Attached files

file filename
8-K - FORM 8-K - LIBBEY INCl42519e8vk.htm
Exhibit 99.1
     
(LIBBEY LOGO)
  Libbey Inc.
300 Madison Ave
P.O. Box 10060
Toledo, OH 43699
NEWS RELEASE
AT THE COMPANY:
Kenneth Boerger
VP/Treasurer
(419) 325-2279
FOR IMMEDIATE RELEASE
THURSDAY, APRIL 28, 2011
LIBBEY INC. ANNOUNCES FIRST QUARTER 2011 RESULTS
Announces Sale of Substantially All of the Assets of its Traex Subsidiary for
Over $13 Million in Cash
  First Quarter Net Sales of $181.0 Million, an Increase of Over 4 Percent Compared to $173.9 Million in the Prior-Year Quarter.
 
  China Regional Sales Increase over 50 Percent.
 
  U.S. and Canada Regional Glassware Sales Increase 5 Percent in Total.
 
  Sales to U.S. and Canadian Retail Glassware Customers Increase Nearly 7 Percent.
 
  Total Debt Decreases $35.1 Million from Year-End 2010.
 
  Income From Operations of $10.7 Million in the First Quarter of 2011, Compared to Income From Operations of $10.8 Million in the Prior-Year Quarter.
 
  Gross Profit Margin Increases to 20.0 Percent in the First Quarter of 2011, Compared to 19.5 Percent in the First Quarter of 2010. This Represents the Highest First Quarter Gross Profit Margin since 2002.
 
  Adjusted EBITDA of $21.2 Million in the First Quarter of 2011, Compared to $20.8 Million in the First Quarter of 2010.
 
  Presents Revised Segment Financial Results to Reflect New Reporting Structure
TOLEDO, OHIO, APRIL 28, 2011—Libbey Inc. (NYSE Amex: LBY) announced today that sales for the first quarter of 2011 were $181.0 million, compared to $173.9 million in the first quarter of 2010, an improvement of over 4 percent. Libbey reported a net loss of $1.0 million, or $0.05 per diluted share, for the first quarter ended March 31, 2011, compared to net income of $55.4 million, or $2.76 per diluted share, in the prior-year quarter. Excluding special items of $0.3 million during the first quarter of 2011, Libbey had a net loss of $0.7 million or $0.03 per diluted share, compared to a net loss (excluding special items of $56.4 million), of $1.0 million (see Table 1) and diluted loss per share of $0.05 for the first quarter of 2010. The special items in the first quarter of
-More-

 


 

Libbey Inc.
Add 1
2010 included a gain of $70.2 million, which represented the difference between the carrying value and the face value of the Payment in Kind (PIK) notes which were redeemed in February 2010. This gain was partially offset by the write-off of $13.4 million of unamortized fees and discounts on the refinanced floating rate senior notes and ABL credit facility and call premium payments.
New Segment Reporting
Libbey presents today its revised segment financial results. These revised segment results reflect the Company’s new reporting structure to reflect the reorganization from geographical regions to one global company. Under the new structure, Libbey has Glass Operations and Other Operations. The revised segment results do not affect the Company’s previously reported consolidated financial results.
First Quarter Results
For the quarter-ended March 31, 2011, sales were $181.0 million, compared to $173.9 million in the year-ago quarter. Sales in the Glass Operations segment were $162.1 million, an increase of over 4 percent, compared to $155.1 million in the first quarter of 2010 (see Table 4). Primary contributors to the increased sales included sales increases in excess of 50 percent in the China sales region and over 5 percent in the U.S. and Canada region. Sales in the U.S. and Canada region grew as the result of an over 12 percent increase in sales to U.S. and Canadian business-to-business customers and sales increases of almost 7 percent to U. S. and Canadian retail customers, compared to the prior-year quarter. Sales to U.S. and Canadian foodservice glassware customers increased less than 1 percent in the quarter, as severe winter weather in January and early February adversely impacted sales of foodservice glassware. Sales in February and March of foodservice glassware rebounded slightly, increasing over 4 percent compared to February and March 2010. Other Operations segment sales were $19.2 million, compared to $18.9 million in the prior-year quarter, as sales to World Tableware customers increased over 6 percent during the quarter and the total sales of Syracuse China and Traex products were lower by approximately 5 percent versus the prior year.
The Company reported income from operations of $10.7 million during the quarter, compared to income from operations of $10.8 million in the year-ago quarter. Income from operations, excluding special items (see Table 1), was $10.7 million in the first quarter of 2011, compared to income from operations of $11.1 million during the first quarter of 2010. Factors contributing to the small decline in income from operations (both including and excluding special items) were higher selling, general and administrative expenses offset by higher sales and higher gross profit margins. Gross profit margin increased to 20.0 percent in the first quarter of 2011, compared to 19.5 percent in the first quarter of 2010.
Libbey reported earnings before interest and taxes (EBIT) of $10.9 million, compared to EBIT of $66.9 million in the year-ago quarter. Adjusted EBIT, excluding special items (see Table 1), was $10.3 million in the first quarter of 2011, compared to adjusted EBIT of $10.4 million during the first quarter 2010. Adjusted segment EBIT (see Table 4) was $17.4 million for Glass Operations, compared to adjusted segment EBIT of $15.4 million
-More-

 


 

Libbey Inc.
Add 2
in the year-ago quarter. The Other Operations segment reported adjusted segment EBIT for the first quarter of 2011 of $2.9 million, compared to $3.5 million in the year-ago quarter.
Libbey reported that Adjusted EBITDA (see Table 2) was $21.2 million for the first quarter, compared to $20.8 million in the first quarter of 2010.
Interest expense increased by $2.0 million in the first quarter of 2011 to $11.6 million, compared to $9.6 million in the year-ago period. The primary driver of this increase was the fact that a portion of the Company’s debt carried a low effective interest rate in January 2010, prior to the debt refinancing completed in February 2010. Lower debt levels in 2011 partially offset the change in interest rates.
Libbey reported a net loss of $1.0 million, or $0.05 per diluted share, for the first quarter ended March 31, 2011, compared to net income of $55.4 million, or $2.76 per diluted share, in the prior-year quarter. Excluding special items of $0.3 million during the first quarter of 2011, Libbey had a net loss of $0.7 million or $0.03 per diluted share, compared to a net loss (excluding special items of $56.4 million), of $1.0 million (see Table 1) and diluted loss per share of $0.05 for the first quarter of 2010. The special items in the first quarter of 2010 included a gain of $70.2 million, representing the difference between the carrying value and the face value of the Payment in Kind (PIK) notes which were redeemed in February 2010. This gain was partially offset by the write-off of $13.4 million of unamortized fees and discounts on the floating rate senior notes and the ABL credit facility and call premium payments.
Working Capital and Liquidity
As of March 31, 2011, working capital, defined as inventories and accounts receivable less accounts payable, was $199.1 million, compared to $181.2 million at December 31, 2010, and $190.5 million at March 31, 2010. A principal factor in the increased working capital was a planned growth of inventories in Mexico to accommodate scheduled furnace rebuilds. Working capital as a percentage of last twelve-month net sales was 24.7 percent at March 31, 2011, compared to 24.9 percent at March 31, 2010.
Free cash flow, as detailed in the attached Table 3, was a use of $27.0 million in the first quarter of 2011, compared to a use of $20.9 million in the first quarter of 2010. The primary contributors were increases in inventories and the timing of cash interest payments.
Libbey reported that it had available capacity of $64.9 million under its Asset Backed Loan (ABL) credit facility as of March 31, 2011, with $4.4 million in loans outstanding. The Company also had cash on hand of $13.1 million at March 31, 2011.
Announces Sale of Traex Unit
Libbey also announced that it expects to close later today on the sale of substantially all of the assets of its Traex subsidiary to the Vollrath Company. Libbey expects to receive net proceeds of over $13 million, which will contribute to additional debt reduction.
-More-

 


 

Libbey Inc.
Add 3
Libbey expects to record a gain on the sale of between $2.5 million and $3.5 million during the second quarter of 2011.
Solid Improvement in Glass Operations Segment
John F. Meier, chairman and chief executive officer said, “We were pleased with the solid sales and gross profit margin improvements we saw in our Glass Operations segment in the first quarter, especially in light of the weather related impact in the U.S. We were also encouraged by the sales growth we experienced in China as well as both the U.S. and Canadian retail and business-to-business channels of distribution.”
Webcast Information
Libbey will hold a conference call for investors on Thursday, April 28, 2011, at 11 a.m. Eastern Daylight Time. The conference call will be simulcast live on the Internet and is accessible from the Investor Relations section of www.libbey.com. To listen to the call, please go to the website at least 10 minutes early to register, download and install any necessary software. A replay will be available for 30 days after the conclusion of the call.
This press release includes forward-looking statements as defined in Section 27A of the Securities Act and Section 21E of the Securities Exchange Act of 1934, as amended. Such statements only reflect the Company’s best assessment at this time and are indicated by words or phrases such as “goal,” “expects,” “ believes,” “will,” “estimates,” “anticipates,” or similar phrases. Investors are cautioned that forward-looking statements involve risks and uncertainty and that actual results may differ materially from these statements, and that investors should not place undue reliance on such statements. These forward-looking statements may be affected by the risks and uncertainties in the Company’s business. This information is qualified in its entirety by cautionary statements and risk factor disclosures contained in the Company’s Securities and Exchange Commission filings, including the Company’s report on Form 10-K filed with the Commission on March 14, 2011. Important factors potentially affecting performance include but are not limited to increased competition from foreign suppliers endeavoring to sell glass tableware in the United States and Mexico; the impact of lower duties for imported products; global economic conditions and the related impact on consumer spending levels; major slowdowns in the retail, travel or entertainment industries in the United States, Canada, Mexico, Western Europe and Asia, caused by terrorist attacks or otherwise; significant increases in per-unit costs for natural gas, electricity, corrugated packaging, and other purchased materials; high levels of indebtedness; high interest rates that increase the Company’s borrowing costs or volatility in the financial markets that could constrain liquidity and credit availability; protracted work stoppages related to collective bargaining agreements; increases in expense associated with higher medical costs, increased pension expense associated with lower returns on pension investments and increased pension obligations; devaluations and other major currency fluctuations relative to the U.S. dollar and the Euro that could reduce the cost competitiveness of the Company’s products compared to foreign competition; the effect of high inflation in Mexico and exchange rate changes to the value
-More-

 


 

Libbey Inc.
Add 4
of the Mexican peso and the earnings and cash flow of Crisa, expressed under U.S. GAAP; the inability to achieve savings and profit improvements at targeted levels in the Company’s operations or within the intended time periods; and whether the Company completes any significant acquisition and whether such acquisitions can operate profitably. Any forward-looking statements speak only as of the date of this press release, and the Company assumes no obligation to update or revise any forward-looking statement to reflect events or circumstances arising after the date of this press release.
Libbey Inc.:
  is the largest manufacturer of glass tableware in the western hemisphere and one of the largest glass tableware manufacturers in the world;
 
  is the leading manufacturer of tabletop products for the U.S. foodservice industry; and
 
  supplies products to foodservice, retail, industrial and business-to-business customers in over 100 countries.
Based in Toledo, Ohio, since 1888, Libbey operates glass tableware manufacturing plants in the United States in Louisiana and Ohio, as well as in Mexico, China, Portugal and the Netherlands. Its Crisa subsidiary, located in Monterrey, Mexico, is the leading producer of glass tableware in Mexico and Latin America. Its Royal Leerdam subsidiary, located in Leerdam, Netherlands, is among the world leaders in producing and selling glass stemware to retail, foodservice and industrial clients. Its Crisal subsidiary, located in Portugal, provides an expanded presence in Europe. Its Syracuse China subsidiary designs and distributes an extensive line of high-quality ceramic dinnerware, principally for foodservice establishments in the United States. Its World Tableware subsidiary imports and sells a full-line of metal flatware and holloware and an assortment of ceramic dinnerware and other tabletop items principally for foodservice establishments in the United States. In 2010, Libbey Inc.’s net sales totaled $799.8 million.
-More-

 


 

LIBBEY INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands, except per-share amounts)
(unaudited)
                 
    Three Months Ended March 31,  
    2011     2010  
Net sales
  $ 181,015     $ 173,904  
Freight billed to customers
    411       434  
 
           
Total revenues
    181,426       174,338  
Cost of sales
    145,280       140,461  
 
           
Gross profit
    36,146       33,877  
Selling, general and administrative expenses
    25,402       22,824  
Special charges (1)
    51       232  
 
           
Income from operations
    10,693       10,821  
(Loss) gain on redemption of debt(1)
    (2,803 )     56,792  
Other income (expense)(1)
    3,006       (763 )
 
           
Earnings before interest and income taxes
    10,896       66,850  
Interest expense
    11,583       9,620  
 
           
(Loss) income before income taxes
    (687 )     57,230  
Provision for income taxes (1)
    314       1,820  
 
           
Net (loss) income
  $ (1,001 )   $ 55,410  
 
           
 
Net (loss) income per share:
               
Basic
  $ (0.05 )   $ 3.44  
 
           
Diluted
  $ (0.05 )   $ 2.76  
 
           
 
Weighted average shares:
               
Outstanding
    19,955       16,124  
 
           
Diluted
    19,955       20,085  
 
           
 
(1)   Refer to Table 1 for Special Items detail.

 


 

LIBBEY INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
                 
    March 31, 2011     December 31, 2010  
    (unaudited)          
ASSETS
               
 
               
Cash & cash equivalents
  $ 13,112     $ 76,258  
Accounts receivable — net
    94,222       92,101  
Inventories — net
    165,081       148,146  
Other current assets
    10,185       6,437  
 
           
Total current assets
    282,600       322,942  
 
               
Pension asset
    13,969       12,767  
 
               
Goodwill and purchased intangibles — net
    192,435       192,474  
 
               
Property, plant and equipment — net
    271,761       270,397  
 
               
Other assets
    18,108       20,391  
 
           
 
               
Total assets
  $ 778,873     $ 818,971  
 
           
 
               
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
 
               
Accounts payable
  $ 60,164     $ 59,095  
Accrued liabilities
    71,807       83,298  
Pension liability (current portion)
    2,372       2,330  
Nonpension postretirement benefits (current portion)
    5,017       5,017  
Other current liabilities
    3,845       7,281  
Long-term debt due within one year
    7,679       3,142  
 
           
Total current liabilities
    150,884       160,163  
 
               
Long-term debt
    404,392       443,983  
Pension liability
    116,427       115,521  
Nonpension postretirement benefits
    68,697       67,737  
Other liabilities
    18,186       20,301  
 
           
Total liabilities
    758,586       807,705  
 
               
Common stock, capital in excess of par value and warrants
    301,589       300,889  
Retained deficit
    (179,678 )     (178,677 )
Accumulated other comprehensive loss
    (101,624 )     (110,946 )
 
           
Total shareholders’ equity
    20,287       11,266  
 
           
 
               
Total liabilities and shareholders’ equity
  $ 778,873     $ 818,971  
 
           

 


 

LIBBEY INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW
(Dollars in thousands)
(unaudited)
                 
    Three Months Ended March 31,  
    2011     2010  
 
               
Operating activities:
               
Net (loss) income
  $ (1,001 )   $ 55,410  
 
               
Adjustments to reconcile net (loss) income to net cash used in operating activities:
               
 
               
Depreciation and amortization
    10,881       10,386  
(Gain) loss on asset sales
    (3,360 )     80  
Change in accounts receivable
    (586 )     (6,516 )
Change in inventories
    (14,741 )     (10,904 )
Change in accounts payable
    (667 )     (4,402 )
Restructuring charges
    (145 )     (431 )
Gain on redemption of New PIK Notes
          (70,193 )
Payment of interest on New PIK Notes
          (29,400 )
Call premium on senior notes and floating rate notes
    1,203       8,415  
Write-off of financing fees & discounts on senior notes, old ABL & floating rate notes
    1,600       4,986  
Pension & nonpension postretirement
    3,451       3,005  
Accrued interest and amortization of discounts, warrants and finance fees
    (8,653 )     5,206  
Accrued liabilities & prepaid expenses
    (8,267 )     (9,307 )
Income taxes
    (4,303 )     (3,644 )
Other operating activities
    1,508       1,144  
 
           
Net cash used in operating activities
    (23,080 )     (46,165 )
 
               
Investing activities:
               
Additions to property, plant and equipment
    (8,506 )     (4,148 )
Call premium on senior notes and floating rate notes
    (1,203 )     (8,415 )
Proceeds from asset sales and other
    4,602        
 
           
Net cash used in investing activities
    (5,107 )     (12,563 )
 
               
Financing activities:
               
Net borrowings on ABL credit facility
    4,350        
Other repayments
    (48 )     (45 )
Other borrowings
          801  
Floating rate note payments
          (306,000 )
Senior note payments
    (40,000 )      
PIK note payment
          (51,031 )
Proceeds from senior secured notes
          392,328  
Stock options exercised
    475        
Debt issuance costs
    (116 )     (14,033 )
 
           
Net cash (used in) provided by financing activities
    (35,339 )     22,020  
 
               
Effect of exchange rate fluctuations on cash
    380       (354 )
 
           
 
               
Decrease in cash
    (63,146 )     (37,062 )
 
               
Cash at beginning of period
    76,258       55,089  
 
           
 
               
Cash at end of period
  $ 13,112     $ 18,027  
 
           

 


 

In accordance with the SEC’s Regulation G, tables 1, 2, 3 and 4 provide non-GAAP measures used in this earnings release and a reconciliation to the most closely related Generally Accepted Accounting Principle (GAAP) measure. Libbey believes that providing supplemental non-GAAP financial information is useful to investors in understanding Libbey’s core business and trends. In addition, it is the basis on which Libbey’s management assesses performance. Although Libbey believes that the non-GAAP financial measures presented enhance investors’ understanding of Libbey’s business and performance, these non-GAAP measures should not be considered an alternative to GAAP.
Table 1
Reconciliation of “As Reported” results to “As Adjusted” results

(Dollars in thousands, except per-share amounts)
(unaudited)
                                                 
    Three Months Ended March 31,  
    2011     2010  
    As Reported     Special Items     As Adjusted     As Reported     Special Items     As Adjusted  
Net sales
  $ 181,015     $     $ 181,015     $ 173,904     $     $ 173,904  
Freight billed to customers
    411             411       434             434  
 
                                   
Total revenues
    181,426             181,426       174,338             174,338  
Cost of sales
    145,280             145,280       140,461             140,461  
 
                                   
Gross profit
    36,146             36,146       33,877             33,877  
Selling, general and administrative expenses
    25,402             25,402       22,824             22,824  
Special charges
    51       51             232       232        
 
                                   
Income (loss) from operations
    10,693       (51 )     10,744       10,821       (232 )     11,053  
(Loss) gain on redemption of debt
    (2,803 )     (2,803 )           56,792       56,792        
Other income (expense)
    3,006       3,445       (439 )     (763 )     (130 )     (633 )
 
                                   
 
                                               
Earnings before interest and income taxes
    10,896       591       10,305       66,850       56,430       10,420  
Interest expense
    11,583             11,583       9,620             9,620  
 
                                   
(Loss) income before income taxes
    (687 )     591       (1,278 )     57,230       56,430       800  
Provision for income taxes
    314       922       (608 )     1,820             1,820  
 
                                   
Net (loss) income
  $ (1,001 )   $ (331 )   $ (670 )   $ 55,410     $ 56,430     $ (1,020 )
 
                                   
 
                                               
Net (loss) income per share:
                                               
Basic
  $ (0.05 )   $ (0.02 )   $ (0.03 )   $ 3.44     $ 3.50     $ (0.06 )
 
                                   
Diluted
  $ (0.05 )   $ (0.02 )   $ (0.03 )   $ 2.76     $ 2.81     $ (0.05 )
 
                                   
 
                                               
Weighted average shares:
                                               
Outstanding
    19,955                       16,124                  
 
                                           
Diluted
    19,955                       20,085                  
 
                                           
                                                                 
    Three Months Ended March 31, 2011     Three Months Ended March 31, 2010  
                            Total     Gain on                     Total  
    Sale of     Restructuring     Finance     Special     PIK     Restructuring     Finance     Special  
Special Items Detail-(income) expense:   Land (4)     Charges (2)     Fees (3)     Items     Notes (1)     Charges (2)     Fees (3)     Items  
Special charges
  $     $ 51     $     $ 51     $     $ 232     $     $ 232  
Loss (gain) on redemption of debt
                2,803       2,803       (70,193 )           13,401       (56,792 )
Other (income) expense
    (3,445 )                 (3,445 )           130             130  
Provision for income taxes
    922                   922                          
 
                                               
Total Special Items
  $ (2,523 )   $ 51     $ 2,803     $ 331     $ (70,193 )   $ 362     $ 13,401     $ (56,430 )
 
                                               
 
(1)   Gain on PIK Notes is the difference between the carrying value and the face value of the PIK Notes when we redeemed them in February 2010.
 
(2)   Restructuring charges are related to the closure of our Syracuse, New York, manufacturing facility and our Mira Loma, California, distribution center.
 
(3)   Finance fees include the write-off of unamortized finance fees and discounts and call premium payments on the $40.0 million senior notes redeemed in March 2011 and floating rate senior notes refinanced in February 2010 and unamortized finance fees on the refinanced credit facility in February 2010.
 
(4)   Net gain on the sale of land at our Royal Leerdam facility.

 


 

Table 2
Reconciliation of Net (Loss) Income to Earnings Before Interest, Taxes,
Depreciation and Amortization (EBITDA) and Adjusted EBITDA

(Dollars in thousands)
                 
    Three Months Ended March 31,  
    2011     2010  
Reported net loss (income)
  $ (1,001 )   $ 55,410  
 
               
Add:
               
Interest expense
    11,583       9,620  
Provision for income taxes
    314       1,820  
Depreciation and amortization
    10,881       10,386  
 
           
EBITDA
    21,777       77,236  
 
               
Add: Special items before interest and taxes
    (591 )     (56,430 )
 
           
Adjusted EBITDA
  $ 21,186     $ 20,806  
 
           
Table 3
Reconciliation of Net Cash used in Operating Activities to Free Cash Flow
(Dollars in thousands)
                 
    Three Months Ended March 31,  
    2011     2010  
Net cash used in operating activities
  $ (23,080 )   $ (46,165 )
Capital expenditures
    (8,506 )     (4,148 )
Proceeds from asset sales and other
    4,602        
Payment of interest on New PIK Notes
          29,400  
 
           
Free Cash Flow
  $ (26,984 )   $ (20,913 )
 
           

 


 

Table 4
Summary Business Segment information
(Dollars in thousands)
                 
    Three months ended March 31,  
    2011     2010  
Net Sales:
               
Glass Operations (1)
  $ 162,053     $ 155,144  
Other Operations (2)
    19,161       18,874  
Eliminations
    (199 )     (114 )
 
           
Consolidated Net Sales
  $ 181,015     $ 173,904  
 
           
 
               
Adjusted Segment Earnings before Interest & Taxes (Adjusted Segment EBIT)(3):
               
Glass Operations (1)
  $ 17,391     $ 15,426  
Other Operations (2)
    2,879       3,485  
 
           
Adjusted Segment EBIT
  $ 20,270     $ 18,911  
 
           
 
               
Reconciliation of Adjusted Segment EBIT to Net (Loss) Income:
               
Adjusted Segment EBIT
  $ 20,270     $ 18,911  
Retained corporate costs (4)
    (9,965 )     (8,491 )
 
           
Consolidated Adjusted EBIT
    10,305       10,420  
 
               
Gain on sale of land
    3,445        
(Loss) gain on redemption of debt
    (2,803 )     56,792  
Restructuring and other charges
    (51 )     (362 )
 
           
Special Items before interest and taxes
    591       56,430  
 
               
Interest expense
    (11,583 )     (9,620 )
Income taxes
    (314 )     (1,820 )
 
           
Net (loss) income
  $ (1,001 )   $ 55,410  
 
           
 
               
Depreciation & Amortization:
               
Glass Operations (1)
  $ 10,249     $ 9,844  
Other Operations (2)
    192       187  
Corporate
    440       355  
 
           
Consolidated Depreciation & Amortization
  $ 10,881     $ 10,386  
 
           
Notes:
     
(1)   Glass Operations—includes worldwide sales of glass tableware from domestic and international subsidiaries.
 
(2)   Other Operations—includes worldwide sales of ceramic dinnerware, metal tableware, holloware and serveware and plastic items.
 
(3)   Adjusted Segment EBIT represents earnings before interest and taxes and excludes amounts related to certain items we consider not represetative of ongoing oeprations as well as certain retained corporate costs.
 
(4)   Retained corporate costs includes certain headquarter administrative and facility costs that are not allocable to the reporting segments.