Attached files

file filename
8-K - REX AMERICAN RESOURCES Corpc64965_8-k.htm

Exhibit 99

 

 

(REX LOGO)

 

 

News Announcement

For Immediate Release

 

 

REX AMERICAN RESOURCES’ Q4 REVENUE ROSE 21.8% TO $93.9 MILLION;

WRITE-DOWN OF LEVELLAND HOCKLEY RESULTED IN Q4 LOSS PER

SHARE OF $0.49 INCLUSIVE OF $1.19 PER SHARE IN ONE-TIME CHARGES

 

- Reports Fiscal 2010 Net Income of $5.1 Million and

Diluted EPS of $0.52 Inclusive of One-Time Charges -

Dayton, Ohio, (March 29, 2011) — REX American Resources Corporation (NYSE: REX) today announced financial results for its fiscal 2010 fourth quarter (“Q4 ‘10”) and year ended January 31, 2011. REX will host a conference call and webcast today at 11:00 a.m. ET.

 

 

 

 

Conference Call:

212/231-2930

 

Webcast / Replay URL:

www.rexamerican.com/Corp/Page4.aspx

 

 

The webcast will be available for replay for 30 days

 

 

 

REX’s Q4 ‘10 net sales and revenue rose 21.8% to $93.9 million, primarily reflecting ethanol pricing increases, from $77.1 million in Q4 ‘09. REX recognizes results from its ethanol interests on a quarterly calendar basis, and as a result, REX’s Q4 ‘10 includes ethanol results from October 1, 2010 through December 31, 2010. REX’s Q4 ‘10 results primarily reflect its interests in seven ethanol production facilities (alternative energy segment). Through January 31, 2011 REX consolidated the results of Levelland Hockley County Ethanol (“LHCE”) and One Earth Energy facilities. The remaining five facilities are reported as equity in income of unconsolidated ethanol affiliates.

 

Deconsolidation of Levelland Hockley Operations

As a result of ongoing operating challenges at LHCE, effective January 31, 2011, REX sold a portion of its equity interest in LHCE for nominal consideration reducing its ownership in the facility to 49% from 56%. As a result, the operations of LHCE are consolidated in the Company’s income statement and statement of cash flows for the quarter and year ended January 31, 2011 but deconsolidated from the balance sheet. In conjunction with the deconsolidation, REX reduced the carrying value of its remaining non-controlling equity interest and notes receivable from LHCE to zero, resulting in a one-time pre-tax charge of $18.4 million ($11.2 million, after tax), or approximately $1.19 and $1.16 per basic share (after-tax) for the quarter and fiscal year ended January 31, 2011, respectively. Reflecting the deconsolidation, REX will use the equity method of accounting prospectively for its share of the earnings or loss from LHCE and the results from this facility will be reported as equity in income of unconsolidated ethanol affiliates.

 

Exclusive of the charge, in the fiscal year-ended January 31, 2011 LHCE, including the non-controlling interests, incurred a pre-tax net loss of $5.9 million as recognized in REX’s income (loss) from continuing operations. The LHCE losses in fiscal 2010 impacted REX’s net income by approximately $1.6 million after tax and non-controlling interests, or $0.17 per basic share.

-more-



 

 

REX Reports Q4 Results, 3/29/11

page 2

Reflecting the $18.4 million impairment charge and operating losses incurred at LHCE, REX recorded a Q4 ‘10 loss from continuing operations before income taxes and non-controlling interests of $6.3 million compared with income of $13.7 million in Q4 ‘09. Without the impact of the Q4 ‘10 impairment charge, income from continuing operations before income taxes and non-controlling interests would have been $12.2 million. Q4 ‘10 pre-tax income from continuing operations before income taxes and non-controlling interests benefited from $6.9 million of equity in income of unconsolidated ethanol affiliates compared with $4.9 million in Q4 ‘09, an increase of 40.8%. In addition, Q4 ‘10 pre-tax income from continuing operations reflects a $0.4 million gain on derivative financial instruments related to two interest rate swaps at One Earth compared to a $0.9 million loss in Q4 ‘09.

In Q4 ‘10, loss from continuing operations net of taxes and inclusive of non-controlling interests and the impairment charge of approximately $11.2 million after-tax, was $3.6 million, and the Company recorded income and gains from discontinued operations totaling $0.5 million, or $0.06 per basic share. In Q4 ‘09, income from continuing operations net of taxes and inclusive of non-controlling interests was $9.3 million, and the Company recorded income and gains from discontinued operations totaling $1.7 million, or $0.18 per basic share. REX recorded a $2.7 million income tax benefit in Q4 ‘10 and incurred a $4.4 million provision for income taxes in Q4 ‘09. Reflecting the $11.2 million after-tax effect of the Q4 ‘10 impairment charge, which amounted to $1.19 per basic share, REX’s Q4 ‘10 net loss attributable to common shareholders was $4.6 million or $0.49 per basic share, compared to net income attributable to common shareholders in Q4 ‘09 of $7.3 million, or $0.75 per diluted share. Without the impact of the Q4 ‘10 impairment charge, REX would have reported Q4 ‘10 net income of $6.6 million, or $0.70 per basic share.

Per share results are based on 9,438,000 basic and diluted weighted average shares outstanding for Q4 ‘10 and 9,326,000 and 9,707,000 basic and diluted weighted average shares outstanding, respectively for Q4 ‘09.

REX repurchased 100,000 shares of its common stock in open market transactions in Q4 ‘10 at an average price of $15.63 and 515,000 shares in FY 2010 at an average price of $15.99. REX is presently authorized to repurchase up to 468,000 shares of its common stock.

At January 31, 2011, REX had cash and cash equivalents of $91.0 million, $72.7 million of which was cash at the parent company and approximately $18.3 million of which was cash at its consolidated ethanol production facility. This compares with cash and cash equivalents of $100.4 million at January 31, 2010, comprised of $82.5 million of cash at the parent company and $17.9 million of cash at consolidated ethanol production facilities. The decrease in cash reflects the fiscal 2010 share repurchases totaling $8.2 million and the NuGen investment totaling $9.2 million.

-more-



 

 

REX Reports Q4 Results, 3/29/11

page 3

 

Stuart Rose, Chairman and CEO commented, “REX’s fourth quarter and fiscal 2010 revenue growth of 21.8% and 77.4%, respectively, reflect the Company’s transition to alternative energy and our interests in an expanded portfolio of ethanol production facilities. Excluding the impairment charge and inclusive of the Company’s share of losses at Levelland Hockley, we generated approximately $6.6 million and $16.3 million of net income attributable to shareholders for the fourth quarter and full year reflecting higher ethanol production volumes for the year, our mid-year acquisition of a 48% ownership interest in NuGen Energy and production efficiencies achieved at One Earth Energy which was in the early stages of production in Q3 ‘09. Fiscal 2010 alternative energy segment profits reflected higher average ethanol and dried distiller grain prices, which were offset by increases in grain and natural gas prices and a decline in wet distiller grain pricing.

 

“Throughout the year, REX’s alternative energy segment profits were impacted by the results of Levelland Hockley County Ethanol, a smaller plant which has been consistently challenged by higher costs and limited availability of sorghum in the market which weighed on crush spreads. Reflecting the recent sharp rise in ethanol production feedstocks, including sorghum and corn pricing, the LHCE facility temporarily ceased production in early January 2011. With the success of our other six ethanol production facilities, we determined that it was in our shareholders’ best interests to reduce our ownership in LHCE, deconsolidate its operations and write down the investment. The deconsolidation allows us to focus on our more profitable alternative energy segment holdings and other expansion opportunities.

 

“REX ended the year with a highly liquid balance sheet including $72.7 million of cash at the parent company level and a portfolio of real estate assets with a carrying value of $22.2 million that we are marketing for lease or sale. During fiscal 2010, we opportunistically acquired a 48% equity ownership interest in NuGen Energy, which operates a nameplate 100 million gallon ethanol plant in Marion, South Dakota. Our investment in NuGen was $9.2 million with a commitment of up to an additional $6.5 million based upon its future profitability, and we are committed to deploying our capital base in other renewable resource or industrial project opportunities where we see attractive returns. We also deployed some of our cash in the repurchase of common stock at prices well below book value, an investment we believe will deliver value to shareholders over the long term. We remain authorized to continue acting on our repurchase program as market opportunities permit.”

 

Real Estate Assets

At January 31, 2011, REX had lease agreements, as landlord for all or parts of eight former retail store locations. REX has 22 owned former retail stores that were vacant at January 31, 2011, which it is marketing to lease or sell. In addition, one former distribution center is partially leased, partially occupied by the REX corporate office and partially vacant. The Q4 ‘10 real estate segment revenue reflects rental income derived from these sites.

-more-



 

 

REX Reports Q4 Results, 3/29/11

page 4

REX exited its retail operations in fiscal 2009, and the historical retail operations results are classified as discontinued operations. Certain amounts differ from those previously reported as a result of retail operations and certain sold real estate assets being reclassified as discontinued operations.

The table below summarizes net sales and revenue from REX’s alternative energy and real estate segments and income (loss) from continuing operations for the three- and twelve-month periods ended January 31, 2011 and January 31, 2010.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

($ in thousands)

 

Three Months
Ended
January 31,

 

Twelve Months
Ended
January 31,

 

 

 

2011

 

2010

 

2011

 

2010

 

 

 









Net sales and revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

Alternative energy (1)

 

$

93,523

 

$

76,879

 

$

300,389

 

$

169,175

 

Real estate

 

 

363

 

 

196

 

 

1,285

 

 

913

 

 

 



 



 



 



 

Total net sales and revenues

 

$

93,886

 

$

77,075

 

$

301,674

 

$

170,088

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment profit (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

Alternative energy segment (loss) profit (1)

 

$

(5,230

)

$

15,604

 

$

13,403

 

$

17,811

 

Real estate segment loss

 

 

(440

)

 

(1,349

)

 

(1,022

)

 

(1,398

)

Corporate expense

 

 

(645

)

 

(485

)

 

(2,724

)

 

(1,870

)

Interest expense

 

 

(40

)

 

(59

)

 

(240

)

 

(358

)

Investment income

 

 

88

 

 

33

 

 

372

 

 

263

 

 

 



 



 



 



 

(Loss) income from continuing operations before income taxes and noncontrolling interests

 

$

(6,267

)

$

13,744

 

$

9,789

 

$

14,448

 

 

 



 



 



 



 


 

 

(1)

Includes results attributable to non-controlling interests of approximately 44% for Levelland Hockley and 26% for One Earth. Effective January 31, 2011, REX reduced its equity ownership in Levelland Hockley to 49% from 56%. In future periods results from Levelland Hockley will be reported as equity in income of unconsolidated ethanol affiliates.

Segment Balance Sheet Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

January 31, 2011

 

January 31, 2010

 

 

 


 


 

Assets:

 

 

 

 

 

 

 

Alternative energy

 

 

$

257,202

 

 

 

$

302,228

 

 

Real estate

 

 

 

22,235

 

 

 

 

31,796

 

 

Corporate

 

 

 

96,285

 

 

 

 

117,481

 

 

 

 

 



 

 

 



 

 

Total assets

 

 

$

375,722

 

 

 

$

451,505

 

 

 

 

 



 

 

 



 

 

-more-



 

 

REX Reports Q4 Results, 3/29/11

page 5

Supplemental Data Related to REX’s Alternative Energy Interests

 

 

 

 

 

 

 

 

REX American Resources Corporation

Ethanol Ownership Interests as of 1/31/11


Entity

 

Nameplate
Production
Capacity
(annual gal.)

 

REX’s
Ownership
Interest

 

REX Effective
Nameplate
Capacity Owned
(gallons)

 


 


 


 


 

One Earth Energy, LLC
Gibson City, IL

 

100M

 

74%

 

74.0M

 

NuGen Energy, LLC
Marion, SD

 

100M

 

48%

 

48.0M

 

Patriot Renewable Fuels, LLC
Annawan, IL

 

100M

 

23%

 

23.0M

 

Big River Resources, LLC
W. Burlington, IA (1)

 

92M

 

10%

 

9.2M

 

Big River Resources, LLC
Galva, IL (1)

 

100M

 

10%

 

10.0M

 

Big River United Energy, LLC
Dyersville, IA (1)

 

100M

 

5%

 

5.0M

 

Levelland Hockley County Ethanol, LLC
Hockley County, Texas (2)

 

40M

 

49%

 

19.6M

 

Total

 

632M

 

n/a

 

188.8M

 


 

 

(1)

REX has a 10% ownership interest in Big River Resources, LLC which owns 100% of the West Burlington and Galva plants and acquired a 50.5% interest in the Dyersville plant in August 2009.

 

 

(2)

Levelland Hockley County Ethanol, LLC temporarily ceased production in January 2011.

The following tables summarize select data related to the Company’s consolidated alternative energy interests:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

($ in millions)

 

Three Months Ended
January 31,

 

Twelve Months Ended
January 31,

 

 

 

2011

 

 

 

 

2010

 

 

 

 

2011

 

 

 

 

2010

 

 

 

 

 

 


 

 

 

 


 

 

 

 


 

 

 

 


 

 

 

 

Sales of Products:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alternative Energy Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ethanol

 

$

78.3

 

 

84

%

$

65.3

 

 

85

%

$

250.8

 

 

83

%

$

140.4

 

 

83

%

Dried distiller grains

 

 

13.3

 

 

14

%

 

9.3

 

 

12

%

 

41.6

 

 

14

%

 

20.2

 

 

12

%

Wet distiller grains

 

 

1.9

 

 

2

%

 

2.1

 

 

3

%

 

7.5

 

 

3

%

 

8.0

 

 

5

%

Other

 

 

0.0

 

 

%

 

0.2

 

 

%

 

0.5

 

 

%

 

0.6

 

 

%

 

 

























TOTAL ALTERNATIVE ENERGY SALES

 

$

93.5

 

 

100

%

$

76.9

 

 

100

%

$

300.4

 

 

100

%

$

169.2

 

 

100

%

 

 

























-more-



 

 

REX Reports Q4 Results, 3/29/11

page 6


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months
Ended
January 31,

 

Twelve Months
Ended
January 31,

 

 

 

2011

 

2010

 

2011

 

2010

 

 

 


 


 


 


 

Average selling price per gallon of ethanol

 

$

2.21

 

$

1.80

 

$

1.81

 

$

1.68

 

Average selling price per ton of dried distiller grains

 

$

148.96

 

$

111.16

 

$

126.23

 

$

112.29

 

Average selling price per ton of wet distiller grains

 

$

40.29

 

$

31.26

 

$

35.08

 

$

41.53

 

Average cost per bushel of grain

 

$

5.44

 

$

3.53

 

$

4.13

 

$

3.58

 

Average cost of natural gas (per mmbtu)

 

$

4.43

 

$

4.42

 

$

4.80

 

$

4.28

 


Reconciliation of Non-GAAP Measures – LHCE Deconsolidation and Impairment
Net income and earnings per share excluding impairment and loss on deconsolidation is not a measure of performance calculated in accordance with GAAP. These adjusted measures are being presented as a supplemental disclosure as management believes that it is useful in evaluating the operating performance of the business. It should be noted that other companies may calculate such measures in a different manner and as such, this data should only be used in conjunction with our results reported according to GAAP. A reconciliation of reported GAAP net income (loss) and net income (loss) per basic share to net income and earnings per basic share excluding impairment and loss on deconsolidation follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

($ in thousands, except per share amounts)

 

Three Months Ended

 

Twelve Months Ended

 

 

 

January 31, 2011

 

 

 


 

 

 

Amount

 

Basic EPS

 

Amount

 

Basic EPS

 

Net (loss) income attributable to REX common shareholders

 

$

(4,603

)

$

(0.49

)

$

5,069

 

$

0.53

 

Impairment and loss on deconsolidation

 

$

(18,424

)

 

 

 

$

(18,424

)

 

 

 

Benefit for income taxes

 

 

7,185

 

 

 

 

 

7,185

 

 

 

 

Impairment and loss on deconsolidation after tax

 

$

(11,239

)

$

(1.19

)

$

(11,239

)

$

(1.16

)

Net income excluding impairment and loss on deconsolidation

 

$

6,636

 

$

0.70

 

$

16,308

 

$

1.69

 

Weighted average basic shares outstanding

 

 

9,438

 

 

 

 

 

9,651

 

 

 

 


About REX American Resources Corporation
REX American Resources has interests in seven ethanol production facilities representing ownership of approximately 189 million gallons per year of annual nameplate capacity. The total annual nameplate capacity of ethanol production facilities in which REX has ownership interests is approximately 632 million gallons per year. Further information about REX is available at www.rexamerican.com

-more-



 

 

REX Reports Q4 Results, 3/29/11

page 7

This news announcement contains or may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements can be identified by use of forward-looking terminology such as “may,” “expect,” “believe,” “estimate,” “anticipate” or “continue” or the negative thereof or other variations thereon or comparable terminology. Readers are cautioned that there are risks and uncertainties that could cause actual events or results to differ materially from those referred to in such forward-looking statements. These risks and uncertainties include the risk factors set forth from time to time in the Company’s filings with the Securities and Exchange Commission and include among other things: the impact of legislative changes, the price volatility and availability of corn, sorghum, dried distiller grains, ethanol, gasoline and natural gas, ethanol plants operating efficiently and according to forecasts and projections, changes in the national or regional economies, weather, the effects of terrorism or acts of war, changes in real estate market conditions and the impact of Internal Revenue Service audits. The Company does not intend to update publicly any forward-looking statements except as required by law.

 

 

For further information contact:

 

Douglas Bruggeman

Joseph Jaffoni/David Collins

Chief Financial Officer

Jaffoni & Collins

937/276-3931

212/835-8500

 

rex@jcir.com

-tables follow-



 

 

REX Reports Q4 Results, 3/29/11

page 8

REX AMERICAN RESOURCES CORPORATION AND SUBSIDIARIES
Consolidated Condensed Statements of Operations
(in thousands, except per share amounts)
Unaudited

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months
Ended
January 31,

 

Twelve Months
Ended
January 31,

 

 

 


 


 

 

 

2011

 

2010

 

2011

 

2010

 

 

 


 


 


 


 

Net sales and revenue

 

$

93,886

 

$

77,075

 

$

301,674

 

$

170,088

 

Cost of sales

 

 

85,077

 

 

63,680

 

 

271,300

 

 

149,380

 

 

 


 


 


 


 

Gross profit

 

 

8,809

 

 

13,395

 

 

30,374

 

 

20,708

 

Selling, general and administrative expenses

 

 

(2,897

)

 

(2,186

)

 

(9,719

)

 

(6,163

)

Impairment and loss on deconsolidation

 

 

(18,424

)

 

 

 

(18,424

)

 

 

Interest income

 

 

89

 

 

89

 

 

447

 

 

445

 

Interest expense

 

 

(1,392

)

 

(1,494

)

 

(5,593

)

 

(4,741

)

Other income (expense)

 

 

192

 

 

(18

)

 

310

 

 

748

 

Loss on early termination of debt

 

 

 

 

 

 

(48

)

 

(89

)

Equity in income of unconsolidated ethanol affiliates

 

 

6,933

 

 

4,883

 

 

14,558

 

 

6,027

 

Gains (losses) on derivative financial instruments, net

 

 

423

 

 

(925

)

 

(2,116

)

 

(2,487

)

 

 



 



 



 



 

(Loss) income from continuing operations before income taxes and non-controlling interests

 

 

(6,267

)

 

13,744

 

 

9,789

 

 

14,448

 

Benefit (provision) for income taxes

 

 

2,661

 

 

(4,428

)

 

(3,019

)

 

(4,497

)

 

 



 



 



 



 

(Loss) income from continuing operations including noncontrolling interests

 

 

(3,606

)

 

9,316

 

 

6,770

 

 

9,951

 

Income from discontinued operations, net of tax

 

 

545

 

 

442

 

 

1,800

 

 

1,389

 

Gain on disposal of discontinued operations, net of tax

 

 

3

 

 

1,220

 

 

172

 

 

1,212

 

 

 



 



 



 



 

Net (loss) income including noncontrolling interests

 

 

(3,058

)

 

10,978

 

 

8,742

 

 

12,552

 

Net income attributable to noncontrolling interests

 

 

(1,545

)

 

(3,705

)

 

(3,673

)

 

(3,900

)

 

 



 



 



 



 

Net (loss) income attributable to REX common shareholders

 

$

(4,603

)

$

7,273

 

$

5,069

 

$

8,652

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding – basic

 

 

9,438

 

 

9,326

 

 

9,651

 

 

9,254

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic (loss) income per share from continuing operations*

 

$

(0.55

)

$

0.60

 

$

0.32

 

$

0.65

 

Basic income per share from discontinued operations*

 

 

0.06

 

 

0.05

 

 

0.19

 

 

0.15

 

Basic income per share on disposal of discontinued operations*

 

 

 

 

0.13

 

 

0.02

 

 

0.13

 

 

 



 



 



 



 

Basic net (loss) income per share attributable to REX common shareholders

 

$

(0.49

)

$

0.78

 

$

0.53

 

$

0.93

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding – diluted

 

 

9,438

 

 

9,707

 

 

9,825

 

 

9,551

 

 

 



 



 



 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted (loss) income per share from continuing operations*

 

$

(0.55

)

$

0.58

 

$

0.32

 

$

0.63

 

Diluted income per share from discontinued operations*

 

 

0.06

 

 

0.04

 

 

0.18

 

 

0.15

 

Diluted income per share on disposal of discontinued operations*

 

 

 

 

0.13

 

 

0.02

 

 

0.13

 

 

 



 



 



 



 

Diluted net (loss) income per share attributable to REX common shareholders

 

$

(0.49

)

$

0.75

 

$

0.52

 

$

0.91

 

 

 



 



 



 



 

* Attributable to REX common shareholders

 

 

 

 

 

 

 

 

 

 

 

 

 

Certain amounts differ from those previously reported as a result of retail operations and certain real estate assets being reclassified as discontinued operations.

- balance sheet follows -



 

 

REX Reports Q4 Results, 3/29/11

page 9

REX AMERICAN RESOURCES CORPORATION AND SUBSIDIARIES
Consolidated Condensed Balance Sheets
(in thousands) Unaudited

 

 

 

 

 

 

 

 

 

 

January 31,
2011

 

January 31,
2010

 

 

 


 


 

Assets

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

91,019

 

$

100,398

 

Accounts receivable, net

 

 

9,619

 

 

9,123

 

Inventory, net

 

 

7,819

 

 

8,698

 

Refundable income taxes

 

 

8,503

 

 

12,813

 

Prepaid expenses and other

 

 

3,055

 

 

2,691

 

Deferred taxes, net

 

 

5,834

 

 

6,375

 

 

 



 



 

Total current assets

 

 

125,849

 

 

140,098

 

Property and equipment, net

 

 

169,811

 

 

246,874

 

Other assets

 

 

5,907

 

 

8,880

 

Deferred taxes, net

 

 

5,206

 

 

8,468

 

Equity method investments

 

 

67,349

 

 

44,071

 

Investments in debt instruments

 

 

 

 

1,014

 

Restricted investments and deposits

 

 

1,600

 

 

2,100

 

 

 



 



 

Total assets

 

$

375,722

 

$

451,505

 

 

 



 



 

Liabilities and equity:

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

Current portion of long-term debt and capital lease obligations, alternative energy

 

$

9,672

 

$

12,935

 

Current portion of long-term debt, other

 

 

342

 

 

371

 

Accounts payable, trade

 

 

2,557

 

 

6,976

 

Deferred income

 

 

3,982

 

 

7,818

 

Accrued restructuring charges

 

 

146

 

 

511

 

Accrued real estate taxes

 

 

2,393

 

 

2,968

 

Derivative financial instruments

 

 

1,835

 

 

1,829

 

Other current liabilities

 

 

3,640

 

 

5,442

 

 

 



 



 

Total current liabilities

 

 

24,567

 

 

38,850

 

 

 



 



 

Long-term liabilities:

 

 

 

 

 

 

 

Long-term debt and capital lease obligations, alternative energy

 

 

69,049

 

 

124,093

 

Long-term debt, other

 

 

1,924

 

 

2,596

 

Deferred income

 

 

2,416

 

 

6,396

 

Derivative financial instruments

 

 

3,688

 

 

4,055

 

Other

 

 

4,114

 

 

419

 

 

 



 



 

Total long-term liabilities

 

 

81,191

 

 

137,559

 

 

 



 



 

Equity:

 

 

 

 

 

 

 

REX shareholders’ equity:

 

 

 

 

 

 

 

Common stock

 

 

299

 

 

299

 

Paid-in capital

 

 

142,293

 

 

141,698

 

Retained earnings

 

 

296,053

 

 

290,984

 

Treasury stock

 

 

(193,713

)

 

(186,407

)

Accumulated other comprehensive income, net of tax

 

 

 

 

49

 

 

 



 



 

Total REX shareholders’ equity

 

 

244,932

 

 

246,623

 

Noncontrolling interests

 

 

25,032

 

 

28,473

 

 

 



 



 

Total equity

 

 

269,964

 

 

275,096

 

 

 



 



 

Total liabilities and equity

 

$

375,722

 

$

451,505

 

 

 



 



 

# # #