Exhibit 13
FINANCIAL
HIGHLIGHTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
(Dollars in thousands, except per share data)
|
|
|
FOR THE YEAR
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
66,212
|
|
|
$
|
73,589
|
|
|
$
|
77,231
|
|
|
$
|
84,469
|
|
|
$
|
89,040
|
|
Provision for loan losses
|
|
|
31,680
|
|
|
|
124,767
|
|
|
|
88,634
|
|
|
|
12,745
|
|
|
|
3,285
|
|
Noninterest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities gains (losses)
|
|
|
3,687
|
|
|
|
5,399
|
|
|
|
355
|
|
|
|
(5,048
|
)
|
|
|
(157
|
)
|
Other
|
|
|
19,245
|
|
|
|
19,015
|
|
|
|
22,241
|
|
|
|
24,964
|
|
|
|
24,260
|
|
Noninterest expenses
|
|
|
90,667
|
|
|
|
131,747
|
|
|
|
78,890
|
|
|
|
77,477
|
|
|
|
73,045
|
|
Income (loss) before income taxes
|
|
|
(33,203
|
)
|
|
|
(158,511
|
)
|
|
|
(67,697
|
)
|
|
|
14,163
|
|
|
|
36,813
|
|
Provision (benefit) for income taxes
|
|
|
0
|
|
|
|
(11,825
|
)
|
|
|
(22,100
|
)
|
|
|
4,398
|
|
|
|
12,959
|
|
Net income (loss)
|
|
|
(33,203
|
)
|
|
|
(146,686
|
)
|
|
|
(45,597
|
)
|
|
|
9,765
|
|
|
|
23,854
|
|
Per Share Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to common shareholders:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
(0.48
|
)
|
|
|
(4.74
|
)
|
|
|
(2.41
|
)
|
|
|
0.51
|
|
|
|
1.28
|
|
Basic
|
|
|
(0.48
|
)
|
|
|
(4.74
|
)
|
|
|
(2.41
|
)
|
|
|
0.52
|
|
|
|
1.30
|
|
Cash dividends declared
|
|
|
0.00
|
|
|
|
0.01
|
|
|
|
0.34
|
|
|
|
0.64
|
|
|
|
0.61
|
|
Book value per share common
|
|
|
1.28
|
|
|
|
1.82
|
|
|
|
8.98
|
|
|
|
11.22
|
|
|
|
11.20
|
|
Dividends to net income
|
|
|
n/m
|
(1)
|
|
|
n/m
|
(1)
|
|
|
n/m
|
(1)
|
|
|
124.80
|
%
|
|
|
47.10
|
%
|
AT YEAR END
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
$
|
2,016,381
|
|
|
$
|
2,151,315
|
|
|
$
|
2,314,436
|
|
|
$
|
2,419,874
|
|
|
$
|
2,389,435
|
|
Securities
|
|
|
462,001
|
|
|
|
410,735
|
|
|
|
345,901
|
|
|
|
300,729
|
|
|
|
443,941
|
|
Net loans
|
|
|
1,202,864
|
|
|
|
1,352,311
|
|
|
|
1,647,340
|
|
|
|
1,876,487
|
|
|
|
1,718,196
|
|
Deposits
|
|
|
1,637,228
|
|
|
|
1,779,434
|
|
|
|
1,810,441
|
|
|
|
1,987,333
|
|
|
|
1,891,018
|
|
Shareholders equity
|
|
|
166,299
|
|
|
|
151,935
|
|
|
|
216,001
|
|
|
|
214,381
|
|
|
|
212,425
|
|
Performance ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets
|
|
|
(1.60
|
)%
|
|
|
(6.58
|
)%
|
|
|
(1.97
|
)%
|
|
|
0.42
|
%
|
|
|
1.03
|
%
|
Return on average equity
|
|
|
(19.30
|
)
|
|
|
(73.79
|
)
|
|
|
(22.25
|
)
|
|
|
4.46
|
|
|
|
12.06
|
|
Net interest margin(2)
|
|
|
3.37
|
|
|
|
3.55
|
|
|
|
3.58
|
|
|
|
3.92
|
|
|
|
4.15
|
|
Average equity to average assets
|
|
|
8.27
|
|
|
|
8.92
|
|
|
|
8.87
|
|
|
|
9.41
|
|
|
|
8.55
|
|
|
|
|
(1) |
|
Not meaningful |
|
(2) |
|
On a fully taxable equivalent basis |
|
|
Item 7.
|
MANAGEMENTS
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
The purpose of this discussion and analysis is to aid in
understanding significant changes in the financial condition of
Seacoast Banking Corporation of Florida and its subsidiaries
(the Company) and their results of operations during 2010, 2009
and 2008. Nearly all of the Companys operations are
contained in its banking subsidiary, Seacoast National Bank
(Seacoast National or the Bank). This discussion and analysis is
intended to highlight and supplement information presented
elsewhere in the annual report on
Form 10-K,
particularly the consolidated financial statements and related
notes appearing in Item 8. For purposes of the following
discussion, the words the Company, we,
us, and our refer to the combined
entities of Seacoast Banking Corporation of Florida and its
direct and indirect wholly owned subsidiaries.
Overview
The year ended December 31, 2010 was another difficult year
for the U.S. economy and for the financial services
industry generally. High credit costs, primarily the result of
loan portfolio pressure stemming from ongoing deterioration in
real estate values, as well as increasing unemployment and other
factors, continued to negatively impact the Companys
earnings. Property value declines, which began in late 2007,
continued throughout 2010 in most of our markets. While the
Company did not have material exposure to many of the issues
that originally plagued the industry (e.g.,
sub-prime
loans, structured investment vehicles and collateralized debt
obligations), the Companys exposure to construction and
land development and the residential housing sector pressured
its loan portfolio, resulting in increased credit costs and
foreclosed asset expenses. As the economic downturn continued,
consumer confidence and weak economic conditions began to impact
areas of the economy outside of the housing sector and
restrained new loan demand from credit worthy borrowers.
Throughout this difficult operating environment, the Company has
been proactively positioning its business for growth in the
future by aggressively focusing on improving credit quality,
de-risking the overall loan portfolio, disposing of problem
assets, and focusing on growing core deposits. Under these
conditions, the Company reported a net loss to common
shareholders of $37.0 million for the year ended
December 31, 2010, or $0.48 per diluted share, compared
with a net loss to common shareholders of $150.4 million
for 2009, or $4.74 per diluted share.
Common
Stock Offering
In April 2010, the Company issued $50 million of
Series B Mandatorily Convertible Noncumulative Nonvoting
Preferred Stock (Series B Preferred Stock),
resulting in approximately $47.1 million in additional
Tier 1 risk-based equity, net of issuance costs, pursuant
to a private placement. The shares of Series B Preferred
Stock were mandatorily convertible into common shares five days
subsequent to shareholder approval, which was granted at the
Companys annual meeting on June 22, 2010. Upon the
conversion of the Series B Preferred Stock, approximately
34,482,759 shares of our common stock were issued pursuant
to the Investment Agreement, dated as of April 8, 2010
between the Company and the investors.
Merchant
Processing Sale
In November 2010, we sold our merchant portfolio for a gain of
$600,000. Seacoast National will receive fee income for new
accounts opened prospectively and will have more competitive
offerings for current and new customers.
Our
Business
The Company is a single-bank holding company with operations on
Floridas southeast coast (ranging from Palm Beach County
in the south to Brevard County in the north) as well as
Floridas interior around Lake Okeechobee and up through
Orlando. The Company has 39 full service offices. The Company,
through Seacoast National, provides a broad range of community
banking services to commercial, small business and retail
customers, offering a variety of transaction and savings deposit
products, treasury management services, investment brokerage
services, secured and unsecured loan products, including
revolving credit facilities, and
1
letters of credit and similar financial guarantees. Seacoast
National also provides trust and investment management services
to retirement plans, corporations and individuals.
The coastal markets in which the Company operates have had
population growth rates over the past 10 years of over
20 percent, and while the recession has adversely affected
these markets, we expect these markets will prove resilient
because these areas are attractive markets to live in.
Prospectively, the Company will consider strategic acquisitions
as part of the Companys overall future growth plans in
complementary and attractive markets within the State of Florida.
Strategic
Review
The Company operates both a full retail banking strategy in its
core markets which are some of Floridas wealthiest, as
well as a complete commercial banking strategy. The
Companys core markets are comprised of Martin, St. Lucie
and Indian River counties located on Floridas southeast
coast and Okeechobee County which is contiguous to these coastal
counties. Our core markets contain 25 of the 39 retail
locations, including four private banking centers. Because of
the branch coverage in these markets, the Company has a
significant presence providing convenience to customers, and
resulting in a larger deposit market share. The Companys
deposit mix is favorable with 66 percent of average deposit
balances comprised of NOW, savings, money market and noninterest
bearing transaction customer accounts. The cost of deposits
averaged 0.90 percent for 2010 (compared to
1.39 percent for 2009 and 2.30 percent for 2008),
which the Company believes ranks among the lowest when compared
to other banks operating in the Companys market. As part
of the Companys complete retail product and service
offerings, customers are provided wealth management services
through its full service broker dealer and trust wealth
management divisions.
During the last three years, the Company has improved its
acquisition, retention and mix of deposits. This has resulted in
lower funding costs and improved profitability, customer
satisfaction and liquidity. Prospectively, the Company intends
to continue to utilize similar strategies along with new
strategies and resources to improve its performance.
During 2010 and 2009, the Company had limited
commercial/commercial real estate loan production of
$10 million and $14 million, respectively, when
compared to $117 million in 2008. This lower production was
reflective of the unprecedented housing and commercial real
estate market decline and recessionary environment generally, as
well as the Companys efforts to reduce its concentration
in commercial real estate and construction and land development
loans, which began in 2007. In 2010, the Company closed
$152 million in residential loans, an improvement over
2009s result of $145 million, as well as 2008s
$105 million. In 2008, a slower residential real estate
market and uncertain economic conditions severely dampened
residential home sales and residential loan production.
Stabilizing home values and lower interest rates improved the
Companys residential loan production in 2009, and improved
further in 2010.
At the end of 2010 and 2009, our commercial real estate, or
CRE, loans were $591.4 million and
$709.2 million, respectively, down 16.6 percent and
20.9 percent from the respective prior years. Under
regulatory guidelines for commercial real estate concentrations,
Seacoast Nationals total commercial real estate loans
outstanding at December 31, 2010 (as defined in the
guideline) represent 218 percent of risk-based capital at
December 31, 2010, below the regulatory threshold for extra
scrutiny. Our construction and land development loans were
$79.3 million at December 31, 2010, down
$83.6 million from $162.9 million at December 31,
2009, which was down 58.8 percent from $395.2 million
at December 31, 2008. The size of our average commercial
construction and land development loans has also decreased over
the three year period from $1,494,000 in 2008 to $939,000 in
2009 to $735,000 in 2010.
The Companys net interest margin has declined from
3.58 percent in 2008 to 3.55 percent in 2009, and
3.37 percent in 2010. During 2010, a further decline in
loans of 11.2 percent, a higher level of cash liquidity,
and lower loan and investment security yields were largely
offset by improved loan quality, a larger investment securities
portfolio and reduced deposit costs. The Board of Governors of
the Federal Reserve System (the Federal Reserve) has
made a historic effort over the past three years to rejuvenate
the economy and limit the effect of the recession by lowering
interest rates to 0 to 25 basis points and expanding
various liquidity programs. Recently, the Federal Reserve
reaffirmed its forecast for a moderate economic recovery
2
through 2011, although trimming its growth estimates from
previous forecasts. As a result of the slow economic recovery
and revised growth forecasts, the Federal Reserve has reaffirmed
that it will maintain key interest rates at record lows for an
extended period of time as long as the economic data support the
low rates. These low rates impact our net interest margin.
Fourth quarter 2010s net interest margin was
3.42 percent, reflecting an increase of five basis points
from last years fourth quarter, as a result of lower
deposit rates. The net interest margin is likely to remain under
pressure until economic conditions stabilize and outstanding
nonaccrual loans are reduced further. Opportunities for margin
improvement include continued improvements in deposit mix,
increased interest rates and loan growth.
Loan
Growth and Lending Policies
In the last several years, as the economic environment in
Florida weakened, the Company has increased its focus and
monitoring of its exposure to residential land, acquisition and
development loans. These activities resulted in greater loan
pay-downs, guarantor performance, and the obtaining of
additional collateral. The Company also utilized loan sales to
better control the level of these assets and other commercial
real estate loans, with $28 million in loan sales during
2010, $89 million in loan sales during 2009 and
$68 million in loan sales during 2008. Overall, the
Companys exposure to residential land, acquisition and
development loans was reduced from its peak of $352 million
or 20.2 percent of total loans in early 2007 to
$14 million or 1.1 percent at December 31, 2010.
For 2010, 2009 and 2008, balances in the loan portfolio declined
11.2 percent, 16.7 percent and 11.7 percent,
respectively, reflecting the recessionary climate, significantly
lower loan demand and loan sales. During 2010, negative loan
growth slowed each quarter and declined 1.8 percent in the
fourth quarter, as increased production occurred in consumer and
commercial lending compared to prior quarters. The Company
expects loan growth opportunities for all types of lending
prospectively as the economy stabilizes and improves, including
commercial lending to targeted segments, consumer auto and 1-4
family agency conforming residential mortgages.
Deposit
Growth, Mix and Costs
The Companys focus on high quality customer service and
convenient branch locations supports its strategy to provide
stable, low cost deposit funding growth over the long term. Over
the past three years, the Company has strengthened its retail
deposit franchise using new strategies and product offerings,
while maintaining its focus on building customer relationships.
In 2010, the retail bank added 7,495 new core deposit
households, up 1,125 or 17.7 percent from the prior year.
Retail household growth for 2010 has improved as a result of the
Companys retail deposit program and more recently expanded
efforts to attract new commercial deposit accounts.
Interest rates decreased dramatically during 2008 and 2009 as
the economic climate worsened and the Federal Reserve
implemented interest rate reduction strategies. As a result,
during 2010, average low cost NOW, savings and money market
deposits increased 6.4 percent. At December 31, 2009,
these deposits were 4.5 percent higher than at
December 31, 2008, after decreasing 24.0 percent
during 2008. Also, certificates of deposit (CDs) declined
$137.4 million and $60.6 million during 2010 and 2009,
respectively, in part due to a decline of $31.6 million and
$61.8 million in higher cost brokered CDs over each period
compared. The Companys overall deposit mix remains
favorable and its average cost of deposits, including
noninterest bearing demand deposits, remains low. The average
cost of deposits for the Company continued to trend lower in
2010. In 2010, the cost of deposits was 0.90 percent,
decreasing 49 basis points from 1.39 percent the prior
year and from 2.39 percent in 2008. During 2010,
noninterest bearing demand deposits increased 7.8 percent,
versus the past two years, when noninterest bearing demand
deposits decreased 2.4 percent, and 16.0 percent,
respectively.
During 2010 and 2009, total deposits declined $142 million,
or 8.0 percent, and $31 million, or 1.7 percent,
year over year, respectively, and sweep repurchase agreements
decreased $7 million, or 7.1 percent, in 2010, after
decreasing $52 million, or 32.9 percent, year over
year during 2009. Declines in brokered CDs and single service
deposit customers were the cause of the overall decline in
deposits during
3
2010 and 2009. Most of the decline in sweep repurchase
agreements during 2009 and 2010 was in public funds, principally
from lower tax collector receipts. As reported throughout 2009
and 2010, the Company has been executing a retail strategy and
has experienced strong growth in core deposit relationships when
compared to prior results. In the fourth quarter of 2010, new
household deposit relationships were particularly strong, with
1,612 new personal checking retail relationships opened during
the quarter up 478 accounts or 42.1 percent from the same
quarter a year ago and up 255 accounts or 18.8 percent from
the third quarter of 2010. Likewise, new commercial business
checking deposit relationships increased by 71.6 percent
compared with the same quarter one year ago. New personal
checking relationships have increased as a result of our
programs with improved market share, increased average services
per household and decreased customer attrition. Since initial
implementation in 2008, the acquisition of new retail checking
deposit households and the average services per household have
increased 51.7 percent as of 2010 and 40.8 percent as
of 2009, respectively.
Critical
Accounting Policies and Estimates
The Companys consolidated financial statements are
prepared in accordance with U.S. generally accepted
accounting principles, (GAAP), including prevailing
practices within the financial services industry. The
preparation of consolidated financial statements requires
management to make judgments in the application of certain of
its accounting policies that involve significant estimates and
assumptions. These estimates and assumptions, which may
materially affect the reported amounts of certain assets,
liabilities, revenues and expenses, are based on information
available as of the date of the financial statements, and
changes in this information over time and the use of revised
estimates and assumptions could materially affect amounts
reported in subsequent financial statements. Management, after
consultation with the Companys Audit Committee, believes
the most critical accounting estimates and assumptions that
involve the most difficult, subjective and complex assessments
are:
|
|
|
|
|
the allowance and the provision for loan losses;
|
|
|
|
the fair value and other than temporary impairment of securities;
|
|
|
|
realization of deferred tax assets; and
|
|
|
|
contingent liabilities.
|
The following is a discussion of the critical accounting
policies intended to facilitate a readers understanding of
the judgments, estimates and assumptions underlying these
accounting policies and the possible or likely events or
uncertainties known to us that could have a material effect on
our reported financial information. For more information
regarding managements judgments relating to significant
accounting policies and recent accounting pronouncements, see
Notes to Consolidated Financial Statements,
Note A-Significant
Accounting Policies.
Allowance
and Provision for Loan Losses
Management determines the provision for loan losses charged to
operations by continually analyzing and monitoring
delinquencies, nonperforming loans and the level of outstanding
balances for each loan category, as well as the amount of net
charge-offs, and by estimating losses inherent in its portfolio.
While the Companys policies and procedures used to
estimate the provision for loan losses charged to operations are
considered adequate by management, factors beyond the control of
the Company, such as general economic conditions, both locally
and nationally, make managements judgment as to the
adequacy of the provision and allowance for loan losses
necessarily approximate and imprecise (see Nonperforming
Assets).
The provision for loan losses is the result of a detailed
analysis estimating an appropriate and adequate allowance for
loan losses. The analysis includes the evaluation of impaired
loans as prescribed under FASB Accounting Standards Codification
(ASC) 310 as well as, an analysis of homogeneous
loan pools not individually evaluated as prescribed under
ASC 450. For the first, second, third and fourth quarters
of 2010, the provision for loan losses was $2.1 million,
$16.7 million, $8.9 million and $4.0 million,
respectively, substantially lower than provisioning in 2009 for
the first, second, third and fourth quarters of
$11.7 million,
4
$26.2 million, $45.4 million and $41.5 million,
respectively. The net charge-offs for the first, second, third
and fourth quarters of 2010 were $3.5 million,
$20.2 million, $10.7 million and $4.7 million,
and totaled $39.1 million or 2.95 percent of average
total loans for the year, much less than net charge-offs for
2009 which totaled $109.0 million or 6.86 percent of
average total loans. Delinquency trends show continued stability
(see Nonperforming Assets).
Table 12 provides certain information concerning the
Companys allowance and provisioning for loan losses for
the years indicated.
Net charge-offs during 2008 and 2009 were higher than in prior
years due to higher losses in the commercial construction and
land development portfolio secured by residential land. The
higher charge-offs reflected declining real estate values and
the Company reducing its commercial real estate
(CRE) loan concentrations by selling
$43.9 million of loans which accounted for
$20.6 million of total net charge-offs during 2009. During
2010, the Company sold $27.6 million of loans which
accounted for $11.1 million of total net charge-offs. With
timely and more aggressive collection efforts, loan sales, and
charge-offs, the Companys residential construction and
land development loans have been reduced to $14.0 million
or 1.1 percent of total loans at December 31, 2010
(see Loan Portfolio), down from approximately
$47.6 million or 3.4 percent of total loans at
December 31, 2009. Total CRE loans declined
16.6 percent from $709.2 million at December 31,
2009 to $591.4 million at December 31, 2010. Under
regulatory guidelines for commercial real estate concentrations,
Seacoast Nationals total commercial real estate loans
outstanding (as defined in the guidance) represented
218 percent of total risk based capital at
December 31, 2010. The reduction in the Companys
exposure to commercial construction and land development
portfolio secured by residential property in 2009 reduced
earnings volatility in 2010 as a result of lower net charge-offs.
The Company has also reduced its concentrations of large
individual loan relationships over the periods compared, which
the Company believes will reduce overall risk in its loan
portfolio. The following table details the Companys
reduced exposure to large residential construction and land
development loans over the past five quarters, as evidenced by
loans in this portfolio with balances of $4 million or more
declining from $12.5 million at December 31, 2009 to
no outstanding balance at December 31, 2010. Of the
remaining $14.0 million in residential construction and
land development loans with balances of less than
$4 million, $2.2 million or 16 percent are
classified as nonperforming.
QUARTERLY
TRENDS LOANS AT END OF PERIOD
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
|
|
|
|
2009
|
|
|
2010
|
|
|
Nonperforming
|
|
|
|
|
|
|
4th Qtr
|
|
|
1st Qtr
|
|
|
2nd Qtr
|
|
|
3rd Qtr
|
|
|
4th Qtr
|
|
|
4th Qtr
|
|
|
No.
|
|
|
|
(Dollars in Millions)
|
|
|
Residential Construction and Land Development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condominiums
|
|
>$
|
4 mil
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
<$
|
4 mil
|
|
|
|
6.1
|
|
|
|
0.9
|
|
|
|
0.9
|
|
|
|
0.9
|
|
|
|
0.9
|
|
|
|
0.9
|
|
|
|
1
|
|
Town homes
|
|
>$
|
4 mil
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
<$
|
4 mil
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single Family Residences
|
|
>$
|
4 mil
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
<$
|
4 mil
|
|
|
|
4.1
|
|
|
|
3.9
|
|
|
|
3.6
|
|
|
|
3.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single Family Land & Lots
|
|
>$
|
4 mil
|
|
|
|
5.9
|
|
|
|
5.9
|
|
|
|
5.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
<$
|
4 mil
|
|
|
|
16.6
|
|
|
|
15.7
|
|
|
|
9.6
|
|
|
|
10.3
|
|
|
|
7.0
|
|
|
|
0.2
|
|
|
|
4
|
|
Multifamily
|
|
>$
|
4 mil
|
|
|
|
6.6
|
|
|
|
6.6
|
|
|
|
4.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
<$
|
4 mil
|
|
|
|
8.3
|
|
|
|
8.1
|
|
|
|
8.2
|
|
|
|
6.3
|
|
|
|
6.1
|
|
|
|
1.1
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
|
|
>$
|
4 mil
|
|
|
|
12.5
|
|
|
|
12.5
|
|
|
|
10.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
|
|
<$
|
4 mil
|
|
|
|
35.1
|
|
|
|
28.6
|
|
|
|
22.3
|
|
|
|
21.3
|
|
|
|
14.0
|
|
|
|
2.2
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GRAND TOTAL
|
|
|
|
|
|
$
|
47.6
|
|
|
$
|
41.1
|
|
|
$
|
32.5
|
|
|
$
|
21.3
|
|
|
$
|
14.0
|
|
|
$
|
2.2
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
The Companys other loan portfolios related to residential
real estate are amortizing loans. The Company has never offered
sub-prime,
Alt A, Option ARM or any negative amortizing residential loans,
programs or products, although it has originated and holds
residential mortgage loans from borrowers with original or
current FICO credit scores that are currently less than
prime FICO credit scores. Substantially all
residential originations have been underwritten to conventional
loan agency standards, including loans having balances that
exceed agency value limitations.
The Company selectively adds residential mortgage loans to its
portfolio, primarily loans with adjustable rates. Home equity
loans (amortizing loans for home improvements with maturities of
10 to 15 years) totaled $73.4 million and home equity
lines totaled $57.7 million at December 31, 2010,
compared to $86.8 million and $60.1 million at
December 31, 2009. Each borrowers credit was fully
documented as part of the Companys underwriting of home
equity lines. The Company never promoted home equity lines
greater than 80 percent of value or used credit scoring
solely as the underwriting criteria. Therefore this portfolio of
loans, primarily to customers with other relationships to
Seacoast National, has performed better than portfolios of our
peers. Net charge-offs for the twelve months ended 2010 totaled
$1,694,000 for home equity lines, compared to $2,782,000 for
2009, and home equity lines past due 90 days or more and
nonaccrual lines (aggregated) were $1,738,000 and $99,000 at
December 31, 2010 and 2009, respectively.
Since year-end 2009, nonaccrual loans declined by
$29.6 million to $68.3 million at December 31,
2010 (see Nonperforming Assets). Loans have declined
$156.9 million or 11.2 percent since year-end 2009
(see Loan Portfolio).
Congress and bank regulators have encouraged recipients of
Troubled Asset Relief Program (TARP) capital to use
such capital to make more loans. In that respect, the Company
has successfully increased its residential mortgage production
in 2010 and 2009. A total of 1,168 applications were taken
during 2010 with an aggregate value of $244 million with
$152 million in loans closed, and 1,257 applications were
taken in 2009 with an aggregate value of $268 million with
$145 million in loans closed. Existing home sales and home
mortgage loan refinancing activity in the Companys markets
have increased during 2010. However, demand for new home
construction is expected to remain soft.
Management continuously monitors the quality of the loan
portfolio and maintains an allowance for loan losses it believes
sufficient to absorb probable losses inherent in the loan
portfolio. The allowance for loan losses totaled $37,744,000 or
3.04 percent of total loans at December 31, 2010,
$7,448,000 less than at December 31, 2009. The allowance
for loan losses totaled $45,192,000 or 3.23 percent of
total loans at December 31, 2009, $15,804,000 greater than
at December 31, 2008. The allowance for loan losses
framework has two basic elements: specific allowances for loans
individually evaluated for impairment, and a formula-based
component for pools of homogeneous loans within the portfolio
that have similar risk characteristics, which are not
individually evaluated.
The first element of the ALLL analysis involves the estimation
of allowance specific to individually evaluated impaired loans,
including accruing and nonaccruing restructured commercial and
consumer loans. In this process, a specific allowance is
established for impaired loans based on an analysis of the most
probable sources of repayment, including discounted cash flows,
liquidation of collateral, or the market value of the loan
itself. It is the Companys policy to charge off any
portion of the loan deemed a loss. Restructured consumer loans
are also evaluated in this element of the estimate. As of
December 31, 2010, the specific allowance related to
impaired loans individually evaluated totaled
$14.4 million, compared to $13.0 million as of
December 31, 2009.
The second element of the ALLL, the general allowance for
homogeneous loan pools not individually evaluated, is determined
by applying allowance factors to pools of loans within the
portfolio that have similar risk characteristics. The general
allowance factors are determined using a baseline factor that is
developed from an analysis of historical net charge-off
experience and qualitative factors designed and intended to
measure expected losses. These baseline factors are developed
and applied to the various loan pools. Adjustments may be made
to baseline reserves for some of the loan pools based on an
assessment of internal and external influences on credit quality
not fully reflected in the historical loss. These influences may
include
6
elements such as changes in concentration risk, macroeconomic
conditions,
and/or
recent observable asset quality trends.
In addition, our analyses of the adequacy of the allowance for
loan losses also takes into account qualitative factors such as
credit quality, loan concentrations, internal controls, audit
results, staff turnover, local market conditions and loan growth.
The Companys independent Credit Administration Department
assigns all loss factors to the individual internal risk ratings
based on an estimate of the risk using a variety of tools and
information. Its estimate includes consideration of the level of
unemployment which is incorporated into the overall allowance.
In addition, the portfolio is segregated into a graded loan
portfolio, residential, installment, home equity, and unsecured
signature lines, and loss factors are calculated for each
portfolio. The loss factors assigned to the graded loan
portfolio are based on historical migration of actual losses by
grade and a range of losses over various periods. Loss factors
for the other portfolios are based on historical losses over the
prior 12 months and prospective factors that consider loan
type, delinquencies, loan to value, purpose of the loan, and
type of collateral.
Our charge-off policy meets or exceeds regulatory minimums.
Losses on unsecured consumer loans are recognized at
90 days past due compared to the regulatory loss criteria
of 120 days. Secured consumer loans, including residential
real estate, are typically charged-off or charged down between
120 and 180 days past due, depending on the collateral
type, in compliance with Federal Financial Institution
Examination Council guidelines. Commercial loans and real estate
loans are typically placed on nonaccrual status when principal
or interest is past due for 90 days or more, unless the
loan is both secured by collateral having realizable value
sufficient to discharge the debt in-full and the loan is in the
legal process of collection. Secured loans may be charged-down
to the estimated value of the collateral with previously accrued
unpaid interest reversed. Subsequent charge-offs may be required
as a result of changes in the market value of collateral or
other repayment prospects. Initial charge-off amounts are based
on valuation estimates derived from appraisals, broker price
opinions, or other market information. Generally, new appraisals
are not received until the foreclosure process is completed;
however, collateral values are evaluated periodically based on
market information and incremental charge-offs are recorded if
it is determined that collateral values have declined from their
initial estimates.
Management continually evaluates the allowance for loan losses
methodology seeking to refine and enhance this process as
appropriate, and it is likely that the methodology will continue
to evolve over time.
In general, collateral values for residential real estate have
declined since 2006, with values being more stable over the last
12 months to 24 months. Loans originated from 2005
through 2007 have seen property values decline approximately
50 percent from their original appraised values, more than
the decline on loans originated in other years. Declining
residential collateral value has affected our actual loan losses
over the last three years, but values appear to be stabilizing
over the last twelve months. Residential loans that become
90 days past due are placed on nonaccrual. A specific
allowance is made for any loan that becomes 120 days past
due. Residential loans are subsequently written down if they
become 180 days past due and such write-downs are supported
by a current appraisal, consistent with current banking
regulations.
Our Loan Review unit is independent, and performs loan reviews
and evaluates a representative sample of credit extensions after
the fact for appropriate individual internal risk ratings. Loan
Review has the authority to change internal risk ratings and is
responsible for assessing the adequacy of credit underwriting.
This unit reports directly to the Directors Loan Committee
of Seacoast Nationals Board of Directors.
Table 13 summarizes the Companys allocation of the
allowance for loan losses to real estate loans, commercial and
financial loans, and installment loans to individuals, and
information regarding the composition of the loan portfolio at
the dates indicated.
During the first, second, third and fourth quarters of 2010, net
charge-offs totaled $3,541,000, $20,209,000, $10,700,000 and
$4,678,000, respectively. This compares to $8,540,000 in the
first quarter of 2009, $15,109,000 in the second quarter of
2009, $40,142,000 in the third quarter of 2009 and $45,172,000
in the fourth quarter of 2009. Some of the increase in
charge-offs during 2009 and 2010 were related to loan
7
sales to reduce risk in the loan portfolio. Although there is no
assurance that we will not have elevated charge-offs in the
future, we believe that we have significantly reduced the risks
in our loan portfolio and that with stabilizing market
conditions, future charge-offs should decline. Net charge-offs
for the year ended December 31, 2010 totaled $39,128,000,
compared to net charges-offs of $108,963,000 and $81,148,000 for
the years ended December 31, 2009 and 2008, respectively
(See Table 12 Summary of Loan Loss
Experience for detail on net charge-offs for the last five
years).
Concentrations of credit risk, discussed under the caption
Loan Portfolio of this discussion and analysis, can
affect the level of the allowance and may involve loans to one
borrower, an affiliated group of borrowers, borrowers engaged in
or dependent upon the same industry, or a group of borrowers
whose loans are predicated on the same type of collateral. The
Companys most significant concentration of credit is a
portfolio of loans secured by real estate. At December 31,
2010, the Company had $1.140 billion in loans secured by
real estate, representing 91.9 percent of total loans, down
from $1.272 billion, representing 91.0 percent at
December 31, 2009. In addition, the Company is subject to a
geographic concentration of credit because it only operates in
central and southeastern Florida. The Companys exposure to
construction and land development credits is secured by project
assets and personal guarantees and totals $79.3 million at
December 31, 2010 down from $170.9 million at
December 31, 2009. The Company considers exposure to this
industry group, together with an assessment of current trends
and expected future financial performance in our evaluation of
the adequacy of the allowance for loan losses. The significant
decline in this concentration is one factor which supports the
lower overall allowance for loan losses at December 31,
2010 compared to December 31, 2009.
While it is the Companys policy to charge off in the
current period loans in which a loss is considered probable,
there are additional risks of future losses that cannot be
quantified precisely or attributed to particular loans or
classes of loans. Because these risks include the state of the
economy, borrower payment behaviors and local market conditions
as well as conditions affecting individual borrowers,
managements judgment of the allowance is necessarily
approximate and imprecise. The allowance is also subject to
regulatory examinations and determinations as to adequacy, which
may take into account such factors as the methodology used to
calculate the allowance for loan losses and the size of the
allowance for loan losses in comparison to a group of peer
companies identified by the regulatory agencies.
In assessing the adequacy of the allowance, management relies
predominantly on its ongoing review of the loan portfolio, which
is undertaken both to ascertain whether there are probable
losses that must be charged off and to assess the risk
characteristics of the portfolio in aggregate. This review
considers the judgments of management, and also those of bank
regulatory agencies that review the loan portfolio as part of
their regular examination process. Our bank regulators have
generally agreed with our credit assessments, however the
regulators could seek additional provisions to our allowance for
loan losses, which will reduce our earnings.
Seacoast National entered into a formal agreement with the
Office of the Comptroller of the Currency (the OCC)
on December 16, 2008 to improve its asset quality. Under
the formal agreement, Seacoast Nationals board of
directors appointed a compliance committee to monitor and
coordinate Seacoast Nationals performance under the formal
agreement. The formal agreement provides for the development and
implementation of written programs to reduce Seacoast
Nationals credit risk, monitor and reduce the level of
criticized assets, and manage commercial real estate loan
(CRE) concentrations in light of current adverse CRE
market conditions. The Company believes it has complied with
this formal agreement.
Nonperforming
Assets
Table 14 provides certain information concerning nonperforming
assets for the years indicated.
Nonperforming assets at December 31, 2010 totaled
$93,981,000 and are comprised of $68,284,000 of nonaccrual loans
and $25,697,000 of other real estate owned (OREO),
compared to $123,261,000 at December 31, 2009 (comprised of
$97,876,000 in nonaccrual loans and $25,385,000 of OREO). At
December 31, 2010, approximately 92.5 percent of
nonaccrual loans were secured with real estate, the remainder
principally by marine vessels. See the table below for details
about nonaccrual loans. At
8
December 31, 2010, nonaccrual loans have been written down
by approximately $32.4 million or 35.9 percent of the
original loan balance (including specific impairment reserves).
New nonperforming loans have declined during 2010 compared to
2009. The table below shows the nonperforming inflows by quarter
for 2010 and 2009.
|
|
|
|
|
|
|
|
|
New Nonperforming Loans
|
|
2010
|
|
2009
|
|
First Quarter
|
|
$
|
11,895
|
|
|
$
|
37,170
|
|
Second Quarter
|
|
|
22,560
|
|
|
|
46,303
|
|
Third Quarter
|
|
|
8,151
|
|
|
|
75,295
|
|
Fourth Quarter
|
|
|
9,990
|
|
|
|
36,196
|
|
Sales of loans were nominal during the first and fourth quarters
of 2010, compared to second and third quarter 2010 loan sales.
For 2010, sales totaled $28 million at an average price of
nearly 56 percent of the outstanding ledger balance. For
2009, sales totaled $82 million, at a similar average price
of approximately 50 percent of the outstanding ledger
balance. Prospectively, the Company anticipates loan sales will
continue to play a lesser role in connection with liquidation
efforts, since we have substantially reduced our largest
borrower concentrations. The Company pursues loan restructurings
in selected cases where it expects to realize better values than
may be expected through traditional collection activities. The
Company has worked with retail mortgage customers, when
possible, to achieve lower payment structures in an effort to
avoid foreclosure. Troubled debt restructurings
(TDRs) are part of the Companys loss
mitigation activities and can include rate reductions, payment
extensions and principal deferrals. Company policy requires TDRs
be classified as nonaccrual loans until (under certain
circumstances) performance can be verified, which usually
requires six months of performance under the restructured loan
terms. Some TDRs that have never been past due continue as
accruing loans, of which $10.9 million were performing.
Accruing restructured loans totaled $66.4 million at
December 31, 2010 compared to 57.4 million at
December 31, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual Loans
|
|
|
Accruing
|
|
|
|
Non-
|
|
|
|
|
|
|
|
|
Restructured
|
|
December 31, 2010
|
|
Current
|
|
|
Performing
|
|
|
Total
|
|
|
Loans
|
|
|
|
(In thousands)
|
|
|
Construction & land development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
$
|
2,044
|
|
|
$
|
145
|
|
|
$
|
2,189
|
|
|
$
|
2,458
|
|
Commercial
|
|
|
23,060
|
|
|
|
7
|
|
|
|
23,067
|
|
|
|
486
|
|
Individuals
|
|
|
3,142
|
|
|
|
831
|
|
|
|
3,973
|
|
|
|
1,078
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,246
|
|
|
|
983
|
|
|
|
29,229
|
|
|
|
4,022
|
|
Residential real estate mortgages
|
|
|
9,889
|
|
|
|
4,921
|
|
|
|
14,810
|
|
|
|
21,808
|
|
Commercial real estate mortgages
|
|
|
8,027
|
|
|
|
11,074
|
|
|
|
19,101
|
|
|
|
39,686
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate loans
|
|
|
46,162
|
|
|
|
16,978
|
|
|
|
63,140
|
|
|
|
65,516
|
|
Commercial and financial
|
|
|
|
|
|
|
4,607
|
|
|
|
4,607
|
|
|
|
103
|
|
Consumer
|
|
|
68
|
|
|
|
469
|
|
|
|
537
|
|
|
|
731
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
46,230
|
|
|
$
|
22,054
|
|
|
$
|
68,284
|
|
|
$
|
66,350
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9
At December 31, 2010 and 2009, total TDRs (performing and
nonperforming) were comprised of the following loans by type of
modification:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
Number
|
|
|
Amount
|
|
|
Number
|
|
|
Amount
|
|
|
|
(Dollars in thousands)
|
|
|
Rate reduction
|
|
|
83
|
|
|
$
|
25,476
|
|
|
|
51
|
|
|
$
|
16,854
|
|
Maturity extended with change in terms
|
|
|
120
|
|
|
|
51,782
|
|
|
|
114
|
|
|
|
76,238
|
|
Forgiveness of principal
|
|
|
2
|
|
|
|
2,529
|
|
|
|
2
|
|
|
|
2,688
|
|
Payment structure changed to allow for interest only payments
|
|
|
2
|
|
|
|
1,253
|
|
|
|
|
|
|
|
|
|
Not elsewhere classified
|
|
|
12
|
|
|
|
6,806
|
|
|
|
1
|
|
|
|
275
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
219
|
|
|
$
|
87,846
|
|
|
|
168
|
|
|
$
|
96,055
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2010, loans totaling $134,634,000 were
considered impaired (comprised of total nonaccrual and TDRs) and
$14,362,000 of the allowance for loan losses was allocated for
potential losses on these loans, compared to $155,310,000 and
$13,042,000, respectively, at December 31, 2009.
For more than 33 months, management has maintained an
intensive focus on the commercial real estate portfolio given
the general economic stress in the Companys markets. The
majority of these credits have been reviewed using current
financial information and were appropriately risk graded. During
2009, additional reviews of all internally classified CRE loans
were conducted. This included tests of cash flows against
current outlook, the borrowers current condition and
borrower financial trends. As a result of the reviews conducted,
nonperforming loans increased and likely peaked in the third
quarter of 2009 and have been lower each quarter thereafter.
Even so, nonperforming assets are subject to changes in the
economy, both nationally and locally, changes in monetary and
fiscal policies, changes in borrowers payment behaviors
and changes in conditions affecting various borrowers from
Seacoast National.
All impaired loans are reviewed quarterly to determine if
valuation adjustments are necessary based on known changes in
the market
and/or the
project assumptions. When necessary, the As Is
appraised value may be adjusted based on more recent appraisal
assumptions received by the Company on other similar properties,
the tax assessed market value, comparative sales
and/or an
internal valuation. If an updated assessment is deemed necessary
and an internal valuation cannot be made, an external As
Is appraisal will be obtained. If the As Is
appraisal does not appropriately reflect the current fair market
value, in the Companys opinion, a specific reserve is
established
and/or the
loan is written down to the current fair market value.
Collateral dependent, impaired loans are loans that are solely
dependent on the liquidation of the collateral for repayment.
All OREO/REPO loans are reviewed quarterly to determine if
valuation adjustments are necessary based on known changes in
the market
and/or
project assumptions. When necessary, the As Is
appraisal is adjusted based on more recent appraisal assumptions
received by the Company on other similar properties, the tax
assessment market value, comparative sales
and/or an
internal valuation is performed. If an updated assessment is
deemed necessary, and an internal valuation cannot be made, an
external appraisal will be requested. Upon receipt of the
As Is appraisal a charge-off is recognized for the
difference between the loan amount and its current fair market
value.
As Is values are used to measure fair market value
on impaired loans, OREO and REPOs.
Any loan that is partially charged-off remains in nonperforming
status until it is paid off regardless of current valuation of
the loan.
In accordance with regulatory reporting requirements, loans are
placed on non-accrual following the Retail Classification of
Loan interagency guidance. Typically loans 90 days or more
past due are reviewed for impairment, and if deemed impaired,
are placed on non-accrual. Once impaired, the current fair
market value of the collateral is assessed and a specific
reserve
and/or
charge-off taken. Quarterly thereafter, the loan carrying value
is analyzed and any changes are appropriately made as described
above.
10
Upon receipt of an appraisal, an appraisal review is performed
and a specific reserve or charge-off is processed, if warranted.
Fair
Value and Other than Temporary Impairment of
Securities
At December 31, 2010, outstanding securities designated as
available for sale totaled $435,140,000. The fair value of the
available for sale portfolio at December 31, 2010 was more
than historical amortized cost, producing net unrealized gains
of $2,986,000 that have been included in other comprehensive
income (loss) as a component of shareholders equity (net
of taxes). The Company made no change to the valuation
techniques used to determine the fair values of securities
during 2010 and 2009. The fair value of each security available
for sale was obtained from independent pricing sources utilized
by many financial institutions. The fair value of many state and
municipal securities are not readily available through market
sources, so fair value estimates are based on quoted market
price or prices of similar instruments. Generally, the Company
obtains one price for each security. However, actual values can
only be determined in an arms-length transaction between a
willing buyer and seller that can, and often do, vary from these
reported values. Furthermore, significant changes in recorded
values due to changes in actual and perceived economic
conditions can occur rapidly, producing greater unrealized
losses or gains in the available for sale portfolio.
The credit quality of the Companys securities holdings
currently is investment grade. Any securities rated below
investment grade are tested for other than temporary impairment,
or OTTI. As of December 31, 2010, the
Companys investment securities, except for approximately
$9.1 million of securities issued by states and their
political subdivisions, generally are traded in liquid markets.
U.S. Treasury and U.S. Government agency obligations
totaled $340.3 million, or 78 percent of the total
available for sale portfolio. The remainder of the portfolio
primarily consists of private label securities secured by
collateral originated in 2005 or prior with amortized loan to
values below 70%, and current FICO scores above 700. Generally
these securities have credit support exceeding 5%. The
collateral underlying these mortgage investments are primarily
30- and
15-year
fixed rate,
5/1
and
10/1
adjustable rate mortgage loans. Historically, the mortgage loans
serving as collateral for those investments have had minimal
foreclosures and losses.
These investments are reviewed quarterly for other than
temporary impairment, by considering the following primary
factors: percent decline in fair value, rating downgrades,
subordination, duration, amortized
loan-to-value,
and the ability of the issuers to pay all amounts due in
accordance with the contractual terms. Prices obtained from
pricing services are usually not adjusted. Based on our internal
review procedures and the fair values provided by the pricing
services, we believe that the fair values provided by the
pricing services are consistent with the principles of
ASC 820. However, on occasion pricing provided by the
pricing services may not be consistent with other observed
prices in the market for similar securities. Using observable
market factors, including interest rate and yield curves,
volatilities, prepayment speeds, loss severities and default
rates, the Company may at times validate the observed prices
using a discounted cash flow model and using the observed prices
for similar securities to determine the fair value of its
securities.
Changes in the fair values, as a result of deteriorating
economic conditions and credit spread changes, should only be
temporary. Further, management believes that the Companys
other sources of liquidity, as well as the cash flow from
principal and interest payments from the securities portfolio,
reduces the risk that losses would be realized as a result of a
need to sell securities to obtain liquidity.
The Company also holds stock in the Federal Home Loan Bank of
Atlanta (FHLB) totaling $6.4 million as of
December 31, 2010, $0.7 million less than at year-end
2009. The FHLB had eliminated its dividend for the first quarter
of 2009 but has since reinstated dividends. The FHLB also
instituted quarterly rather than daily repurchases of FHLB
activity-based stock in February 2009. The Company accounts for
its FHLB stock based on the industry guidance in ASC 942,
Financial Services Depository and Lending, which
requires the investment to be carried at cost and evaluated for
impairment based on the ultimate recoverability of the par
value. We evaluated our holdings in FHLB stock at
December 31, 2010 and believe our holdings in the stock are
ultimately recoverable at par. We do not have operational or
liquidity needs that would require redemption of the FHLB stock
in the foreseeable future and, therefore, have determined that
the stock is not
other-than-temporarily
impaired.
11
Realization
of Deferred Tax Assets
At December 31, 2010, the Company has net deferred tax
assets (DTA) of $18.9 million which are
supported by tax planning strategies that could produce gains
from transactions involving bank premises, investments, and
other items that could be implemented during the NOL carry
forward period. In comparison, at December 31, 2009 the
Company had net deferred tax assets of $18.8 million.
As a result of the losses incurred in 2008, 2009, and 2010 the
Company was and is in a three-year cumulative pretax loss
position. A cumulative loss position is considered significant
negative evidence in assessing the prospective realization of a
DTA from a forecast of future taxable income. The use of the
Companys forecast of future taxable income was not
considered positive evidence which could be used to offset the
negative evidence at this time. Therefore, the Company has
recorded deferred tax valuation allowances for its net operating
loss carryforwards totaling approximately $48 million at
December 31, 2010. Should the economy show signs of
improvement and our credit costs continue to moderate,
management anticipates that increased reliance on its forecast
of future taxable earnings would result in tax benefits as the
recording of valuation allowances would no longer be necessary.
It is managements opinion that Seacoast Nationals
future taxable income will ultimately allow for the recovery of
the NOL, and the realization of its deferred tax assets.
Contingent
Liabilities
The Company is subject to contingent liabilities, including
judicial, regulatory and arbitration proceedings, and tax and
other claims arising from the conduct of our business
activities. These proceedings include actions brought against
the Company
and/or our
subsidiaries with respect to transactions in which the Company
and/or our
subsidiaries acted as a lender, a financial advisor, a broker or
acted in a related activity. Accruals are established for legal
and other claims when it becomes probable the Company will incur
an expense and the amount can be reasonably estimated. Company
management, together with attorneys, consultants and other
professionals, assesses the probability and estimated amounts
involved in a contingency. Throughout the life of a contingency,
the Company or our advisors may learn of additional information
that can affect our assessments about probability or about the
estimates of amounts involved. Changes in these assessments can
lead to changes in recorded reserves. In addition, the actual
costs of resolving these claims may be substantially higher or
lower than the amounts reserved for those claims. At
December 31, 2010 and 2009, the Company had no significant
accruals for contingent liabilities.
Results
of Operations
Earnings
Summary
Net loss available to common shareholders for 2010 totaled
$36,951,000 or $0.48 per average common diluted share, compared
to 2009s net loss of $150,434,000 or $4.74 per average
common diluted share and 2008s net loss of $45,712,000 or
$2.41 per average common diluted share. The improved performance
for 2010 from 2009 reflects lower credit costs, primarily
through provisioning for loan losses.
12
Net
Interest Income
Net interest income (on a fully taxable equivalent basis) for
2010 totaled $66,485,000, decreasing from 2009s result by
$7,362,000 or 10.0 percent. The following table details net
interest income and margin results (on a tax equivalent basis)
for the past five quarters:
|
|
|
|
|
|
|
|
|
|
|
Net Interest
|
|
Net Interest
|
|
|
Income
|
|
Margin
|
|
|
(Tax Equivalent)
|
|
(Tax Equivalent)
|
|
|
(Dollars in thousands)
|
|
Fourth quarter 2009
|
|
$
|
17,518
|
|
|
|
3.37
|
|
First quarter 2010
|
|
|
17,288
|
|
|
|
3.48
|
|
Second quarter 2010
|
|
|
16,286
|
|
|
|
3.27
|
|
Third quarter 2010
|
|
|
16,532
|
|
|
|
3.35
|
|
Fourth quarter 2010
|
|
|
16,379
|
|
|
|
3.42
|
|
Fully taxable equivalent net interest income is a common term
and measure used in the banking industry but is not a term used
under generally accepted accounting principles
(GAAP). We believe that these presentations of
tax-equivalent net interest income and tax equivalent net
interest margin aid in the comparability of net interest income
arising from both taxable and tax-exempt sources over the
periods presented. We further believe these non-GAAP measures
enhance investors understanding of the Companys
business and performance, and facilitate an understanding of
performance trends and comparisons with the performance of other
financial institutions. The limitations associated with these
measures are the risk that persons might disagree as to the
appropriateness of items comprising these measures and that
different companies might calculate these measures differently,
including as a result of using different assumed tax rates.
These disclosures should not be considered an alternative to
GAAP. The following information is provided to reconcile GAAP
measures and tax equivalent net interest income and net interest
margin on a tax equivalent basis.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
Fourth
|
|
Third
|
|
Second
|
|
First
|
|
Total
|
|
Fourth
|
|
|
Year
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Year
|
|
Quarter
|
|
|
2010
|
|
2010
|
|
2010
|
|
2010
|
|
2010
|
|
2009
|
|
2009
|
|
|
(Dollars in thousands)
|
|
Non-taxable interest income
|
|
$
|
533
|
|
|
$
|
112
|
|
|
$
|
138
|
|
|
$
|
135
|
|
|
$
|
148
|
|
|
$
|
524
|
|
|
$
|
145
|
|
Tax Rate
|
|
|
35
|
%
|
|
|
35
|
%
|
|
|
35
|
%
|
|
|
35
|
%
|
|
|
35
|
%
|
|
|
35
|
%
|
|
|
35
|
%
|
Net interest income (TE)
|
|
$
|
66,485
|
|
|
$
|
16,379
|
|
|
$
|
16,532
|
|
|
$
|
16,286
|
|
|
$
|
17,288
|
|
|
$
|
73,847
|
|
|
$
|
17,518
|
|
Total net interest income (not TE)
|
|
|
66,212
|
|
|
|
16,321
|
|
|
|
16,461
|
|
|
|
16,217
|
|
|
|
17,213
|
|
|
|
73,589
|
|
|
|
17,444
|
|
Net interest margin (TE)
|
|
|
3.37
|
%
|
|
|
3.42
|
%
|
|
|
3.35
|
%
|
|
|
3.27
|
%
|
|
|
3.48
|
%
|
|
|
3.55
|
%
|
|
|
3.37
|
%
|
Net interest margin (not TE)
|
|
|
3.35
|
|
|
|
3.41
|
|
|
|
3.33
|
|
|
|
3.25
|
|
|
|
3.46
|
|
|
|
3.54
|
|
|
|
3.35
|
|
During 2010, net interest income and net interest margin (on a
tax equivalent basis) have stabilized despite the challenging
lending environment and the reduction of interest due to
nonaccrual loans. Net interest margin on a tax equivalent basis
decreased 18 basis points to 3.37 percent for 2010
compared to 2009. Increased nonaccrual loans and changes in the
earnings assets mix have been the primary forces that have
adversely affected our net interest income and net interest
margin (on a tax equivalent basis) when comparing results for
2010 and 2009 to 2008 and prior periods.
The earning asset mix changed year over year impacting net
interest income. For 2010, average loans (the highest yielding
component of earning assets) as a percentage of average earning
assets totaled 67.2 percent, compared to 76.3 percent
a year ago. Average securities as a percent of average earning
assets increased from 17.4 percent a year ago to
21.2 percent during 2010 and interest bearing deposits and
other investments increased to 11.6 percent in 2010 from
6.3 percent in 2009. In addition to decreasing average
total loans as a percentage of earning assets, the mix of loans
changed, with commercial and commercial real estate volumes
representing 51.6 percent of total loans at
December 31, 2010 (compared to 55.1 percent at
December 31, 2009). This reflects our reduced exposure to
commercial construction and land development loans on
residential and commercial properties, which declined by
$33.6 million and $43.7 million, respectively, from
13
December 31, 2009 to December 31, 2010. Lower yielding
residential loan balances with individuals (including home
equity loans and lines, and personal construction loans)
represented 44.2 percent of total loans at
December 31, 2010 (versus 40.3 percent a year ago)
(see Loan Portfolio).
The yield on earning assets for 2010 was 4.30 percent,
62 basis points lower than for 2009, a reflection of the
lower interest rate environment and earning asset mix. The
Federal Reserve decreased interest rates by 400 basis
points during 2008 and has indicated its intent to continue
rates at their historical lows for an extended period. The
following table details the yield on earning assets (on a tax
equivalent basis) for the past five quarters which shows that
the margin has been stable over the last half of 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4th
|
|
3rd
|
|
2nd
|
|
1st
|
|
4th
|
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
|
2010
|
|
2010
|
|
2010
|
|
2010
|
|
2009
|
|
Yield
|
|
|
4.24
|
%
|
|
|
4.23
|
%
|
|
|
4.22
|
%
|
|
|
4.52
|
%
|
|
|
4.51
|
%
|
The yield on loans decreased 10 basis points to
5.25 percent over the last twelve months, with nonaccrual
loans totaling $68.3 million or 5.5 percent of total
loans at December 31, 2010 (versus $97.9 million or
7.0 percent of total loans a year ago), improving the yield
on our loan portfolio. The yield on investment securities was
lower, decreasing 122 basis points year over year to
3.41 percent for 2010, due primarily to purchases of
securities at lower yields available in current markets, which
diluted the overall portfolio yield year over year. The dilution
in yield on investment securities was less severe in the fourth
quarter than over the past two quarters, with a decline of
108 basis points for fourth quarter 2010s yield year
over year, comparing to a decline of 156 basis points for
the third quarter 2010 year over year, versus
140 basis points for second quarter 2010 year over
year, and a decline of 78 basis points for the first
quarter of 2010 year over year. Interest bearing deposits
and other investments yielded 0.43 percent for 2010, below
2009s yield of 0.51 percent. The Company has
approximately $100 million of excess cash liquidity it can
invest in securities or loans at higher yields when management
deems it appropriate.
Average earning assets for 2010 decreased $106.9 million or
5.1 percent compared to 2009s average balance.
Average loan balances decreased $260.2 million or
16.4 percent to $1,327.1 million, while average
investment securities were $54.2 million or
14.9 percent higher totaling $417.6 million and
average interest bearing deposits and other investments
increased $99.1 million or 75.7 percent to
$229.9 million. The decline in average earning assets is
consistent with reduced funding as a result of a planned
reduction of brokered deposits (only $7.1 million remain
outstanding at December 31, 2010), the maturity of a
$15.0 million advance from the FHLB in November 2009, and
lower sweep repurchase arrangements (declining
$30.1 million from a year ago, principally in public funds
as a result of lower tax receipts).
Commercial and commercial real estate loan production for 2010
totaled approximately $10 million, compared to production
for 2009 of $14 million. In comparison, commercial and
commercial real estate loan production for 2008 totaled
$117 million. Period-end total loans outstanding have
declined by $156.9 million or 11.2 percent since
December 31, 2009, and declined similarly at year-end
2009 year over year, by $279.2 million or
16.7 percent. Economic conditions in the markets the
Company serves are expected to continue to be challenging, and
although we continue to make loans, these conditions are
expected to have a negative impact on loan growth, but possibly
to a lessened degree if the consensus opinion that conditions
will improve in 2011 is realized. At December 31, 2010 the
Companys total commercial and commercial real estate loan
pipeline was $28 million, versus $47 million at
December 31, 2009.
A total of 37, 28, 15 and 21 applications were received seeking
restructured residential mortgages during the first, second,
third and fourth quarters of 2010, respectively, compared to 93,
102, 73 and 48 in the first, second, third and fourth quarters
of 2009, respectively. The Company continues to lend, and we
have expanded our residential mortgage loan originations and
seek to expand loans to small businesses in 2011. However, as
consumers and businesses seek to reduce their borrowings, and
the economy remains weak, opportunities to lend prudently to
creditworthy borrowers are expected to remain a challenge.
Closed residential mortgage loan production for the first,
second, third and fourth quarters of 2010 totaled
$33 million, $33 million, $38 million and
$49 million, respectively, of which $22 million,
$24 million, $28 million and $23 million was sold
servicing-released, respectively. In comparison,
$36 million in
14
residential loans were produced in the fourth quarter of 2009,
of which $19 million was sold servicing-released
$28 million in residential loans were produced in the third
quarter of 2009, all of which was sold servicing-released,
$43 million in residential loans were produced in the
second quarter of 2009, of which $24 million was sold
servicing-released, and $38 million in residential loans
were produced in the first quarter of 2009, with
$20 million sold servicing-released. Applications for
residential mortgages totaled $244 million during 2010,
compared to $268 million for 2009. Existing home sales and
home mortgage loan refinancing activity in the Companys
markets have increased, but demand for new home construction is
expected to remain soft into 2011.
During the first, second, and third quarters of 2010, proceeds
from the sale of mortgage backed securities totaling
$59.2 million, $27.9 million and $20.5 million,
respectively, included securities gains of $2,100,000,
$1,377,000 and $210,000, respectively. No sales occurred in the
fourth quarter 2010. Because of historically tight spreads it
was believed these securities had minimal opportunity to further
increase in value. During 2010, maturities (primarily pay-downs
of $136.0 million) totaled $141.9 million and
securities portfolio purchases totaled $298.2 million.
Purchases in 2010 were conducted principally to reinvest funds
from maturities, and invest proceeds from loan sales and
principal amortization, and the sale of the mortgage backed
securities. In comparison, during the fourth, third and second
quarters of 2009, the sale of mortgage backed securities
totaling $33.8 million, $23.9 million and
$29.5 million, respectively, resulted in securities gains
of $2,188,000, $1,425,000 and $1,786,000 for each quarter. There
were no investment sales in the first quarter 2009. Management
believed these securities had minimal opportunity to further
increase in value as well. During 2009, maturities (principally
pay-downs of $81.4 million) totaled $105.0 million and
securities portfolio purchases totaled $255.7 million.
Securities purchases during 2009 were conducted to reinvest
proceeds from the sale of securities, as well as maturities and
pay-downs, and proceeds from pooled loan sales and loan
principal reductions.
For 2010, the cost of average interest-bearing liabilities
decreased 52 basis points to 1.13 percent from 2009,
reflecting the lower interest rate environment and improved
deposit mix. The following table details the cost of average
interest bearing liabilities for the past five quarters:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4th
|
|
3rd
|
|
2nd
|
|
1st
|
|
4th
|
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
|
2010
|
|
2010
|
|
2010
|
|
2010
|
|
2009
|
|
Rate
|
|
|
1.01
|
%
|
|
|
1.09
|
%
|
|
|
1.17
|
%
|
|
|
1.25
|
%
|
|
|
1.38
|
%
|
During 2010, the Companys retail core deposit focus
continues to produce strong growth in core deposit customer
relationships when compared to prior year results, and resulted
in increased balances which offset most of the planned
certificate of deposit runoff during 2010. The improved deposit
mix and lower rates paid on interest bearing deposits during
2010 (and last several quarters) reduced the overall cost of
interest bearing deposits to 0.92 percent for the fourth
quarter of 2010, 43 basis points lower than [the same
quarter] a year ago. A significant component favorably affecting
the Companys net interest margin, the average balances of
lower cost interest bearing deposits (NOW, savings and money
market) totaled 59.7 percent of total average interest
bearing deposits for 2010, an improvement compared to the
average of 53.3 percent a year ago. The average rate for
lower cost interest bearing deposits for 2010 was
0.46 percent, down by 29 basis points from 2009s
rate. CD rates paid were also lower in 2010, averaging
1.97 percent, a 70 basis point decrease compared to
2009. Average CDs (the highest cost component of interest
bearing deposits) were 40.3 percent of interest bearing
deposits for 2010, compared to 46.7 percent for 2009.
Average deposits totaled $1,706.4 million during 2010, and
were $72.6 million lower compared to 2009, due primarily to
a planned reduction of brokered deposits and single service time
deposit customers. Total average sweep repurchase agreements for
2010 were $30.1 million lower versus a year ago, a result
of public fund customers maintaining larger balances in
repurchase agreements during 2009. Average aggregate amounts for
NOW, savings and money market balances increased
$51.4 million or 6.4 percent to $852.8 million
for 2010 compared to 2009, noninterest bearing deposits
increased $1.3 million or 0.5 percent to
$277.8 million for 2010 compared to 2009, and average CDs
decreased by $125.3 million or 17.9 percent to
$575.8 million over the same period. With the low interest
rate environment and lower CD rate offerings available,
customers have been more complacent and are leaving more funds
in lower cost average balances in savings and other
15
liquid deposit products that pay no interest or a lower interest
rate. Average deposits in the Certificate of Deposit Registry
program (CDARs), a program that began in mid-2008
and allows customers to have CDs safely insured beyond the
Federal Deposit Insurance Corporation (FDIC) deposit
insurance limits, have declined $8.0 million from a year
ago to $7.7 million for 2010. The higher balance during
2009 reflected the deposit retention efforts that occurred
during the financial market disruption a year ago and emphasis
on safety at that time. The CDARs product continues to be a
favored offering for homeowners associations concerned
with FDIC insurance coverage.
FDIC deposit insurance has been permanently increased from
$100,000 to $250,000 per depositor based on recent legislation
passed by Congress. The increase had been temporarily in place
since October 14, 2008 and was set to expire on
December 31, 2013. Under the FDICs Temporary
Liquidity Guarantee, or TLG, program, the entire
amount in any eligible noninterest bearing transaction deposit
account is guaranteed by the FDIC to the extent such balances
are not covered by FDIC insurance. Seacoast National is
participating in the TLG program to offer the best possible FDIC
coverage to its customers. The TLG program expired
December 31, 2010, but provisions under the recent
Dodd-Frank legislation will provide coverage for all noninterest
bearing transaction account balances at all financial
institutions through December 31, 2012.
Average short-term borrowings have been principally comprised of
sweep repurchase agreements with customers of Seacoast National,
which decreased $30.1 million to $87.1 million or
25.7 percent from 2009. Public fund clients with larger
balances have the most significant influence on average sweep
repurchase agreement balances outstanding during the year, with
balances typically peaking during the fourth and first quarters
each year. During 2010 and 2009, no federal funds purchased were
utilized. Other borrowings are comprised of subordinated debt of
$53.6 million related to trust preferred securities issued
by trusts organized by the Company, and advances from the FHLB
of $50.0 million. Other than the maturity of a
$15.0 million FHLB advance in November 2009, no other
changes have occurred to other borrowings since year-end 2007
(see Note I Borrowings to the
Companys consolidated financial statements).
Company management believes its market expansion, branding
efforts and retail deposit growth strategies have produced new
relationships and core deposits, which have assisted in
maintaining a stable net interest margin. Reductions in
nonperforming assets also are expected to be accretive to the
Companys future net interest margin.
Net interest income (on a fully taxable equivalent basis) for
2009 totaled $73,847,000, decreasing from 2008 by $3,670,000 or
4.7 percent. Net interest margin on a tax equivalent basis
declined three basis points in 2009 to 3.55 percent.
Nonaccrual loans were the primary force that has adversely
affected net interest income and net interest margin when
comparing 2009 to 2008. During 2009, unrecognized interest on
loans placed on nonaccrual of $6,602,000 was a primary
contributor to the decline from the prior year (see Table
14 Nonperforming Assets).
The earning asset mix changed in 2009 from 2008. For 2009,
average loans (the highest yielding component of earning assets)
as a percentage of average earning assets totaled
76.3 percent, compared to 84.2 percent in 2008.
Average securities as a percent of average earning assets
increased from 13.5 percent for 2008 to 17.4 percent
during 2009 and federal funds sold and other investments
increased to 6.3 percent from 2.3 percent in 2008. In
addition to decreasing average total loans as a percentage of
earning assets, the mix of loans changed, with commercial and
commercial real estate volumes representing 55.1 percent of
total loans at December 31, 2009 (compared to
58.4 percent at December 31, 2008). This reflected our
reduced exposure to commercial construction and land development
loans on residential and commercial properties, which declined
by $82.3 million and $131.8 million, respectively,
from December 31, 2008 to December 31, 2009. Lower
yielding residential loan balances with individuals (including
home equity loans and lines, and personal construction loans)
represented 40.3 percent of total loans at
December 31, 2009 (versus 37.2 percent at year-end
2008).
The yield on earning assets for 2009 was 4.92 percent,
97 basis points lower than for 2008, a reflection of the
lower interest rate environment, as well as higher nonperforming
loans. The yield on loans declined 77 basis points to
5.35 percent over the last twelve months for the same
reasons noted above. Nonaccrual loans totaling
$97.9 million or 7.0 percent of total loans at
December 31, 2009, versus $87.0 million or
16
5.2 percent of total loans at year-end 2008, reducing the
yield on the loan portfolio. The yield on investment securities
was lower as well, decreasing 40 basis points year over
year to 4.63 percent, due primarily to purchases of
securities at lower yields available in current markets, which
diluted the overall portfolio yield year over year. Federal
funds sold and other investments yielded 0.51 percent for
2009, lower when compared to 2.46 percent for 2008. The
dramatic reduction in interest rates during 2008, with the
Federal Reserve lowering the target federal funds rate to 0 to
25 basis points and the Treasury yield curve shifting
lower, limited opportunities to invest at higher interest rates.
Average earning assets for 2009 decreased $82.5 million or
3.8 percent compared to 2008. Average loan balances
decreased $234.4 million or 12.9 percent to
$1,587.3 million, while average investment securities were
$70.9 million or 24.2 percent higher, totaling
$363.3 million and average federal funds sold and other
investments increased $81.0 million or 162.6 percent
to $130.8 million. The decline in average earning assets
was consistent with reduced funding as a result of deposit
declines in the Companys central Florida region (resulting
from slower economic growth) and a planned reduction of brokered
deposits.
Commercial and commercial real estate loan production for 2009
totaled $14 million. In comparison, commercial and
commercial real estate loan production for 2008 totaled
$117 million. Period-end total loans outstanding declined
by $279.2 or 16.7 percent in 2009, and declined similarly
during 2008 by $221.7 million or 11.7 percent. At
December 31, 2009 the Companys total commercial and
commercial real estate loan pipeline was $47 million,
versus $127 million at December 31, 2008.
The cost of average interest-bearing liabilities in 2009
decreased 113 basis points to 1.65 percent from 2008,
reflecting the lower interest rate environment. During 2009, the
Companys retail core deposit focus produced strong growth
in core deposit customer relationships when compared to
2008s results, and resulted in increased balances which
offset planned certificate of deposit runoff during all four
quarters of 2009. A total of 7,045 new households were added in
2009. The improved deposit mix and lower rates paid on interest
bearing deposits during 2009 reduced the overall cost of
interest bearing deposits to 1.39 percent, 91 basis
points lower than a year earlier. Still a significant component
favorably affecting the Companys net interest margin, the
average balances of lower cost interest bearing deposits (NOW,
savings and money market) totaled 53.3 percent of total
average interest bearing deposits for 2009, although this was
lower than the average of 57.9 percent a year ago, as a
result of customers shifting balances from these lower rate
products to certificates in this low interest rate environment.
The average rate for lower cost interest bearing deposits for
2009 was 0.75 percent, down by 113 basis points from
2008s rate. CD rates paid were also lower compared to
2008, lower by 124 basis points and averaging
2.67 percent for 2009. Average CDs (the highest cost
component of interest bearing deposits) were 46.7 percent
of interest bearing deposits for 2009, compared to
42.1 percent for 2008.
Average deposits totaled $1,778.9 million during 2009, and
were $109.3 million lower compared to 2008, due primarily
to deposit declines in the Companys central Florida region
and a planned reduction of brokered deposits. Total average
sweep repurchase agreements for 2009 were $26.0 million
higher as a result of normal seasonal funding trends for public
fund customers. Total average deposits plus sweep repurchase
agreements of $1,896.1 million during 2009 were down
$83.3 million or 4.2 percent from 2008s average.
The average aggregate amounts of NOW, savings and money market
balances decreased $116.2 million or 12.7 percent to
$801.4 million for 2009 compared to 2008, noninterest
bearing deposits decreased $26.2 million or
8.6 percent to $276.4 million, and average CDs
increased by $33.0 million or 4.9 percent to
$701.1 million. As a result of the low interest rate
environment, customers deposited more funds into CDs during
2009, while maintaining lower average balances in savings and
other liquid deposit products that pay no interest or a lower
interest rate. In addition, Seacoast National joined the CDARS
program on July 1, 2008, which allows customers to have CDs
safely insured beyond the FDIC deposit insurance limits. This
benefited deposit retention efforts during the financial market
disruption and provided a new product offering to
homeowners associations concerned with FDIC insurance
coverage.
During 2009, average short-term borrowings increased
$26.0 million or 28.6 percent from 2008. Most of the
increase in average sweep repurchase agreement balances was due
to efforts to reduce FDIC insurance costs by migrating public
fund deposits beginning late in the fourth quarter of 2008.
17
Noninterest
Income
Noninterest income, excluding gains or losses from securities,
totaled $19,245,000 for 2010, $230,000 or 1.2 percent
higher than for 2009. For 2009, noninterest income of
$19,015,000, was $3,226,000, or 14.5 percent lower than for
2008. Noninterest income accounted for 22.5 percent of
total revenue (net interest income plus noninterest income,
excluding securities gains or losses) in 2010, compared to
20.5 percent a year ago and 22.4 percent in 2008.
Table 6 provides detail regarding noninterest income components
for the past three years.
For 2010, revenues from the Companys wealth management
services businesses (trust and brokerage) decreased year over
year, by $363,000 or 10.3 percent, and were lower in 2009
than for 2008 by $927,000 or 20.9 percent. Included in the
$363,000 decrease, trust revenue was lower by $121,000 or
5.8 percent and brokerage commissions and fees were lower
by $242,000 or 17.1 percent. Economic uncertainty is the
primary issue affecting clients of the Companys wealth
management services. It is expected that fees from wealth
management will improve as the economy and stock market improve.
Of the $927,000 decrease during 2009, trust revenue was lower by
$246,000 or 10.5 percent and brokerage commissions and fees
were lower by $681,000 or 32.5 percent. Included in the
$681,000 decline in brokerage commissions and fees for 2009 was
a decline of $410,000 in revenue from insurance annuity sales
year over year reflecting the lower interest rate environment,
and a $229,000 reduction in mutual fund commissions. Lower
inter vivos trust and agency fees were the primary cause
for the decline in trust income during 2009, as these decreased
$48,000 and $241,000, respectively, from 2008, as well as lower
testamentary fee income, which decreased $26,000. Estate income
was partially offsetting, increasing by $94,000 from 2008s
results.
Service charges on deposits for 2010 were $566,000 or
8.7 percent lower year over year versus 2009s result,
and were $898,000 or 12.2 percent lower in 2009 year
over year versus 2008. Overdraft income was the primary cause,
declining $444,000 during 2010 compared to 2009, and declining
$826,000 in 2009 compared to 2008. Overdraft fees represented
approximately 76 percent of total service charges on
deposits for 2010, comparable with the average for all of 2009
and slightly lower than the 78 percent average for 2008. We
are pleased with this result for 2010 considering all financial
institutions adopted procedures beginning on July 1, 2010
expected to result in a negative impact on overdraft fee income.
Service charges on deposits increased each quarter throughout
2010 reflecting the growth in core deposit households over the
last two years. Growth rates for remaining service charge fees
on deposits have been nominal or declining, as the trend over
the past few years is for customers to prefer deposit products
which have no fees or where fees can be avoided by maintaining
higher deposit balances.
For 2010, fees from the non-recourse sale of marine loans
originated by our Seacoast Marine Division of Seacoast National
increased $181,000 or 15.7 percent compared to 2009, versus
a decrease of $1,151,000, or 50.0 percent compared to 2008.
The Seacoast Marine Division originated $25 million,
$17 million, $17 million and $20 million in loans
during the first, second, third and fourth quarters of 2010 (a
total of $79 million for 2010), respectively, compared to
$20 million in loans originated in the first and second
quarters of 2009, $15 million during the third quarter of
2009, and $15 million during the fourth quarter of 2009 (a
total of $70 million for 2009). These production levels are
significantly lower than loan production of $143 million
during 2008 and 2007, respectively, and are reflective of the
general economic downturn. Of the loans originated during the
first, second, third and fourth quarters of 2010,
$20 million, $17 million, $17 million and
$20 million were sold (93.7 percent of production).
This compares to sales as a percentage of production of
97.1 percent and 99.3 percent for all of 2009 and
2008, respectively. As economic conditions deteriorated over
2008, attendance at boat shows by consumers, manufacturers, and
marine retailers was lower than in prior years, and as a result
marine sales and loan volumes related to such sales were lower.
The Seacoast Marine Division is headquartered in
Ft. Lauderdale, Florida with lending professionals in
Florida, California, Washington and Oregon.
Greater usage of check or debit cards over the past several
years by core deposit customers and an increased cardholder base
has increased our interchange income. For 2010, debit card
income increased $550,000 or 21.0 percent from 2009, and
was $160,000 or 6.5 percent higher for 2009, compared to
2008s income. Other deposit-based electronic funds
transfer (EFT) income decreased $10,000 or
3.0 percent in
18
2010 compared to 2009, after decreasing $28,000 or
7.8 percent in 2009 compared to 2008s revenue. Debit
card and other deposit-based EFT revenue is dependent upon
business volumes transacted, as well as the fees permitted by
VISA®
and
MasterCard®.
During 2009, our other deposit-based EFT income was adversely
affected by lower fees from non-customers utilizing Seacoast
Nationals automatic teller machines (ATMs)
which likely reflected the economic recession and decreased
tourist and vacation activity. It is uncertain how the
Dodd-Frank regulation will impact this source of fee revenue in
2011 and beyond but it is expected to reduce fees collected by
financial institutions.
Merchant income was $450,000 or 25.5 percent lower for
2010, compared to one year earlier, and was $635,000 or
26.5 percent lower for 2009 versus 2008s result.
Merchant income as a source of revenue is dependent upon the
volume of credit card transactions that occur with merchants who
have business demand deposits with Seacoast National. Merchant
income historically has been highest in the first quarter each
year, reflecting seasonal sales activity. During the fourth
quarter of 2010, the merchant portfolio was sold for a gain of
$600,000, recorded in other income for the quarter. The sale in
the fourth quarter reduced income for the quarter by
approximately $200,000. Seacoast National will receive fee
income for new accounts opened prospectively and will have more
competitive offerings for current and new customers. In
addition, this will reduce annual revenue by approximately
$1.3 million and expenses by nearly the same amount as the
margin earned on this business was very thin.
The Company originates residential mortgage loans in its
markets, with loans processed by commissioned employees of
Seacoast National. Many of these mortgage loans are referred by
the Companys branch personnel. Mortgage banking fees in
2010 increased $373,000 or 21.4 percent from 2009, and were
$628,000 or 56.2 percent higher for 2009 than for 2008.
Mortgage banking revenue as a component of overall noninterest
income was 11.0 percent for 2010, improving from
9.2 percent for all of 2009 and 5.2 percent for 2008.
Sales of residential loans for the fourth quarter of 2010
totaled $23 million, compared to $22 million,
$24 million and $28 million in the first, second and
third quarters of 2010, respectively. Sales of residential loans
in 2009 totaled $91 million, versus $50 million in
2008. Mortgage revenues are dependent upon favorable interest
rates, as well as good overall economic conditions, including
the volume of new and used home sales. We are beginning to see
some signs of stability for residential real estate sales and
activity in our markets, with transactions increasing, prices
firming and affordability improving. The Company had more
mortgage loan origination opportunities in markets it serves
during 2009 and this continued in 2010. The Company also began
offering FHA loans during the second quarter of 2009, a product
previously not offered. The Company increased production in 2010
by increasing its market share and the Company was the number
one originator in its Martin, St. Lucie and Indian River
counties of home purchase mortgages. The Company has never had
to repurchase a sold mortgage loan and believes that its
processes and controls make it unlikely that it has any material
exposure in the future.
Other income for 2010 increased $515,000 or 36.7 percent
compared to a year ago, and for 2009 decreased $375,000 or
21.1 percent compared to 2008s result Fourth quarter
2010 included a $600,000 gain on the sale of the merchant
portfolio. Partially offsetting for 2010, operating income from
check charges and letter of credit fees declined year over year
by $51,000 and $11,000, and most other line items in other
income were slightly lower, including wire transfer fees, income
from sales of cashiers checks and money orders, and
miscellaneous other fees. The comparison of other income between
2009 and 2008 was affected by $305,000 of additional income
realized upon the redemption of
Visa®
Inc. shares in the first quarter of 2008 as part of Visas
initial public offering.
Noninterest
Expenses
The Companys overhead ratio has typically been in the low
60s in recent years. However, lower earnings in 2010,
2009, and 2008 resulted in this ratio increasing to
104.6 percent, 86.9 percent and 77.8 percent,
respectively. When compared to 2009, total noninterest expenses
for 2010 decreased by $41,080,000 or 31.2 percent to
$90,667,000, and when comparing 2009 to 2008, total noninterest
expenses increased $52,857,000 to $131,747,000. Noninterest
expenses for 2009 included a write-down of goodwill of
$49,813,000. Without the impact of this write-down of goodwill,
noninterest expenses for 2010 were $8,733,000 or
10.7 percent higher than 2009 and $3,044,000 or
3.9 percent higher for 2009 versus 2008. The
19
primary cause for the increase in 2010 over 2009 was higher net
losses on OREO and repossessed assets and asset disposition
costs (aggregated) of $3,571,000 recorded in the first quarter
of 2010, which together with second and third quarter
2010s decreases in losses year over year of $1,025,000 and
$629,000, respectively, and a fourth quarter increase of
$7,565,000, totaled a $9,482,000 increase for the 2010.
Noninterest expenses for 2009 also included a special assessment
imposed by the FDIC in the second quarter totaling $996,000, and
deposit insurance premiums that were $1,928,000 higher due to
the FDICs deposit insurance premium rates more than
doubling.
Noninterest expenses for 2010 have been in line with our
expectations. Salaries, wages and benefits were $677,000 or
2.1 percent lower for 2010 compared to the same period in
2009. Cost reductions were also achieved in outsourced data
processing, communication costs, occupancy, and furniture and
equipment expenses, all of which declined when comparing
2010s results to 2009. Salaries, wages and benefits
(excluding one-time severance payments) were also $4,909,000 or
13.2 percent lower for 2009 compared to the same period in
2008, reflecting the elimination of bonus compensation for most
positions and profit sharing contributions for all associates,
reductions in matching contributions associated with salary
savings plans, lower credit related costs, executive
retirements, job eliminations, branch consolidation(s), freezing
of executive salaries, and reduced salary increases for other
associates. Executive cash incentive compensation was not paid
in 2010, 2009 or 2008. Cost reductions were also achieved in
data processing, furniture and equipment expenses, and
marketing, all of which declined during 2009 when compared to
2008.
Table 7 provides detail of noninterest expense components for
the years ending December 31, 2010, 2009 and 2008.
Salaries and wages for 2010 decreased $285,000 or
1.1 percent to $26,408,000 compared to the prior year, and
for 2009 were $3,466,000 or 11.5 percent lower when
compared to 2008s salary costs. Severance during 2010 was
$243,000 lower in 2010 than a year ago. Savings from the branch
closures in 2009 and lower commission payments due to lower
revenues generated from wealth management and weak lending
production were also causes for the decrease for 2010, compared
to 2009. Reduced headcount (including the branch consolidations
in 2008) and limited accruals for incentive payments due to
lower revenues generated from wealth management and weak lending
production were the primary causes of decreases in 2009 compared
to 2008. Severance payments during 2009 totaled $582,000, which
were $379,000 more than in 2008. Base salaries for 2009 were
$2,563,000 or 9.3 percent lower year over year compared to
2008 when 446 FTEs were employed.
As a recipient of funding from the U.S. Treasurys
TARP Capital Purchase Program (CPP), the Company is
subject to various limitations on senior executive
officers compensation pursuant the
U.S. Treasurys standards for executive compensation
and corporate governance for the period during which the
U.S. Treasury holds equity pursuant to the TARP CPP,
including common stock which may be issued pursuant to the
Warrant issued by the Company to the U.S. Treasury. These
standards generally apply to the Companys chief executive
officer, chief financial officer and the three next most highly
compensated senior executive officers (see The TARP
CPP, the ARRA and other proposed rules impose certain executive
compensation and corporate governance requirements that may
adversely affect us and our business, including our ability to
recruit and retain qualified employees under
Part II Other Information, Item 1A. Risk
Factors on the Companys Form 10K filed for
December 31, 2010).
In 2010, employee benefits costs decreased by $392,000 or
6.4 percent to $5,717,000 from a year ago, and were lower
by $1,064,000 or 14.8 percent for 2009 when compared to
2008. The Company recognized lower claims experience in 2010 for
its self-funded health care plan compared to 2009, with a
decrease of $397,000 in expenditures. In addition, 401K costs
were $43,000 lower for 2010 versus a year ago and payroll taxes
decreased by $28,000, reflecting lower FTEs for 2010. Partially
offsetting, unemployment compensation costs were $76,000 higher
year over year for 2010 due to the state of Florida increasing
rates to replenish funding pools for compensation disbursements.
For 2009, the Company recognized higher claims experience in the
first six months of the year for its self-funded health care
plan compared to 2008, with the expectation that these costs
would be lower in future periods due to lower FTEs
resulting in fewer participants in the plan for 2009 and larger
discounts on services under a more comprehensive network of
providers. During the third
20
and fourth quarters of 2009, the Company had improved
experience, with group health care costs declining $385,000 or
19.6 percent compared to 2008s third and fourth
quarters (combined). In addition, the Company achieved a
$141,000 reduction in payroll taxes year over year compared to
2008 and profit sharing accruals for the Companys 401K
plan were reduced by $945,000 during 2009, versus 2008. The
Company met with its self-funded plan provider and discussed
possible impacts of U.S. Health Care Reform and determined
that no immediate or material financial statement impacts are
apparent.
Outsourced data processing costs totaled $7,092,000 for 2010, a
decrease of $51,000 or 0.7 percent from a year ago. In
comparison, for 2009 outsourced data processing costs totaled
$7,143,000, a decrease of $469,000 or 6.2 percent from
2008s result. Seacoast National utilizes third parties for
its core data processing systems and merchant services
processing. Outsourced data processing costs are directly
related to the number of transactions processed. Merchant
services processing expenses were $409,000 lower than a year ago
for 2009, and with the sale of the merchant portfolio in the
fourth quarter of 2010 will no longer be incurred prospectively.
Partially offsetting, core data processing and check card
processing costs were $285,000 and $48,000 higher for 2010,
versus a year ago. For 2009, merchant services processing
expenses were $531,000 lower than for 2008, and the primary
cause for the overall reduction. Outsourced data processing
costs can be expected to increase as the Companys business
volumes grow and new products such as bill pay, internet
banking, etc. become more popular.
Telephone and data line expenditures, including electronic
communications with customers and between branch locations and
personnel, as well as third party data processors, decreased by
$330,000 or 18.0 percent to $1,505,000 for 2010 when
compared to 2009, and for 2009 were $61,000 or 3.2 percent
lower than for 2008. Improved systems and monitoring of services
utilized as well as reducing the number telephone lines (in part
due to our branch consolidations) has reduced our communication
costs, and these costs should continue to be lower prospectively.
Total occupancy, furniture and equipment expenses for 2010
decreased $1,031,000 or 9.5 percent to $9,878,000, year
over year, versus 2009. For 2009, these costs were $224,000 or
2.0 percent lower compared to 2008. Branch consolidations
and closures were the primary contributors to the reduction in
cost during 2010 and 2009. Included in the $1,031,000 decrease
during 2010 were lease payments for bank premises decreasing
$292,000, and lower depreciation, utility costs (power, lights
and water) and real estate taxes, declining $386,000, $181,000
and $174,000, respectively. Office relocation costs were lower
as well, by $28,000 during 2010 compared to 2009. Included in
the $224,000 decrease during 2009 were lease payments for bank
premises decreasing $138,000 and repair and maintenance costs
declining $117,000.
For 2010, marketing expenses, including sales promotion costs,
ad agency production and printing costs, newspaper and radio
advertising, and other public relations costs associated with
the Companys efforts to market products and services,
increased by $843,000 or 40.8 percent to $2,910,000 when
compared to 2009. Marketing expense for 2010 reflects a focused
campaign in our markets targeting the customers of competing
financial institutions and promoting our brand. Agency
production costs (primarily related to newly created television
ads), as well as media costs (newspaper, television and radio
advertising), direct mail activities, and sales promotions have
been ramped up the most during 2010 versus a year ago, by
$255,000, $111,000, $217,000 and $157,000, respectively. Also
increasing were business meals and entertainment expenditures
and public relations costs (up $66,000 and $51,000,
respectively), partially offset by printing related costs for
brochures and other marketing materials (declining $35,000 on an
aggregate basis). In comparison, for 2009, marketing expenses
decreased by $547,000 or 20.9 percent to $2,067,000 when
compared to 2008. Agency production, printing and media costs
(including newspaper, radio and television) were $273,000 lower
for 2009, compared to 2008, and public relations, business meals
and donations were lower by $116,000, $92,000 and $67,000,
respectively, compared to 2008.
Legal and professional fees increased by $993,000 or
14.2 percent to $7,977,000 for 2010, compared to a year ago
for 2009, and were $1,322,000 or 23.3 percent greater for
2009, versus 2008. Legal fees were $493,000 lower for
2010 year over year, but were $1,221,000 higher for 2009
compared to 2008, primarily due to costs related to problem
assets, principally OREO. Compared to 2009, regulatory
examination fees and CPA fees on an aggregate basis were $63,000
higher for 2010. Professional fees were $1,422,000 higher in
21
2010 versus 2009 and were $227,000 higher in 2009 than for 2008,
reflecting strategic planning and risk management assistance.
Professional fees have generally been higher during this period
of increased regulatory compliance. The Company also uses the
consulting services of a former bank regulator who also serves
as a director of Seacoast National to assist it with its
compliance with the banks formal agreement with the OCC
and regulatory examinations. For 2010, 2009 and 2008, Seacoast
National paid $524,000, $410,000 and $211,000, respectively, for
these services.
The FDIC assessment for the fourth quarter of 2010 totaled
$947,000, compared to first, second and third quarter
2010s assessments of $1,006,000, $1,039,000 and $966,000,
respectively. FDIC assessments for the first, second, third and
fourth quarters of 2009 totaled $877,000, $2,026,000, $1,007,000
and $1,042,000, respectively. For 2008, assessments for the year
summed to only $2,028,000. The second quarter 2009 assessment
included a special assessment of $976,000, based upon
5 basis points of total assets less Tier 1 risk-based
capital. In addition, on April 1, 2009 a higher base
assessment went into effect as well as the FDICs
implementation of a more complex risk-based formula to calculate
assessments. The FDIC also mandated the prepayment of
assessments for the next three years plus fourth quarter
2009s assessment that was remitted on December 30,
2009. The amount of the prepayment totaled $14.8 million.
The Company anticipates that FDIC insurance costs are likely to
remain elevated, with assessments possibly increasing even more
depending on the severity of bank failures and their impact on
the FDICs Deposit Insurance Fund.
Net losses on other real estate owned (OREO) and repossessed
assets, and asset disposition expenses associated with the
management of OREO and repossessed assets (aggregated) totaled
$4,073,000, $415,000, $1,436,000 and $9,885,000 for the first,
second, third and fourth quarters of 2010, respectively,
compared to $502,000, $1,440,000, $2,065,000 and $2,320,000 for
the same periods in 2009, and totaled $1,424,000 for all of
2008. These costs moderated somewhat during the second and third
quarters of 2010. Of the $15,809,000 total for 2010, assets
disposition costs summed to $2,268,000 and net losses on OREO
and repossessed assets totaled $13,541,000. These costs will
likely continue to be higher into 2011 as problem assets migrate
toward liquidation.
Other noninterest expenses increased $498,000 or
5.6 percent to $9,413,000 when comparing 2010 to a year
ago, and were lower in 2009 compared to 2008 by $274,000 or
3.0 percent, at $8,915,000. One-time settlements regarding
a branch lease terminated in 2009 and a customer dispute for
$150,000 and $350,000, respectively, recorded in 2010 were the
primary contributors to the increase year over year for 2010.
Also increasing year over year for 2010 were employee placement
and relocation fees (up $268,000, including headhunter fees),
insurance (up $273,000, including property and casualty as well
as other liability coverage), credit information costs (up
$91,000), check printing costs (up $91,000), and dealer referral
fees (up $105,000, related to marine lending). Partially
offsetting, stationery and supplies expenditures were lower in
2010 (down $107,000), as were charge-offs related to robbery and
customer fraud (down $220,000), memberships, books and
publications (down $51,000), property appraisals (down $135,000)
and amortization of intangibles (down $274,000). Increasing year
over year for 2009 were correspondent bank clearing charges (up
$174,000, because lower analysis credits provided for
compensating balances in the current lower interest rate
environment make the payment of charges more sensible),
directors fees (up $185,000, reflecting more frequent
meetings than in 2008), employee placement fees (up $129,000,
principally headhunter fees), and higher losses associated with
robbery and customer fraud (up $142,000). More than offsetting
were decreases in expenditures for stationery and supplies (down
$204,000), postage and courier costs (down $97,000, primarily
overnight services), insurance costs (down $106,000, including
property and casualty as well as other liability coverage),
education (down $37,000, with fewer education programs offered
internally), travel related costs (down $172,000, including
mileage reimbursement, airline and hotel costs), bank paid
closing costs (down $108,000, as home equity line closing costs
paid by Seacoast National were limited), and origination fees
for marine loan production (down $148,000). Benefiting
2008s first quarter was a $130,000 reversal of an accrual
for the Companys portion of
Visa®
litigation and settlement costs, as a result of Visas
successful initial public offering (IPO).
22
Interest
Rate Sensitivity
Fluctuations in interest rates may result in changes in the fair
value of the Companys financial instruments, cash flows
and net interest income. This risk is managed using simulation
modeling to calculate the most likely interest rate risk
utilizing estimated loan and deposit growth. The objective is to
optimize the Companys financial position, liquidity, and
net interest income while limiting their volatility.
Senior management regularly reviews the overall interest rate
risk position and evaluates strategies to manage the risk. The
Companys most recent Asset and Liability Management
Committee (ALCO) model simulation indicates net
interest income would increase 8.9 percent if interest
rates are shocked 200 basis points up over the next
12 months and 3.7 percent if interest rates are
shocked up 100 basis points. Prior discussions focused on
rates gradually increasing over the projected period, however
recent regulatory guidance has placed more emphasis on rate
shocks.
The Company had a negative gap position based on contractual and
prepayment assumptions for the next 12 months, with a
negative cumulative interest rate sensitivity gap as a
percentage of total earning assets of 25.3 percent at
December 31, 2010 (see Table 19 Interest
Rate Sensitivity Analysis), compared to a negative gap of
24.7 percent a year ago.
The computations of interest rate risk do not necessarily
include certain actions management may undertake to manage this
risk in response to changes in interest rates. Derivative
financial instruments, such as interest rate swaps, options,
caps, floors, futures and forward contracts may be utilized as
components of the Companys risk management profile.
Market
Risk
Market risk refers to potential losses arising from changes in
interest rates, and other relevant market rates or prices.
Interest rate risk, defined as the exposure of net interest
income and Economic Value of Equity, or EVE, to
adverse movements in interest rates, is the Companys
primary market risk, and mainly arises from the structure of the
balance sheet (non-trading activities). The Company is also
exposed to market risk in its investing activities. The
Companys Asset/Liability Committee, or ALCO,
meets regularly and is responsible for reviewing the interest
rate sensitivity position of the Company and establishing
policies to monitor and limit exposure to interest rate risk.
The policies established by the ALCO are reviewed and approved
by the Companys Board of Directors. The primary goal of
interest rate risk management is to control exposure to interest
rate risk, within policy limits approved by the Board. These
limits reflect the Companys tolerance for interest rate
risk over short-term and long-term horizons.
The Company also performs valuation analyses, which are used for
evaluating levels of risk present in the balance sheet that
might not be taken into account in the net interest income
simulation analyses. Whereas net interest income simulation
highlights exposures over a relatively short time horizon,
valuation analysis incorporates all cash flows over the
estimated remaining life of all balance sheet positions. The
valuation of the balance sheet, at a point in time, is defined
as the discounted present value of asset cash flows minus the
discounted value of liability cash flows, the net result of
which is the EVE. The sensitivity of EVE to changes in the level
of interest rates is a measure of the longer-term re-pricing
risks and options risks embedded in the balance sheet. In
contrast to the net interest income simulation, which assumes
interest rates will change over a period of time, EVE uses
instantaneous changes in rates. EVE values only the current
balance sheet, and does not incorporate the growth assumptions
that are used in the net interest income simulation model. As
with the net interest income simulation model, assumptions about
the timing and variability of balance sheet cash flows are
critical in the EVE analysis. Particularly important are the
assumptions driving prepayments and the expected changes in
balances and pricing of the indeterminate life deposit
portfolios. Based on our most recent modeling, an instantaneous
100 basis point increase in rates is estimated to decrease
the EVE 3.4 percent versus the EVE in a stable rate
environment, while a 200 basis point increase in rates is
estimated to decrease the EVE 5.9 percent.
23
While an instantaneous and severe shift in interest rates is
used in this analysis to provide an estimate of exposure under
an extremely adverse scenario, a gradual shift in interest rates
would have a much more modest impact. Since EVE measures the
discounted present value of cash flows over the estimated lives
of instruments, the change in EVE does not directly correlate to
the degree that earnings would be impacted over a shorter time
horizon, i.e., the next fiscal year. Further, EVE does not take
into account factors such as future balance sheet growth,
changes in product mix, change in yield curve relationships, and
changing product spreads that could mitigate the adverse impact
of changes in interest rates.
Liquidity
Risk Management and Contractual Commitments
Liquidity risk involves the risk of being unable to fund assets
with the appropriate duration and rate-based liability, as well
as the risk of not being able to meet unexpected cash needs.
Liquidity planning and management are necessary to ensure the
ability to fund operations cost effectively and to meet current
and future potential obligations such as loan commitments and
unexpected deposit outflows.
In the table that follows, all deposits with indeterminate
maturities such as demand deposits, NOW accounts, savings
accounts and money market accounts are presented as having a
maturity of one year or less.
Contractual
Commitments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
Over Three
|
|
|
|
|
|
|
|
|
|
|
|
|
Over One
|
|
|
Years
|
|
|
|
|
|
|
|
|
|
One Year
|
|
|
Year Through
|
|
|
Through
|
|
|
Over Five
|
|
|
|
Total
|
|
|
or Less
|
|
|
Three Years
|
|
|
Five Years
|
|
|
Years
|
|
|
|
(In thousands)
|
|
|
Deposit maturities
|
|
$
|
1,637,228
|
|
|
$
|
1,472,418
|
|
|
$
|
142,131
|
|
|
$
|
22,672
|
|
|
$
|
7
|
|
Short-term borrowings
|
|
|
98,213
|
|
|
|
98,213
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Borrowed funds
|
|
|
50,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,000
|
|
Subordinated debt
|
|
|
53,610
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,610
|
|
Operating leases
|
|
|
27,260
|
|
|
|
3,705
|
|
|
|
5,602
|
|
|
|
4,499
|
|
|
|
13,454
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,866,311
|
|
|
$
|
1,574,336
|
|
|
$
|
147,733
|
|
|
$
|
27,171
|
|
|
$
|
117,071
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funding sources primarily include customer-based core deposits,
collateral-backed borrowings, cash flows from operations, and
asset securitizations and sales.
Cash flows from operations are a significant component of
liquidity risk management and we consider both deposit
maturities and the scheduled cash flows from loan and investment
maturities and payments. Deposits are also a primary source of
liquidity. The stability of this funding source is affected by
numerous factors, including returns available to customers on
alternative investments, the quality of customer service levels,
safety and competitive forces. We routinely use securities and
loans as collateral for secured borrowings. In the event of
severe market disruptions, we have access to secured borrowings
through the FHLB and the Federal Reserve Bank of Atlanta.
Contractual maturities for assets and liabilities are reviewed
to meet current and expected future liquidity requirements.
Sources of liquidity, both anticipated and unanticipated, are
maintained through a portfolio of high quality marketable
assets, such as residential mortgage loans, securities held for
sale and interest bearing deposits. The Company also has access
to borrowed funds such as an FHLB line of credit and the Federal
Reserve Bank of Atlanta under its
borrower-in-custody
program. The Company is also able to provide short term
financing of its activities by selling, under an agreement to
repurchase, United States Treasury and Government agency
securities not pledged to secure public deposits or trust funds.
At December 31, 2010, Seacoast National had available lines
of credit under current lendable collateral value, which are
subject to change, of $340 million. Seacoast National had
$120 million of United States Treasury and Government
agency securities and mortgage backed securities not pledged and
available for use under repurchase agreements, and had an
additional $212 million in residential and commercial real
estate loans available as collateral. In comparison, at
December 31, 2009, the Company had available lines of
credit of $293 million,
24
and had $24 million of Treasury and Government agency
securities and mortgage backed securities not pledged and
available for use under repurchase agreements, as well as an
additional $237 million in residential and commercial real
estate loans available as collateral.
Liquidity, as measured in the form of cash and cash equivalents
(including interest bearing deposits), totaled $211,405,000 on a
consolidated basis at December 31, 2010 as compared to
$215,100,000 at December 31, 2009. The composition of cash
and cash equivalents has changed from a year ago. During 2010,
cash and due from banks increased $3,158,000 to $35,358,000
while interest bearing deposits decreased to $176,047,000 from
$182,900,000. The interest bearing deposits are maintained in
Seacoast Nationals account at the Federal Reserve Bank of
Atlanta. Cash and cash equivalents vary with seasonal deposit
movements and are generally higher in the winter than in the
summer, and vary with the level of principal repayments and
investment activity occurring in Seacoast Nationals
securities and loan portfolios.
The Company does not rely or is dependent on off-balance sheet
financing or wholesale funding.
The Company is a legal entity separate and distinct from
Seacoast National and its other subsidiaries. Various legal
limitations, including Section 23A of the Federal Reserve
Act and Federal Reserve Regulation W, restrict Seacoast
National from lending or otherwise supplying funds to the
Company or its non-bank subsidiaries. The Company has
traditionally relied upon dividends from Seacoast National and
securities offerings to provide funds to pay the Companys
expenses, to service the Companys debt and to pay
dividends upon Company common stock. In 2008 and 2007, Seacoast
National paid dividends to the Company that exceeded its
earnings in those years. Seacoast National cannot currently pay
dividends to the Company without prior OCC approval. At
December 31, 2010, the Company had cash and cash
equivalents at the parent of approximately $21.6 million,
comprised of remaining proceeds from our common stock offering
which was consummated in the second quarter of 2010. In
comparison, at December 31, 2009, the Company had cash and
cash equivalents at the parent of approximately
$13.1 million, comprised of remaining funds provided
through a common stock offering consummated in August 2009. All
of the TARP CPP funds derived in December 2008 have been
contributed as additional capital to Seacoast National. The
Company has suspended all dividends upon its Series A
preferred stock issued through the TARP CPP and its common
stock, and has deferred distributions on its subordinated debt
related to trust preferred securities issued through affiliated
trusts. Additional losses could prolong Seacoast Nationals
inability to pay dividends to its parent without regulatory
approval (see Capital Resources).
Off-Balance
Sheet Transactions
In the normal course of business, we engage in a variety of
financial transactions that, under generally accepted accounting
principles, either are not recorded on the balance sheet or are
recorded on the balance sheet in amounts that differ from the
full contract or notional amounts. These transactions involve
varying elements of market, credit and liquidity risk.
The two primary off-balance sheet transactions the Company has
engaged in are:
|
|
|
|
|
derivates, intended to manage exposure to interest rate
risk; and
|
|
|
|
commitments to extend credit and standby letters of credit,
intended to facilitate customers funding needs or risk
management objectives.
|
Derivative transactions are often measured in terms of a
notional amount, but this amount is not recorded on the balance
sheet and is not, when viewed in isolation, a meaningful measure
of the risk profile of the instruments. The notional amount is
not usually exchanged, but is used only as the basis upon which
interest or other payments are calculated.
The derivatives the Company uses to manage exposure to interest
rate risk are interest rate swaps. All interest rate swaps are
recorded on the balance sheet at fair value with realized and
unrealized gains and losses included either in the results of
operations or in other comprehensive income, depending on the
nature and purpose of the derivative transaction.
25
The credit risk of these transactions is managed by establishing
a credit limit for counterparties and through collateral
agreements. The fair value of interest rate swaps recorded in
the balance sheet at December 31, 2010 included derivative
product assets of $38,000. In comparison, at December 31,
2009 net derivative product assets of $24,000 were
outstanding.
Lending commitments include unfunded loan commitments and
standby and commercial letters of credit. A large majority of
loan commitments and standby letters of credit expire without
being funded, and accordingly, total contractual amounts are not
representative of our actual future credit exposure or liquidity
requirements. Loan commitments and letters of credit expose the
Company to credit risk in the event that the customer draws on
the commitment and subsequently fails to perform under the terms
of the lending agreement.
Loan commitments to customers are made in the normal course of
our commercial and retail lending businesses. For commercial
customers, loan commitments generally take the form of revolving
credit arrangements. For retail customers, loan commitments
generally are lines of credit secured by residential property.
These instruments are not recorded on the balance sheet until
funds are advanced under the commitment. For loan commitments,
the contractual amount of a commitment represents the maximum
potential credit risk that could result if the entire commitment
had been funded, the borrower had not performed according to the
terms of the contract, and no collateral had been provided. Loan
commitments were $90 million at December 31, 2010, and
$97 million at December 31, 2009 (see
Note P-Contingent
Liabilities and Commitments with Off-Balance Sheet Risk to
the Companys consolidated financial statements).
Income
Taxes
No income tax benefit was recorded for the first, second, third
or fourth quarters of 2010, consistent with the third and fourth
quarters of 2009. In comparison, an income tax benefit of
$3.1 million and $8.7 million was recorded for the
first and second quarters of 2009, respectively. The income tax
benefit for 2009 was 7.6 percent of loss before taxes, and
compared to 32.6 percent for 2008.
The tax benefit for the net loss for the first, second, third
and fourth quarters of 2010 totaled $0.6 million,
$5.3 million, $2.8 million and $3.9 million,
respectively. The deferred tax valuation allowance was increased
by a like amount, and therefore there was no change in the
carrying value of deferred tax assets which are supported by tax
planning strategies (see Critical Accounting
Estimates Deferred Tax Assets). The tax
benefit for the net loss for the third and fourth quarters of
2009 totaled $29.7 million, and also was offset by a
valuation allowance of a like amount. As the economy shows signs
of improvement and our credit costs moderate, we anticipate that
we will be able to place increased reliance on our forecast of
future taxable earnings, which would result in realization of
future tax benefits (see Note L Income
Taxes to the Companys consolidated financial
statements).
Capital
Resources
Table 8 summarizes the Companys capital position and
selected ratios. The Companys equity capital at
December 31, 2010 totaled $166.3 million and the ratio
of shareholders equity to period end total assets was
8.25 percent, compared with 7.06 percent at
December 31, 2009, and 9.33 percent at
December 31, 2008. Seacoasts management uses certain
non-GAAP financial measures in its analysis of the
Companys performance. Seacoasts management uses this
measure to assess the quality of capital and believes that
investors may find it useful in their analysis of the Company.
This capital measure is not necessarily comparable to similar
capital measures that may be presented by other companies.
The Companys capital position remains strong, meeting the
general definition of well capitalized, with a total
risk-based capital ratio of 17.84 percent at
December 31, 2010, higher than December 31,
2009s ratio of 15.16 percent and higher than
14.00 percent at December 30, 2008. The Bank agreed
with its primary regulator, the OCC, to maintain a Tier 1
capital (to adjusted average assets) (leverage
ratio) ratio of at least 7.50 percent and a total
risk-based capital ratio of at least 12.00 percent as of
March 31, 2009 . Subsequently, as of January 31, 2010,
following our capital raise, the Bank agreed to maintain a
leverage ratio minimum of
26
8.50 percent. As of December 31, 2010, the Banks
leverage ratio was 9.29 percent, compared to
8.43 percent at December 31, 2009 and
7.80 percent and December 31, 2008. The agreement with
the OCC as to minimum capital ratios does not change the
Banks status as well-capitalized for bank
regulatory purposes, to which the Bank is currently in
compliance.
The Company and Seacoast National are subject to various general
regulatory policies and requirements relating to the payment of
dividends, including requirements to maintain adequate capital
above regulatory minimums. The appropriate federal bank
regulatory authority may prohibit the payment of dividends where
it has determined that the payment of dividends would be an
unsafe or unsound practice. The Company is a legal entity
separate and distinct from Seacoast National and its other
subsidiaries, and the Companys primary source of cash and
liquidity, other than securities offerings and borrowings, is
dividends from its bank subsidiary. Prior OCC approval presently
is required for any payments of dividends from Seacoast National
to the Company.
The OCC and the Federal Reserve have policies that encourage
banks and bank holding companies to pay dividends from current
earnings, and have the general authority to limit the dividends
paid by national banks and bank holding companies, respectively,
if such payment may be deemed to constitute an unsafe or unsound
practice. If, in the particular circumstances, either of these
federal regulators determined that the payment of dividends
would constitute an unsafe or unsound banking practice, either
the OCC or the Federal Reserve may, among other things, issue a
cease and desist order prohibiting the payment of dividends by
Seacoast National or us, respectively. Under a recently adopted
Federal Reserve policy, the board of directors of a bank holding
company must consider different factors to ensure that its
dividend level is prudent relative to the organizations
financial position and is not based on overly optimistic
earnings scenarios such as any potential events that may occur
before the payment date that could affect its ability to pay,
while still maintaining a strong financial position. As a
general matter, the Federal Reserve has indicated that the board
of directors of a bank holding company, such as Seacoast, should
consult with the Federal Reserve and eliminate, defer, or
significantly reduce the bank holding companys dividends
if: (i) its net income available to shareholders for the
past four quarters, net of dividends previously paid during that
period, is not sufficient to fully fund the dividends;
(ii) its prospective rate of earnings retention is not
consistent with its capital needs and overall current and
prospective financial condition; or (iii) it will not meet,
or is in danger of not meeting, its minimum regulatory capital
adequacy ratios.
As a result of our participation in the TARP CPP program,
additional restrictions have been imposed on our ability to
declare or increase dividends on shares of our common stock,
including a restriction on paying quarterly dividends above
$0.01 per share. Specifically, we are unable to declare dividend
payments on our common, junior preferred or pari passu
preferred shares if we are in arrears on the dividends on
the Series A Preferred Stock. Further, without the
Treasurys approval, we are not permitted to increase
dividends on our common stock above $0.01 per share until
December 19, 2011 unless all of the Series A Preferred
Stock has been redeemed or transferred by the Treasury. In
addition, we cannot repurchase shares of common stock or use
proceeds from the Series A Preferred Stock to repurchase
trust preferred securities. The consent of the Treasury
generally is required for us to make any stock repurchase until
December 19, 2011 unless all of the Series A Preferred
Stock has been redeemed or transferred by the Treasury to a
third party. Further, our common, junior preferred or pari
passu preferred shares may not be repurchased if we have not
declared and paid all Series A Preferred Stock dividends.
Beginning in the third quarter of 2008, we reduced the dividend
on our common stock to $0.01 per share and, as of May 19,
2009, we suspended the payment of dividends. On May 19,
2009, our board of directors decided to suspend regular
quarterly cash dividends on our outstanding common stock and
Series A Preferred Stock pursuant to a request from the
Federal Reserve as a result of recently adopted Federal Reserve
policies related to dividends and other distributions. The
Company suspended the payment of dividends on its trust
preferred securities as well. Dividends will be suspended until
such time as dividends are allowed by the Federal Reserve.
As of December 31, 2010, our accumulated deferred dividend
payments on Series A Preferred Stock was $4,893,000 and our
accumulated deferred interest payment on trust preferred
securities was $1,968,000.
27
Securities
Offerings
In December 2008, the Company sold $50.0 million of Fixed
Rate Cumulative Perpetual Preferred Stock, Series A, par
value $0.10 per share, the Series A Preferred
Stock) and warrants (the Warrant) to acquire
1,179,245 shares of common stock to the U.S. Treasury
(the Treasury). The shares of Series A
Preferred Stock qualify as Tier 1 capital for regulatory
capital purposes and pay cumulative dividends at a rate of
5 percent per annum for the first five years, and
thereafter at a rate of 9 percent per annum. The
Series A Preferred Stock may be redeemed by the Company
after three years without restrictions. As a result of the
public issuance of common stock the Company has notified
Treasury to reduce the Warrant it holds to purchase common stock
by 50 percent to 589,625 shares.
During the third quarter of 2009, the Company enhanced capital
by selling 33,675,000 shares of its common stock at a price
to the public of $2.25 per share for total gross proceeds of
approximately $75.8 million. On December 17, 2009,
Seacoast sold 6,000,000 shares of its common stock at $2.25
per share to CapGen Capital Group III LP
(CapGen), a Delaware limited partnership, pursuant
to the definitive Stock Purchase Agreement dated as of
October 23, 2009 between the Company and CapGen. The
Company received total gross proceeds of $13.5 million from
the sale, and incurred $540,000 of fees paid to the placement
agent.
A stock offering was completed during April of 2010 adding
$50 million of Series B Mandatorily Convertible
Noncumulative Nonvoting Preferred Stock (Series B
Preferred Stock) as permanent capital, resulting in
approximately $47.1 million in additional Tier 1
risk-based equity, net of issuance costs. The shares of
Series B Preferred Stock were mandatorily convertible into
common shares five days subsequent to shareholder approval,
which was granted at the Companys annual meeting on
June 22, 2010. Upon the conversion of the Series B
Preferred Stock, approximately 34,465,000 shares of the
Companys common stock were issued pursuant to the
Investment Agreement, dated as of April 8, 2010 between the
Company and the investors, a copy of which was filed with the
SEC on July 14, 2010 as Exhibit 10.1 to the
Companys
Form 8-K/A
Financial
Condition
Total assets decreased $134,934,000 or 6.3 percent to
$2,016,381,000 at December 31, 2010, after decreasing
$163,121,000 or 7.0 percent to $2,151,315,000 in 2009.
Loan
Portfolio
Table 9 shows total loans (net of unearned income) for
commercial and residential real estate, commercial and financial
and consumer loans outstanding.
The Company defines commercial real estate in accordance to the
guidance on Concentrations in Commercial Real Estate
Lending (the Guidance) issued by the federal
bank regulatory agencies in 2006, which defines commercial real
estate (CRE) loans as exposures secured by land
development and construction (including 1-4 family residential
construction), multi-family property, and non-farm
nonresidential property where the primary or a significant
source of repayment is derived from rental income associated
with the property (that is, loans for which 50 percent or
more of the source of repayment comes from third party,
non-affiliated, rental income) or the proceeds of the sale,
refinancing, or permanent financing of the property. Loans to
REITs and unsecured loans to developers that closely correlate
to the inherent risks in CRE markets would also be considered
CRE loans under the Guidance. Loans on owner occupied CRE are
generally excluded.
Total loans (net of unearned income and excluding the allowance
for loan losses) were $1,240,608,000 at December 31, 2010,
$156,895,000 or 11.2 percent less than at December 31,
2009, and were $1,397,503,000 at December 31, 2009,
$279,225,000 or 16.7 percent lower than at
December 31, 2008.
Overall loan growth was negative when comparing outstanding
balances at December 31, 2010, December 31, 2009 and
December 31, 2008, as a result of the economic recession,
including lower demand for commercial loans, and the
Companys successful divestiture of specific problem loans
(including
28
residential construction and land development loans) through
loan sales. Total problem loans sold in 2010, 2009 and 2008
totaled $28 million, $89 million and $68 million,
respectively, with the Company significantly reducing its
exposure to construction and land development loans and
improving the Companys overall risk profile.
As shown in the supplemental loan tables below, commercial real
estate loans decreased $117.8 million or 16.6 percent
from December 31, 2009 to $591.4 million at
December 31, 2010 and residential real estate loans
decreased $14.2 million or 2.5 percent to
$548.5 million. The primary cause for the decrease in
commercial real estate loans was a reduction in construction and
land development loans for residential and commercial properties
of $33.6 million or 70.6 percent and
$43.7 million or 56.4 percent, respectively. Total
outstanding balances for these portfolios have been reduced to
$14.0 million and $33.8 million, respectively, at
December 31, 2010. Also decreasing, commercial real estate
mortgages were lower by $40.5 million or 6.9 percent
to $543.6 million at December 31, 2010. Construction
and land development loans to individuals for personal
residences included in residential real estate loans were lower
as well, declining $6.3 million or 16.7 percent to
$31.5 million at December 31, 2010. Also declining
were fixed rate residential real estate mortgages, home equity
mortgages and home equity lines, declining $6.0 million or
6.8 percent, $13.4 million or 15.4 percent, and
$2.4 million or 4.0 percent, respectively, and
totaling $82.6 million, $73.4 million and
$57.7 million at December 31, 2010. Adjustable rate
residential real estate mortgages were higher year over year, by
$13.9 million or 4.8 percent to $303.3 million.
Commercial and financial loans and consumer loans (principally
installment loans to individuals) decreased $12.3 million
or 20.1 percent and $12.4 million or
19.4 percent, respectively, from a year ago to
$48.8 million and $51.6 million at December 31,
2010, reflecting the impact on lending of the economic downturn.
29
Construction and land development loans, including loans secured
by commercial real estate, were comprised of the following types
of loans at December 31, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
2010
|
|
|
2009
|
|
|
|
Funded
|
|
|
Unfunded
|
|
|
Total
|
|
|
Funded
|
|
|
Unfunded
|
|
|
Total
|
|
|
|
(In millions)
|
|
|
Construction and land development*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condominiums
|
|
$
|
0.9
|
|
|
$
|
|
|
|
$
|
0.9
|
|
|
$
|
6.1
|
|
|
$
|
|
|
|
$
|
6.1
|
|
Town homes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single Family Residences
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.1
|
|
|
|
1.1
|
|
|
|
5.2
|
|
Single Family Land & Lots
|
|
|
7.0
|
|
|
|
|
|
|
|
7.0
|
|
|
|
22.6
|
|
|
|
0.3
|
|
|
|
22.9
|
|
Multifamily
|
|
|
6.1
|
|
|
|
|
|
|
|
6.1
|
|
|
|
14.8
|
|
|
|
|
|
|
|
14.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.0
|
|
|
|
|
|
|
|
14.0
|
|
|
|
47.6
|
|
|
|
1.4
|
|
|
|
49.0
|
|
Commercial:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Office buildings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.9
|
|
|
|
|
|
|
|
13.9
|
|
Retail trade
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.9
|
|
|
|
|
|
|
|
3.9
|
|
Land
|
|
|
33.6
|
|
|
|
0.1
|
|
|
|
33.7
|
|
|
|
45.6
|
|
|
|
0.1
|
|
|
|
45.7
|
|
Industrial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.5
|
|
|
|
0.1
|
|
|
|
2.6
|
|
Healthcare
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.8
|
|
|
|
1.5
|
|
|
|
6.3
|
|
Churches & educational Facilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lodging
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convenience Stores
|
|
|
0.2
|
|
|
|
0.4
|
|
|
|
0.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marina
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.8
|
|
|
|
|
|
|
|
6.8
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33.8
|
|
|
|
0.5
|
|
|
|
34.3
|
|
|
|
77.5
|
|
|
|
1.7
|
|
|
|
79.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47.8
|
|
|
|
0.5
|
|
|
|
48.3
|
|
|
|
125.1
|
|
|
|
3.1
|
|
|
|
128.2
|
|
Individuals:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lot loans
|
|
|
24.4
|
|
|
|
|
|
|
|
24.4
|
|
|
|
29.3
|
|
|
|
|
|
|
|
29.3
|
|
Construction
|
|
|
7.1
|
|
|
|
7.9
|
|
|
|
15.0
|
|
|
|
8.5
|
|
|
|
4.9
|
|
|
|
13.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.5
|
|
|
|
7.9
|
|
|
|
39.4
|
|
|
|
37.8
|
|
|
|
4.9
|
|
|
|
42.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
79.3
|
|
|
$
|
8.4
|
|
|
$
|
87.7
|
|
|
$
|
162.9
|
|
|
$
|
8.0
|
|
|
$
|
170.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Reassessment of collateral assigned to a particular loan over
time may result in amounts being reassigned to a more
appropriate loan type representing the loans intended
purpose, and for comparison purposes prior period amounts have
been restated to reflect the change. |
The Companys ten largest commercial real estate funded and
unfunded loan relationships at December 31, 2010 aggregated
to $151.5 million (versus $173.2 million a year ago)
and for the top 30 commercial real estate relationships in
excess of $5 million the aggregate funded and unfunded
totaled $292.5 million (compared to 41 relationships
aggregating to $405.5 million a year ago).
30
Commercial real estate mortgage loans, excluding construction
and development loans, were comprised of the following loan
types at December 31, 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
2010
|
|
|
2009
|
|
|
|
Funded
|
|
|
Unfunded
|
|
|
Total
|
|
|
Funded
|
|
|
Unfunded
|
|
|
Total
|
|
|
|
(In millions)
|
|
|
Office buildings
|
|
$
|
122.0
|
|
|
$
|
0.9
|
|
|
$
|
122.9
|
|
|
$
|
132.3
|
|
|
$
|
1.2
|
|
|
$
|
133.5
|
|
Retail trade
|
|
|
151.5
|
|
|
|
|
|
|
|
151.5
|
|
|
|
164.6
|
|
|
|
|
|
|
|
164.6
|
|
Industrial
|
|
|
78.0
|
|
|
|
0.1
|
|
|
|
78.1
|
|
|
|
88.4
|
|
|
|
1.7
|
|
|
|
90.1
|
|
Healthcare
|
|
|
30.0
|
|
|
|
0.5
|
|
|
|
30.5
|
|
|
|
24.7
|
|
|
|
|
|
|
|
24.7
|
|
Churches and educational facilities
|
|
|
28.8
|
|
|
|
|
|
|
|
28.8
|
|
|
|
29.6
|
|
|
|
|
|
|
|
29.6
|
|
Recreation
|
|
|
2.9
|
|
|
|
|
|
|
|
2.9
|
|
|
|
3.0
|
|
|
|
0.5
|
|
|
|
3.5
|
|
Multifamily
|
|
|
22.4
|
|
|
|
|
|
|
|
22.4
|
|
|
|
29.7
|
|
|
|
0.7
|
|
|
|
30.4
|
|
Mobile home parks
|
|
|
2.5
|
|
|
|
|
|
|
|
2.5
|
|
|
|
5.4
|
|
|
|
|
|
|
|
5.4
|
|
Lodging
|
|
|
21.9
|
|
|
|
|
|
|
|
21.9
|
|
|
|
25.5
|
|
|
|
|
|
|
|
25.5
|
|
Restaurant
|
|
|
4.5
|
|
|
|
|
|
|
|
4.5
|
|
|
|
4.7
|
|
|
|
|
|
|
|
4.7
|
|
Agriculture
|
|
|
10.6
|
|
|
|
0.4
|
|
|
|
11.0
|
|
|
|
11.7
|
|
|
|
0.7
|
|
|
|
12.4
|
|
Convenience Stores
|
|
|
18.6
|
|
|
|
|
|
|
|
18.6
|
|
|
|
22.1
|
|
|
|
|
|
|
|
22.1
|
|
Marina
|
|
|
21.9
|
|
|
|
|
|
|
|
21.9
|
|
|
|
15.8
|
|
|
|
|
|
|
|
15.8
|
|
Other
|
|
|
28.0
|
|
|
|
0.2
|
|
|
|
28.2
|
|
|
|
26.6
|
|
|
|
0.3
|
|
|
|
26.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
543.6
|
|
|
$
|
2.1
|
|
|
$
|
545.7
|
|
|
$
|
584.1
|
|
|
$
|
5.1
|
|
|
$
|
589.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed rate and adjustable rate loans secured by commercial real
estate, excluding construction loans, totaled approximately
$329 million and $215 million, respectively, at
December 31, 2010, compared to $344 million and
$240 million, respectively, a year ago.
Residential mortgage lending is an important segment of the
Companys lending activities. The Company has never offered
sub-prime,
Alt A, Option ARM or any negative amortizing residential loans,
programs or products, although we have originated and hold
residential mortgage loans from borrowers with original or
current FICO credit scores that are less than prime.
Substantially all residential originations have been
underwritten to conventional loan agency standards, including
loans having balances that exceed agency value limitations. The
Company selectively adds residential mortgage loans to its
portfolio, primarily loans with adjustable rates. The
Companys asset mitigation employees handle all foreclosure
actions together with outside legal counsel and has never had
its foreclosure documentation or processes questioned by any
party involved in the transaction.
Exposure to market interest rate volatility with respect to
long-term fixed rate mortgage loans held for investment is
managed by attempting to match maturities and re-pricing
opportunities and through loan sales of most fixed rate product.
Closed residential mortgage loan production for 2010 totaled
$153 million, with production by quarter as follows: fourth
quarter 2010 production totaled $49 million, of which
$23 million was sold servicing-released, third quarter 2010
production totaled $38 million, of which $28 million
was sold servicing-released, second quarter 2010 production
totaled $33 million, of which $24 million was sold
servicing-released, and first quarter 2010 production totaled
$33 million, with $22 million sold servicing-released.
At December 31, 2010, approximately $303 million or
59 percent of the Companys residential mortgage
balances were adjustable, compared to $289 million or
55 percent at December 31, 2009. Loans secured by
residential properties having fixed rates totaled approximately
$83 million at December 31, 2010, of which
15- and
30-year
mortgages totaled approximately $26 million and
$57 million, respectively. The remaining fixed rate
balances were comprised of home improvement loans, most with
maturities of 10 years or less. In comparison, loans
secured by residential properties having fixed rates totaled
approximately $89 million at December 31, 2009, with
15- and
30-year
fixed rate residential mortgages totaling approximately
$30 million
31
and $59 million, respectively. The Company also has a small
home equity line portfolio totaling approximately
$58 million at December 31, 2010, slightly lower than
the $60 million that was outstanding at December 31,
2009.
Commercial loans decreased and totaled $48.8 million at
December 31, 2010, compared to $61.1 million a year
ago. Commercial lending activities are directed principally
towards businesses whose demand for funds are within the
Companys lending limits, such as small- to medium-sized
professional firms, retail and wholesale outlets, and light
industrial and manufacturing concerns. Such businesses are
smaller and subject to the risks of lending to small to medium
sized businesses, including, but not limited to, the effects of
a downturn in the local economy, possible business failure, and
insufficient cash flows.
The Company also provides consumer loans (including installment
loans, loans for automobiles, boats, and other personal, family
and household purposes, and indirect loans through dealers to
finance automobiles) which totaled $51.6 million (versus
$64.0 million a year ago), real estate construction loans
to individuals secured by residential properties which totaled
$7.1 million (versus $8.5 million a year ago), and
residential lot loans to individuals which totaled
$24.4 million (versus $29.3 million a year ago).
At December 31, 2010, the Company had commitments to make
loans of $90.4 million, compared to $97.3 million at
December 31, 2009 and $164.5 million at
December 31, 2008 (see Note P
Contingent Liabilities and Commitments with Off-Balance Sheet
Risk to the Companys consolidated financial
statements).
Loan
Concentrations
Over the past three years, the Company has been pursuing an
aggressive program to reduce exposure to loan types that have
been most impacted by stressed market conditions in order to
achieve lower levels of credit loss volatility. The program
included aggressive collection efforts, loan sales and early
stage loss mitigation strategies focused on the Companys
largest loans. Successful execution of this program has
significantly reduced our exposure to larger balance loan
relationships (including multiple loans to a single borrower or
borrower group). Commercial loan relationships greater than
$10 million were reduced by $435.9 million to
$161.7 million at December 31, 2010 compared with
year-end 2007.
Commercial Relationships Greater than $10 Million (dollars in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
|
2010
|
|
2009
|
|
2008
|
|
2007
|
|
Performing
|
|
$
|
112,469
|
|
|
$
|
145,797
|
|
|
$
|
374,241
|
|
|
$
|
592,408
|
|
Performing TDR*
|
|
|
28,286
|
|
|
|
31,152
|
|
|
|
|
|
|
|
|
|
Nonaccrual
|
|
|
20,913
|
|
|
|
28,525
|
|
|
|
14,873
|
|
|
|
5,152
|
|
Total
|
|
$
|
161,668
|
|
|
$
|
205,474
|
|
|
$
|
389,114
|
|
|
$
|
597,560
|
|
Top 10 Customer Loan Relationships
|
|
$
|
151,503
|
|
|
$
|
173,162
|
|
|
$
|
228,800
|
|
|
$
|
266,702
|
|
|
|
|
* |
|
TDR = Troubled debt restructures |
Commercial loan relationships greater than $10 million as a
percent of tier 1 capital and the allowance for loan losses
was reduced to 66.5 percent at December 31, 2010,
compared with 85.9 percent at year-end 2009,
162.1 percent at the end of 2008 and 258.1 percent at
the end of 2007.
Concentrations in total construction and development loans and
total commercial real estate (CRE) loans have also been
substantially reduced. As shown in the table below, under
regulatory guidance for construction and land development and
commercial real estate loan concentrations as a percentage of
total risk based capital, Seacoast Nationals loan
portfolio in these categories (as defined in the guidance) have
improved.
32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
|
|
2010
|
|
2009
|
|
2008
|
|
2007
|
|
Construction & Land Development Loans to Total Risk
Based Capital
|
|
|
39
|
%
|
|
|
81
|
%
|
|
|
206
|
%
|
|
|
265
|
%
|
CRE Loans to Total Risk Based Capital
|
|
|
218
|
%
|
|
|
274
|
%
|
|
|
389
|
%
|
|
|
390
|
%
|
Below is the geographic location of the Companys
construction and land development loans (excluding loans to
individuals) as a percent of total construction and land
development loans. The significant increase in Palm Beach County
in 2010 was caused by the decline in construction and land
development loans, which declined from $125.1 million at
year-end 2009 to $47.8 million at December 31, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% of Total
|
|
|
|
Construction and
|
|
|
|
Land Development
|
|
|
|
Loans
|
|
Florida County
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
Palm Beach
|
|
|
50.1
|
|
|
|
23.5
|
|
|
|
15.1
|
|
St. Lucie
|
|
|
12.0
|
|
|
|
16.6
|
|
|
|
18.2
|
|
Martin
|
|
|
9.6
|
|
|
|
6.0
|
|
|
|
10.6
|
|
Brevard
|
|
|
7.5
|
|
|
|
9.7
|
|
|
|
6.7
|
|
Okeechobee
|
|
|
5.4
|
|
|
|
2.3
|
|
|
|
1.9
|
|
Indian River
|
|
|
4.9
|
|
|
|
13.6
|
|
|
|
11.7
|
|
Collier
|
|
|
3.5
|
|
|
|
1.9
|
|
|
|
0.9
|
|
Orange
|
|
|
1.9
|
|
|
|
2.8
|
|
|
|
6.6
|
|
Charlotte
|
|
|
1.9
|
|
|
|
0.7
|
|
|
|
0.8
|
|
Hendry
|
|
|
1.4
|
|
|
|
1.1
|
|
|
|
0.4
|
|
Lake
|
|
|
1.1
|
|
|
|
0.4
|
|
|
|
0.2
|
|
Marion
|
|
|
0.5
|
|
|
|
1.1
|
|
|
|
0.9
|
|
Highlands
|
|
|
0.0
|
|
|
|
0.2
|
|
|
|
4.6
|
|
Miami-Dade
|
|
|
0.0
|
|
|
|
6.9
|
|
|
|
2.8
|
|
Volusia
|
|
|
0.0
|
|
|
|
9.0
|
|
|
|
7.4
|
|
Broward
|
|
|
0.0
|
|
|
|
3.6
|
|
|
|
2.1
|
|
Pinellas
|
|
|
0.0
|
|
|
|
0.4
|
|
|
|
0.0
|
|
Osceola
|
|
|
0.0
|
|
|
|
0.0
|
|
|
|
3.4
|
|
Dade
|
|
|
0.0
|
|
|
|
0.0
|
|
|
|
3.1
|
|
Lee
|
|
|
0.0
|
|
|
|
0.0
|
|
|
|
1.4
|
|
Bradford
|
|
|
0.0
|
|
|
|
0.0
|
|
|
|
0.8
|
|
Other
|
|
|
0.2
|
|
|
|
0.2
|
|
|
|
0.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100.0
|
|
|
|
100.0
|
|
|
|
100.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
and Borrowings
Total deposits decreased $142,206,000, or 8.0 percent, to
$1,637,228,000 at December 31, 2010 compared to one year
earlier, and were $31,007,000, or 1.7 percent lower, at
December 31, 2009 compared to 2008, reflecting declining
brokered deposits and single service time deposits. Since
December 31, 2009, interest bearing deposits (NOW, savings
and money markets deposits) decreased $25,663,000 or
3.1 percent to $812,625,000, noninterest bearing demand
deposits increased $20,832,000 or 7.8 percent to
$289,621,000, and CDs decreased $137,375,000 or
20.4 percent to $534,982,000. Included in CDs, brokered
time deposits decreased $31,563,000 to $7,093,000 at
December 31, 2010 from the prior year, and were $61,807,000
lower at December 31, 2009, versus 2008. Of the $7,093,000
balance at December 31, 2010, $6,195,000 is
33
attributable to CDARs. Funds deposited under the CDARs program
are required to be classified as brokered deposits. The Company
has historically priced CDs conservatively and has continued to
follow this strategy.
The Company continues to utilize a focused retail deposit growth
strategy that has successfully generated core deposit
relationships and increased services per household since its
implementation in the first quarter of 2008. During 2010,
Seacoast National added 7,495 new core deposit households, up by
1,125 deposits, or 17.7, percent from the prior year. Since
initial implementation in 2008, the acquisition of new retail
checking deposit households and the average services per
household have increased 51.7 percent and
40.8 percent, respectively.
Securities sold under repurchase agreements decreased over the
past twelve months by $7,460,000 or 7.1 percent to
$98,213,000 at December 31, 2010. Repurchase agreements are
offered by Seacoast National to select customers who wish to
sweep excess balances on a daily basis for investment purposes.
Public fund depositors switching to sweep repurchase agreements
comprised a significant amount of the outstanding balance a year
ago, when safety was a major concern for these customers. At
December 31, 2010, the number of sweep repurchase accounts
was 165, compared to 196 a year ago.
At December 31, 2010, other borrowings were comprised of
subordinated debt of $53.6 million related to trust
preferred securities issued by trusts organized by the Company,
and advances from the FHLB of $50.0 million. A
$15.0 million FHLB advance matured in November 2009 and the
remaining $50.0 million matures in 2017. In 2010, the
weighted average cost of our FHLB advances was
3.22 percent, compared to 3.25 percent for 2009.
The Company has two wholly owned trust subsidiaries, SBCF
Capital Trust I and SBCF Statutory Trust II that were
formed in 2005, and in 2007, the Company formed an additional
wholly owned trust subsidiary, SBCF Statutory Trust III.
The 2005 trusts each issued $20.0 million (totaling
$40.0 million) of trust preferred securities and the 2007
trust issued an additional $12.0 million in trust preferred
securities. All trust preferred securities are guaranteed by the
Company on a junior subordinated basis. The Federal
Reserves rules permit qualified trust preferred securities
and other restricted capital elements to be included as
Tier 1 capital up to 25 percent of core capital, net
of goodwill and intangibles. The Company believes that its trust
preferred securities qualify under these revised regulatory
capital rules and expects that it will be able to treat
$50.0 million of trust preferred securities as Tier 1
capital and $2.0 million as Tier 2 capital. For
regulatory purposes, the trust preferred securities are added to
the Companys tangible common shareholders equity to
calculate Tier I capital. The Company also formed SBCF
Capital Trust IV and SBCF Capital Trust V in 2008
which are currently inactive.
The weighted average interest rate of our outstanding
subordinated debt related to trust preferred securities was
1.91 percent during 2010, compared to 2.53 percent
during 2009.
Effects
of Inflation and Changing Prices
The condensed consolidated financial statements and related
financial data presented herein have been prepared in accordance
with U.S. GAAP, which require the measurement of financial
position and operating results in terms of historical dollars,
without considering changes in the relative purchasing power of
money, over time, due to inflation.
Unlike most industrial companies, virtually all of the assets
and liabilities of a financial institution are monetary in
nature. As a result, interest rates have a more significant
impact on a financial institutions performance than the
general level of inflation. However, inflation affects financial
institutions by increasing their cost of goods and services
purchased, as well as the cost of salaries and benefits,
occupancy expense, and similar items. Inflation and related
increases in interest rates generally decrease the market value
of investments and loans held and may adversely affect
liquidity, earnings, and shareholders equity. Mortgage
originations and re-financings tend to slow as interest rates
increase, and higher interest rates likely will reduce the
Companys earnings from such activities and the income from
the sale of residential mortgage loans in the secondary market.
34
Securities
Information related to yields, maturities, carrying values and
unrealized gains (losses) of the Companys securities is
set forth in Tables
15-18.
At December 31, 2010, the Company had no trading
securities, $435,140,000 in securities available for sale
(representing 94.2 percent of total securities), and
securities held for investment of $26,861,000 (5.8 percent
of total securities). The Companys securities portfolio
increased $51,266,000 or 12.5 percent from
December 31, 2009 and $64.8 million, or
18.7 percent from December 31, 2008.
As part of the Companys interest rate risk management
process, an average duration for the securities portfolio is
targeted. In addition, securities are acquired which return
principal monthly that can be reinvested. Agency and private
label mortgage backed securities and collateralized mortgage
obligations comprise $445,440,000 of total securities,
approximately 96 percent of the portfolio. Remaining
securities are largely comprised of U.S. Treasury,
U.S. Government agency securities and tax-exempt bonds
issued by states, counties and municipalities.
The duration of the investment portfolio at December 31,
2010 was 30 months, compared to a year ago when the
duration was 25 months.
Cash and due from banks and interest bearing deposits
(aggregated) totaled $211,405,000 at December 31, 2010,
compared to $215,100,000 at December 31, 2009, which
reflects the decline in the loan portfolio and funds from the
capital raised during 2009 and 2010. The Company has maintained
additional liquidity during the uncertain environment and may
use these funds to increase loans and investments as the economy
continues to improve.
At December 31, 2010, available for sale securities had
gross losses of $3,748,000 and gross gains of $6,734,000,
compared to gross losses of $3,288,000 and gross gains of
$6,558,000 at December 31, 2009. All of the securities with
unrealized losses are reviewed for
other-than-temporary
impairment at least quarterly. As a result of these reviews
during the first, second, third and fourth quarters of 2010 and
2009, it was determined that the unrealized losses were not
other than temporarily impaired and the Company has the intent
and ability to retain these securities until recovery over the
periods presented (see additional discussion under
Critical Accounting Estimates-Fair Value and Other than
Temporary Impairment of Securities Classified as Available for
Sale).
Company management considers the overall quality of the
securities portfolio to be high. The Company has no exposure to
securities with subprime collateral and had no Fannie Mae or
Freddie Mac preferred stock when these entities were placed in
conservatorship. The Company holds no interests in trust
preferred securities.
Fourth
Quarter Review
Net loss available to common shareholders for the fourth quarter
of 2010 totaled $11,142,000 or $0.12 per average common diluted
share, compared to third, second and first quarter 2010s
net losses of $8,575,000 or $0.09 per average common diluted
share, $14,733,000 or $0.25 per average common diluted share and
$2,501,000 or $0.04 per average common diluted share,
respectively. The net loss available to common shareholders in
2010 reflects a significant improvement when compared to losses
in 2009 for the fourth quarter of $39,086,000 or $0.73 per
average common diluted share. The improved performance for 2010
reflects lower credit costs.
The net interest margin improved slightly, increasing
7 basis points during the fourth quarter of 2010 from the
third quarter of 2010, and increasing 5 basis points from
the fourth quarter of 2009. The Company has continued to benefit
from lower rates paid for interest bearing liabilities due to
the Federal Reserves reduction in interest rates, as well
as, an improved mix of deposits and reduction of nonaccrual
loans, but a changing earning assets mix has been partially
offsetting. The average cost of interest bearing liabilities was
8 basis points lower for the fourth quarter 2010 compared
to the third quarter of 2010, 8 basis points lower for the
third quarter 2010, compared to the second quarter of 2010, 8
basis points lower for the second quarter of
35
2010, compared to the first quarter of 2010, and 13 basis
points lower for the first quarter of 2010, compared to the
fourth quarter of 2009, a total reduction of 37 basis
points over the last twelve months. Loans and securities as a
percentage of average earning assets increased during the
quarter. The yield on earning assets improved by one basis point
during the fourth quarter of 2010, compared to the third quarter
of 2010, but was 27 basis points lower than for the fourth
quarter of 2009. Loan demand was better in the third and fourth
quarter of 2010 (compared to the first half of 2010) with
improved residential loan production but is expected to continue
to be weak into 2011, which may impede further improvement to
the yield on earning assets.
Noninterest income (excluding securities gains and losses)
totaled $5.3 million for the fourth quarter of 2010,
compared to $4.8 million for the third quarter of 2010, and
$4.6 million for the first and second quarters of 2010 and
fourth quarter of 2009. Signs of improved stability in home
prices and greater transaction volumes resulted in fee income
from residential real estate production higher than first,
second and third quarter 2010s results. Revenue from
wealth management services were $29,000 lower and service
charges on deposits were $22,000 lower when compared to fourth
quarter 2009 but were more than offset by improved results in
debit card income, marine finance fees and mortgage banking fees
for the fourth quarter of 2010. Consumer activity and spending
has been adversely affected by economic conditions and directly
affects many of the Companys fee-based business
activities. Service charges and fees derived from customer
relationships increased as a result of more accounts and
households as a result of the retail deposit growth strategy.
Compared to the third quarter 2010 these revenues were up
$79,000 or 5.2 percent in the fourth quarter 2010.
Overdraft fees related to check card payments beginning in the
third quarter were impacted by a requirement that customers
elect to opt in for overdraft protection to be available for
these types of payments, but the negative impacts were mostly
offset by increased fees as a result of the growth in new
deposit account households. During November 2010, the merchant
portfolio was sold deriving a gain of $600,000 that is reflected
in other income. Merchant income for the fourth quarter of 2010
was lower by approximately $200,000 as a result of the sale.
Noninterest expenses increased by $7.6 million versus third
quarter 2010s result and were $7.0 million higher
when compared to the fourth quarter of 2009. Overhead related to
salaries and wages, employee benefits, outsourced data
processing costs, communications costs, FDIC insurance
assessments and legal and professional costs were lower compared
to third quarter 2010. Increases from the third quarter of 2010
were primarily a result of assets dispositions expense and
losses on other real estate owned and repossessed assets
increasing by $8.4 million on an aggregate basis, and
marketing expenses increasing by $187,000, over the period.
Our provision for loan losses was $4.8 million lower than
in the third quarter of 2010 and was $37.5 million lower
than for the fourth quarter of 2009, and totaled
$4.0 million for the fourth quarter of 2010 compared to
$8.9 million and $45.4 million for the third quarter
of 2010 and fourth quarter of 2009, respectively. A portion of
net charge-offs during the third quarter of 2010 was related to
the sale $5.2 million of nonperforming loans for net
proceeds of $2.0 million. Provisions for loans losses were
much higher during 2009 as a result of higher net charge-offs
and the Company increasing its allowance for loan losses to
loans outstanding ratio to 3.23 percent at
December 31, 2009, up 148 basis points from
December 31, 2008. The allowance for loan losses to loans
outstanding ratio at December 31, 2010 was
3.04 percent.
36
Table
1 Condensed Income Statement*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(Tax equivalent basis)
|
|
|
Net interest income
|
|
|
3.20
|
%
|
|
|
3.31
|
%
|
|
|
3.35
|
%
|
Provision for loan losses
|
|
|
1.52
|
|
|
|
5.60
|
|
|
|
3.84
|
|
Noninterest income
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities gains
|
|
|
0.18
|
|
|
|
0.24
|
|
|
|
0.02
|
|
Other
|
|
|
0.92
|
|
|
|
0.85
|
|
|
|
0.96
|
|
Noninterest expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill impairment
|
|
|
|
|
|
|
2.24
|
|
|
|
|
|
Other
|
|
|
4.36
|
|
|
|
3.67
|
|
|
|
3.42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
(1.58
|
)
|
|
|
(7.11
|
)
|
|
|
(2.93
|
)
|
Benefit for income taxes including tax equivalent adjustment
|
|
|
0.02
|
|
|
|
(0.53
|
)
|
|
|
(0.96
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
(1.60
|
)%
|
|
|
(6.58
|
)%
|
|
|
(1.97
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
As a Percent of Average Assets |
Table
2 Changes in Average Earning Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase/(Decrease)
|
|
|
Increase/(Decrease)
|
|
|
|
2010 vs 2009
|
|
|
2009 vs 2008
|
|
|
|
(Dollars in thousands)
|
|
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
$
|
55,749
|
|
|
|
15.6
|
%
|
|
$
|
72,049
|
|
|
|
25.3
|
%
|
Nontaxable
|
|
|
(1,530
|
)
|
|
|
(22.0
|
)
|
|
|
(1,138
|
)
|
|
|
(14.1
|
)
|
Federal funds sold and other short term investments
|
|
|
99,070
|
|
|
|
75.7
|
|
|
|
81,007
|
|
|
|
162.6
|
|
Loans, net
|
|
|
(260,162
|
)
|
|
|
(16.4
|
)
|
|
|
(234,406
|
)
|
|
|
(12.9
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
|
|
$
|
(106,873
|
)
|
|
|
(5.1
|
)
|
|
$
|
(82,488
|
)
|
|
|
(3.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37
Table
3 Rate/Volume Analysis (on a Tax Equivalent
Basis)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010 vs 2009
|
|
|
2009 vs 2008
|
|
|
|
Due to Change in:
|
|
|
Due to Change in:
|
|
|
|
Volume
|
|
|
Rate
|
|
|
Total
|
|
|
Volume
|
|
|
Rate
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
|
Amount of increase (decrease)
|
|
|
EARNING ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
$
|
2,218
|
|
|
$
|
(4,695
|
)
|
|
$
|
(2,477
|
)
|
|
$
|
3,452
|
|
|
$
|
(1,293
|
)
|
|
$
|
2,159
|
|
NonTaxable
|
|
|
(99
|
)
|
|
|
(16
|
)
|
|
|
(115
|
)
|
|
|
(74
|
)
|
|
|
17
|
|
|
|
(57
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,119
|
|
|
|
(4,711
|
)
|
|
|
(2,592
|
)
|
|
|
3,378
|
|
|
|
(1,276
|
)
|
|
|
2,102
|
|
Federal funds sold and other short term investments
|
|
|
460
|
|
|
|
(142
|
)
|
|
|
318
|
|
|
|
1,201
|
|
|
|
(1,765
|
)
|
|
|
(564
|
)
|
Loans
|
|
|
(13,788
|
)
|
|
|
(1,587
|
)
|
|
|
(15,375
|
)
|
|
|
(13,444
|
)
|
|
|
(13,001
|
)
|
|
|
(26,445
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL EARNING ASSETS
|
|
|
(11,209
|
)
|
|
|
(6,440
|
)
|
|
|
(17,649
|
)
|
|
|
(8,865
|
)
|
|
|
(16,042
|
)
|
|
|
(24,907
|
)
|
INTEREST BEARING LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW
|
|
|
19
|
|
|
|
(120
|
)
|
|
|
(101
|
)
|
|
|
(151
|
)
|
|
|
(693
|
)
|
|
|
(844
|
)
|
Savings deposits
|
|
|
13
|
|
|
|
(204
|
)
|
|
|
(191
|
)
|
|
|
(9
|
)
|
|
|
(333
|
)
|
|
|
(342
|
)
|
Money market accounts
|
|
|
284
|
|
|
|
(2,071
|
)
|
|
|
(1,787
|
)
|
|
|
(1,463
|
)
|
|
|
(8,615
|
)
|
|
|
(10,078
|
)
|
Time deposits
|
|
|
(2,911
|
)
|
|
|
(4,493
|
)
|
|
|
(7,404
|
)
|
|
|
1,088
|
|
|
|
(8,456
|
)
|
|
|
(7,368
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,595
|
)
|
|
|
(6,888
|
)
|
|
|
(9,483
|
)
|
|
|
(535
|
)
|
|
|
(18,097
|
)
|
|
|
(18,632
|
)
|
Federal funds purchased and other short term borrowings
|
|
|
(96
|
)
|
|
|
(98
|
)
|
|
|
(194
|
)
|
|
|
257
|
|
|
|
(1,292
|
)
|
|
|
(1,035
|
)
|
Other borrowings
|
|
|
(368
|
)
|
|
|
(242
|
)
|
|
|
(610
|
)
|
|
|
(73
|
)
|
|
|
(1,497
|
)
|
|
|
(1,570
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL INTEREST BEARING LIABILITIES
|
|
|
(3,059
|
)
|
|
|
(7,228
|
)
|
|
|
(10,287
|
)
|
|
|
(351
|
)
|
|
|
(20,886
|
)
|
|
|
(21,237
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST INCOME
|
|
$
|
(8,150
|
)
|
|
$
|
788
|
|
|
$
|
(7,362
|
)
|
|
$
|
(8,514
|
)
|
|
$
|
4,844
|
|
|
$
|
(3,670
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Changes attributable to rate/volume are allocated to rate and
volume on an equal basis. |
Table
4 Changes in Average Interest Bearing
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase/(Decrease)
|
|
|
Increase/(Decrease)
|
|
|
|
2010 vs 2009
|
|
|
2009 vs 2008
|
|
|
|
(Dollars in thousands)
|
|
|
NOW
|
|
$
|
4,424
|
|
|
|
8.4
|
%
|
|
$
|
(13,473
|
)
|
|
|
(20.4
|
)%
|
Savings deposits
|
|
|
4,882
|
|
|
|
4.8
|
|
|
|
(1,646
|
)
|
|
|
(1.6
|
)
|
Money market accounts
|
|
|
42,102
|
|
|
|
6.5
|
|
|
|
(101,104
|
)
|
|
|
(13.5
|
)
|
Time deposits
|
|
|
(125,327
|
)
|
|
|
(17.9
|
)
|
|
|
33,042
|
|
|
|
4.9
|
|
Federal funds purchased and other short term borrowings
|
|
|
(30,065
|
)
|
|
|
(25.7
|
)
|
|
|
26,037
|
|
|
|
28.6
|
|
Other borrowings
|
|
|
(13,110
|
)
|
|
|
(11.2
|
)
|
|
|
(2,044
|
)
|
|
|
(1.7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
|
|
$
|
(117,094
|
)
|
|
|
(6.7
|
)
|
|
$
|
(59,188
|
)
|
|
|
(3.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38
Table
5 Three Year Summary
Average
Balances, Interest Income and Expenses, Yields and
Rates(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
Average
|
|
|
|
|
|
Yield/
|
|
|
Average
|
|
|
|
|
|
Yield/
|
|
|
Average
|
|
|
|
|
|
Yield/
|
|
|
|
Balance
|
|
|
Interest
|
|
|
Rate
|
|
|
Balance
|
|
|
Interest
|
|
|
Rate
|
|
|
Balance
|
|
|
Interest
|
|
|
Rate
|
|
|
|
(Dollars in thousands)
|
|
|
EARNING ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
$
|
412,143
|
|
|
$
|
13,880
|
|
|
|
3.37
|
%
|
|
$
|
356,394
|
|
|
$
|
16,357
|
|
|
|
4.59
|
%
|
|
$
|
284,345
|
|
|
$
|
14,198
|
|
|
|
4.99
|
%
|
Nontaxable
|
|
|
5,423
|
|
|
|
345
|
|
|
|
6.36
|
|
|
|
6,953
|
|
|
|
460
|
|
|
|
6.62
|
|
|
|
8,091
|
|
|
|
517
|
|
|
|
6.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
417,566
|
|
|
|
14,225
|
|
|
|
3.41
|
|
|
|
363,347
|
|
|
|
16,817
|
|
|
|
4.63
|
|
|
|
292,436
|
|
|
|
14,715
|
|
|
|
5.03
|
|
Federal funds sold and other short term investments
|
|
|
229,898
|
|
|
|
979
|
|
|
|
0.43
|
|
|
|
130,828
|
|
|
|
661
|
|
|
|
0.51
|
|
|
|
49,821
|
|
|
|
1,225
|
|
|
|
2.46
|
|
Loans(2)
|
|
|
1,327,111
|
|
|
|
69,610
|
|
|
|
5.25
|
|
|
|
1,587,273
|
|
|
|
84,985
|
|
|
|
5.35
|
|
|
|
1,821,679
|
|
|
|
111,430
|
|
|
|
6.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL EARNING ASSETS
|
|
|
1,974,575
|
|
|
|
84,814
|
|
|
|
4.30
|
|
|
|
2,081,448
|
|
|
|
102,463
|
|
|
|
4.92
|
|
|
|
2,163,936
|
|
|
|
127,370
|
|
|
|
5.89
|
|
Allowance for loan losses
|
|
|
(41,650
|
)
|
|
|
|
|
|
|
|
|
|
|
(36,951
|
)
|
|
|
|
|
|
|
|
|
|
|
(28,719
|
)
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
|
29,966
|
|
|
|
|
|
|
|
|
|
|
|
32,336
|
|
|
|
|
|
|
|
|
|
|
|
41,273
|
|
|
|
|
|
|
|
|
|
Bank premises and equipment
|
|
|
37,948
|
|
|
|
|
|
|
|
|
|
|
|
42,997
|
|
|
|
|
|
|
|
|
|
|
|
43,107
|
|
|
|
|
|
|
|
|
|
Other assets
|
|
|
79,731
|
|
|
|
|
|
|
|
|
|
|
|
108,588
|
|
|
|
|
|
|
|
|
|
|
|
91,455
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,080,570
|
|
|
|
|
|
|
|
|
|
|
$
|
2,228,418
|
|
|
|
|
|
|
|
|
|
|
$
|
2,311,052
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST BEARING LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW
|
|
$
|
57,134
|
|
|
|
182
|
|
|
|
0.32
|
%
|
|
$
|
52,710
|
|
|
|
283
|
|
|
|
0.54
|
%
|
|
$
|
66,183
|
|
|
|
1,127
|
|
|
|
1.70
|
%
|
Savings deposits
|
|
|
106,618
|
|
|
|
190
|
|
|
|
0.18
|
|
|
|
101,736
|
|
|
|
381
|
|
|
|
0.37
|
|
|
|
103,382
|
|
|
|
723
|
|
|
|
0.70
|
|
Money market accounts
|
|
|
689,080
|
|
|
|
3,580
|
|
|
|
0.52
|
|
|
|
646,978
|
|
|
|
5,367
|
|
|
|
0.83
|
|
|
|
748,082
|
|
|
|
15,445
|
|
|
|
2.06
|
|
Time deposits
|
|
|
575,768
|
|
|
|
11,345
|
|
|
|
1.97
|
|
|
|
701,095
|
|
|
|
18,749
|
|
|
|
2.67
|
|
|
|
668,053
|
|
|
|
26,117
|
|
|
|
3.91
|
|
Federal funds purchased and other short term borrowings
|
|
|
87,106
|
|
|
|
237
|
|
|
|
0.27
|
|
|
|
117,171
|
|
|
|
431
|
|
|
|
0.37
|
|
|
|
91,134
|
|
|
|
1,466
|
|
|
|
1.61
|
|
Other borrowings
|
|
|
103,610
|
|
|
|
2,795
|
|
|
|
2.70
|
|
|
|
116,720
|
|
|
|
3,405
|
|
|
|
2.92
|
|
|
|
118,764
|
|
|
|
4,975
|
|
|
|
4.19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL INTEREST BEARING LIABILITIES
|
|
|
1,619,316
|
|
|
|
18,329
|
|
|
|
1.13
|
|
|
|
1,736,410
|
|
|
|
28,616
|
|
|
|
1.65
|
|
|
|
1,795,598
|
|
|
|
49,853
|
|
|
|
2.78
|
|
Demand deposits
|
|
|
277,754
|
|
|
|
|
|
|
|
|
|
|
|
276,412
|
|
|
|
|
|
|
|
|
|
|
|
302,577
|
|
|
|
|
|
|
|
|
|
Other liabilities
|
|
|
11,478
|
|
|
|
|
|
|
|
|
|
|
|
16,798
|
|
|
|
|
|
|
|
|
|
|
|
7,944
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,908,548
|
|
|
|
|
|
|
|
|
|
|
|
2,029,620
|
|
|
|
|
|
|
|
|
|
|
|
2,106,119
|
|
|
|
|
|
|
|
|
|
Shareholders equity
|
|
|
172,022
|
|
|
|
|
|
|
|
|
|
|
|
198,798
|
|
|
|
|
|
|
|
|
|
|
|
204,933
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,080,570
|
|
|
|
|
|
|
|
|
|
|
$
|
2,228,418
|
|
|
|
|
|
|
|
|
|
|
$
|
2,311,052
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense as % of earning assets
|
|
|
|
|
|
|
|
|
|
|
0.93
|
%
|
|
|
|
|
|
|
|
|
|
|
1.37
|
%
|
|
|
|
|
|
|
|
|
|
|
2.30
|
%
|
Net interest income/yield on earning assets
|
|
|
|
|
|
$
|
66,485
|
|
|
|
3.37
|
%
|
|
|
|
|
|
$
|
73,847
|
|
|
|
3.55
|
%
|
|
|
|
|
|
$
|
77,517
|
|
|
|
3.58
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The tax equivalent adjustment is based on a 35% tax rate. |
|
(2) |
|
Nonperforming loans are included in average loan balances.
Fees on loans are included in interest on loans. |
39
Table
6 Noninterest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
% Change
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
10/09
|
|
|
09/08
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts
|
|
$
|
5,925
|
|
|
$
|
6,491
|
|
|
$
|
7,389
|
|
|
|
(8.7
|
)%
|
|
|
(12.2
|
)%
|
Trust fees
|
|
|
1,977
|
|
|
|
2,098
|
|
|
|
2,344
|
|
|
|
(5.8
|
)
|
|
|
(10.5
|
)
|
Mortgage banking fees
|
|
|
2,119
|
|
|
|
1,746
|
|
|
|
1,118
|
|
|
|
21.4
|
|
|
|
56.2
|
|
Brokerage commissions and fees
|
|
|
1,174
|
|
|
|
1,416
|
|
|
|
2,097
|
|
|
|
(17.1
|
)
|
|
|
(32.5
|
)
|
Marine finance fees
|
|
|
1,334
|
|
|
|
1,153
|
|
|
|
2,304
|
|
|
|
15.7
|
|
|
|
(50.0
|
)
|
Debit card income
|
|
|
3,163
|
|
|
|
2,613
|
|
|
|
2,453
|
|
|
|
21.0
|
|
|
|
6.5
|
|
Other deposit based EFT fees
|
|
|
321
|
|
|
|
331
|
|
|
|
359
|
|
|
|
(3.0
|
)
|
|
|
(7.8
|
)
|
Merchant income
|
|
|
1,314
|
|
|
|
1,764
|
|
|
|
2,399
|
|
|
|
(25.5
|
)
|
|
|
(26.5
|
)
|
Other
|
|
|
1,918
|
|
|
|
1,403
|
|
|
|
1,778
|
|
|
|
36.7
|
|
|
|
(21.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,245
|
|
|
|
19,015
|
|
|
|
22,241
|
|
|
|
1.2
|
|
|
|
(14.5
|
)
|
Securities gains
|
|
|
3,687
|
|
|
|
5,399
|
|
|
|
355
|
|
|
|
(31.7
|
)
|
|
|
n/m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
|
|
$
|
22,932
|
|
|
$
|
24,414
|
|
|
$
|
22,596
|
|
|
|
(6.1
|
)
|
|
|
8.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
n/m = not meaningful
Table
7 NonInterest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended
|
|
|
% Change
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
10/09
|
|
|
09/08
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
Salaries and wages
|
|
$
|
26,408
|
|
|
$
|
26,693
|
|
|
$
|
30,159
|
|
|
|
(1.1
|
)%
|
|
|
(11.5
|
)%
|
Employee benefits
|
|
|
5,717
|
|
|
|
6,109
|
|
|
|
7,173
|
|
|
|
(6.4
|
)
|
|
|
(14.8
|
)
|
Outsourced data processing costs
|
|
|
7,092
|
|
|
|
7,143
|
|
|
|
7,612
|
|
|
|
(0.7
|
)
|
|
|
(6.2
|
)
|
Telephone /data lines
|
|
|
1,505
|
|
|
|
1,835
|
|
|
|
1,896
|
|
|
|
(18.0
|
)
|
|
|
(3.2
|
)
|
Occupancy
|
|
|
7,480
|
|
|
|
8,260
|
|
|
|
8,292
|
|
|
|
(9.4
|
)
|
|
|
(0.4
|
)
|
Furniture and equipment
|
|
|
2,398
|
|
|
|
2,649
|
|
|
|
2,841
|
|
|
|
(9.5
|
)
|
|
|
(6.8
|
)
|
Marketing
|
|
|
2,910
|
|
|
|
2,067
|
|
|
|
2,614
|
|
|
|
40.8
|
|
|
|
(20.9
|
)
|
Legal and professional fees
|
|
|
7,977
|
|
|
|
6,984
|
|
|
|
5,662
|
|
|
|
14.2
|
|
|
|
23.3
|
|
FDIC assessments
|
|
|
3,958
|
|
|
|
4,952
|
|
|
|
2,028
|
|
|
|
(20.1
|
)
|
|
|
144.2
|
|
Amortization of intangibles
|
|
|
985
|
|
|
|
1,259
|
|
|
|
1,259
|
|
|
|
(21.8
|
)
|
|
|
0.0
|
|
Asset dispositions expense
|
|
|
2,268
|
|
|
|
1,172
|
|
|
|
747
|
|
|
|
93.5
|
|
|
|
56.9
|
|
Net loss on other real estate owned and repossessed assets
|
|
|
13,541
|
|
|
|
5,155
|
|
|
|
677
|
|
|
|
162.7
|
|
|
|
661.4
|
|
Goodwill impairment
|
|
|
|
|
|
|
49,813
|
|
|
|
|
|
|
|
(100.0
|
)
|
|
|
n/m
|
|
Other
|
|
|
8,428
|
|
|
|
7,656
|
|
|
|
7,930
|
|
|
|
10.1
|
|
|
|
(3.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
|
|
$
|
90,667
|
|
|
$
|
131,747
|
|
|
$
|
78,890
|
|
|
|
(31.2
|
)
|
|
|
67.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
n/m = not meaningful
40
Table
8 Capital Resources
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
TIER 1 CAPITAL
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
$
|
9,349
|
|
|
$
|
5,887
|
|
|
$
|
1,928
|
|
Preferred stock
|
|
|
46,248
|
|
|
|
44,999
|
|
|
|
43,787
|
|
Warrant for purchase of common stock
|
|
|
3,123
|
|
|
|
3,123
|
|
|
|
6,245
|
|
Additional paid in capital
|
|
|
218,399
|
|
|
|
174,973
|
|
|
|
93,543
|
|
Accumulated (deficit) or retained earnings
|
|
|
(112,652
|
)
|
|
|
(78,200
|
)
|
|
|
70,278
|
|
Treasury stock
|
|
|
(1
|
)
|
|
|
(855
|
)
|
|
|
(1,839
|
)
|
Qualifying trust preferred securities
|
|
|
52,000
|
|
|
|
49,950
|
|
|
|
52,000
|
|
Intangibles
|
|
|
(3,137
|
)
|
|
|
(4,121
|
)
|
|
|
(55,193
|
)
|
Other
|
|
|
(7,965
|
)
|
|
|
(1,712
|
)
|
|
|
(115
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL TIER 1 CAPITAL
|
|
|
205,364
|
|
|
|
194,044
|
|
|
|
210,634
|
|
TIER 2 CAPITAL
|
|
|
|
|
|
|
|
|
|
|
|
|
Qualifying trust preferred securities
|
|
|
|
|
|
|
2,050
|
|
|
|
|
|
Allowance for loan losses, as limited(1)
|
|
|
15,766
|
|
|
|
17,981
|
|
|
|
20,755
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL TIER 2 CAPITAL
|
|
|
15,766
|
|
|
|
20,031
|
|
|
|
20,755
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL RISK-BASED CAPITAL
|
|
$
|
221,130
|
|
|
$
|
214,075
|
|
|
$
|
231,389
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk weighted assets
|
|
$
|
1,239,245
|
|
|
$
|
1,411,202
|
|
|
$
|
1,651,685
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 risk based capital ratio
|
|
|
16.57
|
%
|
|
|
13.75
|
%
|
|
|
12.75
|
%
|
Total risk based capital ratio
|
|
|
17.84
|
|
|
|
15.16
|
|
|
|
14.00
|
|
Regulatory minimum
|
|
|
8.00
|
|
|
|
8.00
|
|
|
|
8.00
|
|
Tier 1 capital to adjusted total assets
|
|
|
10.25
|
|
|
|
8.88
|
|
|
|
9.58
|
|
Regulatory minimum
|
|
|
4.00
|
|
|
|
4.00
|
|
|
|
4.00
|
|
Shareholders equity to assets
|
|
|
8.25
|
|
|
|
7.06
|
|
|
|
9.33
|
|
Average shareholders equity to average total assets
|
|
|
8.27
|
|
|
|
8.92
|
|
|
|
8.87
|
|
|
|
|
(1) |
|
Includes reserve for unfunded commitments of $44,000, $65,000
and $65,000 at December 31, 2010, 2009, and 2008,
respectively. |
41
Table
9 Loans Outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
(In thousands)
|
|
|
Construction and land development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential
|
|
$
|
14,025
|
|
|
$
|
47,599
|
|
|
$
|
129,899
|
|
|
$
|
295,082
|
|
Commercial
|
|
|
33,773
|
|
|
|
77,469
|
|
|
|
209,297
|
|
|
|
242,448
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,798
|
|
|
|
125,068
|
|
|
|
339,196
|
|
|
|
537,530
|
|
Individuals
|
|
|
31,508
|
|
|
|
37,800
|
|
|
|
56,047
|
|
|
|
72,037
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79,306
|
|
|
|
162,868
|
|
|
|
395,243
|
|
|
|
609,567
|
|
Commercial real estate
|
|
|
543,603
|
|
|
|
584,217
|
|
|
|
557,705
|
|
|
|
517,332
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real estate mortgage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustable
|
|
|
303,320
|
|
|
|
289,378
|
|
|
|
328,992
|
|
|
|
319,470
|
|
Fixed rate
|
|
|
82,559
|
|
|
|
88,645
|
|
|
|
95,456
|
|
|
|
87,506
|
|
Home equity mortgages
|
|
|
73,382
|
|
|
|
86,771
|
|
|
|
84,810
|
|
|
|
91,418
|
|
Home equity lines
|
|
|
57,733
|
|
|
|
60,066
|
|
|
|
58,502
|
|
|
|
59,088
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
516,994
|
|
|
|
524,860
|
|
|
|
567,760
|
|
|
|
557,482
|
|
Commercial and financial
|
|
|
48,825
|
|
|
|
61,058
|
|
|
|
82,765
|
|
|
|
126,695
|
|
Installment loans to individuals
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Automobiles and trucks
|
|
|
10,874
|
|
|
|
15,322
|
|
|
|
20,798
|
|
|
|
24,940
|
|
Marine Loans
|
|
|
19,806
|
|
|
|
26,423
|
|
|
|
25,992
|
|
|
|
33,185
|
|
Other
|
|
|
20,922
|
|
|
|
22,279
|
|
|
|
26,118
|
|
|
|
28,237
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51,602
|
|
|
|
64,024
|
|
|
|
72,908
|
|
|
|
86,362
|
|
Other loans
|
|
|
278
|
|
|
|
476
|
|
|
|
347
|
|
|
|
951
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
|
|
$
|
1,240,608
|
|
|
$
|
1,397,503
|
|
|
$
|
1,676,728
|
|
|
$
|
1,898,389
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table
10 Loan Maturity Distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010
|
|
|
|
Commercial and
|
|
|
Construction and
|
|
|
|
|
|
|
Financial
|
|
|
Land Development
|
|
|
Total
|
|
|
|
(In thousands)
|
|
|
In one year or less
|
|
$
|
9,358
|
|
|
$
|
39,781
|
|
|
$
|
49,139
|
|
After one year but within five years:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rates are floating or adjustable
|
|
|
2,536
|
|
|
|
16,130
|
|
|
|
18,666
|
|
Interest rates are fixed
|
|
|
10,593
|
|
|
|
13,848
|
|
|
|
24,441
|
|
In five years or more:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rates are floating or adjustable
|
|
|
1,298
|
|
|
|
6,266
|
|
|
|
7,564
|
|
Interest rates are fixed
|
|
|
25,040
|
|
|
|
3,281
|
|
|
|
28,321
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
|
|
$
|
48,825
|
|
|
$
|
79,306
|
|
|
$
|
128,131
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42
Table
11 Maturity of Certificates of Deposit of $100,000
or More
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
|
|
|
%of
|
|
|
|
|
|
%of
|
|
|
|
2010
|
|
|
Total
|
|
|
2009
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
Maturity Group:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Under 3 Months
|
|
$
|
43,335
|
|
|
|
17.2
|
%
|
|
$
|
106,655
|
|
|
|
31.1
|
%
|
3 to 6 Months
|
|
|
42,256
|
|
|
|
16.8
|
|
|
|
68,293
|
|
|
|
19.9
|
|
6 to 12 Months
|
|
|
81,580
|
|
|
|
32.4
|
|
|
|
54,583
|
|
|
|
15.9
|
|
Over 12 Months
|
|
|
84,730
|
|
|
|
33.6
|
|
|
|
113,335
|
|
|
|
33.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
|
|
$
|
251,901
|
|
|
|
100.0
|
%
|
|
$
|
342,866
|
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table
12 Summary of Loan Loss Experience
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
(Dollars in thousands)
|
|
|
Beginning balance
|
|
$
|
45,192
|
|
|
$
|
29,388
|
|
|
$
|
21,902
|
|
|
$
|
14,915
|
|
|
$
|
9,006
|
|
Provision for loan losses
|
|
|
31,680
|
|
|
|
124,767
|
|
|
|
88,634
|
|
|
|
12,745
|
|
|
|
3,285
|
|
Carryover of allowance for loan losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,518
|
|
Charge offs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and land development
|
|
|
18,135
|
|
|
|
38,906
|
|
|
|
72,191
|
|
|
|
3,788
|
|
|
|
|
|
Commercial real estate
|
|
|
11,162
|
|
|
|
31,080
|
|
|
|
3,384
|
|
|
|
|
|
|
|
|
|
Residential real estate
|
|
|
10,797
|
|
|
|
36,282
|
|
|
|
5,051
|
|
|
|
575
|
|
|
|
12
|
|
Commercial and financial
|
|
|
759
|
|
|
|
3,337
|
|
|
|
2,251
|
|
|
|
1,071
|
|
|
|
24
|
|
Consumer
|
|
|
775
|
|
|
|
1,221
|
|
|
|
502
|
|
|
|
516
|
|
|
|
275
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL CHARGE OFFS
|
|
|
41,628
|
|
|
|
110,826
|
|
|
|
83,379
|
|
|
|
5,950
|
|
|
|
311
|
|
Recoveries:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and land development
|
|
|
483
|
|
|
|
578
|
|
|
|
1,858
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
|
517
|
|
|
|
293
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate
|
|
|
861
|
|
|
|
529
|
|
|
|
55
|
|
|
|
|
|
|
|
|
|
Commercial and financial
|
|
|
424
|
|
|
|
197
|
|
|
|
222
|
|
|
|
57
|
|
|
|
162
|
|
Consumer
|
|
|
215
|
|
|
|
266
|
|
|
|
96
|
|
|
|
135
|
|
|
|
255
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL RECOVERIES
|
|
|
2,500
|
|
|
|
1,863
|
|
|
|
2,231
|
|
|
|
192
|
|
|
|
417
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loan charge offs (recoveries)
|
|
|
39,128
|
|
|
|
108,963
|
|
|
|
81,148
|
|
|
|
5,758
|
|
|
|
(106
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ENDING BALANCE
|
|
$
|
37,744
|
|
|
$
|
45,192
|
|
|
$
|
29,388
|
|
|
$
|
21,902
|
|
|
$
|
14,915
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans outstanding at end of year*
|
|
$
|
1,240,608
|
|
|
$
|
1,397,503
|
|
|
$
|
1,676,728
|
|
|
$
|
1,898,389
|
|
|
$
|
1,733,111
|
|
Ratio of allowance for loan losses to loans outstanding at end
of year
|
|
|
3.04
|
%
|
|
|
3.23
|
%
|
|
|
1.75
|
%
|
|
|
1.15
|
%
|
|
|
0.86
|
%
|
Daily average loans outstanding*
|
|
$
|
1,327,111
|
|
|
$
|
1,587,273
|
|
|
$
|
1,821,679
|
|
|
$
|
1,828,537
|
|
|
$
|
1,560,673
|
|
Ratio of net charge offs (recoveries) to average loans
outstanding
|
|
|
2.95
|
%
|
|
|
6.86
|
%
|
|
|
4.45
|
%
|
|
|
0.31
|
%
|
|
|
(0.01
|
)%
|
|
|
|
* |
|
Net of unearned income. |
43
Table
13 Allowance for Loan Losses
|
|
|
|
|
|
|
December 31
|
|
(Dollars in thousands)
|
|
2010
|
|
|
ALLOCATION BY LOAN TYPE
|
|
|
|
|
Construction and land development
|
|
$
|
7,214
|
|
Commercial real estate loans
|
|
|
18,563
|
|
Residential real estate loans
|
|
|
10,102
|
|
Commercial and financial loans
|
|
|
480
|
|
Consumer loans
|
|
|
1,385
|
|
|
|
|
|
|
TOTAL
|
|
$
|
37,744
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
ALLOCATION BY LOAN TYPE(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate loans
|
|
|
|
|
|
$
|
30,955
|
|
|
$
|
17,569
|
|
|
$
|
11,884
|
|
|
$
|
9,996
|
|
Residential real estate loans
|
|
|
|
|
|
|
9,667
|
|
|
|
6,437
|
|
|
|
6,058
|
|
|
|
1,077
|
|
Commercial and financial loans
|
|
|
|
|
|
|
1,099
|
|
|
|
2,782
|
|
|
|
3,070
|
|
|
|
3,199
|
|
Consumer loans
|
|
|
|
|
|
|
3,471
|
|
|
|
2,600
|
|
|
|
890
|
|
|
|
643
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
|
|
|
|
|
|
$
|
45,192
|
|
|
$
|
29,388
|
|
|
$
|
21,902
|
|
|
$
|
14,915
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
YEAR END LOAN TYPES AS A PERCENT OF TOTAL LOANS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and land development
|
|
|
6.4
|
%
|
|
|
11.7
|
%
|
|
|
23.6
|
%
|
|
|
32.1
|
%
|
|
|
33.0
|
%
|
Commercial real estate loans
|
|
|
43.8
|
|
|
|
41.7
|
|
|
|
33.3
|
|
|
|
27.2
|
|
|
|
25.2
|
|
Residential real estate loans
|
|
|
41.7
|
|
|
|
37.6
|
|
|
|
33.8
|
|
|
|
29.4
|
|
|
|
29.6
|
|
Commercial and financial loans
|
|
|
3.9
|
|
|
|
4.4
|
|
|
|
5.0
|
|
|
|
6.7
|
|
|
|
7.4
|
|
Consumer loans
|
|
|
4.2
|
|
|
|
4.6
|
|
|
|
4.3
|
|
|
|
4.6
|
|
|
|
4.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The Company does not have the ability to restate allocation
by loan type to the new format for years prior to 2010. |
44
Table
14 Nonperforming Assets
Financing
Receivables on Nonaccrual Status
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
Nonaccrual loans(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and land development
|
|
$
|
29,229
|
|
|
$
|
59,809
|
|
|
$
|
72,328
|
|
|
$
|
52,952
|
|
|
$
|
483
|
|
Commercial real estate loans
|
|
|
19,101
|
|
|
|
23,865
|
|
|
|
4,387
|
|
|
|
11,333
|
|
|
|
|
|
Residential real estate loans
|
|
|
14,810
|
|
|
|
12,790
|
|
|
|
10,163
|
|
|
|
3,531
|
|
|
|
3,853
|
|
Commercial and financial loans
|
|
|
4,607
|
|
|
|
535
|
|
|
|
|
|
|
|
18
|
|
|
|
8,102
|
|
Consumer loans
|
|
|
537
|
|
|
|
877
|
|
|
|
92
|
|
|
|
|
|
|
|
27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
68,284
|
|
|
|
97,876
|
|
|
|
86,970
|
|
|
|
67,834
|
|
|
|
12,465
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other real estate owned
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and land development
|
|
|
15,358
|
|
|
|
19,086
|
|
|
|
1,313
|
|
|
|
579
|
|
|
|
|
|
Commercial real estate loans
|
|
|
8,368
|
|
|
|
3,461
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential real estate loans
|
|
|
1,971
|
|
|
|
2,838
|
|
|
|
3,722
|
|
|
|
156
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
25,697
|
|
|
|
25,385
|
|
|
|
5,035
|
|
|
|
735
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL NONPERFORMING ASSETS
|
|
$
|
93,981
|
|
|
$
|
123,261
|
|
|
$
|
92,005
|
|
|
$
|
68,569
|
|
|
$
|
12,465
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of loans outstanding at end of year(2)
|
|
$
|
1,240,608
|
|
|
$
|
1,397,503
|
|
|
$
|
1,676,728
|
|
|
$
|
1,898,389
|
|
|
$
|
1,733,111
|
|
Ratio of total nonperforming assets to loans outstanding and
other real estate owned at end of period
|
|
|
7.42
|
%
|
|
|
8.66
|
%
|
|
|
5.47
|
%
|
|
|
3.61
|
%
|
|
|
0.72
|
%
|
Accruing loans past due 90 days or more
|
|
$
|
|
|
|
$
|
156
|
|
|
$
|
1,838
|
|
|
$
|
25
|
|
|
$
|
64
|
|
Loans restructured and in compliance with modified terms(3)
|
|
|
66,350
|
|
|
|
57,433
|
|
|
|
12,616
|
|
|
|
11
|
|
|
|
728
|
|
|
|
|
(1) |
|
Interest income that could have been recorded during 2010,
2009 and 2008 related to nonaccrual loans was $5,087,000,
$6,602,000 and $9,435,000, respectively, none of which was
included in interest income or net income. All nonaccrual loans
are secured. |
|
(2) |
|
Net of unearned income. |
|
(3) |
|
Interest income that would have been recorded based on
original contractual terms was $4,187,000, $3,856,000 and
$1,037,000, respectively, for 2010, 2009 and 2008. The amount
included in interest income under the modified terms for 2010,
2009 and 2008 was $2,439,000, $2,958,000 and $611,000,
respectively. |
45
Table
15 Securities Available For Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
Amortized
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
|
Cost
|
|
|
Value
|
|
|
Gains
|
|
|
Losses
|
|
|
|
(In thousands)
|
|
|
U.S. Treasury securities and obligations of U.S. Government
Sponsored Entities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
$
|
4,192
|
|
|
$
|
4,212
|
|
|
$
|
20
|
|
|
$
|
|
|
2009
|
|
|
3.689
|
|
|
|
3,688
|
|
|
|
2
|
|
|
|
(3
|
)
|
Mortgage-backed securities of U.S. Government Sponsored Entities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
120,439
|
|
|
|
120,634
|
|
|
|
1,218
|
|
|
|
(1,023
|
)
|
2009
|
|
|
60,154
|
|
|
|
60,548
|
|
|
|
719
|
|
|
|
(325
|
)
|
Collateralized mortgage obligations of U.S. Government Sponsored
Entities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
212,715
|
|
|
|
215,459
|
|
|
|
4,101
|
|
|
|
(1,357
|
)
|
2009
|
|
|
250,762
|
|
|
|
255,248
|
|
|
|
5,219
|
|
|
|
(733
|
)
|
Private collateralized mortgage obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
90,428
|
|
|
|
90,384
|
|
|
|
1,325
|
|
|
|
(1,369
|
)
|
2009
|
|
|
70,719
|
|
|
|
69.068
|
|
|
|
569
|
|
|
|
(2,220
|
)
|
Obligations of state and political subdivisions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
1,638
|
|
|
|
1,709
|
|
|
|
71
|
|
|
|
|
|
2009
|
|
|
2,021
|
|
|
|
2,063
|
|
|
|
49
|
|
|
|
(7
|
)
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2,742
|
|
|
|
2,742
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
3,033
|
|
|
|
3,033
|
|
|
|
|
|
|
|
|
|
Total Securities Available For Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
$
|
432,154
|
|
|
$
|
435,140
|
|
|
$
|
6,735
|
|
|
$
|
(3,749
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
$
|
390,378
|
|
|
$
|
393,648
|
|
|
$
|
6,558
|
|
|
$
|
(3,288
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46
Table
16 Securities Held For Investment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
Amortized
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
|
Cost
|
|
|
Value
|
|
|
Gains
|
|
|
Losses
|
|
|
|
(In thousands)
|
|
|
Collateralized mortgage obligations of U.S. Government Sponsored
Entities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
$
|
15,423
|
|
|
$
|
15,508
|
|
|
$
|
85
|
|
|
$
|
|
|
2009
|
|
|
288
|
|
|
|
289
|
|
|
|
1
|
|
|
|
|
|
Private collateralized mortgage obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
3,540
|
|
|
|
3,619
|
|
|
|
79
|
|
|
|
|
|
2009
|
|
|
12,565
|
|
|
|
12,637
|
|
|
|
73
|
|
|
|
(1
|
)
|
Obligations of states and political subdivisions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
7,398
|
|
|
|
7,223
|
|
|
|
69
|
|
|
|
(244
|
)
|
2009
|
|
|
4,234
|
|
|
|
4,284
|
|
|
|
55
|
|
|
|
(5
|
)
|
Other Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
500
|
|
|
|
503
|
|
|
|
3
|
|
|
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Securities Held For Investment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
$
|
26,861
|
|
|
$
|
26,853
|
|
|
$
|
236
|
|
|
$
|
(244
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
$
|
17,087
|
|
|
$
|
17,210
|
|
|
$
|
129
|
|
|
$
|
(6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table
17 Maturity Distribution of Securities Held For
Investment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
1 Year
|
|
|
1-5
|
|
|
5-10
|
|
|
After 10
|
|
|
No Contractual
|
|
|
|
|
|
Maturity
|
|
|
|
Or Less
|
|
|
Years
|
|
|
Years
|
|
|
Years
|
|
|
Maturity
|
|
|
Total
|
|
|
In Years
|
|
|
|
(Dollars in thousands)
|
|
|
AMORTIZED COST
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateralized mortgage obligations of U.S. Government
Sponsored Entities
|
|
$
|
|
|
|
$
|
15,423
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
15,423
|
|
|
|
2.28
|
|
Private collateralized mortgage obligations
|
|
|
|
|
|
|
3,540
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,540
|
|
|
|
4.74
|
|
Obligations of state and political subdivisions
|
|
|
226
|
|
|
|
380
|
|
|
|
1,768
|
|
|
|
5,024
|
|
|
|
|
|
|
|
7,398
|
|
|
|
12.07
|
|
Other Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
500
|
|
|
|
500
|
|
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Securities Held For Investment
|
|
$
|
226
|
|
|
$
|
19,343
|
|
|
$
|
1,768
|
|
|
$
|
5,024
|
|
|
$
|
500
|
|
|
$
|
26,861
|
|
|
|
5.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FAIR VALUE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateralized mortgage obligations of U.S. Government
Sponsored Entities
|
|
$
|
|
|
|
$
|
15,508
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
15,508
|
|
|
|
|
|
Private collateralized mortgage obligations
|
|
|
|
|
|
|
3,619
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,619
|
|
|
|
|
|
Obligations of sate and political subdivisions
|
|
|
226
|
|
|
|
386
|
|
|
|
1,819
|
|
|
|
4,792
|
|
|
|
|
|
|
|
7,223
|
|
|
|
|
|
Other Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
503
|
|
|
|
503
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Securities Held For Investment
|
|
$
|
226
|
|
|
$
|
19,513
|
|
|
$
|
1,819
|
|
|
$
|
4,792
|
|
|
$
|
503
|
|
|
$
|
26,853
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE YIELD (FTE)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateralized mortgage obligations of U.S. Government
Sponsored Entities
|
|
|
|
|
|
|
2.68
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.68
|
%
|
|
|
|
|
Private collateralized mortgage obligations
|
|
|
|
|
|
|
5.16
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.16
|
%
|
|
|
|
|
Obligations of state and political subdivisions
|
|
|
6.80
|
%
|
|
|
6.37
|
%
|
|
|
6.71
|
%
|
|
|
4.99
|
%
|
|
|
|
|
|
|
5.53
|
%
|
|
|
|
|
Other Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.19
|
%
|
|
|
3.19
|
%
|
|
|
|
|
Total Securities Held For Investment
|
|
|
6.80
|
%
|
|
|
3.21
|
%
|
|
|
6.71
|
%
|
|
|
4.99
|
%
|
|
|
3.19
|
%
|
|
|
3.80
|
%
|
|
|
|
|
|
|
|
* |
|
Other Securities excluded from calculated average for total
securities. |
47
Table
18 Maturity Distribution of Securities Available For
Sale
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
No
|
|
|
|
|
|
Average
|
|
|
|
1 Year
|
|
|
1-5
|
|
|
5-10
|
|
|
After 10
|
|
|
Contractual
|
|
|
|
|
|
Maturity
|
|
|
|
Or Less
|
|
|
Years
|
|
|
Years
|
|
|
Years
|
|
|
Maturity
|
|
|
Total
|
|
|
In Years
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
|
|
|
AMORTIZED COST
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities and obligations of U.S. Government
Sponsored Entities
|
|
$
|
2.493
|
|
|
$
|
1,699
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
4,192
|
|
|
|
1.53
|
|
Mortgage-backed securities of U.S. Government Sponsored Entities
|
|
|
|
|
|
|
70.414
|
|
|
|
36,109
|
|
|
|
13,916
|
|
|
|
|
|
|
|
120,439
|
|
|
|
5.04
|
|
Collateralized mortgage obligations of U.S. Government Sponsored
Entities
|
|
|
38,471
|
|
|
|
140,112
|
|
|
|
18,383
|
|
|
|
15,749
|
|
|
|
|
|
|
|
212.715
|
|
|
|
3.13
|
|
Private collateralized mortgage obligations
|
|
|
1,151
|
|
|
|
58,489
|
|
|
|
30,788
|
|
|
|
|
|
|
|
|
|
|
|
90,428
|
|
|
|
3.86
|
|
Obligations of state and political subdivisions
|
|
|
|
|
|
|
|
|
|
|
1,638
|
|
|
|
|
|
|
|
|
|
|
|
1,638
|
|
|
|
8.13
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,742
|
|
|
|
2,742
|
|
|
|
*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Securities Available For Sale
|
|
$
|
42,115
|
|
|
$
|
270,714
|
|
|
$
|
86,918
|
|
|
$
|
29,665
|
|
|
$
|
2,742
|
|
|
$
|
432,154
|
|
|
|
3.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FAIR VALUE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities and obligations of U.S. Government
Sponsored Entities
|
|
$
|
2.494
|
|
|
$
|
1,718
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
4.212
|
|
|
|
|
|
Mortgage-backed securities of U.S. Government Sponsored Entities
|
|
|
|
|
|
|
70,661
|
|
|
|
36,254
|
|
|
|
13,719
|
|
|
|
|
|
|
|
120,634
|
|
|
|
|
|
Collateralized mortgage obligations of U.S. Government Sponsored
Entities
|
|
|
39,332
|
|
|
|
143,035
|
|
|
|
18,179
|
|
|
|
14.913
|
|
|
|
|
|
|
|
215,459
|
|
|
|
|
|
Private collateralized mortgage obligations
|
|
|
1,164
|
|
|
|
58,740
|
|
|
|
30,480
|
|
|
|
|
|
|
|
|
|
|
|
90,384
|
|
|
|
|
|
Obligations of state and political subdivisions
|
|
|
|
|
|
|
|
|
|
|
1,709
|
|
|
|
|
|
|
|
|
|
|
|
1,709
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,742
|
|
|
|
2,742
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Securities Available For Sale
|
|
$
|
42.990
|
|
|
$
|
274,154
|
|
|
$
|
86,622
|
|
|
$
|
28,632
|
|
|
$
|
2,742
|
|
|
$
|
435,140
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE YIELD (FTE)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities and obligations of U.S. Government
Sponsored Entities
|
|
|
0.27
|
%
|
|
|
1.28
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.68
|
%
|
|
|
|
|
Mortgage-backed securities of U.S. Government Sponsored Entities
|
|
|
|
|
|
|
2.43
|
%
|
|
|
3.01
|
%
|
|
|
2.89
|
%
|
|
|
|
|
|
|
2.66
|
%
|
|
|
|
|
Collateralized mortgage obligations of U.S. Government Sponsored
Entities
|
|
|
5.26
|
%
|
|
|
2.82
|
%
|
|
|
1.77
|
%
|
|
|
1.91
|
%
|
|
|
|
|
|
|
3.10
|
%
|
|
|
|
|
Private collateralized mortgage obligations
|
|
|
8.75
|
%
|
|
|
4.62
|
%
|
|
|
4.09
|
%
|
|
|
|
|
|
|
|
|
|
|
4.49
|
%
|
|
|
|
|
Obligations of state and political subdivisions
|
|
|
|
|
|
|
|
|
|
|
6.65
|
%
|
|
|
|
|
|
|
|
|
|
|
6.65
|
%
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.09
|
%
|
|
|
0.09
|
%
|
|
|
|
|
Total Securities Available For Sale
|
|
|
5.06
|
%
|
|
|
3.10
|
%
|
|
|
3.20
|
%
|
|
|
2.37
|
%
|
|
|
0.09
|
%
|
|
|
3.24
|
%
|
|
|
|
|
|
|
|
* |
|
Other Securities excluded from calculated average for total
securities |
48
Table
19 Interest Rate Sensitivity Analysis(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010
|
|
|
|
0-3
|
|
|
4-12
|
|
|
1-5
|
|
|
Over
|
|
|
|
|
|
|
Months
|
|
|
Months
|
|
|
Years
|
|
|
5 Years
|
|
|
Total
|
|
|
|
(Dollars in thousands)
|
|
|
Federal funds sold and interest bearing deposits
|
|
$
|
176,047
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
176,047
|
|
Securities(2)
|
|
|
206,344
|
|
|
|
60,047
|
|
|
|
135,825
|
|
|
|
56,799
|
|
|
|
459,015
|
|
Loans(3)
|
|
|
250,592
|
|
|
|
181,866
|
|
|
|
562,114
|
|
|
|
190,271
|
|
|
|
1,184,843
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earning assets
|
|
|
632,983
|
|
|
|
241,913
|
|
|
|
697,939
|
|
|
|
247,070
|
|
|
|
1,819,905
|
|
Savings deposits(4)
|
|
|
812,625
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
812,625
|
|
Certificates of deposit
|
|
|
98,263
|
|
|
|
271,909
|
|
|
|
164,803
|
|
|
|
7
|
|
|
|
534,982
|
|
Borrowings
|
|
|
151,823
|
|
|
|
|
|
|
|
|
|
|
|
50,000
|
|
|
|
201,823
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing liabilities
|
|
|
1,062,711
|
|
|
|
271,909
|
|
|
|
164,803
|
|
|
|
50,007
|
|
|
|
1,549,430
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest sensitivity gap
|
|
$
|
(429,728
|
)
|
|
$
|
(29,996
|
)
|
|
$
|
533,136
|
|
|
$
|
197,063
|
|
|
$
|
270,475
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative gap
|
|
$
|
(429,728
|
)
|
|
$
|
(459,724
|
)
|
|
$
|
73,412
|
|
|
$
|
270,475
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative gap to total earning assets (%)
|
|
|
(23.6
|
)
|
|
|
(25.3
|
)
|
|
|
4.0
|
|
|
|
14.9
|
|
|
|
|
|
Earning assets to interest bearing liabilities (%)
|
|
|
59.6
|
|
|
|
90.0
|
|
|
|
423.5
|
|
|
|
494.1
|
|
|
|
|
|
|
|
|
(1) |
|
The repricing dates may differ from maturity dates for
certain assets due to prepayment assumptions. |
|
(2) |
|
Securities are stated at amortized cost. |
|
(3) |
|
Excludes nonaccrual loans. |
|
(4) |
|
This category is comprised of NOW, savings and money market
deposits. If NOW and savings deposits (totaling $165,161) were
deemed repriceable in 4-12 months, the interest
sensitivity gap and cumulative gap would be ($264,567) or 14.5%
of total earning assets and an earning assets to interest
bearing liabilities for the 0-3 months category of 70.5% |
49
Report of
Independent Registered Public Accounting Firm
The Board of Directors and Shareholders
Seacoast Banking Corporation of Florida:
We have audited Seacoast Banking Corporation of Florida and
subsidiaries (the Company) internal control over financial
reporting as of December 31, 2010, based on criteria
established in Internal Control Integrated
Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission (COSO). The
Companys management is responsible for maintaining
effective internal control over financial reporting and for its
assessment of the effectiveness of internal control over
financial reporting, included in the accompanying report. Our
responsibility is to express an opinion on the Companys
internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control
over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of
internal control over financial reporting, assessing the risk
that a material weakness exists, and testing and evaluating the
design and operating effectiveness of internal control based on
the assessed risk. Our audit also included performing such other
procedures as we considered necessary in the circumstances. We
believe that our audit provides a reasonable basis for our
opinion.
A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. A companys
internal control over financial reporting includes those
policies and procedures that (1) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the
company; (2) provide reasonable assurance that transactions
are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting
principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of
management and directors of the company; and (3) provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
In our opinion, the Company maintained, in all material
respects, effective internal control over financial reporting as
of December 31, 2010, based on criteria established in
Internal Control Integrated Framework issued
by the Committee of Sponsoring Organizations of the Treadway
Commission (COSO).
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
consolidated balance sheets of the Company as of
December 31, 2010 and 2009, and the related consolidated
statements of operations, shareholders equity, and cash
flows for each of the years in the three-year period ended
December 31, 2010, and our report dated March 14, 2011
expressed an unqualified opinion on those consolidated financial
statements.
Miami, Florida
March 14, 2011
Certified Public Accountants
50
Report of
Independent Registered Public Accounting Firm
The Board of Directors and Shareholders
Seacoast Banking Corporation of Florida:
We have audited the accompanying consolidated balance sheets of
Seacoast Banking Corporation of Florida and subsidiaries (the
Company) as of December 31, 2010 and 2009, and the related
consolidated statements of operations, shareholders
equity, and cash flows for each of the years in the three-year
period ended December 31, 2010. These consolidated
financial statements are the responsibility of the
Companys management. Our responsibility is to express an
opinion on these consolidated financial statements based on our
audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred
to above present fairly, in all material respects, the financial
position of Seacoast Banking Corporation of Florida and
subsidiaries as of December 31, 2010 and 2009, and the
results of their operations and their cash flows for each of the
years in the three-year period ended December 31, 2010, in
conformity with U.S. generally accepted accounting
principles.
We have also audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
Companys internal control over financial reporting as of
December 31, 2010, based on criteria established in
Internal Control Integrated Framework issued
by the Committee of Sponsoring Organizations of the Treadway
Commission (COSO), and our report dated March 14, 2011
expressed an unqualified opinion on the effectiveness of the
Companys internal control over financial reporting.
Miami, Florida
March 14, 2011
Certified Public Accountants
51
SEACOAST
BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(Dollars in thousands, except share data)
|
|
|
INTEREST INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on securities
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
$
|
13,881
|
|
|
$
|
16,357
|
|
|
$
|
14,198
|
|
Nontaxable
|
|
|
227
|
|
|
|
305
|
|
|
|
348
|
|
Interest and fees on loans
|
|
|
69,454
|
|
|
|
84,882
|
|
|
|
111,313
|
|
Interest on federal funds sold and interest bearing deposits
|
|
|
979
|
|
|
|
661
|
|
|
|
1,225
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income
|
|
|
84,541
|
|
|
|
102,205
|
|
|
|
127,084
|
|
INTEREST EXPENSE
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on savings deposits
|
|
|
3,952
|
|
|
|
6,031
|
|
|
|
17,295
|
|
Interest on time certificates
|
|
|
11,345
|
|
|
|
18,749
|
|
|
|
26,117
|
|
Interest on short term borrowings
|
|
|
237
|
|
|
|
431
|
|
|
|
1,466
|
|
Interest on subordinated debt
|
|
|
1,188
|
|
|
|
1,354
|
|
|
|
2,551
|
|
Interest on other borrowings
|
|
|
1,607
|
|
|
|
2,051
|
|
|
|
2,424
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense
|
|
|
18,329
|
|
|
|
28,616
|
|
|
|
49,853
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST INCOME
|
|
|
66,212
|
|
|
|
73,589
|
|
|
|
77,231
|
|
Provision for loan losses
|
|
|
31,680
|
|
|
|
124,767
|
|
|
|
88,634
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INTEREST INCOME (LOSS) AFTER PROVISION FOR LOAN LOSSES
|
|
|
34,532
|
|
|
|
(51,178
|
)
|
|
|
(11,403
|
)
|
NONINTEREST INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities gains, net
|
|
|
3,687
|
|
|
|
5,399
|
|
|
|
355
|
|
Other
|
|
|
19,245
|
|
|
|
19,015
|
|
|
|
22,241
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest income
|
|
|
22,932
|
|
|
|
24,414
|
|
|
|
22,596
|
|
NONINTEREST EXPENSE
|
|
|
|
|
|
|
|
|
|
|
|
|
Other noninterest expenses
|
|
|
90,667
|
|
|
|
81,934
|
|
|
|
78,890
|
|
Goodwill impairment
|
|
|
|
|
|
|
49,813
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total noninterest expense
|
|
|
90,667
|
|
|
|
131,747
|
|
|
|
78,890
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS BEFORE INCOME TAXES
|
|
|
(33,203
|
)
|
|
|
(158,511
|
)
|
|
|
(67,697
|
)
|
Benefit for income taxes
|
|
|
0
|
|
|
|
(11,825
|
)
|
|
|
(22,100
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS
|
|
|
(33,203
|
)
|
|
|
(146,686
|
)
|
|
|
(45,597
|
)
|
Preferred stock dividends and accretion on preferred stock
discount
|
|
|
3,748
|
|
|
|
3,748
|
|
|
|
115
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS AVAILABLE TO COMMON SHAREHOLDERS
|
|
$
|
(36,951
|
)
|
|
$
|
(150,434
|
)
|
|
$
|
(45,712
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHARE DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share of common stock
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$
|
(0.48
|
)
|
|
$
|
(4.74
|
)
|
|
$
|
(2.41
|
)
|
Basic
|
|
|
(0.48
|
)
|
|
|
(4.74
|
)
|
|
|
(2.41
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average common shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
76,561,692
|
|
|
|
31,733,260
|
|
|
|
18,997,757
|
|
Basic
|
|
|
76,561,692
|
|
|
|
31,733,260
|
|
|
|
18,997,757
|
|
See notes to consolidated financial statements.
52
SEACOAST
BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
CONSOLIDATED
BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(Dollars in thousands, except share data)
|
|
|
ASSETS
|
Cash and due from banks
|
|
$
|
35,358
|
|
|
$
|
32,200
|
|
Interest bearing deposits with other banks
|
|
|
176,047
|
|
|
|
182,900
|
|
|
|
|
|
|
|
|
|
|
Total cash and cash equivalents
|
|
|
211,405
|
|
|
|
215,100
|
|
Securities available for sale (at fair value)
|
|
|
435,140
|
|
|
|
393,648
|
|
Securities held for investment (fair values: $26,853 in 2010 and
$17,210 in 2009)
|
|
|
26,861
|
|
|
|
17,087
|
|
|
|
|
|
|
|
|
|
|
Total securities
|
|
|
462,001
|
|
|
|
410,735
|
|
Loans available for sale
|
|
|
12,519
|
|
|
|
18,412
|
|
Loans, net of deferred costs of $973 in 2010 and $393 in 2009
|
|
|
1,240,608
|
|
|
|
1,397,503
|
|
Less: Allowance for loan losses
|
|
|
(37,744
|
)
|
|
|
(45,192
|
)
|
|
|
|
|
|
|
|
|
|
Net loans
|
|
|
1,202,864
|
|
|
|
1,352,311
|
|
Bank premises and equipment, net
|
|
|
36,045
|
|
|
|
38,932
|
|
Other real estate owned
|
|
|
25,697
|
|
|
|
25,385
|
|
Other intangible assets
|
|
|
3,137
|
|
|
|
4,121
|
|
Other assets
|
|
|
62,713
|
|
|
|
86,319
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$
|
2,016,381
|
|
|
$
|
2,151,315
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
Demand deposits (noninterest bearing)
|
|
$
|
289,621
|
|
|
$
|
268,789
|
|
Savings deposits
|
|
|
812,625
|
|
|
|
838,288
|
|
Other time deposits
|
|
|
281,681
|
|
|
|
326,070
|
|
Brokered time certificates
|
|
|
7,093
|
|
|
|
38,656
|
|
Time certificates of $100,000 or more
|
|
|
246,208
|
|
|
|
307,631
|
|
|
|
|
|
|
|
|
|
|
Total deposits
|
|
|
1,637,228
|
|
|
|
1,779,434
|
|
Federal funds purchased and securities sold under agreement to
repurchase, maturing
|
|
|
|
|
|
|
|
|
within 30 days
|
|
|
98,213
|
|
|
|
105,673
|
|
Borrowed funds
|
|
|
50,000
|
|
|
|
50,000
|
|
Subordinated debt
|
|
|
53,610
|
|
|
|
53,610
|
|
Other liabilities
|
|
|
11,031
|
|
|
|
10,663
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,850,082
|
|
|
|
1,999,380
|
|
Commitments and Contingencies (Notes K and P)
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS EQUITY
|
Series A preferred stock, par value $0.10 per
share authorized 4,000,000 shares, issued and
outstanding 2,000 shares of Series A
|
|
|
46,248
|
|
|
|
44,999
|
|
Warrant for purchase of 589,625 shares of common stock at
$6.36 per share
|
|
|
3,123
|
|
|
|
3,123
|
|
Common stock, par value $.10 per share authorized
130,000,000 shares, issued 93,487,652 and outstanding
93,487,581 shares in 2010 and authorized
35,000,000 shares, issued 58,921,668 and outstanding
58,867,229 shares in 2009
|
|
|
9,349
|
|
|
|
5,887
|
|
Additional paid-in capital
|
|
|
218,399
|
|
|
|
174,973
|
|
Accumulated deficit
|
|
|
(112,652
|
)
|
|
|
(78,200
|
)
|
Less: Treasury stock (71 shares in 2010 and
54,439 shares in 2009), at cost
|
|
|
(1
|
)
|
|
|
(855
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
164,466
|
|
|
|
149,927
|
|
Accumulated other comprehensive income, net
|
|
|
1,833
|
|
|
|
2,008
|
|
|
|
|
|
|
|
|
|
|
TOTAL SHAREHOLDERS EQUITY
|
|
|
166,299
|
|
|
|
151,935
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY
|
|
$
|
2,016,381
|
|
|
$
|
2,151,315
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statement.
53
SEACOAST
BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
CONSOLIDATED
STATEMENT OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(Dollars in thousands)
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest received
|
|
$
|
85,584
|
|
|
$
|
102,138
|
|
|
$
|
127,591
|
|
Fees and commissions received
|
|
|
19,588
|
|
|
|
19,181
|
|
|
|
22,262
|
|
Interest paid
|
|
|
(17,385
|
)
|
|
|
(28,507
|
)
|
|
|
(50,166
|
)
|
Cash paid to suppliers and employees
|
|
|
(70,329
|
)
|
|
|
(86,868
|
)
|
|
|
(71,834
|
)
|
Income taxes received (paid)
|
|
|
21,262
|
|
|
|
3,423
|
|
|
|
(1,907
|
)
|
Trading securities activity
|
|
|
|
|
|
|
|
|
|
|
14,000
|
|
Origination of loans designated held for sale
|
|
|
(173,692
|
)
|
|
|
(165,561
|
)
|
|
|
(190,337
|
)
|
Sale of loans designated held for sale
|
|
|
179,585
|
|
|
|
158,628
|
|
|
|
191,832
|
|
Net change in other assets
|
|
|
(1,944
|
)
|
|
|
548
|
|
|
|
232
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
42,669
|
|
|
|
2,982
|
|
|
|
41,673
|
|
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
Maturities of securities available for sale
|
|
|
134,088
|
|
|
|
94,202
|
|
|
|
27,438
|
|
Maturities of securities held for investment
|
|
|
6,601
|
|
|
|
10,800
|
|
|
|
4,017
|
|
Proceeds from sale of securities available for sale
|
|
|
102,369
|
|
|
|
92,686
|
|
|
|
13,964
|
|
Proceeds from sale of securities held for investment
|
|
|
5,452
|
|
|
|
|
|
|
|
|
|
Purchases of securities available for sale
|
|
|
(275,839
|
)
|
|
|
(255,681
|
)
|
|
|
(101,086
|
)
|
Purchases of securities held for investment
|
|
|
(21,838
|
)
|
|
|
|
|
|
|
|
|
Net new loans and principal payments
|
|
|
78,357
|
|
|
|
91,395
|
|
|
|
63,483
|
|
Proceeds from sale of loans
|
|
|
16,401
|
|
|
|
40,484
|
|
|
|
69,569
|
|
Proceeds from the sale of other real estate owned
|
|
|
9,169
|
|
|
|
5,582
|
|
|
|
3,435
|
|
Proceeds from sale of Federal Home Loan Bank and Federal Reserve
Bank Stock
|
|
|
2,477
|
|
|
|
181
|
|
|
|
|
|
Purchase of Federal Home Loan Bank and Federal Reserve Bank Stock
|
|
|
(700
|
)
|
|
|
(2,270
|
)
|
|
|
(182
|
)
|
Additions to bank premises and equipment
|
|
|
(552
|
)
|
|
|
(814
|
)
|
|
|
(6,621
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by investing activities
|
|
|
55,985
|
|
|
|
76,565
|
|
|
|
74,017
|
|
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
Net decrease in deposits
|
|
|
(142,206
|
)
|
|
|
(30,994
|
)
|
|
|
(176,877
|
)
|
Net increase (decrease) in federal funds purchased and
repurchase agreements
|
|
|
(7,460
|
)
|
|
|
(51,823
|
)
|
|
|
69,396
|
|
Decrease in borrowings
|
|
|
|
|
|
|
(15,000
|
)
|
|
|
|
|
Proceeds from issuance of preferred stock and warrant
|
|
|
|
|
|
|
|
|
|
|
50,000
|
|
Issuance of common stock, net of related expense
|
|
|
47,127
|
|
|
|
82,553
|
|
|
|
|
|
Stock based employee benefit plans
|
|
|
180
|
|
|
|
174
|
|
|
|
908
|
|
Dividend reinvestment plan
|
|
|
20
|
|
|
|
31
|
|
|
|
89
|
|
Dividends paid
|
|
|
|
|
|
|
(580
|
)
|
|
|
(6,489
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities
|
|
|
(102,349
|
)
|
|
|
(15,639
|
)
|
|
|
(62,973
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in cash and cash equivalents
|
|
|
(3,695
|
)
|
|
|
63,908
|
|
|
|
52,717
|
|
Cash and cash equivalents at beginning of year
|
|
|
215,100
|
|
|
|
151,192
|
|
|
|
98,475
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year
|
|
$
|
211,405
|
|
|
$
|
215,100
|
|
|
$
|
151,192
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
54
SEACOAST
BANKING CORPORATION AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF SHAREHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
Common Stock
|
|
|
Preferred Stock
|
|
|
Paid-in
|
|
|
(Accumulated
|
|
|
Treasury
|
|
|
Comprehensive
|
|
|
|
|
(Dollars in thousands)
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Deficit)
|
|
|
Stock
|
|
|
Income (Loss), Net
|
|
|
Total
|
|
|
BALANCE AT DECEMBER 31, 2007
|
|
|
19,110
|
|
|
$
|
1,920
|
|
|
|
|
|
|
$
|
|
|
|
$
|
90,924
|
|
|
$
|
122,396
|
|
|
$
|
(1,193
|
)
|
|
$
|
334
|
|
|
$
|
214,381
|
|
Comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(45,597
|
)
|
|
|
|
|
|
|
|
|
|
|
(45,597
|
)
|
Net unrealized gain on securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,863
|
|
|
|
1,863
|
|
Net reclassification adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(138
|
)
|
|
|
(138
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(43,872
|
)
|
Cash dividends at $0.34 per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,489
|
)
|
|
|
|
|
|
|
|
|
|
|
(6,489
|
)
|
Stock based compensation expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
463
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
463
|
|
Common stock issued for stock based employee benefit plans
|
|
|
52
|
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
2,191
|
|
|
|
|
|
|
|
(770
|
)
|
|
|
|
|
|
|
1,429
|
|
Dividend reinvestment plan
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(35
|
)
|
|
|
|
|
|
|
124
|
|
|
|
|
|
|
|
89
|
|
Proceeds from issuance of preferred stock and warrant
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
43,755
|
|
|
|
6,245
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,000
|
|
Accretion on preferred stock discount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32
|
|
|
|
|
|
|
|
(32
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE AT DECEMBER 31, 2008
|
|
|
19,172
|
|
|
|
1,928
|
|
|
|
2
|
|
|
|
43,787
|
|
|
|
99,788
|
|
|
|
70,278
|
|
|
|
(1,839
|
)
|
|
|
2,059
|
|
|
|
216,001
|
|
Comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(146,686
|
)
|
|
|
|
|
|
|
|
|
|
|
(146,686
|
)
|
Net unrealized gain on securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,399
|
|
|
|
1,399
|
|
Net reclassification adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,450
|
)
|
|
|
(1,450
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(146,737
|
)
|
Cash dividends at $0.01 per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(191
|
)
|
|
|
|
|
|
|
|
|
|
|
(191
|
)
|
Cash dividends on preferred shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(389
|
)
|
|
|
|
|
|
|
|
|
|
|
(389
|
)
|
Stock based compensation expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
401
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
401
|
|
Common stock issued for stock based employee benefit plans
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(505
|
)
|
|
|
|
|
|
|
771
|
|
|
|
|
|
|
|
266
|
|
Dividend reinvestment plan
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(182
|
)
|
|
|
|
|
|
|
213
|
|
|
|
|
|
|
|
31
|
|
Issuance of common stock
|
|
|
39,675
|
|
|
|
3,959
|
|
|
|
|
|
|
|
|
|
|
|
81,717
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85,676
|
|
Clawback of one-half of warrants
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,123
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,123
|
)
|
Accretion on preferred stock discount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,212
|
|
|
|
|
|
|
|
(1,212
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE AT DECEMBER 31, 2009
|
|
|
58,867
|
|
|
|
5,887
|
|
|
|
2
|
|
|
|
44,999
|
|
|
|
178,096
|
|
|
|
(78,200
|
)
|
|
|
(855
|
)
|
|
|
2,008
|
|
|
|
151,935
|
|
Comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(33,203
|
)
|
|
|
|
|
|
|
|
|
|
|
(33,203
|
)
|
Net unrealized gain on securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,572
|
|
|
|
1,572
|
|
Net reclassification adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,747
|
)
|
|
|
(1,747
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(33,378
|
)
|
Stock based compensation expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
351
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
351
|
|
Common stock issued for stock based employee benefit plans
|
|
|
145
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
(445
|
)
|
|
|
|
|
|
|
681
|
|
|
|
|
|
|
|
244
|
|
Dividend reinvestment plan
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(154
|
)
|
|
|
|
|
|
|
173
|
|
|
|
|
|
|
|
20
|
|
Issuance of common stock
|
|
|
34,465
|
|
|
|
3,453
|
|
|
|
|
|
|
|
|
|
|
|
43,674
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,127
|
|
Accretion on preferred stock discount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,249
|
|
|
|
|
|
|
|
(1,249
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE AT DECEMBER 31, 2010
|
|
|
93,487
|
|
|
$
|
9,349
|
|
|
|
2
|
|
|
$
|
46,248
|
|
|
$
|
221,522
|
|
|
$
|
(112,652
|
)
|
|
$
|
(1
|
)
|
|
$
|
1,833
|
|
|
$
|
166,299
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to consolidated financial statements.
55
SEACOAST
BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
|
|
Note A
|
Significant
Accounting Policies
|
General: Seacoast Banking Corporation of
Florida (Company) is a single segment bank holding
company with one operating subsidiary bank, Seacoast National
Bank (Seacoast National, together the
Company). Seacoast Nationals service area
includes Okeechobee, Highlands, Hendry, Hardee, Glades, DeSoto,
Palm Beach, Martin, St. Lucie, Brevard, Indian River, Broward,
Orange and Seminole counties, which are located in central and
southeast Florida. The bank operates full service branches
within its markets.
The consolidated financial statements include the accounts of
Seacoast and all its majority-owned subsidiaries but exclude
five trusts created for the issuance of trust preferred
securities. In consolidation, all significant intercompany
accounts and transactions are eliminated.
The accounting and reporting policies of the Company are in
accordance with accounting principles generally accepted in the
United States of America, and they conform to general practices
within the applicable industries.
Certain reclassifications have been made to prior years
financial statements to conform to the current year presentation.
Cash and Cash Equivalents: Cash and cash
equivalents include cash and due from banks, interest-bearing
bank balances and federal funds sold and securities purchased
under resale agreements. Cash and cash equivalents have original
maturities of three months or less, and accordingly, the
carrying amount of these instruments is deemed to be a
reasonable estimate of fair value.
Securities Purchased and Sold
Agreements: Securities purchased under resale
agreements and securities sold under repurchase agreements are
generally accounted for as collateralized financing transactions
and are recorded at the amount at which the securities were
acquired or sold plus accrued interest. It is the Companys
policy to take possession of securities purchased under resale
agreements, which are primarily U.S. Government and
Government agency securities. The fair value of securities
purchased and sold is monitored and collateral is obtained from
or returned to the counterparty when appropriate.
Use of Estimates: The preparation of these
financial statements requires the use of certain estimates by
management in determining the Companys assets,
liabilities, revenues and expenses, and contingent liabilities.
Specific areas, among others, requiring the application of
managements estimates include determination of the
allowance for loan losses, the valuation of investment
securities available for sale, fair value of impaired loans,
contingent liabilities, other real estate owned, valuation of
deferred tax valuation allowance and goodwill. Actual results
could differ from those estimates.
Securities: Securities are classified at date
of purchase as trading, available for sale or held to maturity.
Securities that may be sold as part of the Companys
asset/liability management or in response to, or in anticipation
of changes in interest rates and resulting prepayment risk, or
for other factors are stated at fair value with unrealized gains
or losses reflected as a component of shareholders equity
net of tax or included in noninterest income as appropriate. The
estimated fair value of a security is determined based on market
quotations when available or, if not available, by using quoted
market prices for similar securities, pricing models or
discounted cash flow analyses, using observable market data
where available. Debt securities that the Company has the
ability and intent to hold to maturity are carried at amortized
cost.
Realized gains and losses, including other than temporary
impairments, are included in noninterest income as investment
securities gains (losses). Interest and dividends on securities,
including amortization of premiums and accretion of discounts,
is recognized in interest income on an accrual basis using the
interest method. The Company anticipates prepayments of
principal in the calculation of the effective yield for
collateralized mortgage obligations and mortgage backed
securities by obtaining estimates of prepayments from
independent third parties. The adjusted cost of each specific
security sold is used to compute realized gains or losses on the
sale of securities on a trade date basis.
56
SEACOAST
BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
On a quarterly basis, the Company makes an assessment to
determine whether there have been any events or economic
circumstances to indicate that a security is impaired on an
other-than-temporary
basis. Management considers many factors including the length of
time the security has had a fair value less than the cost basis;
our intent and ability to hold the security for a period of time
sufficient for a recovery in value; recent events specific to
the issuer or industry; and for debt securities, external credit
ratings and recent downgrades. Securities on which there is an
unrealized loss that is deemed to be other-than temporary are
written down to fair value with the write-down recorded as a
realized loss.
For securities which are transferred into held to maturity from
available for sale the unrealized gain or loss at the date of
transfer is reported as a component of shareholders equity
and is amortized over the remaining life as an adjustment of
yield using the interest method.
Seacoast National is a member of the Federal Home Loan Bank
system. Members are required to own a certain amount of stock
based on the level of borrowings and other factors, and may
invest in additional amounts. FHLB stock is carried at cost,
classified as a restricted security, and periodically evaluated
for impairment based on ultimate recovery of par value. Both
cash and stock dividends are reported as income.
Loans: Loans are recognized at the principal
amount outstanding, net of unearned income and amounts charged
off. Unearned income includes discounts, premiums and deferred
loan origination fees reduced by loan origination costs.
Unearned income on loans is amortized to interest income over
the life of the related loan using the effective interest rate
method. Interest income is recognized on an accrual basis.
Fees received for providing loan commitments and letters of
credit that may result in loans are typically deferred and
amortized to interest income over the life of the related loan,
beginning with the initial borrowing. Fees on commitments and
letters of credit are amortized to noninterest income as banking
fees and commissions on a straight-line basis over the
commitment period when funding is not expected.
Loans that management has the intent and ability to hold for the
foreseeable future or until maturity or payoff are considered
held for investment.
The Company accounts for loans in accordance with ASC topics 310
and 470, when due to a deterioration in a borrowers
financial position, the Company grants concessions that would
not otherwise be considered. Troubled debt restructured loans
are tested for impairment and placed in non-accrual status. If
borrowers perform pursuant to the modified loan terms for at
least six months and the remaining loan balances are considered
collectible, the loans are returned to accrual status. When the
Company modifies the terms of an existing loan that is not
considered a troubled debt restructuring, the Company follows
the provisions of ASC 310 Creditors Accounting
for a Modification or Exchange of Debt Instruments.
A loan is considered to be impaired when based on current
information, it is probable the Company will not receive all
amounts due in accordance with the contractual terms of a loan
agreement. The fair value is measured based on either the
present value of expected future cash flows discounted at the
loans effective interest rate, the loans observable
market price or the fair value of the collateral if the loan is
collateral dependent. A loan is also considered impaired if its
terms are modified in a troubled debt restructuring. When the
ultimate collectibility of the principal balance of an impaired
loan is in doubt, all cash receipts are applied to principal.
Once the recorded principal balance has been reduced to zero,
future cash receipts are applied to interest income, to the
extent any interest has been forgone, and then they are recorded
as recoveries of any amounts previously charged off.
The accrual of interest is generally discontinued on loans and
leases, except consumer loans, that become 90 days past due
as to principal or interest unless collection of both principal
and interest is assured by way of collateralization, guarantees
or other security. Generally, loans past due 90 days or
more are placed on nonaccrual status regardless of security.
When interest accruals are discontinued, unpaid interest is
reversed against interest income. Consumer loans that become
120 days past due are generally charged off. When borrowers
demonstrate over an extended period the ability to repay a loan
in accordance with the contractual
57
SEACOAST
BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
terms of a loan classified as nonaccrual, the loan is returned
to accrual status. Interest income on nonaccrual loans is either
recorded using the cash basis method of accounting or recognized
after the principal has been reduced to zero, depending on the
type of loan.
Derivatives Used for Risk Management: The
Company may designate a derivative as either a hedge of the fair
value of a recognized fixed rate asset or liability or an
unrecognized firm commitment (fair value hedge), a
hedge of a forecasted transaction or of the variability of
future cash flows of a floating rate asset or liability
(cash flow hedge). All derivatives are recorded as
other assets or other liabilities on the balance sheet at their
respective fair values with unrealized gains and losses recorded
either in other comprehensive income or in the results of
operations, depending on the purpose for which the derivative is
held. Derivatives that do not meet the criteria for designation
as a hedge at inception, or fail to meet the criteria
thereafter, are carried at fair value with unrealized gains and
losses recorded in the results of operations.
To the extent of the effectiveness of a cash flow hedge, changes
in the fair value of a derivative that is designated and
qualifies as a cash flow hedge are recorded in other
comprehensive income. The net periodic interest settlement on
derivatives is treated as an adjustment to the interest income
or interest expense of the hedged assets or liabilities.
At inception of a hedge transaction, the Company formally
documents the hedge relationship and the risk management
objective and strategy for undertaking the hedge. This process
includes identification of the hedging instrument, hedged item,
risk being hedged and the methodology for measuring
ineffectiveness. In addition, the Company assesses both at the
inception of the hedge and on an ongoing quarterly basis,
whether the derivative used in the hedging transaction has been
highly effective in offsetting changes in fair value or cash
flows of the hedged item, and whether the derivative as a
hedging instrument is no longer appropriate.
The Company discontinues hedge accounting prospectively when
either it is determined that the derivative is no longer highly
effective in offsetting changes in the fair value or cash flows
of a hedged item; the derivative expires or is sold, terminated
or exercised; the derivative is de-designated because it is
unlikely that a forecasted transaction will occur; or management
determines that designation of the derivative as a hedging
instrument is no longer appropriate.
When a fair value hedge is discontinued, the hedged asset or
liability is no longer adjusted for changes in fair value and
the existing basis adjustment is amortized or accreted as an
adjustment to yield over the remaining life of the asset or
liability. When a cash flow hedge is discontinued but the hedged
cash flows or forecasted transaction are still expected to
occur, unrealized gains and losses that are accumulated in other
comprehensive income are included in the results of operations
in the same period when the results of operations are also
affected by the hedged cash flow. They are recognized in the
results of operations immediately if the cash flow hedge was
discontinued because a forecasted transaction is not expected to
occur.
Certain commitments to sell loans are derivatives. These
commitments are recorded as a freestanding derivative and
classified as an other asset or liability.
Loans Held for Sale: Loans are classified as
held for sale based on managements intent to sell the
loans, either as part of a core business strategy or related to
a risk mitigation strategy. Loans held for sale and any related
unfunded lending commitments are recorded at the lower of cost
(which is the carrying amount net of deferred fees and costs and
applicable allowance for loan losses and reserve for unfunded
lending commitments) or fair market value less costs to sell. At
the time of the transfer to loans held for sale, if the fair
market value is less than cost, the difference is recorded as
additional provision for credit losses in the results of
operations. Fair market value is determined based on quoted
market prices for the same or similar loans, outstanding
investor commitments or discounted cash flow analyses using
market assumptions.
At December 31, 2010 fair market value for substantially
all the loans in loans held for sale were obtained by reference
to prices for the same or similar loans from recent
transactions. For a relationship that
58
SEACOAST
BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
includes an unfunded lending commitment, the cost basis is the
outstanding balance of the loan net of the allowance for loan
losses and net of any reserve for unfunded lending commitments.
This cost basis is compared to the fair market value of the
entire relationship including the unfunded lending commitment.
Individual loans or pools of loans are transferred from the loan
portfolio to loans held for sale when the intent to hold the
loans has changed and there is a plan to sell the loans within a
reasonable period of time. Loans held for sale are reviewed
quarterly. Subsequent declines or recoveries of previous
declines in the fair market value of loans held for sale are
recorded in other fee income in the results of operations. Fair
market value changes occur due to changes in interest rates, the
borrowers credit, the secondary loan market and the market
for a borrowers debt. If an unfunded lending commitment
expires before a sale occurs, the reserve associated with the
unfunded lending commitment is recognized as a credit to other
fee income in the results of operations.
Fair Value Measurements: The Company measures
or monitors many of its assets and liabilities on a fair value
basis. Certain assets and liabilities are measured on a
recurring basis. Examples of these include derivative
instruments, available for sale and trading securities, loans
held for sale and long-term debt. Additionally, fair value is
used on a non-recurring basis to evaluate assets or liabilities
for impairment or for disclosure purposes. Examples of these
non-recurring uses of fair value include certain loans held for
sale accounted for on a lower of cost or fair value, mortgage
servicing rights, goodwill, and long-lived assets. Fair value is
defined as the price that would be received to sell an asset or
paid to transfer a liability in an orderly transaction between
market participants at the measurement date. Depending on the
nature of the asset or liability, the Company uses various
valuation techniques and assumptions when estimating fair value.
The Company applied the following fair value hierarchy:
Level 1 Assets or liabilities for which the
identical item is traded on an active exchange, such as
publicly-traded instruments or futures contracts.
Level 2 Assets and liabilities valued based on
observable market data for similar instruments.
Level 3 Assets and liabilities for which
significant valuation assumptions are not readily observable in
the market; instruments valued based on the best available data,
some of which is internally-developed, and considers risk
premiums that a market participant would require.
When determining the fair value measurements for assets and
liabilities required or permitted to be recorded at
and/or
marked to fair value, the Company considers the principal or
most advantageous market in which it would transact and
considers assumptions that market participants would use when
pricing the asset or liability. When possible, the Company looks
to active and observable markets to price identical assets or
liabilities. When identical assets and liabilities are not
traded in active markets, the Company looks to market observable
data for similar assets and liabilities. Nevertheless, certain
assets and liabilities are not actively traded in observable
markets and the Company must use alternative valuation
techniques to derive a fair value measurement.
Other Real Estate Owned: Other real estate
owned (OREO) consists of real estate acquired in
lieu of unpaid loan balances. These assets are carried at an
amount equal to the loan balance prior to foreclosure plus costs
incurred for improvements to the property, but no more than the
estimated fair value of the property less estimated selling
costs. Any valuation adjustments required at the date of
transfer are charged to the allowance for loan losses.
Subsequently, unrealized losses and realized gains and losses
are included in other noninterest income. Operating results from
OREO are recorded in other noninterest expense.
Bank Premises and Equipment: Bank premises and
equipment are stated at cost, less accumulated depreciation and
amortization. Premises and equipment include certain costs
associated with the acquisition of leasehold improvements.
Depreciation and amortization are recognized principally by the
straight-line method, over the estimated useful lives as
follows: buildings
25-40 years,
leasehold improvements 5-25 years, furniture
and equipment 3-12 years. Premises and
equipment and other long-term assets are reviewed for
59
SEACOAST
BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
impairment when events indicate their carrying amount may not be
recoverable from future undiscounted cash flows. If impaired,
the assets are recorded at fair value.
Goodwill and Other Intangible Assets: Goodwill
and intangible assets with indefinite lives are not subject to
amortization. Rather they are subject to impairment tests at
least annually, or more often if events or circumstances
indicate there may be impairment Intangible assets with finite
lives continue to be amortized over the period the Company
expects to benefit from such assets and are periodically
reviewed to determine whether there have been any events or
circumstances to indicate the recorded amount is not recoverable
from projected undiscounted net operating cash flows. A loss is
recognized to reduce the carrying amount to fair value, where
appropriate.
Revenue Recognition: Revenue is recognized
when the earnings process is complete and collectibility is
assured. Brokerage fees and commissions are recognized on a
trade date basis. Asset management fees, measured by assets at a
particular date, are accrued as earned. Commission expenses are
recorded when the related revenue is recognized.
Allowance for Loan Losses and Reserve for Unfunded Lending
Commitments: The Company has developed policies
and procedures for assessing the adequacy of the allowance for
loan losses and reserve for unfunded lending commitments that
reflect the evaluation of credit risk after careful
consideration of all available information. Where appropriate
this assessment includes monitoring qualitative and quantitative
trends including changes in levels of past due, criticized and
nonperforming loans. In developing this assessment, the Company
must necessarily rely on estimates and exercise judgment
regarding matters where the ultimate outcome is unknown such as
economic factors, developments affecting companies in specific
industries and issues with respect to single borrowers.
Depending on changes in circumstances, future assessments of
credit risk may yield materially different results, which may
result in an increase or a decrease in the allowance for loan
losses.
The allowance for loan losses and reserve for unfunded lending
commitments is maintained at a level the Company believes is
adequate to absorb probable losses inherent in the loan
portfolio and unfunded lending commitments as of the date of the
consolidated financial statements. The Company employs a variety
of modeling and estimation tools in developing the appropriate
allowance for loan losses and reserve for unfunded lending
commitments. The allowance for loan losses and reserve for
unfunded lending commitments consists of formula-based
components for both commercial and consumer loans, allowance for
impaired commercial loans and allowance related to additional
factors that are believed indicative of current trends and
business cycle issues. If necessary, a specific allowance is
established for individually evaluated impaired loans. The
specific allowance established for these loans is based on a
thorough analysis of the most probable source of repayment,
including the present value of the loans expected future
cash flows, the loans estimated market value, or the
estimated fair value of the underlying collateral depending on
the most likely source of repayment. General allowances are
established for loans grouped into pools based on similar
characteristics. In this process, general allowance factors are
based on an analysis of historical charge-off experience,
portfolio trends, regional and national economic conditions, and
expected loss given default derived from the Companys
internal risk rating process.
The Company monitors qualitative and quantitative trends in the
loan portfolio, including changes in the levels of past due,
criticized and nonperforming loans. The distribution of the
allowance for loan losses and reserve for unfunded lending
commitments between the various components does not diminish the
fact that the entire allowance for loan losses and reserve for
unfunded lending commitments is available to absorb credit
losses in the loan portfolio. The principal focus is, therefore,
on the adequacy of the total allowance for loan losses and
reserve for unfunded lending commitments.
In addition, various regulatory agencies, as an integral part of
their examination process, periodically review the
Companys bank subsidiarys allowance for loan losses
and reserve for unfunded lending commitments. These agencies may
require such subsidiaries to recognize changes to the allowance
for loan
60
SEACOAST
BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
losses and reserve for unfunded lending commitments based on
their judgments about information available to them at the time
of their examination.
Income Taxes: The Company uses the asset and
liability method of accounting for income taxes. Deferred tax
assets and liabilities are determined based on temporary
differences between the carrying amounts of assets and
liabilities in the consolidated financial statements and their
related tax bases and are measured using the enacted tax rates
and laws that are in effect. A valuation allowance is recognized
for a deferred tax asset if, based on the weight of available
evidence, it is more likely than not that some portion or all of
the deferred tax asset will not be realized. The effect on
deferred tax assets and liabilities of a change in rates is
recognized as income or expense in the period in which the
change occurs. See Note L, Income Taxes for related
disclosures.
Earnings per Share: Basic earnings per share
are computed by dividing net income available to common
shareholders by the weighted-average number of common shares
outstanding during each period. Diluted earnings per share are
based on the weighted-average number of common shares
outstanding during each period, plus common share equivalents
calculated for stock options and performance restricted stock
outstanding using the treasury stock method.
Stock-Based Compensation: The three stock
option plans are accounted for under ASC Topic 718 and the fair
value of each option grant is estimated on the date of grant
using the Black-Scholes option-pricing model with market
assumptions. This amount is amortized on a straight-line basis
over the vesting period, generally five years. (See Note J)
For restricted stock awards, which generally vest based on
continued service with the Company, the deferred compensation is
measured as the fair value of the shares on the date of grant,
and the deferred compensation is amortized as salaries and
employee benefits in accordance with the applicable vesting
schedule, generally straight-line over five years. Some shares
vest based upon the Company achieving certain performance goals
and salary amortization expense is based on an estimate of the
most likely results on a straight line basis.
|
|
Note B
|
Recently
Issued Accounting Standards, Not Adopted as of December 31,
2010
|
In July 2010, the FASB issued authoritative guidance that
requires new and expanded disclosures related to the credit
quality of financing receivables and the allowance for credit
losses. Reporting entities are required to provide qualitative
and quantitative disclosures on the allowance for credit losses,
credit quality, impaired loans, modifications and nonaccrual and
past due financing receivables. The disclosures are required to
be presented on a disaggregated basis by portfolio segment and
class of financing receivable. Disclosures required by the
guidance that relate to the end of a reporting period were
effective for us in our December 31, 2010, consolidated
financial statements. See Notes E and F, for further
details. Disclosures required by the guidance that relate to an
activity that occurs during a reporting period will be effective
for us on January 1, 2011, and will not have a material
impact on our consolidated financial statements. In January
2011, the FASB issued authoritative guidance that deferred
indefinitely the disclosures relating to troubled debt
restructuring.
In January 2010, the FASB issued authoritative guidance that
requires new disclosures related to fair value measurements and
clarifies existing disclosure requirements about the level of
disaggregation, inputs and valuation techniques. Specifically,
reporting entities now must disclose separately the amounts of
significant transfers in and out of Level 1 and
Level 2 fair value measurements and describe the reasons
for the transfers. In addition, in the reconciliation for
Level 3 fair value measurements, a reporting entity should
present separately information about purchases, sales, issuances
and settlements. The guidance clarifies that a reporting entity
needs to use judgment in determining the appropriate classes of
assets and liabilities for disclosure of fair value measurement,
considering the level of disaggregated information required by
other applicable U.S. GAAP guidance and should also provide
disclosures about the valuation techniques and inputs used to
measure fair value for each class of assets and liabilities.
This guidance was effective for us on January 1, 2010,
except for the disclosures about purchases, sales, issuances and
settlements in the
61
SEACOAST
BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
reconciliation for Level 3 fair value measurements, which
will be effective for us on January 1, 2011. This guidance
will not have a material impact on our consolidated financial
statements.
|
|
Note C
|
Cash,
Dividend and Loan Restrictions
|
In the normal course of business, the Company and Seacoast
National enter into agreements, or are subject to regulatory
agreements that result in cash, debt and dividend restrictions.
A summary of the most restrictive items follows:
Seacoast National is required to maintain average reserve
balances with the Federal Reserve Bank. The average amount of
those reserve balances was nominal for 2010 and 2009.
Under Federal Reserve regulation, Seacoast National is limited
as to the amount it may loan to their affiliates, including the
Company, unless such loans are collateralized by specified
obligations. At December 31, 2010, the maximum amount
available for transfer from Seacoast National to the Company in
the form of loans approximated $33.8 million.
The approval of the Office of the Comptroller of the Currency
(OCC) is required if the total of all dividends
declared by a national bank in any calendar year exceeds the
banks profits, as defined, for that year combined with its
retained net profits for the preceding two calendar years. Under
this restriction Seacoast National cannot distribute any
dividends to the Company as of December 31, 2010, without
prior approval of the OCC.
The amortized cost and fair value of securities available for
sale and held for investment at December 31, 2010 and 2009
are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010
|
|
|
|
Gross
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
|
(In thousands)
|
|
|
SECURITIES AVAILABLE FOR SALE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities and obligations of U.S. Government
Sponsored Entities
|
|
$
|
4,192
|
|
|
$
|
20
|
|
|
$
|
|
|
|
$
|
4,212
|
|
Mortgage-backed securities of U.S. Government Sponsored Entities
|
|
|
120,439
|
|
|
|
1,218
|
|
|
|
(1,023
|
)
|
|
|
120,634
|
|
Collateralized mortgage obligations of U.S. Government Sponsored
Entities
|
|
|
212,715
|
|
|
|
4,101
|
|
|
|
(1,357
|
)
|
|
|
215,459
|
|
Private collateralized mortgage obligations
|
|
|
90,428
|
|
|
|
1,325
|
|
|
|
(1,369
|
)
|
|
|
90,384
|
|
Obligations of state and political subdivisions
|
|
|
1,638
|
|
|
|
71
|
|
|
|
|
|
|
|
1,709
|
|
Other
|
|
|
2,742
|
|
|
|
|
|
|
|
|
|
|
|
2,742
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
432,154
|
|
|
$
|
6,735
|
|
|
$
|
(3,749
|
)
|
|
$
|
435,140
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SECURITIES HELD FOR INVESTMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateralized mortgage obligations of U.S. Government Sponsored
Entities
|
|
$
|
15,423
|
|
|
$
|
85
|
|
|
$
|
|
|
|
$
|
15,508
|
|
Private collateralized mortgage obligations
|
|
|
3,540
|
|
|
|
79
|
|
|
|
|
|
|
|
3,619
|
|
Obligations of state and political subdivisions
|
|
|
7,398
|
|
|
|
69
|
|
|
|
(244
|
)
|
|
|
7,223
|
|
Other
|
|
|
500
|
|
|
|
3
|
|
|
|
|
|
|
|
503
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
26,861
|
|
|
$
|
236
|
|
|
$
|
(244
|
)
|
|
$
|
26,853
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62
SEACOAST
BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009
|
|
|
|
Gross
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
|
(In thousands)
|
|
|
SECURITIES AVAILABLE FOR SALE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities and obligations of U.S. Government
Sponsored Entities
|
|
$
|
3,689
|
|
|
$
|
2
|
|
|
$
|
(3
|
)
|
|
$
|
3,688
|
|
Mortgage-backed securities of U.S. Government Sponsored Entities
|
|
|
60,154
|
|
|
|
719
|
|
|
|
(325
|
)
|
|
|
60,548
|
|
Collateralized mortgage obligations of U.S. Government Sponsored
Entities
|
|
|
250,762
|
|
|
|
5,219
|
|
|
|
(733
|
)
|
|
|
255,248
|
|
Private collateralized mortgage obligations
|
|
|
70,719
|
|
|
|
569
|
|
|
|
(2,220
|
)
|
|
|
69,068
|
|
Obligations of state and political subdivisions
|
|
|
2,021
|
|
|
|
49
|
|
|
|
(7
|
)
|
|
|
2,063
|
|
Other
|
|
|
3,033
|
|
|
|
|
|
|
|
|
|
|
|
3,033
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
390,378
|
|
|
$
|
6,558
|
|
|
$
|
(3,288
|
)
|
|
$
|
393,648
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SECURITIES HELD FOR INVESTMENT
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateralized mortgage obligations of U.S. Government Sponsored
Entities
|
|
$
|
288
|
|
|
$
|
1
|
|
|
$
|
|
|
|
$
|
289
|
|
Private collateralized mortgage obligations
|
|
|
12,565
|
|
|
|
73
|
|
|
|
(1
|
)
|
|
|
12,637
|
|
Obligations of state and political subdivisions
|
|
|
4,234
|
|
|
|
55
|
|
|
|
(5
|
)
|
|
|
4,284
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
17,087
|
|
|
$
|
129
|
|
|
$
|
(6
|
)
|
|
$
|
17,210
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sales of securities during 2010 were $107,821,000
with gross gains of $3,687,000. Proceeds from sales of
securities available for sale during 2009 were $92,686,000 with
gross gains of $5,399,000. Proceeds from sales of securities
available for sale during 2008 were $13,964,000 with gross gains
of $355,000.
Securities with a carrying value of $328,554,000 and a fair
value of $328,648,000 at December 31, 2010, were pledged as
collateral for repurchase agreements, United States Treasury
deposits, other public deposits and trust deposits.
The amortized cost and fair value of securities at
December 31, 2010, by contractual maturity, are shown
below. Expected maturities will differ from contractual
maturities because borrowers may have the right to call or repay
obligations with or without call or prepayment penalties.
63
SEACOAST
BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held for Investment
|
|
|
Available for Sale
|
|
|
|
Amortized
|
|
|
Fair
|
|
|
Amortized
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Value
|
|
|
Cost
|
|
|
Value
|
|
|
|
(In thousands)
|
|
|
Due in less than one year
|
|
$
|
226
|
|
|
$
|
226
|
|
|
$
|
2,493
|
|
|
$
|
2,494
|
|
Due after one year through five years
|
|
|
380
|
|
|
|
386
|
|
|
|
1,699
|
|
|
|
1,718
|
|
Due after five years through ten years
|
|
|
1,768
|
|
|
|
1,819
|
|
|
|
1,638
|
|
|
|
1,709
|
|
Due after ten years
|
|
|
5,024
|
|
|
|
4,792
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,398
|
|
|
|
7,223
|
|
|
|
5,830
|
|
|
|
5,921
|
|
Mortgage-backed securities of U.S. Government Sponsored Entities
|
|
|
|
|
|
|
|
|
|
|
120,439
|
|
|
|
120,634
|
|
Collateralized mortgage obligations of U.S. Government Sponsored
Entities
|
|
|
15,423
|
|
|
|
15,508
|
|
|
|
212,715
|
|
|
|
215,459
|
|
Private collateralized mortgage obligations
|
|
|
3,540
|
|
|
|
3,619
|
|
|
|
90,428
|
|
|
|
90,384
|
|
No contractual maturity
|
|
|
500
|
|
|
|
503
|
|
|
|
2,742
|
|
|
|
2,742
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
26,861
|
|
|
$
|
26,853
|
|
|
$
|
432,154
|
|
|
$
|
435,140
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The estimated fair value of a security is determined based on
market quotations when available or, if not available, by using
quoted market prices for similar securities, pricing models or
discounted cash flows analyses, using observable market data
where available. The tables below indicate the amount of
securities with unrealized losses and period of time for which
these losses were outstanding at December 31, 2010 and
2009, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010
|
|
|
|
Less Than 12 Months
|
|
|
12 Months or Longer
|
|
|
Total
|
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
|
|
Value
|
|
|
Losses
|
|
|
Value
|
|
|
Losses
|
|
|
Value
|
|
|
Losses
|
|
|
|
(In thousands)
|
|
|
Mortgage-backed securities of U.S. Government Sponsored
Entities
|
|
$
|
61,176
|
|
|
$
|
(1,023
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
61,176
|
|
|
$
|
(1,023
|
)
|
Collateralized mortgage obligations of U.S. Government
Sponsored Entities
|
|
|
42,469
|
|
|
|
(1,357
|
)
|
|
|
|
|
|
|
|
|
|
|
42,469
|
|
|
|
(1,357
|
)
|
Private collateralized mortgage obligations
|
|
|
42,289
|
|
|
|
(631
|
)
|
|
|
14,214
|
|
|
|
(738
|
)
|
|
|
56,503
|
|
|
|
(1,369
|
)
|
Obligations of state and political subdivisions
|
|
|
4,273
|
|
|
|
(244
|
)
|
|
|
|
|
|
|
|
|
|
|
4,273
|
|
|
|
(244
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total temporarily impaired securities
|
|
$
|
150,207
|
|
|
$
|
(3,255
|
)
|
|
$
|
14,214
|
|
|
$
|
(738
|
)
|
|
$
|
164,421
|
|
|
$
|
(3,993
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64
SEACOAST
BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009
|
|
|
|
Less Than 12 Months
|
|
|
12 Months or Longer
|
|
|
Total
|
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
|
|
Value
|
|
|
Losses
|
|
|
Value
|
|
|
Losses
|
|
|
Value
|
|
|
Losses
|
|
|
|
(In thousands)
|
|
|
U.S. Treasury securities and obligations of U.S. Government
Sponsored Entities
|
|
$
|
2,489
|
|
|
$
|
(3
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
2,489
|
|
|
$
|
(3
|
)
|
Mortgage-backed securities of U.S. Government Sponsored Entities
|
|
|
32,519
|
|
|
|
(325
|
)
|
|
|
|
|
|
|
|
|
|
|
32,519
|
|
|
|
(325
|
)
|
Collateralized mortgage obligations of U.S. Government Sponsored
Entities
|
|
|
57,438
|
|
|
|
(733
|
)
|
|
|
|
|
|
|
|
|
|
|
57,438
|
|
|
|
(733
|
)
|
Private collateralized mortgage obligations
|
|
|
18,211
|
|
|
|
(115
|
)
|
|
|
18,498
|
|
|
|
(2,106
|
)
|
|
|
36,709
|
|
|
|
(2,221
|
)
|
Obligations of state and political subdivisions
|
|
|
|
|
|
|
|
|
|
|
1,542
|
|
|
|
(12
|
)
|
|
|
1,542
|
|
|
|
(12
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total temporarily impaired securities
|
|
$
|
110,657
|
|
|
$
|
(1,176
|
)
|
|
$
|
20,040
|
|
|
$
|
(2,118
|
)
|
|
$
|
130,697
|
|
|
$
|
(3,294
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company owned individual investment securities of
$164.4 million with aggregate gross unrealized losses at
December 31, 2010. Based on a review of each of the
securities in the investment securities portfolio at
December 31, 2010, the Company concluded that it expected
to recover the amortized cost basis of its investment.
Approximately $1.4 million of the unrealized losses pertain
to super senior private label securities secured by collateral
originated in 2005 and prior with a fair value of
$56.5 million and were attributable to a combination of
factors, including relative changes in interest rates since the
time of purchase and decreased liquidity for investment
securities in general. The collateral underlying these mortgage
investments are 30- and
15-year
fixed and
10/1
adjustable rate mortgage loans with low loan to values,
subordination and historically have had minimal foreclosures and
losses. Based on its assessment of these factors, management
believes that the unrealized losses on these debt security
holdings are a function of changes in investment spreads and
interest rate movements and not changes in credit quality.
At December 31, 2010, the Company also had
$2.4 million of unrealized losses on mortgage backed
securities of government sponsored entities having a fair value
of $103.6 million that were attributable to a combination
of factors, including relative changes in interest rates since
the time of purchase and decreased liquidity for investment
securities in general. The contractual cash flows for these
securities are guaranteed by U.S. government agencies and
U.S. government-sponsored enterprises. Based on its
assessment of these factors , management believes that the
unrealized losses on these debt security holdings are a function
of changes in investment spreads and interest movements and not
changes in credit quality. Management expects to recover the
entire amortized cost basis of these securities.
The unrealized losses on debt securities issued by states and
political subdivisions amounted to $244,000 at December 31,
2010. The unrealized losses on state and municipal holdings
included in this analysis are attributable to a combination of
factors, including a general decrease in liquidity and an
increase in risk premiums for credit-sensitive securities since
the time of purchase. Based on its assessment of these factors,
management believes that unrealized losses on these debt
security holdings are a function of changes in investment
spreads and liquidity and not changes in credit quality.
Management expects to recover the entire amortized cost basis of
these securities.
As of December 31, 2010, the Company does not intend to
sell nor is it anticipated that it would be required to sell any
of its investment securities that have losses. Therefore,
management does not consider any investment to be
other-than-temporarily
impaired at December 31, 2010.
65
SEACOAST
BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Included in other assets is $13.1 million of Federal Home
Loan Bank and Federal Reserve Bank stock stated at par value. At
December 31, 2010, the Company has not identified events or
changes in circumstances which may have a significant adverse
effect on the fair value of the $13.1 million of cost
method investment securities.
Information relating to loans at December 31 is summarized as
follows:
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
Construction and land development
|
|
$
|
79,306
|
|
|
$
|
162,868
|
|
Commercial real estate
|
|
|
543,603
|
|
|
|
584,217
|
|
Residential real estate
|
|
|
516,994
|
|
|
|
524,860
|
|
Commercial and financial
|
|
|
48,825
|
|
|
|
61,058
|
|
Consumer
|
|
|
51,602
|
|
|
|
64,024
|
|
Other
|
|
|
278
|
|
|
|
476
|
|
|
|
|
|
|
|
|
|
|
NET LOAN BALANCES
|
|
$
|
1,240,608
|
|
|
$
|
1,397,503
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Net loan balances at December 31, 2010 and 2009 are net
of deferred costs of $973,000 and $393,000, respectively. |
One of the sources of the Companys business is loans to
directors and executive officers. The aggregate dollar amount of
these loans was approximately $5,332,000 and $6,075,000 at
December 31, 2010 and 2009, respectively. During 2010 new
loans totaling $1,213,000 were made and reductions totaled
$1,956,000.
At December 31, 2010 and 2009, loans pledged as collateral
for borrowings totaled $55.0 million for each year,
respectively. At December 31, 2010 and 2009, an additional
$47.3 million and $83.6 million in loans was pledged
as collateral for letters of credit with the Federal Home Loan
Bank (FHLB) utilized to satisfy Seacoast
Nationals requirements as a qualified public depository
within the state of Florida.
Loans are made to individuals as well as commercial and tax
exempt entities. Specific loan terms vary as to interest rate,
repayment, and collateral requirements based on the type of loan
requested and the credit worthiness of the prospective borrower.
Concentrations of Credit All of the
Companys lending activity occurs within the State of
Florida, including Orlando in Central Florida and Southeast
coastal counties from Brevard County in the North to Palm Beach
County in the south, as well as all of the counties surrounding
Lake Okeechobee in the center of the state. The Companys
loan portfolio consists of approximately one half commercial and
commercial real estate loans and one half consumer and
residential real estate loans.
The Companys extension of credit is governed the Credit
Risk Policy which was established to control the quality of the
Companys loans. These policies and procedures are reviewed
and approved by the Board of Directors on a regular basis.
Construction and Land Development
Loans The Company defines construction and
land development loans as exposures secured by land development
and construction (including 1-4 family residential
construction), multi-family property, and non-farm
nonresidential property where the primary or significant source
of repayment is from rental income associated with that property
(that is, loans for which 50 percent or more of the source
of repayment comes from third party, non-affiliated rental
income) or the proceeds of the sale, refinancing, or permanent
financing of the property.
66
SEACOAST
BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Commercial Real Estate Loans The
Companys goal is to create and maintain a high quality
portfolio of commercial real estate loans with customers who
meet the quality and relationship profitability objectives of
the company. Commercial real estate loans are subject to
underwriting standards and processes similar to commercial and
industrial loans. These loans are viewed primarily as cash flow
loans and the repayment of these loans is largely dependent on
the successful operation of the property. Loan performance may
be adversely affected by factors impacting the general economy
or conditions specific to the real estate market such as
geographic location
and/or
property type.
Residential Real Estate Loans The
Company selectively adds residential mortgage loans to its
portfolio, primarily loans with adjustable rates, home equity
mortgages and home equity lines. Substantially all residential
originations have been underwritten to conventional loan agency
standards, including loans having balances that exceed agency
value limitations. The Company has never offered
sub-prime,
Alt A, Option ARM or any negative amortizing residential loans,
programs or products, although we have originated and hold
residential mortgage loans from borrowers with original or
current FICO credit scores that are less than prime.
Commercial and Financial
Loans Commercial credit is extended primarily
to small to medium sized professional firms, retail and
wholesale operators and light industrial and manufacturing
concerns. Such credits typically comprise working capital loans,
loans for physical asset expansion, asset acquisition and other
business loans. Loans to closely held businesses will generally
be guaranteed in full or for a meaningful amount by the
businesses major owners. Commercial loans are made based
primarily on the historical and projected cash flow of the
borrower and secondarily on the underlying collateral provided
by the borrower. The cash flows of borrowers, however, may not
behave as forecasted and collateral securing loans may fluctuate
in value due to economic or individual performance factors.
Minimum standards and underwriting guidelines have been
established for all commercial loan types.
Consumer Loans The Company originates
consumer loans including installment loans, loans for
automobiles, boats, and other personal, family and household
purposes, and indirect loans through dealers to finance
automobiles. For each loan type several factors including debt
to income, type of collateral and loan to collateral value,
credit history and Company relationship with the borrower is
considered during the underwriting process.
The following table presents the contractual aging of the
recorded investment in past due loans by class of loans as of
December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing
|
|
|
Accruing
|
|
|
Greater
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
30-59 Days
|
|
|
60-89 Days
|
|
|
Than
|
|
|
|
|
|
|
|
|
Financing
|
|
|
|
Past Due
|
|
|
Past Due
|
|
|
90 Days
|
|
|
Nonaccrual
|
|
|
Current
|
|
|
Receivables
|
|
|
|
(In thousands)
|
|
|
Construction and land development
|
|
$
|
147
|
|
|
$
|
20
|
|
|
$
|
|
|
|
$
|
29,229
|
|
|
$
|
49,910
|
|
|
$
|
79,306
|
|
Commercial real estate
|
|
|
76
|
|
|
|
|
|
|
|
|
|
|
|
19,101
|
|
|
|
524,426
|
|
|
|
543,603
|
|
Residential real estate
|
|
|
3,493
|
|
|
|
598
|
|
|
|
|
|
|
|
14,810
|
|
|
|
498,093
|
|
|
|
516,994
|
|
Commercial and financial
|
|
|
70
|
|
|
|
1
|
|
|
|
|
|
|
|
4,607
|
|
|
|
44,147
|
|
|
|
48,825
|
|
Consumer
|
|
|
410
|
|
|
|
176
|
|
|
|
|
|
|
|
537
|
|
|
|
50,479
|
|
|
|
51,602
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
278
|
|
|
|
278
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
4,196
|
|
|
$
|
795
|
|
|
$
|
|
|
|
$
|
68,284
|
|
|
$
|
1,167,333
|
|
|
$
|
1,240,608
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans and loans past due ninety days or more were
$68.3 million at December 31, 2010. The reduction in
interest income associated with loans on nonaccrual status was
approximately $5.1 million, $6.6 million, and
$9.4 million for the years ended December 31, 2010,
2009, and 2008, respectively.
67
SEACOAST
BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Company utilizes an internal asset classification system as
a means of reporting problem and potential problem loans. Under
the Companys risk rating system, the Company classifies
problem and potential problem loans as Special
Mention, Substandard, and
Doubtful. Substandard loans include those
characterized by the distinct possibility that the Company will
sustain some loss if the deficiencies are not corrected. Loans
classified as Doubtful, have all the weaknesses inherent in
those classified Substandard with the added characteristic that
the weaknesses present make collection or liquidation in full,
on the basis of currently existing facts, conditions and values,
highly questionable and improbable. Loans that do not currently
expose the Company to sufficient risk to warrant classification
in one of the aforementioned categories, but possess weaknesses
that deserve managements close attention are deemed to be
Special Mention. Risk ratings are updated any time the situation
warrants.
Loans not meeting the criteria above are considered to be
pass-rated loans. The following tables present the risk category
of loans by class of loans based on the most recent analysis
performed and the contractual aging as of December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
|
|
|
|
|
|
Commercial
|
|
|
|
|
|
|
|
|
|
& Land
|
|
|
Commercial
|
|
|
Residential
|
|
|
and
|
|
|
Consumer
|
|
|
|
|
|
|
Development
|
|
|
Real Estate
|
|
|
Real Estate
|
|
|
Financial
|
|
|
Loans
|
|
|
Total
|
|
|
|
(In thousands)
|
|
|
Pass
|
|
$
|
41,650
|
|
|
$
|
390,792
|
|
|
$
|
473,525
|
|
|
$
|
41,966
|
|
|
$
|
49,643
|
|
|
$
|
997,576
|
|
Special mention
|
|
|
265
|
|
|
|
70,810
|
|
|
|
1,441
|
|
|
|
1,866
|
|
|
|
693
|
|
|
|
75,075
|
|
Substandard
|
|
|
4,140
|
|
|
|
23,214
|
|
|
|
5,410
|
|
|
|
283
|
|
|
|
276
|
|
|
|
33,323
|
|
Doubtful
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual
|
|
|
29,229
|
|
|
|
19,101
|
|
|
|
14,810
|
|
|
|
4,607
|
|
|
|
537
|
|
|
|
68,284
|
|
Troubled debt restructures
|
|
|
4,022
|
|
|
|
39,686
|
|
|
|
21,808
|
|
|
|
103
|
|
|
|
731
|
|
|
|
66,350
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
79,306
|
|
|
$
|
543,603
|
|
|
$
|
516,994
|
|
|
$
|
48,825
|
|
|
$
|
51,880
|
|
|
$
|
1,240,608
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68
SEACOAST
BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
Note F
|
Impaired
Loans and Allowance for Loan Losses
|
At December 31, 2010 and 2009, the Companys recorded
investment in impaired loans and related valuation allowance was
as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired Loans
|
|
|
|
for the Year Ended December 31, 2010
|
|
|
|
|
|
|
Unpaid
|
|
|
Related
|
|
|
Average
|
|
|
Interest
|
|
|
|
Recorded
|
|
|
Principal
|
|
|
Valuation
|
|
|
Recorded
|
|
|
Income
|
|
|
|
Investment
|
|
|
Balance
|
|
|
Allowance
|
|
|
Investment
|
|
|
Recognized
|
|
|
|
( In thousands )
|
|
|
With no related allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and land development
|
|
$
|
3,826
|
|
|
$
|
9,243
|
|
|
$
|
|
|
|
|
|
|
|
$
|
29
|
|
Commercial real estate
|
|
|
22,365
|
|
|
|
27,962
|
|
|
|
|
|
|
|
|
|
|
|
382
|
|
Residential real estate
|
|
|
9,731
|
|
|
|
14,561
|
|
|
|
|
|
|
|
|
|
|
|
54
|
|
Commercial and financial
|
|
|
4,607
|
|
|
|
4,721
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer
|
|
|
5
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
With an allowance recorded:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and land development
|
|
|
29,425
|
|
|
|
32,232
|
|
|
|
5,076
|
|
|
|
|
|
|
|
211
|
|
Commercial real estate
|
|
|
36,421
|
|
|
|
42,173
|
|
|
|
5,404
|
|
|
|
|
|
|
|
1,198
|
|
Residential real estate
|
|
|
26,887
|
|
|
|
27,188
|
|
|
|
3,640
|
|
|
|
|
|
|
|
741
|
|
Commercial and financial
|
|
|
104
|
|
|
|
104
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
Consumer
|
|
|
1,263
|
|
|
|
1,271
|
|
|
|
233
|
|
|
|
|
|
|
|
55
|
|
Total:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and land development
|
|
|
33,251
|
|
|
|
41,475
|
|
|
|
5,076
|
|
|
$
|
51,583
|
|
|
|
240
|
|
Commercial real estate
|
|
|
58,786
|
|
|
|
70,135
|
|
|
|
5,404
|
|
|
|
61,448
|
|
|
|
1,580
|
|
Residential real estate
|
|
|
36,618
|
|
|
|
41,749
|
|
|
|
3,640
|
|
|
|
31,174
|
|
|
|
795
|
|
Commercial and financial
|
|
|
4,711
|
|
|
|
4,825
|
|
|
|
9
|
|
|
|
3,016
|
|
|
|
|
|
Consumer
|
|
|
1,268
|
|
|
|
1,276
|
|
|
|
233
|
|
|
|
1,837
|
|
|
|
56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
134,634
|
|
|
$
|
159,460
|
|
|
$
|
14,362
|
|
|
$
|
149,058
|
|
|
$
|
2,671
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired Loans
|
|
|
|
for the Year Ended December 31, 2009
|
|
|
|
|
|
|
Related
|
|
|
Average
|
|
|
Interest
|
|
|
|
Recorded
|
|
|
Valuation
|
|
|
Recorded
|
|
|
Income
|
|
|
|
Investment
|
|
|
Allowance
|
|
|
Investment
|
|
|
Recognized
|
|
|
|
( In thousands )
|
|
|
With no related allowance recorded
|
|
$
|
63,674
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
With an allowance recorded
|
|
|
91,636
|
|
|
|
13,042
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
155,310
|
|
|
$
|
13,042
|
|
|
$
|
137,295
|
|
|
$
|
708
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans also include loans that have been modified in
troubled debt restructurings (TDRs) where
concessions to borrowers who experienced financial difficulties
have been granted. At December 31, 2010 and 2009, accruing
TDRs totaled $66.4 million and $57.4 million,
respectively.
The valuation allowance is included in the allowance for loan
losses. The average recorded investment in impaired loans for
the years ended December 31, 2010, 2009 and 2008 was
$149,058,000, $137,295,000 and $74,287,000, respectively. The
impaired loans were measured for impairment based primarily on
the value of underlying collateral.
69
SEACOAST
BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Interest payments received on impaired loans are recorded as
interest income unless collection of the remaining recorded
investment is doubtful at which time payments received are
recorded as reductions to principal. For the years ended
December 31, 2010, 2009 and 2008, the Company recorded
$2,671,000, $708,000 and $673,000, respectively in interest
income on impaired loans.
The nonaccrual loans and accruing loans past due 90 days or
more for the year ended December 31, 2010 were $68,284,000
and $0, respectively, were $97,876,000 and $156,000,
respectively, at the end of 2009, and were $86,970,000 and
$1,838,000, respectively, at year end 2008.
Transactions in the allowance for loan losses for the three
years ended December 31, are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
( In thousands )
|
|
|
Beginning balance
|
|
$
|
45,192
|
|
|
$
|
29,388
|
|
|
$
|
21,902
|
|
Provision for loan losses
|
|
|
31,680
|
|
|
|
124,767
|
|
|
|
88,634
|
|
Charge offs:
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and land development
|
|
|
18,135
|
|
|
|
38,906
|
|
|
|
72,191
|
|
Commercial real estate
|
|
|
11,162
|
|
|
|
31,080
|
|
|
|
3,384
|
|
Residential real estate
|
|
|
10,797
|
|
|
|
36,282
|
|
|
|
5,051
|
|
Commercial and financial
|
|
|
759
|
|
|
|
3,337
|
|
|
|
2,251
|
|
Consumer
|
|
|
775
|
|
|
|
1,221
|
|
|
|
502
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL CHARGE OFFS
|
|
|
41,628
|
|
|
|
110,826
|
|
|
|
83,379
|
|
Recoveries:
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction and land development
|
|
|
483
|
|
|
|
578
|
|
|
|
1858
|
|
Commercial real estate
|
|
|
517
|
|
|
|
293
|
|
|
|
|
|
Residential real estate
|
|
|
861
|
|
|
|
529
|
|
|
|
55
|
|
Commercial and financial
|
|
|
424
|
|
|
|
197
|
|
|
|
222
|
|
Consumer
|
|
|
215
|
|
|
|
266
|
|
|
|
96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL RECOVERIES
|
|
|
2,500
|
|
|
|
1,863
|
|
|
|
2,231
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loan charge offs
|
|
|
39,128
|
|
|
|
108,963
|
|
|
|
81,148
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ENDING BALANCE
|
|
$
|
37,744
|
|
|
$
|
45,192
|
|
|
$
|
29,388
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As further discussed in Note A, Significant
Accounting Policies, the allowance for loan losses is
composed of specific allowances for certain impaired loans and
general allowances grouped into loan pools based on similar
characteristics. The Companys loan portfolio and related
allowance at December 31, 2010 is shown in the table below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2010
|
|
|
|
Construction & Land Development
|
|
|
Commercial Real Estate
|
|
|
Residential Real Estate
|
|
|
Commercial and Financial
|
|
|
Consumer Loans
|
|
|
Total
|
|
|
|
Carrying
|
|
|
Associated
|
|
|
Carrying
|
|
|
Associated
|
|
|
Carrying
|
|
|
Associated
|
|
|
Carrying
|
|
|
Associated
|
|
|
Carrying
|
|
|
Associated
|
|
|
Carrying
|
|
|
Associated
|
|
(Dollars in millions)
|
|
Value
|
|
|
Allowance
|
|
|
Value
|
|
|
Allowance
|
|
|
Value
|
|
|
Allowance
|
|
|
Value
|
|
|
Allowance
|
|
|
Value
|
|
|
Allowance
|
|
|
Value
|
|
|
Allowance
|
|
|
Individually evaluated for impairment
|
|
$
|
33,251
|
|
|
$
|
5,076
|
|
|
$
|
58,786
|
|
|
$
|
5,404
|
|
|
$
|
36,618
|
|
|
$
|
3,640
|
|
|
$
|
4,711
|
|
|
$
|
9
|
|
|
$
|
1,268
|
|
|
$
|
233
|
|
|
$
|
134,634
|
|
|
$
|
14,362
|
|
Collectively evaluated for impairment
|
|
|
46,055
|
|
|
|
2,138
|
|
|
|
484,817
|
|
|
|
13,159
|
|
|
|
480,376
|
|
|
|
6,462
|
|
|
|
44,114
|
|
|
|
471
|
|
|
|
50,612
|
|
|
|
1,152
|
|
|
|
1,105,974
|
|
|
|
23,382
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Loans
|
|
$
|
79,306
|
|
|
$
|
7,214
|
|
|
$
|
543,603
|
|
|
$
|
18,563
|
|
|
$
|
516,994
|
|
|
$
|
10,102
|
|
|
$
|
48,825
|
|
|
$
|
480
|
|
|
$
|
51,880
|
|
|
$
|
1,385
|
|
|
$
|
1,240,608
|
|
|
$
|
37,744
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70
SEACOAST
BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
Note G
|
Bank
Premises and Equipment
|
Bank premises and equipment are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
Net
|
|
|
|
|
|
|
Depreciation &
|
|
|
Carrying
|
|
|
|
Cost
|
|
|
Amortization
|
|
|
Value
|
|
|
|
(In thousands)
|
|
|
December 31, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
Premises (including land of $8,883)
|
|
$
|
48,522
|
|
|
$
|
(17,528
|
)
|
|
$
|
30,994
|
|
Furniture and equipment
|
|
|
21,080
|
|
|
|
(16,029
|
)
|
|
|
5,051
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
69,602
|
|
|
$
|
(33,557
|
)
|
|
$
|
36,045
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
Premises (including land of $9,262)
|
|
$
|
48,347
|
|
|
$
|
(15,745
|
)
|
|
$
|
32,602
|
|
Furniture and equipment
|
|
|
20,922
|
|
|
|
(14,592
|
)
|
|
|
6,330
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
69,269
|
|
|
$
|
(30,337
|
)
|
|
$
|
38,932
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In accordance with the provisions of ASC Topic
360-10, the
impairment or disposal of long-lived assets held for sale with a
carrying amount of $2.4 million were written down to their
fair value of $1.4 million based on appraised values less
selling costs resulting in losses of $228,000 and $753,000,
respectively, for 2010 and 2009 which was included in the
consolidated statement of operations as net loss on other
estate owned and repossessed assets. The remaining fair
value was reclassified to other real estate owned on
the consolidated balance sheet during 2010.
|
|
Note H
|
Goodwill
and Other Intangible Assets
|
Changes in the carrying amount of goodwill for the years ended
December 31, 2010 and 2009 are presented below.
|
|
|
|
|
|
|
(In thousands)
|
|
|
Balance, December 31, 2008
|
|
$
|
49,813
|
|
Impairment of goodwill
|
|
|
(49,813
|
)
|
|
|
|
|
|
Balance, December 31, 2009
|
|
|
|
|
Additions of goodwill, net
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2010
|
|
$
|
|
|
|
|
|
|
|
Goodwill for the Companys single reporting unit was tested
annually for impairment prior to 2009.
During 2009, we performed an impairment test prior to the annual
impairment testing date due to the uncertainty in the interest
rate environment, continued softness in the real estate market
and the market volatility of the financial financial services
industry in 2009. This impairment test indicated that the step 2
analysis was necessary. A step 2 analysis of the goodwill
impairment test was performed to measure the impairment loss.
The step 2 analysis requires that the implied fair value of the
reporting unit goodwill be compared to the carrying amount of
that goodwill. If the carrying amount of the reporting unit
goodwill exceeds the implied fair value of that goodwill, an
impairment loss shall be recognized in an amount equal to that
excess. After performing the step 2 analysis in 2009, it was
determined that the implied value of goodwill was less than its
carrying cost, resulting in an impairment charge of $49,813,000.
Impairment exists when a reporting units carrying value of
goodwill exceeds its fair value, which is determined through a
two step impairment test. Step 1 includes a determination of the
carrying value of the
71
SEACOAST
BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
reporting unit, including existing goodwill and intangible
assets, and estimating the fair value of the reporting unit. The
fair value of the reporting unit is compared to its carrying
amount and, if the carrying amount exceeds its fair value, we
are required to perform a step 2 analysis to the impairment test.
The gross carrying amount and accumulated amortization for each
of the Companys identified intangible assets subject to
amortization at December 31, 2010 and 2009, are presented
below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010
|
|
|
December 31, 2009
|
|
|
|
Gross
|
|
|
|
|
|
Gross
|
|
|
|
|
|
|
Carrying
|
|
|
Accumulated
|
|
|
Carrying
|
|
|
Accumulated
|
|
|
|
Amount
|
|
|
Amortization
|
|
|
Amount
|
|
|
Amortization
|
|
|
|
(In thousands)
|
|
|
Deposit base intangible
|
|
$
|
9,494
|
|
|
$
|
(6,357
|
)
|
|
$
|
9,494
|
|
|
$
|
(5,373
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
9,494
|
|
|
$
|
(6,357
|
)
|
|
$
|
9,494
|
|
|
$
|
(5,373
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible amortization expense related to identified intangible
assets for each of the years in the three-year period ended
December 31, 2010, is presented below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(In thousands)
|
|
|
Intangible Amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
Identified intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposit base
|
|
$
|
985
|
|
|
$
|
1,259
|
|
|
$
|
1,259
|
|
The estimated annual amortization expense for identified
intangible assets determined using the straight line method in
each of the five years subsequent to December 31, 2010, is
as follows (in thousands): 2011, $847; 2012, $788; 2013, $783;
2014, $719; and zero thereafter.
All of the Companys short-term borrowings were comprised
of federal funds purchased and securities sold under agreements
to repurchase with maturities primarily from overnight to seven
days:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(In thousands)
|
|
|
Maximum amount outstanding at any month end
|
|
$
|
125,920
|
|
|
$
|
158,815
|
|
|
$
|
157,496
|
|
Weighted average interest rate at end of year
|
|
|
0.25
|
%
|
|
|
0.26
|
%
|
|
|
0.38
|
%
|
Average amount outstanding
|
|
$
|
87,106
|
|
|
$
|
117,171
|
|
|
$
|
91,134
|
|
Weighted average interest rate during the year
|
|
|
0.27
|
%
|
|
|
0.37
|
%
|
|
|
1.61
|
%
|
On July 31, 1998, the Company obtained an advance of
$15,000,000 from the Federal Home Loan Bank (FHLB), with
interest payable quarterly at a fixed rate of 6.10 percent.
During 2007, the Company obtained additional advances of
$25,000,000 each on September 25, 2007 and
November 27, 2007, increasing total borrowings from the
FHLB to $65,000,000 at December 31, 2008. The original
$15,000,000 advance matured on November 12, 2009, thereby
reducing total borrowings to $50,000,000 at December 31,
2010 and 2009, respectively. The two remaining advances mature
on September 15, 2017 and November 27, 2017,
respectively, and have fixed rates of 3.64 percent and
2.70 percent at December 31, 2010, respectively,
payable quarterly; the FHLB has a perpetual three-month option
to convert the interest rate on either advance to an adjustable
rate and the Company has the option to prepay the advance should
the FHLB convert the interest rate.
Seacoast National has unused secured lines of credit of
$461,487,000 at December 31, 2010.
72
SEACOAST
BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Company issued $20,619,000 in junior subordinated debentures
on March 31 and December 16, 2005, an aggregate of
$41,238,000. These debentures were issued in conjunction with
the formation of a Delaware and Connecticut trust subsidiary,
SBCF Capital Trust I, and II (Trusts I and
II) which each completed a private sale of
$20.0 million of floating rate preferred securities. On
June 29, 2007, the Company issued an additional $12,372,000
in junior subordinated debentures which was issued in
conjunction with the formation of a Delaware trust subsidiary,
SBCF Statutory Trust III (Trust III),
which completed a private sale of $12.0 million of floating
rate trust preferred securities. The rates on the trust
preferred securities are the
3-month
LIBOR rate plus 175 basis points, the
3-month
LIBOR rate plus 133 basis points, and the
3-month
LIBOR rate plus 135 basis points, respectively. The rates,
which adjust every three months, are currently
2.05 percent, 1.63 percent, and 1.65 percent,
respectively, per annum. The trust preferred securities have
original maturities of thirty years, and may be redeemed without
penalty on or after June 10, 2010, March 15, 2011, and
September 15, 2012, respectively, upon approval of the
Federal Reserve or upon occurrence of certain events affecting
their tax or regulatory capital treatment. Distributions on the
trust preferred securities are payable quarterly in March, June,
September and December of each year. The Trusts also issued
$619,000, $619,000 and $372,000, respectively, of common equity
securities to the Company. The proceeds of the offering of trust
preferred securities and common equity securities were used by
Trusts I and II to purchase the $41.2 million junior
subordinated deferrable interest notes issued by the Company,
and by Trust III to purchase the $12.4 million junior
subordinated deferrable interest notes issued by the Company,
all of which have terms substantially similar to the trust
preferred securities.
The Company has the right to defer payments of interest on the
notes at any time or from time to time for a period of up to
twenty consecutive quarterly interest payment periods. Under the
terms of the notes, in the event that under certain
circumstances there is an event of default under the notes or
the Company has elected to defer interest on the notes, the
Company may not, with certain exceptions, declare or pay any
dividends or distributions on its capital stock or purchase or
acquire any of its capital stock. The Company executed its right
to defer interest payments on the notes beginning May 19,
2009 and as a result no common or preferred stock dividends can
be paid. As of December 31, 2010, our accumulated deferred
interest payments on trust preferred securities was
$2.0 million.
The Company has entered into agreements to guarantee the
payments of distributions on the trust preferred securities and
payments of redemption of the trust preferred securities. Under
these agreements, the Company also agrees, on a subordinated
basis, to pay expenses and liabilities of the Trusts other than
those arising under the trust preferred securities. The
obligations of the Company under the junior subordinated notes,
the trust agreement establishing the Trusts, the guarantees and
agreements as to expenses and liabilities, in aggregate,
constitute a full and conditional guarantee by the Company of
the Trusts obligations under the trust preferred
securities.
Despite the fact that the accounts of the Trusts are not
included in the Companys consolidated financial
statements, $52.0 million in trust preferred securities
issued by the Trusts are included in the Tier 1 capital of
the Company at December 31, 2010, as allowed by Federal
Reserve guidelines.
During 2010 and 2009, the Companys banking subsidiary
utilized $43.0 million and $76.0 million,
respectively, in letters of credit issued by the FHLB to satisfy
a portion of its pledging requirement to transact business as a
qualified public depository within the state of Florida. The
letters of credit have a term of one year with an annual fee
equivalent of five basis points, or $21,500 and $38,000,
respectively, amortized over the one year term of the letters.
No interest cost is associated with the letters of credit.
|
|
Note J
|
Employee
Benefits and Stock Compensation
|
The Companys profit sharing and retirement plan covers
substantially all employees after one year of service includes a
matching benefit feature for employees electing to defer the
elective portion of their profit sharing compensation. In
addition, amounts of compensation contributed by employees are
matched on a
73
SEACOAST
BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
percentage basis under the plan. The profit sharing and
retirement contributions charged to operations were $373,000 in
2010, $417,000 in 2009, and $1,362,000 in 2008.
The Companys stock option and stock appreciation rights
plans were approved by the Companys shareholders on
April 25, 1991, April 25, 1996, April 20, 2000
and May 8, 2008. The number of shares of common stock that
may be granted pursuant to the 1991 and 1996 plans shall not
exceed 990,000 shares for each plan, pursuant to the 2000
plan shall not exceed 1,320,000 shares, and pursuant to the
2008 plan, shall not exceed 1,500,000 shares. The Company
has granted options and stock appreciation rights
(SSARs) on 826,000, 933,000, 791,000 shares for
the 1991, 1996 and 2000 plans, respectively, through
December 31, 2010; no options or SSARs have been issued
under the 2008 plan. Under the 2000 plan the Company issued
21,000 shares of restricted stock awards at $10.92 per
share during 2008 and 17,000 shares at $1.90 per share
during 2010. Under the plans, the option or SSARs exercise price
equals the common stocks market price on the date of the
grant. All options issued prior to December 31, 2002 have a
vesting period of four years and a contractual life of ten
years. All options or SSARs issued after that have a vesting
period of five years and a contractual life of ten years. To the
extent the Company has treasury shares available, stock options
exercised or stock grants awarded may be issued from treasury
shares or, if treasury shares are insufficient, the Company can
issue new shares. The Company has a single share repurchase
program in place, approved on September 18, 2001,
authorizing the repurchase of up to 825,000 shares; the
maximum number of shares that may yet be purchased under this
program is 156,000. Under TARP and Federal Reserve policy, the
Companys stock repurchases are limited.
The Company did not grant any stock options or SSARS in 2010,
2009 or 2008. Stock option fair value is measured on the date of
grant using the Black-Scholes option pricing model with market
assumptions. Option pricing models require the use of highly
subjective assumptions, including expected price volatility,
which when changed can materially affect fair value estimates.
Accordingly, the model does not necessarily provide a reliable
single measure of the fair value of the Companys stock
options or SSARs.
74
SEACOAST
BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table presents a summary of stock option and SSARs
activity for the years ended December 31, 2010, 2009 and
2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option or
|
|
|
|
|
|
Aggregate
|
|
|
|
Number of
|
|
|
SSAR Price
|
|
|
Weighted Average
|
|
|
Intrinsic
|
|
|
|
Shares
|
|
|
Per Share
|
|
|
Exercise Price
|
|
|
Value
|
|
|
Dec. 31, 2007
|
|
|
844,000
|
|
|
$
|
7.46 27.36
|
|
|
$
|
18.89
|
|
|
$
|
277,000
|
|
Granted
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
|
|
Exercised
|
|
|
(71,000
|
)
|
|
|
8.79
|
|
|
|
8.79
|
|
|
|
|
|
Expired
|
|
|
(86,000
|
)
|
|
|
8.79
|
|
|
|
8.79
|
|
|
|
|
|
Cancelled
|
|
|
(76,000
|
)
|
|
|
17.08 26.72
|
|
|
|
22.26
|
|
|
|
|
|
|
|
|
|
|
|
Dec. 31, 2008
|
|
|
611,000
|
|
|
|
7.46 27.36
|
|
|
|
21.06
|
|
|
$
|
0
|
|
Granted
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
|
|
Exercised
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
|
|
Expired
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
|
|
Cancelled
|
|
|
(53,000
|
)
|
|
|
8.22 26.72
|
|
|
|
19.60
|
|
|
|
|
|
|
|
|
|
|
|
Dec. 31, 2009
|
|
|
558,000
|
|
|
|
7.46 27.36
|
|
|
|
21.21
|
|
|
$
|
0
|
|
Granted
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
|
|
Exercised
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
|
|
Expired
|
|
|
0
|
|
|
|
0
|
|
|
|
0
|
|
|
|
|
|
Cancelled
|
|
|
(11,000
|
)
|
|
|
7.46 26.72
|
|
|
|
11.88
|
|
|
|
|
|
|
|
|
|
|
|
Dec. 31, 2010
|
|
|
547,000
|
|
|
|
17.08 27.36
|
|
|
|
21.39
|
|
|
$
|
0
|
|
No stock options were exercised during 2010. No windfall tax
benefits were realized from the exercise of stock options and no
cash was utilized to settle equity instruments granted under
stock option awards.
The following table summarizes information about stock options
outstanding and exercisable at December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
Options / SSARs Outstanding
|
|
Options / SSARs Exercisable (Vested)
|
|
|
Weighted Average
|
|
|
|
Weighted
|
|
Weighted Average
|
|
|
Number of
|
|
Remaining
|
|
Number of
|
|
Average
|
|
Remaining
|
|
Aggregate
|
Shares
|
|
Contractual Life
|
|
Shares
|
|
Exercise
|
|
Contractual Life
|
|
Intrinsic
|
Outstanding
|
|
in Years
|
|
Exercisable
|
|
Price
|
|
in Years
|
|
Value
|
|
547,000
|
|
4.88
|
|
405,000
|
|
20.89
|
|
4.4
|
|
$0
|
Adjusting for potential forfeiture experience, non-vested stock
options and SSARs for 125,000 shares were outstanding at
December 31, 2010 and are as follows:
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
Number of
|
|
Average
|
|
|
|
Remaining
|
|
Average
|
Non-Vested
|
|
Remaining
|
|
Weighted
|
|
Unrecognized
|
|
Remaining
|
Stock Options
|
|
Contractual Life
|
|
Average
|
|
Compensation
|
|
Recognition
|
and SSARs
|
|
In Years
|
|
Fair Value
|
|
Cost
|
|
Period in Years
|
|
125,000
|
|
6.14
|
|
4.41
|
|
$342,000
|
|
1.14
|
The total intrinsic value of stock options exercised in 2008 was
$144,000.
75
SEACOAST
BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Since December 31, 2009, restricted stock awards of
17,000 shares were issued, 11,000 awards have vested and no
awards were cancelled. Non-vested restricted stock awards for a
total of 38,000 shares were outstanding a December 31,
2010, 6,000 greater than at December 31, 2009, and are as
follows:
|
|
|
|
|
Number of
|
|
|
|
|
Non-Vested
|
|
Remaining
|
|
Weighted Average
|
Restricted Stock
|
|
Unrecognized
|
|
Remaining Recognition
|
Award Shares
|
|
Compensation Cost
|
|
Period in Years
|
|
38,000
|
|
$256,000
|
|
1.30
|
In 2010, 2009 and 2008 the Company recognized $493,000 ($303,000
after tax), $580,000 ($357,000 after tax) and $1,095,000
($673,000 after tax), respectively of non-cash compensation
expense.
No cash was utilized to settle equity instruments granted under
restricted stock awards. No compensation cost has been
capitalized and no significant modifications have occurred with
regard to the contractual terms for stock options, SSARs or
restricted stock awards.
The Company is obligated under various noncancellable operating
leases for equipment, buildings, and land. Minimum rent payments
under operating leases are recognized on a straight-line basis
over the term of the lease. At December 31, 2010, future
minimum lease payments under leases with initial or remaining
terms in excess of one year are as follows:
|
|
|
|
|
|
|
(In thousands)
|
|
|
2011
|
|
$
|
3,705
|
|
2012
|
|
|
3,083
|
|
2013
|
|
|
2,519
|
|
2014
|
|
|
2,367
|
|
2015
|
|
|
2,132
|
|
Thereafter
|
|
|
13,454
|
|
|
|
|
|
|
|
|
$
|
27,260
|
|
|
|
|
|
|
Rent expense charged to operations was $3,951,000 for 2010,
$4,257,000 for 2009 and $4,402,000 for 2008. Certain leases
contain provisions for renewal and change with the consumer
price index.
Certain property is leased from related parties of the Company.
Lease payments to these individuals were $0 in 2010, $312,000 in
2009 and $326,000 in 2008.
76
SEACOAST
BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The benefit for income taxes is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
Current
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
29
|
|
|
$
|
812
|
|
|
$
|
(22,217
|
)
|
State
|
|
|
24
|
|
|
|
(4
|
)
|
|
|
(76
|
)
|
Deferred
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
|
(29
|
)
|
|
|
(10,488
|
)
|
|
|
(246
|
)
|
State
|
|
|
(24
|
)
|
|
|
(2,145
|
)
|
|
|
439
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
$
|
(11,825
|
)
|
|
$
|
(22,100
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The difference between the total expected tax benefit (computed
by applying the U.S. Federal tax rate of 35% to pretax
income in 2010, 2009 and 2008) and the reported income tax
benefit relating to loss before income taxes is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(In thousands)
|
|
|
Tax rate applied to loss before income taxes
|
|
$
|
(11,622
|
)
|
|
$
|
(55,479
|
)
|
|
$
|
(23,694
|
)
|
Increase (decrease) resulting from the effects of:
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill impairment
|
|
|
|
|
|
|
17,435
|
|
|
|
|
|
Tax exempt interest on obligations of states and political
subdivisions
|
|
|
(177
|
)
|
|
|
(168
|
)
|
|
|
(186
|
)
|
State income taxes
|
|
|
506
|
|
|
|
1,868
|
|
|
|
1,726
|
|
Stock compensation
|
|
|
150
|
|
|
|
179
|
|
|
|
162
|
|
Other
|
|
|
174
|
|
|
|
1,108
|
|
|
|
(471
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal tax benefit before valuation allowance
|
|
|
(10,969
|
)
|
|
|
(35,057
|
)
|
|
|
(22,463
|
)
|
State tax benefit before valuation allowance
|
|
|
(1,666
|
)
|
|
|
(6,419
|
)
|
|
|
(5,213
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income tax benefit
|
|
|
(12,635
|
)
|
|
|
(41,476
|
)
|
|
|
(27,676
|
)
|
Change in valuation allowance
|
|
|
12,635
|
|
|
|
29,651
|
|
|
|
5,576
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit
|
|
$
|
|
|
|
$
|
(11,825
|
)
|
|
$
|
(22,100
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77
SEACOAST
BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The net deferred tax assets (liabilities) are comprised of the
following:
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
Allowance for loan losses
|
|
$
|
15,304
|
|
|
$
|
18,329
|
|
Other real estate owned
|
|
|
4,690
|
|
|
|
557
|
|
Capital losses
|
|
|
386
|
|
|
|
386
|
|
Accrued stock compensation
|
|
|
351
|
|
|
|
311
|
|
Federal tax loss carryforward
|
|
|
41,277
|
|
|
|
31,416
|
|
State tax loss carryforward
|
|
|
7,961
|
|
|
|
7,038
|
|
Deferred compensation
|
|
|
1,034
|
|
|
|
1,201
|
|
Other
|
|
|
437
|
|
|
|
194
|
|
|
|
|
|
|
|
|
|
|
Gross deferred tax assets
|
|
|
71,440
|
|
|
|
59,432
|
|
Less: Valuation allowance
|
|
|
(47,862
|
)
|
|
|
(35,227
|
)
|
|
|
|
|
|
|
|
|
|
Deferred tax assets net of valuation allowance
|
|
|
23,578
|
|
|
|
24,205
|
|
Depreciation
|
|
|
(1,909
|
)
|
|
|
(2,386
|
)
|
Deposit base intangible
|
|
|
(1,172
|
)
|
|
|
(1,557
|
)
|
Net unrealized securities gains
|
|
|
(1,152
|
)
|
|
|
(1,262
|
)
|
Accrued interest and fee income
|
|
|
(394
|
)
|
|
|
(159
|
)
|
|
|
|
|
|
|
|
|
|
Gross deferred tax liabilities
|
|
|
(4,627
|
)
|
|
|
(5,364
|
)
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets
|
|
$
|
18,951
|
|
|
$
|
18,841
|
|
|
|
|
|
|
|
|
|
|
Although realization is not assured, the Company believes that
the realization of the recognized net deferred tax asset of
$18.9 million is more likely than not based on expectations
as to future taxable income and available tax planning
strategies, as defined in ASC 740, that could be
implemented if necessary to prevent a carryforward from
expiring. The Companys net deferred tax asset (DTA) of
$18.9 million consists of approximately $52.1 million
of net U.S. federal DTAs, $14.7 million of net state
DTAs, a $36.4 million federal DTA valuation allowance, and
a $11.5 million state DTA valuation allowance.
As a result of the losses incurred in 2008, the Company reached
a three-year cumulative pretax loss position at
December 31, 2008. Losses in 2009 and 2010 added to this
cumulative loss position that is considered significant negative
evidence in assessing the realizability of a DTA. The positive
evidence that can be used to offset this negative evidence can
include forecasts of sufficient taxable income in the
carryforward period, exclusive of tax planning strategies and
sufficient tax planning strategies that could produce income
sufficient to fully realize the DTAs. In general, the Company
would need to generate approximately $149 million of
taxable income during the respective carryforward periods to
fully realize its federal DTAs, and $267 million to realize
state DTAs. The Company believes only a portion of the federal
and state DTAs can be realized from tax planning strategies and
therefore a valuation allowance of $36.4 million and
$11.5 million was recorded, respectively, for federal and
state DTAs. The use of the Companys forecast of future
taxable income was not considered sufficient positive evidence
at this time given the uncertain economic conditions. The amount
of the DTA considered realizable, however, could be reduced if
estimates of future taxable income from tax planning strategies
during the carryforward period are lower than forecasted due to
further deterioration in market conditions.
The federal and state net operating loss carryforwards expire in
annual installments beginning in 2029 and run through 2030.
78
SEACOAST
BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Company has unrecognized income tax benefits of $99,000
related to uncertain income tax positions related to year end
2006. The positions will be monitored prospectively and the
benefit recorded should unambiguous interpretation of law and
regulation, a review by the taxing authority, or relevant
circumstances, including expiration of the statute of
limitation, deem recognition of the benefit. The Company expects
no changes in the gross balance of unrecognized tax benefits
within the next 12 months.
The Company recognizes interest and penalties related, as
appropriate, as part of the provisioning for income taxes.
Interest of $4,000, $4,000 and $6,000 was accrued during 2010,
2009, and 2008, respectively, and is outstanding at
December 31, 2010. The Internal Revenue Service (IRS)
examined the federal income tax return for the year 2003. The
IRS did not propose any material adjustments related to this
examination. The following are the major tax jurisdictions in
which the Company operates and the earliest tax year subject to
examination:
|
|
|
|
|
Jurisdiction
|
|
Tax Year
|
|
United States of America
|
|
|
2006
|
|
Florida
|
|
|
2007
|
|
The Company filed for a federal tax refund for taxes paid in
2006 and 2007. As a result, in early 2010 the Internal revenue
Service began an examination of the 2008 tax return, as well as,
2006 and 2007 for carryback purposes.
Income taxes related to securities transactions were $1,422,000,
$2,083,000 and $137,000 in 2010, 2009 and 2008, respectively.
79
SEACOAST
BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
Note M
|
Noninterest
Income and Expenses
|
Details of noninterest income and expense follow:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
(In thousands)
|
|
|
Noninterest income
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges on deposit accounts
|
|
$
|
5,925
|
|
|
$
|
6,491
|
|
|
$
|
7,389
|
|
Trust fees
|
|
|
1,977
|
|
|
|
2,098
|
|
|
|
2,344
|
|
Mortgage banking fees
|
|
|
2,119
|
|
|
|
1,746
|
|
|
|
1,118
|
|
Brokerage commissions and fees
|
|
|
1,174
|
|
|
|
1,416
|
|
|
|
2,097
|
|
Marine finance fees
|
|
|
1,334
|
|
|
|
1,153
|
|
|
|
2,304
|
|
Debit card income
|
|
|
3,163
|
|
|
|
2,613
|
|
|
|
2,453
|
|
Other deposit based EFT fees
|
|
|
321
|
|
|
|
331
|
|
|
|
359
|
|
Merchant income
|
|
|
1,314
|
|
|
|
1,764
|
|
|
|
2,399
|
|
Other
|
|
|
1,918
|
|
|
|
1,403
|
|
|
|
1,778
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,245
|
|
|
|
19,015
|
|
|
|
22,241
|
|
Securities gains, net
|
|
|
3,687
|
|
|
|
5,399
|
|
|
|
355
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
|
|
$
|
22,932
|
|
|
$
|
24,414
|
|
|
$
|
22,596
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and wages
|
|
$
|
26,408
|
|
|
$
|
26,693
|
|
|
$
|
30,159
|
|
Employee benefits
|
|
|
5,717
|
|
|
|
6,109
|
|
|
|
7,173
|
|
Outsourced data processing costs
|
|
|
7,092
|
|
|
|
7,143
|
|
|
|
7,612
|
|
Telephone / data lines
|
|
|
1,505
|
|
|
|
1,835
|
|
|
|
1,896
|
|
Occupancy
|
|
|
7,480
|
|
|
|
8,260
|
|
|
|
8,292
|
|
Furniture and equipment
|
|
|
2,398
|
|
|
|
2,649
|
|
|
|
2,841
|
|
Marketing
|
|
|
2,910
|
|
|
|
2,067
|
|
|
|
2,614
|
|
Legal and professional fees
|
|
|
7,977
|
|
|
|
6,984
|
|
|
|
5,662
|
|
FDIC assessments
|
|
|
3,958
|
|
|
|
4,952
|
|
|
|
2,028
|
|
Amortization of intangibles
|
|
|
985
|
|
|
|
1,259
|
|
|
|
1,259
|
|
Asset dispositions expense
|
|
|
2,268
|
|
|
|
1,172
|
|
|
|
747
|
|
Net loss on other real estate owned and repossessed assets
|
|
|
13,541
|
|
|
|
5,155
|
|
|
|
677
|
|
Goodwill impairment
|
|
|
0
|
|
|
|
49,813
|
|
|
|
|
|
Other
|
|
|
8,428
|
|
|
|
7,656
|
|
|
|
7,930
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
|
|
$
|
90,667
|
|
|
$
|
131,747
|
|
|
$
|
78,890
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note N
|
Shareholders
Equity
|
The Company has reserved 730,000 common shares for issuance in
connection with an employee stock purchase plan and 742,500
common shares for issuance in connection with an employee profit
sharing plan. At December 31, 2010 an aggregate of
501,593 shares and 172,949 shares, respectively, have
been issued as a result of employee participation in these plans.
80
SEACOAST
BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
In December 2008, in connection with the Troubled Asset Relief
Program (TARP) Capital Purchase Program, established as part of
the Emergency Economic Stabilization Act of 2008, the Company
issued to the U.S. Treasury Department (U.S. Treasury)
2,000 shares of Fixed Rate Cumulative Perpetual Preferred
Stock, Series A (Series A Preferred Stock)
with a par value of $0.10 per share and a
10-year
warrant to purchase approximately 589,625 shares of common
stock at an exercise price of $6.36 per share. The proceeds
received were allocated to the preferred stock and additional
paid-in-capital
based on their relative fair values. The Series A Preferred
Stock initially pays quarterly dividends at a five percent
annual rate that increases to nine percent after five years on a
liquidation preference of $25,000 per share. Upon the request of
the U.S. Treasury, at any time, the Company has agreed to
enter into a deposit arrangement pursuant to which the
Series A Preferred Stock may be deposited and depository
shares may be issued. The Corporation has registered the
Series A Preferred Stock, the warrant, the shares of common
stock underlying the warrant and the depository shares, if any,
for resale under the Securities Act of 1933.
The fair value of the warrants were calculated using the
following assumptions:
|
|
|
|
|
Risk free interest rate
|
|
|
2.17
|
%
|
Expected life of options
|
|
|
10 years
|
|
Expected dividend yield
|
|
|
0.63
|
%
|
Expected volatility
|
|
|
28
|
%
|
Weighted average fair value
|
|
$
|
5.30
|
|
Beginning in the third quarter of 2008, we reduced our dividend
per share of our common stock to $0.01 and, as of May 19,
2009, we suspended the payment of dividends, as described below.
On May 19, 2009, our board of directors decided to suspend
regular quarterly cash dividends on our outstanding common stock
and Series A Preferred Stock pursuant to a request from the
Federal Reserve as a result of recently adopted Federal Reserve
policies related to dividends and other distributions. Dividends
will be suspended until such time as dividends are allowed by
the Federal Reserve.
As of December 31, 2010, the accumulated deferred dividend
payment on Series A Preferred Stock was $4,893,000.
During August 2009, the Company successfully enhanced capital by
selling 39,675,000 shares of Company common stock for $2.25
per share or $89.3 million, with approximately
$75.8 million supplementing capital during the third
quarter of 2009 and an additional $13.5 million from this
sale settling during the fourth quarter of 2009. Approximately
$82.6 million (net of expenses for the capital issuance)
was added to shareholders equity.
A stock offering was completed during April of 2010 adding
$50 million of Series B Mandatorily Convertible
Nonvoting Preferred Stock (Series B Preferred
Stock) as permanent capital, resulting in approximately
$47.1 million in additional Tier 1 risk-based equity,
net of issuance costs. The shares of Series B Preferred
Stock were mandatorily convertible into common shares five days
subsequent to shareholder approval, which was granted at the
Companys annual meeting on June 22, 2010. Upon the
conversion of the Series B Preferred Stock, approximately
34,465,000 shares of the Companys common stock were
issued pursuant to the Investment Agreement, dated as of
April 8, 2010 between the Company and the investors.
Holders of common stock are entitled to one vote per share on
all matters presented to shareholders as provided in the
Companys Articles of Incorporation. The Company
implemented a dividend reinvestment plan during 2007, issuing
approximately 10,000 shares from treasury stock during each
of the years 2010 and 2009.
A company that participates in the TARP must adopt certain
standards for executive compensation, including
(a) prohibiting golden parachute payments as
defined in the Emergency Economic Stabilization Act of 2008
(EESA) to senior executive officers; (b) requiring recovery
of any compensation paid to senior
81
SEACOAST
BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
executive officers based on criteria that is later proven to be
materially inaccurate; (c) prohibiting incentive
compensation that encourages unnecessary and excessive risks
that threaten the value of the financial institution, and
(d) accepting restrictions on the payment of dividends and
the repurchase of common stock. As of December 31, 2010,
Seacoast believes it is in compliance with all TARP standards
and restrictions.
Required
Regulatory Capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum To Be Well
|
|
|
|
|
|
|
Minimum for Capital
|
|
Capitalized Under Prompt
|
|
|
|
|
|
|
Adequacy Purpose
|
|
Corrective Action Provisions
|
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
|
|
|
|
|
(Dollars in thousands)
|
|
|
|
|
|
SEACOAST BANKING CORP (CONSOLIDATED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital (to risk-weighted assets)
|
|
$
|
221,130
|
|
|
|
17.84
|
%
|
|
$
|
99,140
|
|
|
|
³8.00
|
%
|
|
|
N/A
|
|
|
|
N/A
|
|
Tier 1 Capital (to risk-weighted assets)
|
|
|
205,364
|
|
|
|
16.57
|
|
|
|
49,570
|
|
|
|
³4.00
|
%
|
|
|
N/A
|
|
|
|
N/A
|
|
Tier 1 Capital (to adjusted average assets)
|
|
|
205,364
|
|
|
|
10.25
|
|
|
|
80,092
|
|
|
|
³4.00
|
%
|
|
|
N/A
|
|
|
|
N/A
|
|
At December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital (to risk-weighted assets)
|
|
$
|
214,075
|
|
|
|
15.16
|
%
|
|
$
|
112,896
|
|
|
|
³8.00
|
%
|
|
|
N/A
|
|
|
|
N/A
|
|
Tier 1 Capital (to risk-weighted assets)
|
|
|
194,044
|
|
|
|
13.75
|
|
|
|
56,448
|
|
|
|
³4.00
|
%
|
|
|
N/A
|
|
|
|
N/A
|
|
Tier 1 Capital (to adjusted average assets)
|
|
|
194,044
|
|
|
|
8.88
|
|
|
|
87,355
|
|
|
|
³4.00
|
%
|
|
|
N/A
|
|
|
|
N/A
|
|
SEACOAST NATIONAL BANK (A WHOLLY OWNED BANK SUBSIDIARY)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2010:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital (to risk-weighted assets)
|
|
$
|
201,699
|
|
|
|
16.29
|
%
|
|
$
|
99,008
|
|
|
|
³8.00
|
%
|
|
$
|
123,761
|
|
|
|
³10.00
|
%
|
Tier 1 Capital (to risk-weighted assets)
|
|
|
185,953
|
|
|
|
15.02
|
|
|
|
49,504
|
|
|
|
³4.00
|
%
|
|
|
74,256
|
|
|
|
³6.00
|
%
|
Tier 1 Capital (to adjusted average assets)
|
|
|
185,953
|
|
|
|
9.29
|
|
|
|
80,024
|
|
|
|
³4.00
|
%
|
|
|
100,030
|
|
|
|
³5.00
|
%
|
At December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital (to risk-weighted assets)
|
|
$
|
201,837
|
|
|
|
14.31
|
%
|
|
$
|
112,755
|
|
|
|
³8.00
|
%
|
|
$
|
140,944
|
|
|
|
³10.00
|
%
|
Tier 1 Capital (to risk-weighted assets)
|
|
|
183,878
|
|
|
|
13.04
|
|
|
|
56,377
|
|
|
|
³4.00
|
%
|
|
|
84,566
|
|
|
|
³6.00
|
%
|
Tier 1 Capital (to adjusted average assets)
|
|
|
183,878
|
|
|
|
8.43
|
|
|
|
87,283
|
|
|
|
³4.00
|
%
|
|
|
109,104
|
|
|
|
³5.00
|
%
|
N/A Not Applicable
The Company is subject to various regulatory capital
requirements administered by the federal banking agencies.
Failure to me minimum capital requirements can initiate certain
mandatory, and possibly additional discretionary, actions by
regulators that, if undertaken, could have a direct material
effect on the Companys financial statements. Under capital
adequacy guidelines and the regulatory framework for prompt
corrective action, the Company must meet specific capital
guidelines that involve quantitative m of the Companys
assets, liabilities and certain off-balance sheet items as
calculated under regulatory accounting practices. The
Companys capital amounts and classification are also
subject to qualitative judgments by the regulators about
components, risk weightings, and other factors.
82
SEACOAST
BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Quantitative measures established by regulation to ensure
capital adequacy require the Company to maintain minimum amounts
and ratios of total and Tier 1 capital (as defined in the
regulations) to risk-weighted assets (as defined) and of
Tier 1 capital to average assets (as defined). Management
believes, as of December 31, 2010, that the Company meets
all capital adequacy requirements to which it is subject.
The Company is well capitalized under the regulatory framework
for prompt corrective action. To be categorized as well
capitalized, the Company must maintain minimum total risk-based,
Tier 1 risk-based and Tier 1 leverage ratios as set
forth above. At December 31, 2010, the Companys
deposit-taking bank subsidiary met the capital and leverage
ratio requirements for well capitalized banks.
The Office of the Comptroller of the Currency (OCC)
and Seacoast National agreed by letter agreement that Seacoast
National shall maintain specific minimum capital ratios as of
March 31, 2009 and subsequent periods, including a total
risk-based capital ratio of 12.00 percent and a Tier 1
leverage ratio of 7.50 percent. The minimum Tier 1
capital ratio was subsequently revised by the OCC and Seacoast
National to 8.50 percent for periods after January 31,
2010. The minimum total risk-based capital ratio was left
unchanged. The agreement with the OCC as to minimum capital
ratios does not change the Banks status as
well-capitalized for bank regulatory purposes.
Note O
Seacoast
Banking Corporation of Florida
(Parent Company Only) Financial Information
Balance
Sheets
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
ASSETS
|
Cash
|
|
$
|
17,944
|
|
|
$
|
7,834
|
|
Securities purchased under agreement to resell with subsidiary
bank, maturing within 30 days
|
|
|
3,629
|
|
|
|
5,230
|
|
Investment in subsidiaries
|
|
|
200,498
|
|
|
|
193,329
|
|
Other assets
|
|
|
10
|
|
|
|
135
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
222,081
|
|
|
$
|
206,528
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY
|
Subordinated debt
|
|
$
|
53,610
|
|
|
$
|
53,610
|
|
Other liabilities
|
|
|
2,172
|
|
|
|
983
|
|
Shareholders equity
|
|
|
166,299
|
|
|
|
151,935
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
222,081
|
|
|
$
|
206,528
|
|
|
|
|
|
|
|
|
|
|
83
SEACOAST
BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Statements
of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
Income
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends from subsidiary Bank
|
|
$
|
|
|
|
$
|
|
|
|
$
|
6,813
|
|
Interest/other
|
|
|
12
|
|
|
|
12
|
|
|
|
108
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
|
|
|
|
12
|
|
|
|
6,921
|
|
Interest expense
|
|
|
1,187
|
|
|
|
1,365
|
|
|
|
2,614
|
|
Other expenses
|
|
|
879
|
|
|
|
521
|
|
|
|
697
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income tax benefit and equity in
undistributed loss of subsidiaries
|
|
|
(2,054
|
)
|
|
|
(1,874
|
)
|
|
|
3,610
|
|
Income tax benefit
|
|
|
|
|
|
|
656
|
|
|
|
1,121
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before equity in undistributed loss of subsidiaries
|
|
|
(2,054
|
)
|
|
|
(1,218
|
)
|
|
|
4,731
|
|
Equity in undistributed loss of subsidiaries
|
|
|
(31,149
|
)
|
|
|
(145,468
|
)
|
|
|
(50,328
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(33,203
|
)
|
|
$
|
(146,686
|
)
|
|
$
|
(45,597
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
84
SEACOAST
BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Statement
of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest received
|
|
$
|
12
|
|
|
$
|
12
|
|
|
$
|
108
|
|
|
|
|
|
Interest paid
|
|
|
0
|
|
|
|
(440
|
)
|
|
|
(2,650
|
)
|
|
|
|
|
Dividends received
|
|
|
|
|
|
|
|
|
|
|
6,813
|
|
|
|
|
|
Income taxes received
|
|
|
63
|
|
|
|
687
|
|
|
|
1,150
|
|
|
|
|
|
Other
|
|
|
(893
|
)
|
|
|
(551
|
)
|
|
|
(629
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities
|
|
|
(818
|
)
|
|
|
(292
|
)
|
|
|
4,792
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Decrease (increase) in securities purchased under agreement to
resell, maturing within 30 days, net
|
|
|
1,601
|
|
|
|
(4,062
|
)
|
|
|
700
|
|
|
|
|
|
Investments in subsidiaries
|
|
|
(38,000
|
)
|
|
|
(108,000
|
)
|
|
|
(12,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investment activities
|
|
|
(36,399
|
)
|
|
|
(112,062
|
)
|
|
|
(11,300
|
)
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of U.S. Treasury preferred stock and warrants
|
|
|
|
|
|
|
|
|
|
|
50,000
|
|
|
|
|
|
Issuance of common stock, net of related expense
|
|
|
47,127
|
|
|
|
82,553
|
|
|
|
|
|
|
|
|
|
Stock based employment plans
|
|
|
180
|
|
|
|
174
|
|
|
|
908
|
|
|
|
|
|
Dividend reinvestment plan
|
|
|
20
|
|
|
|
31
|
|
|
|
89
|
|
|
|
|
|
Dividends paid
|
|
|
0
|
|
|
|
(580
|
)
|
|
|
(6,489
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
47,327
|
|
|
|
82,178
|
|
|
|
44,508
|
|
|
|
|
|
Net change in cash
|
|
|
10,110
|
|
|
|
(30,176
|
)
|
|
|
38,000
|
|
|
|
|
|
Cash at beginning of year
|
|
|
7,834
|
|
|
|
38,010
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash at end of year
|
|
$
|
17,944
|
|
|
$
|
7,834
|
|
|
$
|
38,010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF LOSS TO CASH PROVIDED BY OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(33,203
|
)
|
|
$
|
(146,686
|
)
|
|
$
|
(45,597
|
)
|
|
|
|
|
Adjustments to reconcile net loss to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity in undistributed loss of subsidiaries
|
|
|
31,149
|
|
|
|
145,468
|
|
|
|
50,328
|
|
|
|
|
|
Other, net
|
|
|
1,236
|
|
|
|
926
|
|
|
|
61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities
|
|
$
|
(818
|
)
|
|
$
|
(292
|
)
|
|
$
|
4,792
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note P
|
Contingent
Liabilities and Commitments with Off-Balance Sheet
Risk
|
The Company and its subsidiaries, because of the nature of their
business, are at all times subject to numerous legal actions,
threatened or filed. Management presently believes that none of
the legal proceedings to which it is a party are likely to have
a materially adverse effect on the Companys consolidated
financial condition, or operating results or cash flows,
although no assurance can be given with respect to the ultimate
outcome of any such claim or litigation.
85
SEACOAST
BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Companys subsidiary bank is party to financial
instruments with off balance sheet risk in the normal course of
business to meet the financing needs of its customers. These
financial instruments include commitments to extend credit and
standby letters of credit.
The subsidiary banks exposure to credit loss in the event
of non-performance by the other party to the financial
instrument for commitments to extend credit and standby letters
of credit is represented by the contract or notional amount of
those instruments. The subsidiary bank uses the same credit
policies in making commitments and standby letters of credit as
they do for on balance sheet instruments.
Commitments to extend credit are agreements to lend to a
customer as long as there is no violation of any condition
established in the contract. Commitments generally have fixed
expiration dates or other termination clauses and may require
payment of a fee. Since many of the commitments are expected to
expire without being drawn upon, the total commitment amounts do
not necessarily represent future cash requirements. The
subsidiary bank evaluates each customers creditworthiness
on a
case-by-case
basis. The amount of collateral obtained, if deemed necessary by
the bank upon extension of credit, is based on managements
credit evaluation of the counterparty. Collateral held varies
but may include accounts receivable, inventory, equipment, and
commercial and residential real estate. Of the $90,437,000 in
commitments to extend credit outstanding at December 31,
2010, $72,566,000 is secured by 1-4 family residential
properties for individuals with approximately $13,701,000 at
fixed interest rates ranging from 3.63% to 6.25%.
Standby letters of credit are conditional commitments issued by
the subsidiary bank to guarantee the performance of a customer
to a third party. These instruments have fixed termination dates
and most end without being drawn; therefore, they do not
represent a significant liquidity risk. Those guarantees are
primarily issued to support public and private borrowing
arrangements, including commercial paper, bond financing, and
similar transactions. The credit risk involved in issuing
letters of credit is essentially the same as that involved in
extending loan facilities to customers. The subsidiary bank
holds collateral supporting these commitments for which
collateral is deemed necessary. The extent of collateral held
for secured standby letters of credit at December 31, 2010
and 2009 amounted to $10,891,000 and $11,745,000 respectively.
|
|
|
|
|
|
|
|
|
|
|
December 31
|
|
|
2010
|
|
2009
|
|
|
(In thousands)
|
|
Contract or Notional Amount
|
|
|
|
|
|
|
|
|
Financial instruments whose contract amounts represent credit
risk:
|
|
|
|
|
|
|
|
|
Commitments to extend credit
|
|
$
|
90,437
|
|
|
$
|
97,262
|
|
Standby letters of credit and financial guarantees written:
|
|
|
|
|
|
|
|
|
Secured
|
|
|
2,686
|
|
|
|
3,370
|
|
Unsecured
|
|
|
59
|
|
|
|
432
|
|
86
SEACOAST
BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
Note Q
|
Supplemental
Disclosures for Consolidated Statements of Cash Flows
|
Reconciliation of Net Loss to Net Cash Provided by Operating
Activities for the three years ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31
|
|
|
|
2010
|
|
|
2009
|
|
|
2008
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
Net loss
|
|
$
|
(33,203
|
)
|
|
$
|
(146,686
|
)
|
|
$
|
(45,597
|
)
|
Adjustments to reconcile net loss to net cash provided by
operating activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Impairment of goodwill
|
|
|
|
|
|
|
49,813
|
|
|
|
|
|
Depreciation
|
|
|
3,097
|
|
|
|
3,483
|
|
|
|
3,462
|
|
Amortization of premiums and discounts on securities
|
|
|
623
|
|
|
|
(1,353
|
)
|
|
|
(512
|
)
|
Other amortization and accretion
|
|
|
282
|
|
|
|
1,175
|
|
|
|
589
|
|
Trading securities activity
|
|
|
|
|
|
|
|
|
|
|
14,000
|
|
Change in loans held for sale, net
|
|
|
5,893
|
|
|
|
(6,933
|
)
|
|
|
1,495
|
|
Provision for loan losses, net
|
|
|
31,680
|
|
|
|
124,767
|
|
|
|
88,634
|
|
Deferred tax benefit
|
|
|
(53
|
)
|
|
|
(13,087
|
)
|
|
|
(6,773
|
)
|
Gain on sale of securities
|
|
|
(3,687
|
)
|
|
|
(5,399
|
)
|
|
|
(355
|
)
|
Gain on sale of loans
|
|
|
(113
|
)
|
|
|
(73
|
)
|
|
|
(38
|
)
|
Loss on sale or write down of foreclosed assets
|
|
|
13,520
|
|
|
|
3,486
|
|
|
|
677
|
|
Loss (gain) on disposition of equipment
|
|
|
(31
|
)
|
|
|
841
|
|
|
|
(37
|
)
|
Stock based employee benefit expense
|
|
|
493
|
|
|
|
580
|
|
|
|
1,095
|
|
Change in interest receivable
|
|
|
1,123
|
|
|
|
1,370
|
|
|
|
1,688
|
|
Change in interest payable
|
|
|
944
|
|
|
|
109
|
|
|
|
(313
|
)
|
Change in prepaid expenses
|
|
|
3,822
|
|
|
|
(13,315
|
)
|
|
|
140
|
|
Change in accrued taxes
|
|
|
21,424
|
|
|
|
4,858
|
|
|
|
(17,204
|
)
|
Change in other assets
|
|
|
(1,944
|
)
|
|
|
548
|
|
|
|
232
|
|
Change in other liabilities
|
|
|
(1,201
|
)
|
|
|
(1,202
|
)
|
|
|
490
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
$
|
42,669
|
|
|
$
|
2,982
|
|
|
$
|
41,673
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of non cash investing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value adjustment to securities
|
|
$
|
(279
|
)
|
|
$
|
(70
|
)
|
|
$
|
3,037
|
|
Transfers from loans to other real estate owned
|
|
|
22,114
|
|
|
|
29,256
|
|
|
|
8,092
|
|
Transfers from loans to loans available for sale
|
|
|
|
|
|
|
9,314
|
|
|
|
|
|
Transfers from other assets to other real estate owned
|
|
|
1,676
|
|
|
|
|
|
|
|
|
|
Transfer from bank premises and equipment to other real estate
owned
|
|
|
377
|
|
|
|
|
|
|
|
|
|
Purchase of securities under trade date accounting
|
|
|
508
|
|
|
|
|
|
|
|
|
|
Transfer of loans to other assets
|
|
|
1,747
|
|
|
|
|
|
|
|
|
|
Transfer of other real estate owned to other assets
|
|
|
1,642
|
|
|
|
|
|
|
|
|
|
87
SEACOAST
BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Fair
Value Instruments Measured at Fair Value
In certain circumstances, fair value enables the Company to more
accurately align its financial performance with the market value
of actively traded or hedged assets and liabilities. Fair values
enable a company to mitigate the non-economic earnings
volatility caused from financial assets and financial
liabilities being carried at different bases of accounting, as
well as to more accurately portray the active and dynamic
management of a companys balance sheet. ASC 820 provides
additional guidance for estimating fair value when the volume
and level of activity for an asset or liability has
significantly decreased. In addition, it includes guidance on
identifying circumstances that indicate a transaction is not
orderly. Under ASC 820, fair value measurements for items
measured at fair value at December 31, 2010 and 2009
included:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value
|
|
Quoted Prices in
|
|
Significant Other
|
|
Significant Other
|
|
|
Measurements
|
|
Active Markets for
|
|
Observable
|
|
Unobservable
|
|
|
December 31, 2010
|
|
Identical Assets*
|
|
Inputs**
|
|
Inputs***
|
|
|
(Dollars in thousands)
|
|
Available for sale securities
|
|
$
|
435,140
|
|
|
$
|
|
|
|
$
|
435,140
|
|
|
$
|
|
|
Loans available for sale
|
|
|
12,519
|
|
|
|
|
|
|
|
12,519
|
|
|
|
|
|
Loans(2)
|
|
|
49,317
|
|
|
|
|
|
|
|
13,862
|
|
|
|
35,455
|
|
OREO(1)
|
|
|
25,697
|
|
|
|
|
|
|
|
1,971
|
|
|
|
23,726
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value
|
|
Quoted Prices in
|
|
Significant Other
|
|
Significant Other
|
|
|
Measurements
|
|
Active Markets for
|
|
Observable
|
|
Unobservable
|
|
|
December 30, 2009
|
|
Identical Assets*
|
|
Inputs**
|
|
Inputs***
|
|
|
(Dollars in thousands)
|
|
Available for sale securities
|
|
$
|
393,648
|
|
|
$
|
|
|
|
$
|
393,648
|
|
|
$
|
|
|
Loans available for sale
|
|
|
18,412
|
|
|
|
9,314
|
|
|
|
9,098
|
|
|
|
|
|
Loans(2)
|
|
|
39,103
|
|
|
|
|
|
|
|
4,466
|
|
|
|
34,637
|
|
OREO(1)
|
|
|
25,385
|
|
|
|
|
|
|
|
2,838
|
|
|
|
22,547
|
|
Long lived assets held for sale(1)
|
|
|
1,682
|
|
|
|
|
|
|
|
1,682
|
|
|
|
|
|
|
|
|
* |
|
Level 1 inputs |
|
** |
|
Level 2 inputs |
|
*** |
|
Level 3 inputs |
|
(1) |
|
Fair value is measured on a nonrecurring basis in accordance
with the provisions of ASC 360. |
|
(2) |
|
See Note F. Nonrecurring fair value adjustments to loans
identified as impaired reflect full or partial write-downs that
are based on the loans observable market price or current
appraised value of the collateral in accordance with
ASC 310. |
When appraisals are used to determine fair value and the
appraisals are based on a market approach, the related
loans fair value is classified as level 2 input. The
fair value of loans based on appraisals which require
significant adjustments to market-based valuation inputs or
apply an income approach based on unobservable cash flows, is
classified as Level 3 inputs.
Transfers between levels of the fair value hierarchy are
recognized on the actual date of the event or circumstances that
caused the transfer, which generally coincides with the
Companys monthly
and/or
quarter valuation process.
During 2010 transfers into and out of level 2 fair value
for available for sale securities consisted of investment
purchases, sales, maturities and principal repayments.
88
SEACOAST
BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
For loans classified as level 2 the transfers in totaled
$14.6 million consisting of loans that became impaired
during 2010. Transfers out consisted of valuation write downs of
$1.1 million, and foreclosures migrating to OREO and other
reductions (including principal payments) totaling
$4.0 million. No sales were recorded.
For OREO classified as level 2 during 2010 transfers out
totaled $3.7 million consisting of valuation write-downs of
$186,000 and sales of $3.6 million and transfers in
consisted of foreclosed loans totaling $2.8 million.
The carrying value amounts and fair values of the Companys
financial instruments at December 31 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31
|
|
|
2010
|
|
2009
|
|
|
Carrying
|
|
Fair
|
|
Carrying
|
|
Fair
|
|
|
Amount
|
|
Value
|
|
Amount
|
|
Value
|
|
|
|
|
(In thousands)
|
|
|
|
Financial Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
211,405
|
|
|
$
|
211,405
|
|
|
$
|
215,100
|
|
|
$
|
215,100
|
|
Securities
|
|
|
462,001
|
|
|
|
461,993
|
|
|
|
410,735
|
|
|
|
410,858
|
|
Loans, net
|
|
|
1,202,864
|
|
|
|
1,224,452
|
|
|
|
1,352,311
|
|
|
|
1,354,545
|
|
Loans held for sale
|
|
|
12,519
|
|
|
|
12,519
|
|
|
|
18,412
|
|
|
|
18,412
|
|
Financial Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
1,637,228
|
|
|
|
1,644,930
|
|
|
|
1,779,434
|
|
|
|
1,789,114
|
|
Borrowings
|
|
|
148,213
|
|
|
|
152,091
|
|
|
|
155,673
|
|
|
|
158,563
|
|
Subordinated debt
|
|
|
53,610
|
|
|
|
17,200
|
|
|
|
53,610
|
|
|
|
17,200
|
|
The following methods and assumptions were used to estimate the
fair value of each class of financial instrument for which it is
practicable to estimate that value at December 31, 2010 and
2009:
Cash and cash equivalents: The carrying amount
was used as a reasonable estimate of fair value.
Securities: The fair value of
U.S. Treasury and U.S. Government agency, mutual fund
and mortgage backed securities are based on market quotations
when available or by using a discounted cash flow approach. The
fair value of many state and municipal securities are not
readily available through market sources, so fair value
estimates are based on quoted market price or prices of similar
instruments.
Loans: Fair values are estimated for
portfolios of loans with similar financial characteristics.
Loans are segregated by type such as commercial, mortgage, etc.
Each loan category is further segmented into fixed and
adjustable rate interest terms and by performing and
nonperforming categories. The fair value of loans, except
residential mortgages, is calculated by discounting scheduled
cash flows through the estimated maturity using estimated market
discount rates that reflect the credit and interest rate risks
inherent in the loan. For residential mortgage loans, fair value
is estimated by discounting contractual cash flows adjusting for
prepayment assumptions using discount rates based on secondary
market sources. The estimated fair value is not an exit price
fair value under ASC 820 when this valuation technique is
used.
Loans held for sale: Fair values are based
upon estimated values to be received from independent third
party purchasers.
Deposit Liabilities: The fair value of demand
deposits, savings accounts and money market deposits is the
amount payable at the reporting date. The fair value of fixed
maturity certificates of deposit is estimated using the rates
currently offered for funding of similar remaining maturities.
89
SEACOAST
BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES
NOTES TO
CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Borrowings: The fair value of floating rate
borrowings is the amount payable on demand at the reporting
date. The fair value of fixed rate borrowings is estimated using
the rates currently offered for borrowings of similar remaining
maturities.
Subordinated debt: The fair value of the
floating rate subordinated debt is estimated using discounted
cash flow analysis and the Companys current incremental
borrowing rate for similar instruments.
|
|
Note S
|
Earnings
Per Share
|
Basic earnings per common share were computed by dividing net
income (loss) available to common shareholders by the weighted
average number of shares of common stock outstanding during the
year.
In 2010, 2009,and 2008 options and warrants to purchase
1,136,000, 1,147,000, and 1,790,000 shares , respectively,
were antidilutive and accordingly were excluded in determining
diluted earnings per share.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31
|
|
|
|
|
|
|
|
|
|
Per Share
|
|
|
|
Net Loss
|
|
|
Shares
|
|
|
Amount
|
|
|
|
(Dollars in thousands, except per share data)
|
|
|
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted Earnings Per Share
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss available to common shareholders
|
|
$
|
(36,951
|
)
|
|
|
76,561,692
|
|
|
$
|
(0.48
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted Earnings Per Share
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss available to common shareholders
|
|
$
|
(150,434
|
)
|
|
|
31,733,260
|
|
|
$
|
(4.74
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted Earnings Per Share
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss available to common shareholders
|
|
$
|
(45,712
|
)
|
|
|
18,997,757
|
|
|
$
|
(2.41
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note T
|
Accumulated
Other Comprehensive Income, Net
|
Comprehensive income is defined as the change in equity from all
transactions other than those with stockholders, and it includes
net income and other comprehensive income. Accumulated balances
related to each component of other comprehensive income, net, is
presented below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax
|
|
|
|
|
|
|
Pre-tax
|
|
|
(Expense)
|
|
|
After-tax
|
|
|
|
Amount
|
|
|
Benefit
|
|
|
Amount
|
|
|
|
(In thousands)
|
|
|
ACCUMULATED OTHER COMPREHENSIVE INCOME, NET
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive income, net, December 31,
2008
|
|
$
|
3,345
|
|
|
$
|
(1,286
|
)
|
|
$
|
2,059
|
|
Net unrealized gain on securities
|
|
|
2,287
|
|
|
|
(888
|
)
|
|
|
1,399
|
|
Reclassification adjustment for realized gains and losses on
securities
|
|
|
(2,362
|
)
|
|
|
912
|
|
|
|
(1,450
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive income, net, December 31,
2009
|
|
|
3,270
|
|
|
|
(1,262
|
)
|
|
|
2,008
|
|
Net unrealized gain on securities
|
|
|
2,560
|
|
|
|
(988
|
)
|
|
|
1,572
|
|
Reclassification adjustment for realized gains and losses on
securities
|
|
|
(2,845
|
)
|
|
|
1,098
|
|
|
|
(1,747
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive income, net,
December 31, 2010
|
|
$
|
2,985
|
|
|
$
|
(1,152
|
)
|
|
$
|
1,833
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
90