joe Towell, President and CEO of Yadkin Valley Financial, commented, Beginning in the first
quarter of 2011 and continuing throughout this year, the Management team has five main areas of
focus as we enact our strategic plan for the Company. These are, in order of importance, asset
quality, net interest margin, expense reduction, the securities portfolio, and managed loan growth.
With the capital implications that underpin all of these areas, we are putting our efforts toward
progress and positive outcomes in these categories.
In the first quarter of 2011, we saw some positive momentum in our loan portfolio. Net charge-offs
were $6.8 million, which is a substantial decrease from last quarter. We are continuing to make
progress in quickly and effectively risk grading the portfolio, reserving for impaired loans, and
recognizing charge-offs, particularly by recognizing market adjustments on collateral dependent
loans. We are also beginning to see some upgrade opportunities, particularly in our commercial and
industrial loans, as sales and revenues begin to return for those customers. While it is too early
to declare a trend, we are encouraged by this movement, as well as the resolution of several
problem credits.
Page 1 of 10
Following a period of liquidity building that began in the first three quarters of 2010, we are
pleased with the improvement in our net interest margin during the first quarter of 2011. Part of
our strategic plan includes a renewed focus on acquiring core deposits, which should continue to
have a positive impact on our net interest margin. Additionally, our cost of funding and cost of
deposits have decreased 21 basis points over the past two linked quarters.
As part of our strategic plan, we continue to execute our capital management strategy. We are
pursuing a private placement offering of common stock, which is receiving an abundance of support
from directors and management. We believe this effort, combined with our controlled balance sheet
shrinkage and expense management plan, represents a prudent strategy for managing the Company in
this challenging operating environment.
First Quarter 2011 Financial Highlights
Asset Quality
Nonperforming loans, which include loans in nonaccrual status, increased by $6.0 million, to $71.4
million, or 4.50% of total gross loans at March 31, 2011, compared to $65.4 million, or 3.96% of
total gross loans at December 31, 2010. The increase in nonperforming loans was predominantly
related to construction/land development and commercial real estate loans, as workout scenarios
continue to be carried out in those loan categories. Although nonperforming levels continue to be
elevated, 54% of our nonperforming loans are held at fair market value due to losses already
recognized on these loans. Troubled debt restructured loans (TDRs) also continue to negatively
impact our nonperforming loan total, as our restructured loans are in the midst of rehabilitation.
Total TDRs were $39.4 million at March 31, 2011. We anticipate that TDRs will continue to increase
as recently issued accounting guidance on this topic is implemented in the third quarter of 2011.
Net charge-offs totaled $6.8 million, or 1.71% of average loans on an annualized basis.
Nonperforming Loan Analysis | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||
March 31, 2011 | December 31, 2010 | |||||||||||||||
% of | % of | |||||||||||||||
Outstanding | Total | Outstanding | Total | |||||||||||||
Loan Type | Balance | Loans | Balance | Loans | ||||||||||||
Construction/land development |
$ | 15,943 | 1.01 | % | $ | 13,919 | 0.84 | % | ||||||||
Residential construction |
12,058 | 0.76 | % | 11,915 | 0.72 | % | ||||||||||
HELOC |
3,537 | 0.22 | % | 3,068 | 0.18 | % | ||||||||||
1-4 Family residential |
8,627 | 0.54 | % | 7,889 | 0.48 | % | ||||||||||
Commercial real estate |
26,791 | 1.69 | % | 24,562 | 1.49 | % | ||||||||||
Commercial & industrial |
3,821 | 0.24 | % | 3,420 | 0.21 | % | ||||||||||
Consumer & other |
591 | 0.04 | % | 627 | 0.04 | % | ||||||||||
Total |
$ | 71,368 | 4.50 | % | $ | 65,400 | 3.96 | % | ||||||||
OREO totaled $27.5 million at March 31, 2011, an increase of $1.9 million compared to $25.6
million at December 31, 2010. The increase in OREO was due to the addition of 16 properties
totaling $4.4 million, offset by sales of 13 properties totaling $2.5 million. Our Special Assets
team is experiencing good traction in our residential OREO portfolio, as the market begins to move
in that segment, but the bank-
Page 2 of 10
owned land and lots portfolio continues to be resistant to sale at this time. Total
nonperforming assets were $98.8 million, or 4.43% of total assets, an increase from $91.0 million,
or 3.95% of total assets as of December 31, 2010.
During the first quarter of 2011, the provision for loan losses was $4.9 million, a decrease of
$1.4 million from the fourth quarter of 2010. The allowance for loan losses was $35.9 million, a
decrease of $1.9 million compared to $37.8 million at December 31, 2010. This decrease was driven
by a decrease in the overall loan portfolio and some improving credit metrics.
As a percentage of total loans held for investment, the allowance for loan losses was 2.31% in the
first quarter of 2011, down from 2.36% in the fourth quarter of 2010. Out of the $35.9 million in
total allowance for loan losses at March 31, 2011, the specific allowance for impaired loans
accounted for $6.5 million, up slightly from $6.3 million at the end of the fourth quarter. The
remaining general allowance, $29.4 million, attributed to unimpaired loans, was down from $31.5
million at the end of the fourth quarter of 2010 due to a $40.5 million decrease in classified,
non-impaired loans, as well as a 3% decrease in total loans held for investment. The allowance for
loan losses as a percentage of criticized, non-impaired (internal risk
grades 5, 6, and immaterial 7) loans increased to
6.66%, up from 6.36% in the fourth quarter, and as a percentage of non-criticized loans, increased
to 1.21% up from 1.19%.
Net Interest Income and Net Interest Margin
Net interest income totaled $15.7 million, a decrease of $266,000, or 1.7%, compared to the fourth
quarter of 2010. Although total net interest income decreased as a result of decreases in interest
earning assets such as loans, we experienced an increase in net interest margin to 3.07%, up 10
basis points from the fourth quarter of 2010. The NIM increase can be attributed to our controlled
balance sheet management and the decrease in our deposit costs to realign with the market.
Excluding the adjustment of assets and liabilities to their fair market values as part of purchase
accounting treatment relating to the merger with American Community Bank, net interest margin was
3.01%, an increase of 10 basis points compared to 2.91% in the fourth quarter of 2010.
Non-Interest Income
Non-interest income decreased $2.5 million or 35%, to $4.8 million from $7.3 million in the fourth
quarter of 2010. The decrease in non-interest income was primarily related to a decrease in gains
on sale of mortgage loans as mortgage activity slowed during the first quarter of 2011. In
addition, gains on sale of securities also decreased $1.2 million from the prior quarter.
Non-Interest Expense
Non-interest expense decreased $66,000, or 0.4%, to $16.9 million, compared to $17.0 million in the
fourth quarter of 2010. The modest decrease in non-interest expense was primarily related to
additional cost savings realized from our expense reduction plan initiated in the last half of
2010. This expense reduction is part of managements strategic plan as we continue to focus on
profitability and operational efficiency.
Balance Sheet and Capital
Compared to the fourth quarter of 2010, total assets decreased $69.7 million, or 3%. The decrease
in total assets was primarily related to a decrease in total deposits of $60.6 million, or 3%,
compared to the fourth quarter of 2010. This deposit decrease is mostly due to a decrease in our
CDs, which is a decrease we anticipated as we returned to more traditional deposit pricing after
the 2010 effort to build liquidity.
Page 3 of 10
Brokered CDs and CDARs remain a relatively small portion of the Companys funding sources, as these
deposits represented 5% of total deposits at March 31, 2011, a slight decrease from the level at
December 31, 2010.
Gross loans also decreased in the first quarter by $47.8 million, or 3%. Total gross loans are
decreasing as we migrate the portfolio away from large real estate and construction loans, and
toward more targeted small business and commercial and industrial lending.
The Bank remains well-capitalized for regulatory purposes. As of March 31, 2011, the Banks
leverage ratio, Tier 1 risk-based capital ratio and total risk-based capital ratio were 7.07%,
9.39%, and 10.65%, respectively. For capital adequacy purposes, leverage ratio, Tier 1 risk-based
capital ratio, and total risk-based capital ratio must be in excess of 5.00%, 6.00%, and 10.00%,
respectively, to be considered well-capitalized.
Page 4 of 10
Conference Call
Yadkin Valley Financial Corporation will host a conference call at 10:00 a.m. EDT on Thursday,
April 28, 2011 to discuss financial results, business highlights, and outlook. The call may be
accessed by dialing 877-359-3650 at least 10 minutes prior to the call. A webcast of the call may
also be accessed at
http://investor.shareholder.com/media/eventdetail.cfm?mediaid=47611&c=YAVY&mediakey=083AD267BEF7411643B71259A1741F10&e=0 A replay of the call will be available until May 9, 2011 by dialing 800-642-1687 or 706-645-9291 and entering access code 62645029.
http://investor.shareholder.com/media/eventdetail.cfm?mediaid=47611&c=YAVY&mediakey=083AD267BEF7411643B71259A1741F10&e=0 A replay of the call will be available until May 9, 2011 by dialing 800-642-1687 or 706-645-9291 and entering access code 62645029.
####
About Yadkin Valley Financial Corporation
Yadkin Valley Financial Corporation is the holding company for Yadkin Valley Bank and Trust
Company, a full service community bank providing services in 38 branches throughout its three
regions in North Carolina and South Carolina. The Western Region (formerly Yadkin Valley Bank
division and High Country Bank division) serves Avery, Watauga, Ashe, Forsyth, Surry, Wilkes, and
Yadkin Counties. The Central Region (formerly the Iredell branches of Piedmont Bank division and
Cardinal State Bank division) serves Durham, Orange, Granville, and Iredell Counties. The Southern
Region (formerly American Community Bank division and the Mecklenburg branches of the Piedmont
division) serves Mecklenburg and Union Counties in North Carolina, and Cherokee and York Counties
in South Carolina. The Bank provides mortgage lending services through its subsidiary, Sidus
Financial, LLC, headquartered in Greenville, North Carolina and operates a loan production office
in Wilmington, NC. Securities brokerage services are provided by Main Street Investment Services,
Inc., a Bank subsidiary with four offices located in the branch network. Yadkin Valley Financial
Corporations website is www.yadkinvalleybank.com. Yadkin Valley shares are traded on NASDAQ under
the symbol YAVY.
FORWARD LOOKING STATEMENTS
Certain statements in this news release contain forward-looking statements within the meaning of
the Private Securities Litigation Reform Act of 1995, such as statements relating to future plans
and expectations, and are thus prospective. Such forward-looking statements include but are not
limited to (1) statements regarding potential future economic recovery, (2) statements with
respect to our plans, objectives, expectations and intentions and other statements that are not
historical facts, and (3) other statements identified by words such as believes, expects,
anticipates, estimates, intends, plans, targets, and projects, as well as similar
expressions. Such statements are subject to risks, uncertainties, and other factors which could
cause actual results to differ materially from future results expressed or implied by such
forward-looking statements. Although we believe that the assumptions underlying the
forward-looking statements are reasonable, any of the assumptions could prove to be inaccurate.
Therefore, we can give no assurance that the results contemplated in the forward-looking statements
will be realized. The inclusion of this forward-looking information should not be construed as a
representation by our company or any person that the future events, plans, or expectations
contemplated by our company will be achieved.
The following factors, among others, could cause actual results to differ materially from the
anticipated results or other expectations expressed in the forward-looking statements: (1) the rate
of delinquencies and amounts of charge-offs, the level of allowance for loan loss, the rates of
loan growth, or adverse changes in asset quality in our loan portfolio, which may result in
increased credit risk-related losses and expenses; (2) competitive pressures among depository and
other financial institutions may increase significantly and have an effect on pricing, spending,
third-party relationships and revenues; (3) the strength of the United States economy in general
and the strength of the local economies in which we conduct operations may be different than
expected resulting in, among other things, a deterioration in the credit quality or a reduced
demand for credit, including the resultant effect on the companys loan portfolio and allowance for
loan losses; (4) the risk that the preliminary financial information reported herein and our
current preliminary analysis will be different when our review is finalized; (5) changes in deposit
rates, the net interest margin, and funding sources; (6) changes in the U.S. legal and regulatory
framework, including the effect of recent financial reform legislation on the banking industry; and
(7) adverse conditions in the stock market, the public debt market and other capital markets
(including changes in interest rate conditions) could have a negative impact on the company.
Additional factors that could cause our results to differ materially from those described in the
forward-looking statements can be found in our reports (such as Annual Reports on Form 10-K,
Quarterly Reports on Form 10-Q and Current Reports on Form 8-K) filed with the SEC and available at
the SECs Internet site (http://www.sec.gov). All subsequent written and oral forward-looking
statements concerning the company or any person acting on its behalf is expressly qualified in its
entirety by the cautionary statements above. We do not undertake any obligation to update any
forward-looking statement to reflect circumstances or events that occur after the date the
forward-looking statements are made.
Page 5 of 10
For additional information contact:
Joseph H. Towell
President and Chief Executive Officer
(704) 768-1133
joe.towell@yadkinvalleybank.com
President and Chief Executive Officer
(704) 768-1133
joe.towell@yadkinvalleybank.com
Jan H. Hollar
Executive Vice President and Chief Financial Officer
(704) 768-1161
jan.hollar@yadkinvalleybank.com
Executive Vice President and Chief Financial Officer
(704) 768-1161
jan.hollar@yadkinvalleybank.com
Page 6 of 10
Yadkin Valley Financial Corporation
Consolidated Balance Sheets (Unaudited)
Consolidated Balance Sheets (Unaudited)
(Amounts in thousands except share and per share data) | ||||||||||||||||||||
March 31, | December 31, | September 30, | June 30, | March 31, | ||||||||||||||||
2011 | 2010 (a) | 2010 | 2010 | 2010 | ||||||||||||||||
Assets: |
||||||||||||||||||||
Cash and due from banks |
$ | 31,537 | $ | 31,967 | $ | 32,112 | $ | 30,178 | $ | 27,002 | ||||||||||
Federal funds sold |
50 | 31 | 2,427 | 6,123 | 8 | |||||||||||||||
Interest-earning deposits with banks |
188,003 | 197,782 | 108,665 | 184,592 | 208,727 | |||||||||||||||
U.S. government agencies |
24,262 | 14,551 | 21,966 | 25,274 | 39,756 | |||||||||||||||
Mortgage-backed securities |
208,037 | 209,706 | 193,358 | 126,004 | 72,810 | |||||||||||||||
State and municipal securities |
68,090 | 72,621 | 73,235 | 55,868 | 59,574 | |||||||||||||||
Common and preferred stocks |
1,140 | 1,124 | 1,159 | 1,134 | 1,056 | |||||||||||||||
Total investment securities |
301,529 | 298,002 | 289,718 | 208,280 | 173,196 | |||||||||||||||
Construction loans |
261,083 | 300,877 | 321,905 | 333,015 | 344,138 | |||||||||||||||
Commercial, financial and other loans |
216,056 | 222,667 | 219,660 | 231,105 | 265,286 | |||||||||||||||
Residential mortgages |
181,057 | 174,536 | 172,286 | 177,887 | 169,267 | |||||||||||||||
Commercial real estate loans |
646,657 | 650,696 | 674,806 | 648,423 | 625,394 | |||||||||||||||
Installment loans |
40,546 | 42,443 | 44,070 | 49,544 | 47,112 | |||||||||||||||
Revolving 1-4 family loans |
207,308 | 209,319 | 208,660 | 207,801 | 204,834 | |||||||||||||||
Total Loans |
1,552,707 | 1,600,538 | 1,641,387 | 1,647,775 | 1,656,031 | |||||||||||||||
Allowance for loan losses |
(35,860 | ) | (37,752 | ) | (44,735 | ) | (44,306 | ) | (45,399 | ) | ||||||||||
Net loans |
1,516,847 | 1,562,786 | 1,596,652 | 1,603,469 | 1,610,632 | |||||||||||||||
Loans held for sale |
32,880 | 50,419 | 76,199 | 49,542 | 24,308 | |||||||||||||||
Accrued interest receivable |
7,515 | 7,947 | 8,176 | 7,520 | 7,866 | |||||||||||||||
Bank premises and equipment |
46,245 | 45,970 | 45,368 | 44,434 | 44,075 | |||||||||||||||
Foreclosed real estate |
27,461 | 25,582 | 22,480 | 18,195 | 16,656 | |||||||||||||||
Non-marketable equity securities at cost |
9,416 | 9,416 | 9,784 | 10,539 | 10,539 | |||||||||||||||
Investment in bank-owned life insurance |
25,441 | 25,278 | 25,103 | 24,852 | 24,660 | |||||||||||||||
Goodwill |
4,944 | 4,944 | 4,944 | 4,944 | 4,944 | |||||||||||||||
Core deposit intangible |
4,602 | 4,907 | 5,212 | 5,527 | 5,852 | |||||||||||||||
Other assets |
34,421 | 35,563 | 43,949 | 41,986 | 44,647 | |||||||||||||||
Total assets |
$ | 2,230,891 | $ | 2,300,594 | $ | 2,270,789 | $ | 2,240,181 | $ | 2,203,112 | ||||||||||
Liabilities and shareholders equity: |
||||||||||||||||||||
Deposits: |
||||||||||||||||||||
Non-interest bearing |
$ | 222,457 | $ | 216,161 | $ | 205,856 | $ | 210,940 | $ | 211,272 | ||||||||||
NOW, savings and money market accounts |
631,791 | 589,790 | 467,731 | 468,773 | 455,189 | |||||||||||||||
Time certificates: |
||||||||||||||||||||
$100,000 or more |
443,312 | 477,030 | 531,892 | 516,146 | 529,253 | |||||||||||||||
Other |
662,246 | 737,425 | 776,012 | 757,579 | 713,351 | |||||||||||||||
Total deposits |
1,959,806 | 2,020,406 | 1,981,491 | 1,953,438 | 1,909,065 | |||||||||||||||
Borrowings |
109,452 | 116,768 | 119,274 | 118,621 | 126,600 | |||||||||||||||
Accrued expenses and other liabilities |
15,125 | 15,963 | 19,364 | 15,409 | 14,511 | |||||||||||||||
Total liabilities |
2,084,383 | 2,153,137 | 2,120,129 | 2,087,468 | 2,050,176 | |||||||||||||||
Total shareholders equity |
146,508 | 147,457 | 150,660 | 152,713 | 152,936 | |||||||||||||||
Total liabilities and shareholders equity |
$ | 2,230,891 | $ | 2,300,594 | $ | 2,270,789 | $ | 2,240,181 | $ | 2,203,112 | ||||||||||
Period End Shares Outstanding |
16,292,640 | 16,147,640 | 16,144,640 | 16,144,640 | 16,134,640 |
(a) | Derived from audited consolidated financial statements |
Page 7 of 10
Yadkin Valley Financial Corporation
Consolidated Income Statements (Unaudited)
Consolidated Income Statements (Unaudited)
Three
Months Ended (Amounts in thousands except share and per share data) |
||||||||||||||||||||
March 31, | December 31, | September 30, | June 30, | March 31, | ||||||||||||||||
2011 | 2010 (a) | 2010 | 2010 | 2010 | ||||||||||||||||
Interest and fees on loans |
$ | 21,349 | $ | 22,500 | $ | 22,921 | $ | 22,458 | $ | 22,958 | ||||||||||
Interest on securities |
2,108 | 2,241 | 2,096 | 1,661 | 1,771 | |||||||||||||||
Interest on federal funds sold |
6 | 7 | 1 | 2 | | |||||||||||||||
Interest-bearing deposits |
115 | 88 | 110 | 126 | 61 | |||||||||||||||
Total interest income |
23,578 | 24,836 | 25,128 | 24,247 | 24,790 | |||||||||||||||
Time deposits of $100,000 or more |
2,938 | 3,136 | 3,503 | 3,274 | 3,361 | |||||||||||||||
Other deposits |
4,380 | 5,084 | 4,699 | 4,781 | 4,055 | |||||||||||||||
Borrowed funds |
570 | 660 | 617 | 595 | 567 | |||||||||||||||
Total interest expense |
7,888 | 8,880 | 8,819 | 8,650 | 7,983 | |||||||||||||||
Net interest income |
15,690 | 15,956 | 16,309 | 15,597 | 16,807 | |||||||||||||||
Provision for loan losses |
4,867 | 6,277 | 7,879 | 5,809 | 4,384 | |||||||||||||||
Net interest income after
provision for loan losses |
10,823 | 9,679 | 8,430 | 9,788 | 12,423 | |||||||||||||||
Non-interest income |
||||||||||||||||||||
Service charges on deposit accounts |
1,345 | 1,498 | 1,539 | 1,486 | 1,437 | |||||||||||||||
Other service fees |
962 | 1,253 | 985 | 917 | 841 | |||||||||||||||
Net gain on sales of mortgage loans |
1,899 | 3,128 | 2,683 | 1,876 | 1,334 | |||||||||||||||
Income on investment in bank owned life insurance |
163 | 175 | 251 | 192 | 207 | |||||||||||||||
Mortgage banking operations |
207 | (66 | ) | 53 | 60 | 56 | ||||||||||||||
Gains on sale of securities |
93 | 1,291 | 1 | 844 | 44 | |||||||||||||||
Other than temporary impairment of investments |
(20 | ) | (101 | ) | (115 | ) | (61 | ) | (205 | ) | ||||||||||
Other |
142 | 154 | 175 | 140 | 66 | |||||||||||||||
Total non-interest income |
4,791 | 7,332 | 5,572 | 5,454 | 3,780 | |||||||||||||||
Non-interest expense |
||||||||||||||||||||
Salaries and employee benefits |
7,870 | 7,686 | 8,248 | 6,941 | 6,663 | |||||||||||||||
Occupancy and equipment |
2,170 | 2,160 | 2,298 | 1,957 | 1,966 | |||||||||||||||
Printing and supplies |
181 | 175 | 169 | 259 | 274 | |||||||||||||||
Data processing |
373 | 376 | 380 | 384 | 313 | |||||||||||||||
Communication expense |
445 | 453 | 445 | 436 | 459 | |||||||||||||||
Advertising and marketing |
171 | 252 | 362 | 204 | 178 | |||||||||||||||
Amortization of core deposit intangible |
305 | 305 | 315 | 325 | 334 | |||||||||||||||
FDIC assessment expense |
1,350 | 1,126 | 1,122 | 1,288 | 830 | |||||||||||||||
Attorney fees |
92 | 170 | 222 | 148 | 75 | |||||||||||||||
Loan collection expense |
433 | 342 | 307 | 289 | 272 | |||||||||||||||
Net cost of operation of other real estate owned |
794 | 639 | 586 | 402 | 796 | |||||||||||||||
Other |
2,725 | 3,291 | 2,918 | 2,347 | 2,372 | |||||||||||||||
Total non-interest expense |
16,909 | 16,975 | 17,372 | 14,980 | 14,532 | |||||||||||||||
Income (loss) before income taxes |
(1,295 | ) | 36 | (3,370 | ) | 262 | 1,671 | |||||||||||||
Provision for income taxes (benefit) |
(509 | ) | (823 | ) | (1,299 | ) | (23 | ) | 757 | |||||||||||
Net income (loss) |
(786 | ) | 859 | (2,071 | ) | 285 | 914 | |||||||||||||
Preferred stock dividend and amortization of
preferred stock discount |
771 | 868 | 771 | 771 | 771 | |||||||||||||||
Net income (loss) available to common shareholders |
$ | (1,557 | ) | $ | (9 | ) | $ | (2,842 | ) | $ | (486 | ) | $ | 143 | ||||||
Basic |
$ | (0.10 | ) | $ | | $ | (0.18 | ) | $ | (0.03 | ) | $ | 0.01 | |||||||
Diluted |
$ | (0.10 | ) | $ | | $ | (0.18 | ) | $ | (0.03 | ) | $ | 0.01 | |||||||
Weighted average number of shares outstanding |
||||||||||||||||||||
Basic |
16,130,529 | 16,129,640 | 16,129,640 | 16,129,640 | 16,129,640 | |||||||||||||||
Diluted |
16,130,529 | 16,129,640 | 16,129,640 | 16,129,640 | 16,129,640 |
(a) | Derived from audited consolidated financial statements |
Page 8 of 10
Yadkin Valley Financial Corporation
(unaudited)
(unaudited)
At or For the Three Months Ended | ||||||||||||||||||||
March 31, | December 31, | September 30, | June 30, | March 31, | ||||||||||||||||
2011 | 2010 | 2010 | 2010 | 2010 | ||||||||||||||||
Per Share Data: |
||||||||||||||||||||
Basic Earnings (Loss) per Share |
$ | (0.10 | ) | 0.00 | $ | (0.18 | ) | $ | (0.03 | ) | $ | 0.01 | ||||||||
Diluted Earnings (Loss) per Share |
(0.10 | ) | 0.00 | (0.18 | ) | (0.03 | ) | 0.01 | ||||||||||||
Book Value per Share |
6.11 | 6.24 | 6.44 | 6.58 | 6.61 | |||||||||||||||
Selected Performance Ratios: |
||||||||||||||||||||
Return on Average Assets (annualized) |
-0.28 | % | 0.00 | % | -0.51 | % | -0.09 | % | 0.03 | % | ||||||||||
Return on Average Equity (annualized) |
-4.27 | % | -0.02 | % | -7.37 | % | -1.26 | % | 0.38 | % | ||||||||||
Net Interest Margin (annualized) |
3.07 | % | 2.97 | % | 3.12 | % | 3.12 | % | 3.47 | % | ||||||||||
Net Interest Spread (annualized) |
2.88 | % | 2.77 | % | 2.91 | % | 2.84 | % | 3.25 | % | ||||||||||
Non-interest Income as a % of Revenue(6) |
30.69 | % | 43.10 | % | 39.80 | % | 34.76 | % | 23.33 | % | ||||||||||
Non-interest Income as a % of Average Assets |
0.21 | % | 0.32 | % | 0.25 | % | 0.25 | % | 0.18 | % | ||||||||||
Non-interest Expense as a % of Average Assets |
0.75 | % | 0.73 | % | 0.77 | % | 0.67 | % | 0.68 | % | ||||||||||
Asset Quality: |
||||||||||||||||||||
Loans 30-89 days past due (000s) (4) |
$ | 23,756 | $ | 25,353 | $ | 37,682 | $ | 16,163 | $ | 14,297 | ||||||||||
Loans over 90 days past due still accruing (000s) |
| | | | | |||||||||||||||
Nonperforming Loans (000s) |
71,368 | 65,400 | 63,094 | 50,853 | 52,870 | |||||||||||||||
Other Real Estate Owned (000s) |
27,461 | 25,582 | 22,480 | 18,195 | 16,656 | |||||||||||||||
Nonperforming Assets (000s) |
98,829 | 90,983 | 85,574 | 69,048 | 69,526 | |||||||||||||||
Troubled debt restructurings (000s) (5) |
14,998 | 17,153 | 14,733 | 8,184 | 5,267 | |||||||||||||||
Nonperforming Loans to Total Loans |
4.50 | % | 3.96 | % | 3.67 | % | 3.00 | % | 3.15 | % | ||||||||||
Nonperforming Assets to Total Assets |
4.43 | % | 3.95 | % | 3.77 | % | 3.08 | % | 3.16 | % | ||||||||||
Allowance for Loan Losses to Total Loans |
2.26 | % | 2.29 | % | 2.60 | % | 2.61 | % | 2.70 | % | ||||||||||
Allowance for Loan Losses to Total Loans Held for Investment |
2.31 | % | 2.36 | % | 2.73 | % | 2.69 | % | 2.74 | % | ||||||||||
Allowance for Loan Losses to Nonperforming Loans |
50.25 | % | 57.72 | % | 70.90 | % | 87.12 | % | 86.00 | % | ||||||||||
Net Charge-offs/Recoveries to Average Loans (annualized) |
1.71 | % | 3.08 | % | 1.75 | % | 1.64 | % | 1.83 | % | ||||||||||
Capital Ratios: |
||||||||||||||||||||
Equity to Total Assets |
6.57 | % | 6.41 | % | 6.63 | % | 6.82 | % | 6.94 | % | ||||||||||
Tier 1 leverage ratio(1) |
7.07 | % | 7.04 | % | 7.40 | % | 7.53 | % | 7.76 | % | ||||||||||
Tier 1 risk-based ratio(1) |
9.39 | % | 9.23 | % | 9.10 | % | 9.39 | % | 9.26 | % | ||||||||||
Total risk-based capital ratio(1) |
10.65 | % | 10.49 | % | 10.36 | % | 10.65 | % | 10.52 | % | ||||||||||
Non-GAAP disclosures(2): |
||||||||||||||||||||
Tangible Book Value per Share |
5.53 | 5.63 | 5.82 | 5.93 | 5.94 | |||||||||||||||
Return on Tangible Equity (annualized) (3) |
-4.57 | % | -0.02 | % | -7.89 | % | -1.36 | % | 0.41 | % | ||||||||||
Tangible Equity to Tangible Assets (3) |
6.17 | % | 6.01 | % | 6.22 | % | 6.38 | % | 6.48 | % | ||||||||||
Efficiency Ratio |
79.86 | % | 70.63 | % | 76.96 | % | 68.75 | % | 68.00 | % |
Notes:
(1) | Tier 1 leverage, Tier 1 risk-based, and Total risk-based ratios are ratios for the bank, Yadkin Valley Bank and Trust Company as reported on Consolidated Reports of Condition and Income for a Bank With Domestic Offices Only FFIEC 041 | |
(2) | Management uses these non-GAAP financial measures because it believes it is useful for evaluating our operations and performance over periods of time, as well as in managing and evaluating our business and in discussions about our operations and performance. Management believes these non-GAAP financial measures provides users of our financial information with a meaningful measure for assessing our financial results and credit trends, as well as comparison to financial results for prior periods. These non-GAAP financial measures should not be considered as a substitute for operating results determined in accordance with GAAP and may not be comparable to other similarly titled financial measures used by other companies. | |
(3) | Tangible Equity is the difference of shareholders equity less the sum of goodwill and core deposit intangible Tangible Assets are the difference of total assets less the sum of goodwill and core deposit intangible | |
(4) | Past due numbers exclude loans classified as nonperforming. | |
(5) | Troubled debt restructured loans exclude loans classified as nonperforming. | |
(6) | Ratio is calculated by taking non-interest income as a percentage of net interest income after provision for loan losses plus total non-interest income. |
Page 9 of 10
Yadkin Valley Financial Corporation
Average Balance Sheets and Net Interest Income Analysis (Unaudited)
Average Balance Sheets and Net Interest Income Analysis (Unaudited)
Three Months Ended March 31, | ||||||||||||||||||||||||
2011 | 2010 | |||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||
Average | Yield/ | Average | Yield/ | |||||||||||||||||||||
Balance | Interest | Rate | Balance | Interest | Rate | |||||||||||||||||||
INTEREST EARNING ASSETS |
||||||||||||||||||||||||
Total loans (1,2) |
$ | 1,602,393 | $ | 21,391 | 5.41 | % | $ | 1,683,199 | $ | 23,002 | 5.54 | % | ||||||||||||
Federal funds sold |
9,769 | 6 | 0.25 | % | 632 | | 0.00 | % | ||||||||||||||||
Investment securities |
296,220 | 2,375 | 3.25 | % | 180,026 | 2,018 | 4.55 | % | ||||||||||||||||
Interest-bearing deposits |
207,707 | 115 | 0.22 | % | 134,627 | 61 | 0.18 | % | ||||||||||||||||
Total average earning assets (1) |
2,116,089 | 23,887 | 4.58 | %(6) | 1,998,484 | 25,081 | 5.09 | % | ||||||||||||||||
Noninterest earning assets |
148,253 | 140,599 | ||||||||||||||||||||||
Total average assets |
$ | 2,264,342 | $ | 2,139,083 | ||||||||||||||||||||
INTEREST BEARING LIABILITIES |
||||||||||||||||||||||||
Time deposits |
$ | 1,167,137 | $ | 6,114 | 2.12 | % | $ | 1,199,572 | $ | 6,592 | 2.23 | % | ||||||||||||
Other deposits |
605,139 | 1,204 | 0.81 | % | 441,155 | 823 | 0.76 | % | ||||||||||||||||
Borrowed funds |
111,065 | 570 | 2.08 | % | 121,564 | 568 | 1.89 | % | ||||||||||||||||
Total interest bearing liabilities |
1,883,341 | 7,888 | 1.70 | %(7) | 1,762,291 | 7,983 | 1.84 | % | ||||||||||||||||
Noninterest bearing deposits |
218,444 | 205,848 | ||||||||||||||||||||||
Other liabilities |
14,618 | 16,971 | ||||||||||||||||||||||
Total average liabilities |
2,116,403 | 1,985,110 | ||||||||||||||||||||||
Shareholders equity |
147,939 | 153,973 | ||||||||||||||||||||||
Total average liabilities and
shareholders equity |
$ | 2,264,342 | $ | 2,139,083 | ||||||||||||||||||||
NET INTEREST INCOME/
YIELD (3,4) |
$ | 15,999 | 3.07 | % | $ | 17,098 | 3.47 | % | ||||||||||||||||
INTEREST SPREAD (5) |
2.88 | % | 3.25 | % |
(1) | Yields related to securities and loans exempt from Federal income taxes are stated on a fully tax-equivalent basis, assuming a Federal income tax rate of 35%, reduced by the nondeductible portion of interest expense. | |
(2) | The loan average includes loans on which accrual of interest has been discontinued. | |
(3) | Net interest income is the difference between income from earning assets and interest expense. | |
(4) | Net interest yield is net interest income divided by total average earning assets. | |
(5) | Interest spread is the difference between the average interest rate received on earning assets and the average rate paid on interest bearing liabilities. | |
(6) | Interest income for 2011 and 2010 includes $176,000 and $571,000, respectively, of accretion for purchase accounting adjustments related to loans acquired in the merger with American Community. | |
(7) | Interest expense for 2011 and 2010 includes $116,000 and $405,000, respectively, of accretion for purchase accounting adjustments related to deposits and borrowings acquired in the merger with American Community. |
Page 10 of 10