Attached files

file filename
10-K - 10-K - WILLIS LEASE FINANCE CORPa11-2125_110k.htm
EX-32 - EX-32 - WILLIS LEASE FINANCE CORPa11-2125_1ex32.htm
EX-12.1 - EX-12.1 - WILLIS LEASE FINANCE CORPa11-2125_1ex12d1.htm
EX-31.1 - EX-31.1 - WILLIS LEASE FINANCE CORPa11-2125_1ex31d1.htm
EX-23.1 - EX-23.1 - WILLIS LEASE FINANCE CORPa11-2125_1ex23d1.htm
EX-31.2 - EX-31.2 - WILLIS LEASE FINANCE CORPa11-2125_1ex31d2.htm
EX-21.1 - EX-21.1 - WILLIS LEASE FINANCE CORPa11-2125_1ex21d1.htm

Exhibit 11.1

 

WILLIS LEASE FINANCE CORPORATION
AND SUBSIDIARIES

Computation of Earnings Per Share
(In thousands, except per share amounts)

 

 

 

Years Ended December 31,

 

 

 

2010

 

2009

 

2008

 

Basic

 

 

 

 

 

 

 

Earnings:

 

 

 

 

 

 

 

Net income attributable to common shareholders

 

$

8,922

 

$

19,239

 

$

23,473

 

 

 

 

 

 

 

 

 

Shares:

 

 

 

 

 

 

 

Average common shares outstanding

 

8,681

 

8,364

 

8,242

 

 

 

 

 

 

 

 

 

Basic earnings per common share

 

$

1.03

 

$

2.30

 

$

2.85

 

 

 

 

 

 

 

 

 

Assuming full dilution

 

 

 

 

 

 

 

Earnings:

 

 

 

 

 

 

 

Net income attributable to common shareholders

 

$

8,922

 

$

19,239

 

$

23,473

 

 

 

 

 

 

 

 

 

Shares:

 

 

 

 

 

 

 

Average common shares outstanding

 

8,681

 

8,364

 

8,242

 

Potentially dilutive common shares outstanding

 

570

 

619

 

518

 

Diluted average common shares outstanding

 

9,251

 

8,983

 

8,760

 

 

 

 

 

 

 

 

 

Diluted earnings per common share

 

$

0.96

 

$

2.14

 

$

2.68

 

 

Supplemental information:

 

The difference between average common shares outstanding to calculate basic and assuming full dilution is due to options outstanding under the 1996 Stock Option/Stock Issuance Plan and restricted stock issued under the 2007 Stock Incentive Plan.

 

The calculation of diluted earnings per share for 2010 excluded from the denominator zero options and 4,000 restricted stock awards granted to employees and directors because their effect would have been anti-dilutive. The calculation of diluted earnings per share for 2009 excluded from the denominator 35,000 options and 4,000 restricted stock awards granted to employees and directors because their effect would have been anti-dilutive. The calculation of diluted earnings per share for 2008 excluded from the denominator 111,000 options and zero restricted stock awards granted to employees and directors because their effect would have been anti-dilutive.