Attached files
| file | filename |
|---|---|
| 10-K - FORM 10-K - N1 Liquidating Trust | c14302e10vk.htm |
| EX-32.2 - EXHIBIT 32.2 - N1 Liquidating Trust | c14302exv32w2.htm |
| EX-21.1 - EXHIBIT 21.1 - N1 Liquidating Trust | c14302exv21w1.htm |
| EX-32.1 - EXHIBIT 32.1 - N1 Liquidating Trust | c14302exv32w1.htm |
| EX-31.2 - EXHIBIT 31.2 - N1 Liquidating Trust | c14302exv31w2.htm |
| EX-31.1 - EXHIBIT 31.1 - N1 Liquidating Trust | c14302exv31w1.htm |
Exhibit 12.1
NORTHSTAR REAL ESTATE INCOME TRUST, INC.
Ratio of Earnings to Fixed Charges
| The Company | ||||||||
| (consolidated) | ||||||||
| Year Ended December 31, | ||||||||
| 2010 | 2009 | |||||||
Interest Expense |
$ | 799,911 | $ | — | ||||
| 799,911 | — | |||||||
Net income attributable to Northstar Real Estate Income Trust, Inc. common stockholders |
1,629,592 | 680,530 | ||||||
Fixed charges |
799,911 | — | ||||||
| $ | 2,429,503 | $ | 680,530 | |||||
Ratio of earnings to fixed combined charges |
3.04 | n/a | ||||||