Attached files

file filename
EX-32.1 - EXHIBIT 32.1 - OTELCO INC.ex32-1.htm
EX-21.1 - EXHIBIT 21.1 - OTELCO INC.ex21-1.htm
EX-31.1 - EXHIBIT 31.1 - OTELCO INC.ex31-1.htm
EX-32.2 - EXHIBIT 32.2 - OTELCO INC.ex32-2.htm
EX-23.1 - EXHIBIT 23.1 - OTELCO INC.ex23-1.htm
EX-31.2 - EXHIBIT 31.2 - OTELCO INC.ex31-2.htm
EX-10.19 - EXHIBIT 10.19 - OTELCO INC.ex10-19.htm
EX-10.16 - EXHIBIT 10.16 - OTELCO INC.ex10-16.htm
EX-10.17 - EXHIBIT 10.17 - OTELCO INC.ex10-17.htm
EX-10.15 - EXHIBIT 10.15 - OTELCO INC.ex10-15.htm
EX-10.18 - EXHIBIT 10.18 - OTELCO INC.ex10-18.htm
10-K - FORM 10-K - OTELCO INC.t69859_10k.htm
EX-10.14 - EXHIBIT 10.14 - OTELCO INC.ex10-14.htm

Exhibit 12.1
 
Statement Setting Forth Detail for Computation of Ratio of Earnings to Fixed Charges
(dollars in thousands)
 
   
Year Ended December 31,
   
2006
 
2007
 
2008
 
2009
 
2010
Fixed charges
                             
Interest expense
  $ 20,082     $ 21,378     $ 21,808     $ 25,416     $ 24,747  
                                         
Earnings
                                       
Income (loss) before income taxes
  $ 2,802     $ (195 )   $ 243     $ (4,484 )   $ 1,301  
Add: Interest expense
    20,082       21,378       21,808       25,416       24,747  
Total earnings
  22,884     $ 21,183     $ 22,051     $ 20,932     $ 26,048  
                                         
Ratio of earnings to fixed charges
    1.1       1.0       1.0       0.8       1.1